MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

489155

Report Date :

08.02.2018

 

 

IDENTIFICATION DETAILS

 

Name :

SOCIEDAD TEXTIL LONIA SA.

 

 

Registered Office :

Pque. Empresarial Pereiro De Aguiar, S/N - Ourense - 32792 - Orense

 

 

Country :

Spain

 

 

Financials (as on) :

2017

 

 

Date of Incorporation :

24.06.1997

 

 

Legal Form :

Public accompany

 

 

Line of Business :

Wholesale of clothing and footwear

 

 

No. of Employees :

Not available

 


 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Slow 

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Spain

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

SPAIN - ECONOMIC OVERVIEW

 

After experiencing a prolonged recession in the wake of the global financial crisis that began in 2008, in 2017 Spain marked the fourth full year of positive economic growth in ten years, largely due to increased private consumption. At the onset of the financial crisis, Spain's GDP contracted by 3.7% in 2009, ending a 16-year growth trend, and continued contracting through most of 2013. In that year, the government successfully shored up struggling banks - exposed to the collapse of Spain's depressed real estate and construction sectors - and in January 2014 completed an EU-funded restructuring and recapitalization program for its financial sector.

Until 2014, credit contraction in the private sector, fiscal austerity, and high unemployment weighed on domestic consumption and investment. The unemployment rate rose from a low of about 8% in 2007 to more than 26% in 2013, but labor reforms prompted a modest reduction to 17% in 2017. High unemployment has strained Spain's public finances, as spending on social benefits increased while tax revenues fell. Spain’s budget deficit peaked at 11.4% of GDP in 2010, but Spain gradually reduced the deficit to about 3.3% of GDP in 2017. Public debt has increased substantially – from 60.1% of GDP in 2010 to nearly 96.7% in 2017.

Exports were resilient throughout the economic downturn and helped to bring Spain's current account into surplus in 2013 for the first time since 1986, where it remained through 2016. Rising labor productivity and an internal devaluation resulting from moderating labor costs and lower inflation have helped to improve foreign investor interest in the economy and positive FDI flows have been restored.

Political gridlock after the national elections in December 2015 and June 2016 and ensuing government formation process constrained the caretaker government’s ability to implement needed labor, pension, health care, tax, and education reforms— in 2016. The European Commission criticized Spain’s 2016 budget for easing austerity measures and for its alleged overly optimistic growth and deficit projections. Spain’s borrowing costs are dramatically lower since their peak in mid-2012, and with the recent uptick in economic activity, inflation has reappeared, at 2% per year.

 

 

Source : CIA

 


 

EXECUTIVE SUMMARY

 

 

 

 

Name:

 

SOCIEDAD TEXTIL LONIA SA.

 

NIF / Fiscal code:

 

A32226003

 

Status:

 

ACTIVE

 

Incorporation Date:

 

24/06/1997

 

Register Data

 

Register Section 8 Sheet 5680

 

Last Publication in BORME:

 

10/07/2017 [Miscellaneous Concepts]

 

Last Published Account Deposit:

 

2017

 

Share Capital:

 

18.030.000

 

 

Localization:

 

PQUE. EMPRESARIAL PEREIRO DE AGUIAR, S/N - OURENSE - 32792 - ORENSE

 

Telephone - Fax - Email - Website:

 

Telephone. 988259646 Email. atencionclientepg@stlonia.com Website. www.stlonia.com/es

 

Number of Branches

 

69

 

 

Activity:

 

 

NACE:

 

4642 - Wholesale of clothing and footwear

 

Registered Trademarks:

 

 

Audited / Opinion:

 

Si /  

 

Tenders and Awards:

 

 

Subsidies:

 

45 for a total cost of 40380792

 

Quality Certificate:

 

No

 

 

 

Defaults, Legal Claims and Insolvency Proceedings :

 

 

 

 

 

Number

 

Amount (€)

 

Most Recent Entry

 

Insolvency Proceedings, Bankruptcy and Suspension of Payments

 

 

Unpublished

 

---

 

---

 

Defaults on debt with Financial Institutions and Large Companies

 

 

 

None

 

 ---

 

---

 

Judicial Claims (Notices, Executive Proceedings, Attachments, Auctions, Bad Debt)

 

 

2

 

 0

 

---

 

Proceedings heard by the Civil Court

 

 

Unpublished

 

 0

 

---

 

Proceedings heard by the Labour Court

 

 

Unpublished

 

 0

 

---

 

 

 

 

Partners:

 

 

 

 

OTROS ACCIONISTAS DE SOCIEDAD TEXTIL LONIA, S.A.

 

75 %

 

 

PUIG SL

 

25 %

 

 

Shares:

 

16

 

 

Other Links:

 

5

 

 

No. of Active Corporate Bodies:

 

 

 

 

Ratios

 

2017

 

2016

 

Change

 

 

 

 

Guarantees:

 

 

Properties Registered:

 

Company NO, Administrator NO

 

Financing / Guarantee Sources :

 

Sources YES, Guarantees YES

 

 

INVESTIGATION SUMMARY

 

 

 

 

Enquiry Details

 

 

 

 

Identification

 

 

Social Denomination:

 

SOCIEDAD TEXTIL LONIA SA.

 

NIF / Fiscal code:

 

A32226003

 

Corporate Status:

 

ACTIVE

 

Start of activity:

 

1997

 

Registered Office:

 

PQUE. EMPRESARIAL PEREIRO DE AGUIAR, S/N

 

Locality:

 

OURENSE

 

Province:

 

ORENSE

 

Postal Code:

 

32792

 

Telephone:

 

988259646

 

Fax:

 

988519494

 

Website:

 

www.stlonia.com/es

 

Email:

 

atencionclientepg@stlonia.com

 

 

 

 

Branch Offices

 

 

 

 

Address

 

Postal Code

 

City

 

Province

 

CALLE MARQUES DE MOLINS 6

 

02001

 

ALBACETE

 

ALBACETE

 

CALLE TESIFONTE GALLEGO 1

 

02002

 

ALBACETE

 

ALBACETE

 

PLAZA CALVO SOTELO 13

 

03001

 

ALICANTE/ALACANT

 

ALICANTE

 

PASSEIG BORN 2

 

07012

 

PALMA DE MALLORCA

 

BALEARES

 

CALLE JAUME SANTACILIA 8

 

07012

 

PALMA DE MALLORCA

 

BALEARES

 

CALLE GRACIA 87 BJ

 

08008

 

BARCELONA

 

BARCELONA

 

CALLE PROVENÇA 292

 

08008

 

BARCELONA

 

BARCELONA

 

CALLE VITORIA 19

 

09004

 

BURGOS

 

BURGOS

 

PLAZA SAN ANTONIO 10

 

11001

 

CADIZ

 

CADIZ

 

CALLE ENMEDIO 20

 

12001

 

CASTELLON DE LA PLANA/CASTELLO DE LA PLANA

 

CASTELLON

 

CALLE JOSE CRUZ CONDE 30

 

14001

 

CORDOBA

 

CORDOBA

 

AVENIDA ALFEREZ PROVISIONAL 3

 

15006

 

CORUÑA (A)

 

LA CORUÑA

 

CALLE FONSECA 7

 

15004

 

CORUÑA (A)

 

LA CORUÑA

 

PLAZA LUGO 10 BJ

 

15004

 

CORUÑA (A)

 

LA CORUÑA

 

RUA XENERAL PARDIÑAS (DO) 1

 

15701

 

SANTIAGO DE COMPOSTELA

 

LA CORUÑA

 

PASEO AREA CENTRAL (DE) 30

 

15707

 

SANTIAGO DE COMPOSTELA

 

LA CORUÑA

 

CALLE ARGENTERIA 9

 

17004

 

GIRONA

 

GIRONA

 

CALLE ALHONDIGA 9 BJ

 

18001

 

GRANADA

 

GRANADA

 

CALLE SALAMANCA 1

 

18001

 

GRANADA

 

GRANADA

 

AVENIDA EDUARDO GUITIAN

 

19002

 

GUADALAJARA

 

GUADALAJARA

 

CALLE BERGARA 8

 

20005

 

DONOSTIA-SAN SEBASTIAN

 

GUIPUZCOA

 

PLAZA AYUNTAMIENTO

 

23700

 

LINARES

 

JAEN

 

CALLE DOCTORES CASTROVIEJO 15 3

 

26003

 

LOGROÑO

 

LA RIOJA

 

AVENIDA EUROPA (DE) 10 18

 

28108

 

ALCOBENDAS

 

MADRID

 

CALLE NACIONAL V

 

28939

 

ARROYOMOLINOS

 

MADRID

 

CALLE ARTURO SORIA 126

 

28043

 

MADRID

 

MADRID

 

CALLE BARBARA DE BRAGANZA 2

 

28004

 

MADRID

 

MADRID

 

CALLE CLAUDIO COELLO 95

 

28006

 

MADRID

 

MADRID

 

CALLE SERRANO 28

 

28001

 

MADRID

 

MADRID

 

CALLE SEXTA 50

 

28016

 

MADRID

 

MADRID

 

AVENIDA SUR DEL AEROPUERTO DE BARAJAS 2 1

 

28042

 

MADRID

 

MADRID

 

CALLE AEROPUERTO ADOLFO SUAREZ BARAJAS MADRID T 4

 

28042

 

MADRID

 

MADRID

 

CALLE MODA SHOPPING CTRO CIAL 4

 

28020

 

MADRID

 

MADRID

 

CALLE ADOLFO BIOY CC LA GAVIA 2

 

28051

 

MADRID

 

MADRID

 

CALLE EUROPA CC ZIELO POZUELO 263 45

 

28224

 

POZUELO DE ALARCON

 

MADRID

 

CALLE JUAN RAMON JIMENEZ 3 41

 

28232

 

ROZAS DE MADRID (LAS)

 

MADRID

 

CALLE MESON DE VELEZ 1

 

29005

 

MALAGA

 

MALAGA

 

CALLE CENTRO COMERCIAL LA CAADA 213

 

29660

 

MARBELLA

 

MALAGA

 

CALLE MUELLE DE RIBERA 5 5

 

29660

 

MARBELLA

 

MALAGA

 

CALLE PLATERIA (MURCIA) 14

 

30004

 

MURCIA

 

MURCIA

 

CALLE NORIA OUTLET SHOPPING 4

 

30830

 

MURCIA

 

MURCIA

 

CALLE COMERCIAL LA ORA SALI A 7 29

 

30830

 

MURCIA

 

MURCIA

 

AVENIDA BAJA NAVARRA / NAFARROA BEHEREKO ETORBIDEA 9

 

31002

 

PAMPLONA/IRUÑA

 

NAVARRA

 

CALLE GARCIA CASTAÑON / GARCIA CASTAÑON KALEA 8

 

31002

 

PAMPLONA/IRUÑA

 

NAVARRA

 

RUA PASEO (DO) 34 BJ

 

32003

 

OURENSE

 

ORENSE

 

RUA PARQUE DE SAN LAZARO 7

 

32003

 

OURENSE

 

ORENSE

 

PARQUE EMPRESARIAL PEREIRO DE AGUIAR

 

32710

 

PEREIRO DE AGUIAR (O)

 

ORENSE

 

CALLE CORRIDA 45 BJ

 

33206

 

GIJON

 

ASTURIAS

 

CALLE ARTURO ALVAREZ-BUYLLA 2 29

 

33005

 

OVIEDO

 

ASTURIAS

 

AVENIDA GRAN VIA 6

 

36203

 

VIGO

 

PONTEVEDRA

 

CALLE ARCO 7

 

37002

 

SALAMANCA

 

SALAMANCA

 

CALLE BIENTOCADAS 7 BJ

 

37002

 

SALAMANCA

 

SALAMANCA

 

AVENIDA TRES DE MAYO 7

 

38003

 

SANTA CRUZ DE TENERIFE

 

SANTA CRUZ DE TENERIFE

 

CALLE CALVO SOTELO 11

 

39002

 

SANTANDER

 

CANTABRIA

 

CALLE PEREDA (LA) 6 B

 

39004

 

SANTANDER

 

CANTABRIA

 

. FINCA LOS ESPARTALES 29

 

41309

 

RINCONADA (LA)

 

SEVILLA

 

CALLE NUEVA 8 A

 

41001

 

SEVILLA

 

SEVILLA

 

CALLE TOLEDO CORTE INGLES 1

 

45600

 

TALAVERA DE LA REINA

 

TOLEDO

 

CALLE COLON 17

 

46004

 

VALENCIA

 

VALENCIA

 

CALLE JORGE JUAN 10

 

46004

 

VALENCIA

 

VALENCIA

 

CALLE MENORCA 19 C C AQUA 14

 

46023

 

VALENCIA

 

VALENCIA

 

CALLE PAZ 5

 

46003

 

VALENCIA

 

VALENCIA

 

CALLE MARIA DE MOLINA 5

 

47001

 

VALLADOLID

 

VALLADOLID

 

CALLE VP CENTRO COMERCIAL MEGAPARK 7 31

 

48902

 

BARAKALDO

 

VIZCAYA

 

GRAN VIA LOPEZ DE HARO D DIEGO 46 U PB 1I

 

48011

 

BILBAO

 

VIZCAYA

 

CALLE RODRIGUEZ ARIAS 27 PB 1D

 

48011

 

BILBAO

 

VIZCAYA

 

PARQUE VP COMERCIAL ARTEA 33 PE RU RI

 

48940

 

LEIOA

 

VIZCAYA

 

PASEO LA CONSTITUCION 21 LC

 

50001

 

ZARAGOZA

 

ZARAGOZA

 

CALLE JERONIMA ZAPORTA 7 LC

 

50001

 

ZARAGOZA

 

ZARAGOZA

 

 

 

Activity

 

 

NACE:

 

4642

 

Corporate Purpose:

 

EL DISEÑO, FABRICACION, COMPRA Y VENTA Y COMERCIALIZACION EN TERRITORIO NACIONAL Y EN EL EXTRANJERO DE TODO TIPO DE PRODUCTOS TEXTILES Y COMPLEMENTOS DE VESTIR, PRENDAS, PERFUMES, COLONIAS Y ARTICULOS DE USO PERSONAL, ETC. CN

 

Additional Information:

 

Plant, warehouse and offices located on

 

Import / export:

 

EXPORTS

 

 

 

 

Chronological Summary

 

 

 

 

 

 

 

 

Year

 

Act

 

 

 

 

 

1997

 

Appointments/ Re-elections (1) Change of Social Denomination (1) Company Formation (1) Statutory Modifications (1)

 

 

 

 

 

1998

 

Accounts deposit (year 1997) Appointments/ Re-elections (5) Cessations/ Resignations/ Reversals (1) Change of Social address (1) Increase of Capital (3) Other Concepts/ Events (1) Statutory Modifications (1)

 

 

 

 

 

1999

 

Increase of Capital (1)

 

 

 

 

 

2000

 

Accounts deposit (year 1998, 1999) Appointments/ Re-elections (1) Increase of Capital (2)

 

 

 

 

 

2001

 

Accounts deposit (year 2000) Increase of Capital (1)

 

 

 

 

 

2002

 

Accounts deposit (year 2001) Appointments/ Re-elections (1)

 

 

 

 

 

2003

 

Accounts deposit (year 2002 consolidated, 2002) Appointments/ Re-elections (1) Board Meeting (1) Cessations/ Resignations/ Reversals (1) Increase of Capital (1) Other Concepts/ Events (1)

 

 

 

 

 

2004

 

Accounts deposit (year 2003) Appointments/ Re-elections (1) Capital Reduction (1)

 

 

 

 

 

2005

 

Accounts deposit (year 2004 consolidated, 2004) Appointments/ Re-elections (2) Capital Reduction (1) Cessations/ Resignations/ Reversals (1)

 

 

 

 

 

2006

 

Accounts deposit (year 2005 consolidated, 2005) Appointments/ Re-elections (2) Cessations/ Resignations/ Reversals (2)

 

 

 

 

 

2007

 

Accounts deposit (year 2006 consolidated, 2006) Appointments/ Re-elections (2)

 

 

 

 

 

2008

 

Accounts deposit (year 2007 consolidated, 2007) Appointments/ Re-elections (5)

 

 

 

 

 

2009

 

Appointments/ Re-elections (1)

 

 

 

 

 

2010

 

Accounts deposit (year 2008 consolidated, 2009 consolidated, 2008, 2009) Appointments/ Re-elections (2) Cessations/ Resignations/ Reversals (1)

 

 

 

 

 

2012

 

Accounts deposit (year 2010)

 

 

 

 

 

2013

 

Accounts deposit (year 2010 consolidated, 2011 consolidated, 2011, 2012) Appointments/ Re-elections (3) Cessations/ Resignations/ Reversals (1)

 

 

 

 

 

2014

 

Accounts deposit (year 2013) Appointments/ Re-elections (1) Board Meeting (1)

 

 

 

 

 

2015

 

Accounts deposit (year 2014) Appointments/ Re-elections (3) Cessations/ Resignations/ Reversals (1)

 

 

 

 

 

2016

 

Accounts deposit (year 2015 consolidated, 2015)

 

 

 

 

 

2017

 

Accounts deposit (year 2016 consolidated, 2016, 2017) Appointments/ Re-elections (2) Cessations/ Resignations/ Reversals (1) Other Concepts/ Events (1)

 

 

 

 

 

2018

 

Accounts deposit (year 2017 consolidated)

 

 

 

 

 

Breakdown of Owners' Equity

 

 

Registered Capital:

 

18.030.000

 

Paid up capital:

 

18.030.000

 

 

 

Updated Evolution of the Subscribed and Paid-in Capital

 

 

 

 

 

 

 

 

wordml://1972

 

 

 

 

 

 

 

 

Publishing Date

 

Registration Type

 

Capital Subscribed

 

Paid up capital

 

Underwritten result

 

Disbursed Result

 

06/08/1997

 

Company Formation

 

 450.759

 

 450.759

 

 450.759

 

 450.759

 

30/01/1998

 

Increase of Capital

 

 225.380

 

 225.380

 

 676.139

 

 676.139

 

19/02/1998

 

Increase of Capital

 

 6.085.248

 

 6.085.248

 

 6.761.386

 

 6.761.386

 

19/08/1998

 

Increase of Capital

 

 2.253.795

 

 2.253.795

 

 9.015.182

 

 9.015.182

 

10/06/1999

 

Increase of Capital

 

 36.061

 

 36.061

 

 9.051.242

 

 9.051.242

 

11/03/2000

 

Increase of Capital

 

 36.061

 

 36.061

 

 9.087.303

 

 9.087.303

 

27/09/2000

 

Increase of Capital

 

 9.051.242

 

 9.051.242

 

 18.138.545

 

 18.138.545

 

09/11/2001

 

Increase of Capital

 

 36.061

 

 36.061

 

 18.174.606

 

 18.174.606

 

08/01/2003

 

Increase of Capital

 

 36.060

 

 36.060

 

 18.210.300

 

 18.210.300

 

15/01/2005

 

Capital Reduction

 

 -180.300

 

 -180.300

 

 18.030.000

 

 18.030.000

 

 

 

 

Active Social Bodies

 

 

 

 

 

Post published

 

Social Body's Name

 

Appointment Date

 

Other Positions in this Company

 

PRESIDENT

 

VER IV PROYECTOS SL

 

30/06/2017

 

3

 

MEMBER OF THE BOARD

 

TAPRU SOCIEDAD LIMITADA

 

30/06/2017

 

2

 

 

ALTAGRACIA PROYECTOS SL

 

30/06/2017

 

3

 

 

VER IV PROYECTOS SL

 

30/06/2017

 

3

 

 

DOMINGUEZ RODRIGUEZ MARIA

 

19/01/2015

 

6

 

 

PUIG GUASH MARC

 

19/01/2015

 

1

 

 

PUIG ROCHA MANUEL

 

19/01/2015

 

1

 

 

RAMOS MENDEZ MANUEL

 

19/01/2015

 

11

 

 

DOMINGUEZ FERNANDEZ FRANCISCO JAVIER

 

19/01/2015

 

12

 

JOINT CHIEF EXECUTIVE OFFICER

 

TAPRU SOCIEDAD LIMITADA

 

30/06/2017

 

2

 

 

VER IV PROYECTOS SL

 

30/06/2017

 

3

 

 

ALTAGRACIA PROYECTOS SL

 

30/06/2017

 

3

 

 

DOMINGUEZ FERNANDEZ FRANCISCO JAVIER

 

19/01/2015

 

12

 

PROXY

 

CASTRO PEREZ OSCAR

 

27/08/2008

 

2

 

 

FERNANDEZ DOVAL SUSANA

 

22/02/2008

 

2

 

 

CARBALLO MOURE SERAFINA

 

28/10/1998

 

1

 

SECRETARY

 

ALTAGRACIA PROYECTOS SL

 

30/06/2017

 

3

 

ACCOUNTS' AUDITOR / HOLDER

 

DELOITTE SL

 

01/03/2017

 

22

 

CONSOLIDATED ACCOUNTS' AUDITOR

 

DELOITTE SL

 

01/03/2017

 

22

 

 

 

 

Historical Social Bodies

 

 

 

 

 

Social Body's Name

 

Post published

 

End Date

 

Other Positions in this Company

 

ARTHUR ANDERSEN Y CIA S COM

 

ACCOUNTS' AUDITOR / HOLDER

 

22/02/2002

 

2

 

 

ACCOUNTS' AUDITOR / HOLDER

 

27/09/2003

 

 

BABECKI CAMPUZANO JULIO

 

MEMBER OF THE BOARD

 

21/08/2013

 

2

 

 

MEMBER OF THE BOARD

 

19/01/2015

 

 

BORGEOT VINCENT

 

MEMBER OF THE BOARD

 

21/08/2008

 

2

 

 

MEMBER OF THE BOARD

 

09/07/2010

 

 

CASTRO PEREZ OSCAR

 

PROXY

 

27/08/2008

 

2

 

DELOITTE & TOUCHE ESPAÑA SL

 

ACCOUNTS' AUDITOR / HOLDER

 

02/12/2004

 

6

 

 

ACCOUNTS' AUDITOR / HOLDER

 

02/11/2005

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

23/10/2006

 

 

 

CONSOLIDATED ACCOUNTS' AUDITOR

 

02/12/2004

 

 

 

CONSOLIDATED ACCOUNTS' AUDITOR

 

02/11/2005

 

 

 

CONSOLIDATED ACCOUNTS' AUDITOR

 

23/10/2006

 

 

DELOITTE S L

 

ACCOUNTS' AUDITOR / HOLDER

 

14/12/2007

 

4

 

 

ACCOUNTS' AUDITOR / HOLDER

 

21/08/2008

 

 

 

CONSOLIDATED ACCOUNTS' AUDITOR

 

14/12/2007

 

 

 

CONSOLIDATED ACCOUNTS' AUDITOR

 

21/08/2008

 

 

DELOITTE SL

 

ACCOUNTS' AUDITOR / HOLDER

 

14/12/2007

 

22

 

 

ACCOUNTS' AUDITOR / HOLDER

 

21/08/2008

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

19/10/2009

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

02/12/2010

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

25/01/2013

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

15/03/2013

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

29/12/2014

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

19/01/2015

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

28/12/2015

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

01/03/2017

 

 

 

CONSOLIDATED ACCOUNTS' AUDITOR

 

14/12/2007

 

 

 

CONSOLIDATED ACCOUNTS' AUDITOR

 

21/08/2008

 

 

 

CONSOLIDATED ACCOUNTS' AUDITOR

 

19/10/2009

 

 

 

CONSOLIDATED ACCOUNTS' AUDITOR

 

02/12/2010

 

 

 

CONSOLIDATED ACCOUNTS' AUDITOR

 

25/01/2013

 

 

 

CONSOLIDATED ACCOUNTS' AUDITOR

 

15/03/2013

 

 

 

CONSOLIDATED ACCOUNTS' AUDITOR

 

29/12/2014

 

 

 

CONSOLIDATED ACCOUNTS' AUDITOR

 

19/01/2015

 

 

 

CONSOLIDATED ACCOUNTS' AUDITOR

 

28/12/2015

 

 

 

CONSOLIDATED ACCOUNTS' AUDITOR

 

01/03/2017

 

 

DOMINGUEZ FERNANDEZ FRANCISCO JAVIER

 

MEMBER OF THE BOARD

 

21/08/2013

 

12

 

 

MEMBER OF THE BOARD

 

19/01/2015

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

19/08/1998

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

27/09/2003

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

21/08/2008

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

21/08/2013

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

19/01/2015

 

 

 

MEMBER OF THE BOARD

 

19/08/1998

 

 

 

MEMBER OF THE BOARD

 

27/09/2003

 

 

 

MEMBER OF THE BOARD

 

21/08/2008

 

 

DOMINGUEZ FERNANDEZ JESUS

 

MEMBER OF THE BOARD

 

19/08/1998

 

6

 

 

MEMBER OF THE BOARD

 

27/09/2003

 

 

 

MEMBER OF THE BOARD

 

16/03/2006

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

19/08/1998

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

27/09/2003

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

16/03/2006

 

 

DOMINGUEZ FERNANDEZ JOSEFINA

 

MEMBER OF THE BOARD

 

27/09/2003

 

17

 

 

MEMBER OF THE BOARD

 

21/08/2008

 

 

 

MEMBER OF THE BOARD

 

21/08/2013

 

 

 

MEMBER OF THE BOARD

 

19/01/2015

 

 

 

MEMBER OF THE BOARD

 

30/06/2017

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

19/08/1998

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

27/09/2003

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

21/08/2008

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

21/08/2013

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

19/01/2015

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

30/06/2017

 

 

 

PRESIDENT

 

27/09/2003

 

 

 

PRESIDENT

 

21/08/2008

 

 

 

PRESIDENT

 

21/08/2013

 

 

 

PRESIDENT

 

19/01/2015

 

 

 

PRESIDENT

 

30/06/2017

 

 

 

MEMBER OF THE BOARD

 

19/08/1998

 

 

DOMINGUEZ RODRIGUEZ MARIA

 

MEMBER OF THE BOARD

 

21/08/2008

 

6

 

 

MEMBER OF THE BOARD

 

21/08/2013

 

 

 

MEMBER OF THE BOARD

 

19/01/2015

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

21/08/2013

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

19/01/2015

 

 

FERNANDEZ DOVAL SUSANA

 

PROXY

 

22/02/2008

 

2

 

GIROUD BERNARD

 

MEMBER OF THE BOARD

 

21/07/2005

 

1

 

GREEF FREDDY DE

 

MEMBER OF THE BOARD

 

27/09/2003

 

1

 

HOUEL PATRICK

 

MEMBER OF THE BOARD

 

21/08/2008

 

3

 

 

MEMBER OF THE BOARD

 

21/08/2013

 

 

 

MEMBER OF THE BOARD

 

19/01/2015

 

 

RAMOS MENDEZ MANUEL

 

MEMBER OF THE BOARD

 

19/08/1998

 

11

 

 

MEMBER OF THE BOARD

 

27/09/2003

 

 

 

MEMBER OF THE BOARD

 

21/08/2008

 

 

 

MEMBER OF THE BOARD

 

21/08/2013

 

 

 

MEMBER OF THE BOARD

 

19/01/2015

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

19/08/1998

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

27/09/2003

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

21/08/2008

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

21/08/2013

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

19/01/2015

 

 

RODRIGUEZ PRIETO MARIA DEL CARMEN

 

MEMBER OF THE BOARD

 

19/08/1998

 

18

 

 

MEMBER OF THE BOARD

 

27/09/2003

 

 

 

MEMBER OF THE BOARD

 

21/08/2008

 

 

 

MEMBER OF THE BOARD

 

21/08/2013

 

 

 

MEMBER OF THE BOARD

 

19/01/2015

 

 

 

MEMBER OF THE BOARD

 

30/06/2017

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

19/08/1998

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

27/09/2003

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

21/08/2008

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

21/08/2013

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

19/01/2015

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

30/06/2017

 

 

 

SECRETARY

 

19/08/1998

 

 

 

SECRETARY

 

27/09/2003

 

 

 

SECRETARY

 

21/08/2008

 

 

 

SECRETARY

 

21/08/2013

 

 

 

SECRETARY

 

19/01/2015

 

 

 

SECRETARY

 

30/06/2017

 

 

RODRIGUEZ VAZQUEZ HERMESINDA

 

MEMBER OF THE BOARD

 

19/08/1998

 

13

 

 

MEMBER OF THE BOARD

 

27/09/2003

 

 

 

MEMBER OF THE BOARD

 

21/08/2008

 

 

 

MEMBER OF THE BOARD

 

21/08/2013

 

 

 

MEMBER OF THE BOARD

 

19/01/2015

 

 

 

MEMBER OF THE BOARD

 

30/06/2017

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

19/08/1998

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

27/09/2003

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

21/08/2008

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

21/08/2013

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

19/01/2015

 

 

 

JOINT CHIEF EXECUTIVE OFFICER

 

30/06/2017

 

 

 

PRESIDENT

 

19/08/1998

 

 

WESTLEY INTERNATIONAL SA

 

MEMBER OF THE BOARD

 

27/09/2003

 

1

 

 

 

 

Executive board

 

 

 

 

 

Post

 

NIF

 

Name

 

FINANCIAL DIRECTOR

 

 

ALFONSO EIRIN

 

 

 

 

Defaults, Legal Claims and Insolvency Proceedings

 

 

 

 

Section enabling assessment of the degree of compliance of the company queried with its payment obligations. It provides information on the existence and nature of all stages of Insolvency and Legal Proceedings published with reference to the Company in the country's various Official Bulletins and national newspapers, as well Defaults Registered in the main national credit bureaus (ASNEF Industrial and RAI ).

> Summary

 

Chronological summary

 

 

 

Number of Publications

 

Amount (€)

 

Start date

 

End date

 

Insolvency Proceedings, Bankruptcy and Suspension of Payments

 

 

Unpublished

 

---

 

---

 

---

 

Request/Declaration

 

 

0

 

---

 

date

 

 

Proceedings

 

 

---

 

---

 

 

---

 

Resolution

 

 

---

 

---

 

 

---

 

Defaults on debt with Financial Institutions and Large Companies

 

Bank and Commercial Delinquency

 

None

 

 0

 

 

 

Status: Friendly

 

 

---

 

 

 

 

Status: Pre-Litigation

 

 

---

 

 

 

 

Status: Litigation

 

 

---

 

 

 

 

Status: Non-performing

 

 

---

 

 

 

 

Status: insolvency proceedings, bankruptcy and suspension of payments

 

 

---

 

 

 

 

Other status

 

 

---

 

 

 

 

Legal and Administrative Proceedings

 

 

2

 

---

 

02/01/2014

 

09/01/2015

 

Notices of defaults and enforcement

 

 

2

 

---

 

 

---

 

Seizures

 

 

---

 

---

 

 

---

 

Auctions

 

 

---

 

---

 

 

---

 

Declarations of insolvency and bad debt

 

 

---

 

---

 

 

---

 

Proceedings heard by the Civil Court

 

 

Unpublished

 

---

 

 

 

Proceedings heard by the Labour Court

 

 

Unpublished

 

---

 

 

 

 

> Details

 

Basis for scoring

 

 

Positive Factors

 

Adverse Factors

 

No irregular payment performance has been detected based on information obtained from credit bureaus.

At domestic level, it is one of the companies with high turnover volume.

SOCIEDAD TEXTIL LONIA SA. 's borrowing cost is appropriate according to its volume of external financing sources.

Significant operating income. The Company has the necessary return on the investments for its main activity in comparison with its assets. This return is higher than that of the financial year 2016 which means that the company's financial situation has improved.

It presents a significant efficient productivity. EBITDA shows adequate company costs management as income exceed operating expenses.

 

 

 

 

Probability of default

 

> Estimated Probability of Default for the next 12 months:  0.155 %

> Latest Scoring Changes:

 

 

Sector in which comparison is carried out:

464 Wholesale of household goods

 

wordml://4282

 

Relative Position:

wordml://4289 Credit quality is superior to that of other companies in the same sector.

 

 

The company's comparative analysis with the rest of the companies that comprise the sector, shows the company holds a better position with regard to the probability of non-compliance.

 

The 99.00% of the companies of the sector SOCIEDAD TEXTIL LONIA SA. belongs to show a higher probability of non-compliance.

 

The probability of the company's non-compliance with its payment obligations within deadlines estimated by our qualifications models is 0,155%.

 

In the event they fail to comply with the payment, the seriousness of the loss will depend on factors such as the promptness of the commencement of the charging management, the existence of executive documents which match the credit or the existence of guarantees and free debt assets under the name of the debtor. Therefore, the probability of non-compliance should not be solely interpreted as the total loss of the owed amount.

 

 

Result of query submitted to the R.A.I. (Spanish Bad Debt Register) on

 

 

 

 

LEGAL CLAIMS

 

 

 

 

 

Summary of Judicial Claims

 

 

 

 

 

 

 

 

 

 

 wordml://4394  PROCEDURES OF CONTEST, BANKRUPTCY AND BANKRUPTCY PROTECTION

 

 

 

 

 wordml://4405  Legal Proceedings (Bankruptcy Law 22/2003)

 

 Not published  wordml://4410

 

 

 

 wordml://4418  Quiebras y Suspensiones de Pagos (anterior legislación concursal)

 

 Not published  wordml://4423

 

 wordml://4428  INCIDENCES WITH THE PUBLIC ADMINISTRATIONS

 

 

 

 

 wordml://4439  Incidences with the Tax Agency

 

 Not published  wordml://4444

 

 

 

 wordml://4452  Incidences with the Social Security

 

 Not published  wordml://4457

 

 

 

 wordml://4465  Incidences with the Autonomous Administration

 

 Not published  wordml://4470

 

 

 

 wordml://4478  Incidences with the Local Administration

 

2 Legal Claims whose amounts have not been published

 

 wordml://4487  PROCEDURES BEFORE COURTS OF CIVIL MATTERS

 

 

 

 

 wordml://4498  Procedures by the Civil Procedural Law 1/2000

 

 Not published  wordml://4503

 

 

 

 wordml://4511  Proceedings by the old Civil Procedural Law 1.881

 

 Not published  wordml://4516

 

 wordml://4521  PROCEEDINGS BEFORE THE INDUSTRIAL TRIBUNAL

 

 

 

 

 wordml://4532  Proceedings before the Industrial Tribunal

 

 Not published  wordml://4537

 

 

Incidences Detailed

 

 

Incidences with the Local Administration

 

 

 

  wordml://4567  PROCESSED BY THE LOCAL GOVERNMENT DE SALAMANCA - Date 09/01/2015

 

 

Last Published Stage:

 

EXECUTION NOTIFICATION

 

Record Number:

 

1400749974

 

Requested by:

 

ADMINISTRACION LOCAL

 

Published domicile:

 

(DESCONOCIDA)

 

Source:

 

B.O.P. SALAMANCA Nº12, 2015 PAGINA 36

 

 

 

  wordml://4617  PROCESSED BY THE LOCAL GOVERNMENT DE SALAMANCA - Date 02/01/2014

 

 

Last Published Stage:

 

EXECUTION NOTIFICATION

 

Record Number:

 

1300598217

 

Requested by:

 

ADMINISTRACION LOCAL

 

Published domicile:

 

(DESCONOCIDA)

 

Source:

 

B.O.P. SALAMANCA Nº12, 2014 PAGINA 40

 

 

 

Guarantees

 

 

 

References

 

 

 

 

 

 

Link List

 

 

 

 

 

 

HAS IN ITS ADMINISTRATION BOARD TO: 

 

3 Entities

 

IS RELATED WITH: 

 

2 Entities

 

PARTICIPATES IN: 

 

16 Entities

 

SHAREHOLDERS: 

 

2 Entities

 

> Shareholders

 

 

Relationship

 

Entity

 

Province

 

Shareholding stake

 

SHAREHOLDERS

 

OTROS ACCIONISTAS DE SOCIEDAD TEXTIL LONIA, S.A.

 

 

75

 

 

PUIG SL

 

BARCELONA

 

25

 

PARTICIPATES IN

 

SOCIEDAD TEXTIL LONIA, SOCIEDAD ANONIMA, (INGLATERRA)

 

 

100

 

 

MONTEALEGRE CLUB DE GOLF SOCIEDAD ANONIMA

 

ORENSE

 

3

 

 

SOCIEDAD TEXTIL LONIA CHILE LTDA

 

 

100

 

 

SOCIEDAD TEXTIL LONIA, SOCIEDAD ANONIMA, DE CV (MEXICO)

 

 

100

 

 

ST LONIATEXTIL LDA (PORTUGAL)

 

 

100

 

 

SOCIEDAD TEXTIL LONIA SINGAPORE LTDA (SINGAPUR)

 

 

100

 

 

TEXTIL LONIA TRADING (SHANGHAI), SOCIEDAD ANONIMA, (CHINA)

 

 

100

 

 

SOCIEDAD TEXTIL LONIA SAS (FRANCIA)

 

 

100

 

 

TEXTIL LONIA MALAYSIA SDN BHD (MALASIA)

 

 

100

 

 

SOCIEDAD TEXTIL LONIA CORP (ESTADOS UNIDOS)

 

 

100

 

 

SOCIEDAD TEXTIL LONIA JAPAN KK (JAPON)

 

 

100

 

 

SOCIEDAD TEXTIL LONIA KOREA, SOCIEDAD ANONIMA, (COREA DEL SUR)

 

 

100

 

 

SOCIEDAD TEXTIL LONIA CHILE, SOCIEDAD ANONIMA, (CHILE)

 

 

100

 

 

SOCIEDAD TEXTIL LONIA SINGAPORE, SOCIEDAD ANONIMA, (SINGAPUR)

 

 

100

 

 

ST LONIA TEXTIL UNIPPESOAL LDA (PORTUGAL)

 

 

100

 

 

TEXTIL LONIA TRADING, SOCIEDAD ANONIMA, (CHINA)

 

 

100

 

 

> Other relationships

 

 

Relationship

 

Entity

 

Province

 

Shareholding stake

 

IS RELATED WITH

 

| |

 

 

 

 

ANTONIO PUIG SA

 

BARCELONA

 

 

 

BIMBA & LOLA S.L

 

PONTEVEDRA

 

 

HAS IN ITS ADMINISTRATION BOARD TO

 

ALTAGRACIA PROYECTOS SL

 

ORENSE

 

 

 

TAPRU SOCIEDAD LIMITADA

 

ORENSE

 

 

 

VER IV PROYECTOS SL

 

ORENSE

 

 

 

 

 

Turnover

 

 

Total Sales

 

257.088.071

 

The sales data is from the latest available financial statements in. Failing that, are estimates data calculated by statistical methods.

 

 

 

Financial Accounts and Balance Sheets

 

 

 

 

Financial Years Presented

 

 

Ejercicio

 

Tipo de Cuentas Anuales

 

Fecha Presentacion

 

2017

 

Consolidadas

 

January  2018

 

2017

 

Normales

 

October  2017

 

2016

 

Consolidadas

 

January  2017

 

2016

 

Normales

 

January  2017

 

2015

 

Consolidadas

 

September  2016

 

2015

 

Normales

 

January  2016

 

2014

 

Consolidadas

 

No publicado en BORME

 

2014

 

Normales

 

January  2015

 

2013

 

Normales

 

April  2014

 

2012

 

Consolidadas

 

No publicado en BORME

 

2012

 

Normales

 

February  2013

 

2011

 

Consolidadas

 

January  2013

 

2011

 

Normales

 

February  2013

 

2010

 

Consolidadas

 

January  2013

 

2010

 

Normales

 

February  2012

 

2009

 

Consolidadas

 

October  2010

 

2009

 

Normales

 

October  2010

 

2008

 

Consolidadas

 

July  2010

 

2008

 

Normales

 

June  2010

 

2007

 

Consolidadas

 

October  2008

 

2007

 

Normales

 

October  2008

 

2006

 

Consolidadas

 

September  2007

 

2006

 

Normales

 

September  2007

 

2005

 

Consolidadas

 

September  2006

 

2005

 

Normales

 

September  2006

 

2004

 

Consolidadas

 

September  2005

 

2004

 

Normales

 

September  2005

 

2003

 

Normales

 

October  2004

 

2003

 

Normales

 

October  2004

 

2002

 

Consolidadas

 

October  2003

 

2002

 

Normales

 

October  2003

 

2001

 

Normales

 

September  2002

 

2000

 

Normales

 

October  2001

 

1999

 

Normales

 

September  2000

 

1998

 

Normales

 

January  2000

 

1997

 

Normales

 

August  1998

 

 

The data in the report regarding the last Company Accounts submitted by the company is taken from the TRADE REGISTER serving the region in which the company's address is located 28/02/2017

 

>  Normal format Balance in accordance with the New Accounting Plan 2007

 

Information corresponding to the fiscal year 2017 2016 2015 2014 2013  is taken from information submitted to the TRADE REGISTER. Data corresponding to fiscal years before 2017 2016 2015 2014 2013  has been compiled based on the equivalence criteria stipulated in Act JUS/206/2009. Where the provisions of the Act did not establish relevant equivalence criteria. To view details on the methodology.

 

 

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

 

Assets 

 

2017

 

2016

 

2015

 

2014

 

2013

 

 

A) NON-CURRENT ASSETS: 11000 

 

62.401.373,00

 

58.713.321,00

 

63.564.516,00

 

70.852.345,00

 

63.470.300,00

 

 

      I. Intangible fixed assets : 11100 

 

7.241.147,00

 

3.626.468,00

 

2.333.196,00

 

2.239.393,00

 

2.018.039,00

 

 

            1. Development: 11110 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Concessions: 11120 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Patents, licencing, trade marks and similar: 11130 

 

408.607,00

 

496.421,00

 

486.680,00

 

422.596,00

 

0,00

 

 

            4. Goodwill: 11140 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. IT applications: 11150 

 

6.688.821,00

 

2.895.745,00

 

1.521.383,00

 

1.401.082,00

 

1.287.021,00

 

 

            6. Investigation: 11160 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            7. Intellectual property: 11180 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            8. Greenhouse gas emission allowance: 11190 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            9. Other intangible fixed assets. : 11170 

 

143.719,00

 

234.302,00

 

325.132,00

 

415.715,00

 

731.018,00

 

 

      II. Tangible fixed assets : 11200 

 

25.086.721,00

 

28.167.128,00

 

33.447.211,00

 

39.375.717,00

 

41.333.243,00

 

 

            1. Land and buildings: 11210 

 

8.192.351,00

 

8.452.455,00

 

8.712.867,00

 

8.972.569,00

 

9.232.917,00

 

 

            2. Technical installations and other tangible fixed assets: 11220 

 

13.321.810,00

 

19.714.673,00

 

24.734.344,00

 

29.394.485,00

 

32.100.326,00

 

 

            3. Tangible asset in progress and advances: 11230 

 

3.572.560,00

 

0,00

 

0,00

 

1.008.663,00

 

0,00

 

 

      III. Real estate investment: 11300 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Land: 11310 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Buildings: 11320 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Long-term investments in Group companies and associates : 11400 

 

26.495.312,00

 

22.896.697,00

 

23.530.349,00

 

20.985.523,00

 

15.965.770,00

 

 

            1. Equity instruments: 11410 

 

9.833.931,00

 

12.576.141,00

 

13.512.444,00

 

12.485.523,00

 

9.965.770,00

 

 

            2. Credits to businesses: 11420 

 

16.661.381,00

 

10.320.556,00

 

10.017.905,00

 

8.500.000,00

 

6.000.000,00

 

 

            3. Debt securities: 11430 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 11440 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Other financial assets : 11450 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Other investments: 11460 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Long-term financial investments: 11500 

 

1.717.708,00

 

1.931.849,00

 

1.916.889,00

 

1.917.442,00

 

1.879.959,00

 

 

            1. Equity instruments: 11510 

 

60.102,00

 

60.102,00

 

60.102,00

 

60.102,00

 

60.102,00

 

 

            2. Credits to third parties : 11520 

 

42.232,00

 

0,00

 

16.000,00

 

0,00

 

0,00

 

 

            3. Debt securities: 11530 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 11540 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Other financial assets : 11550 

 

1.615.374,00

 

1.871.747,00

 

1.840.786,00

 

1.857.340,00

 

1.819.857,00

 

 

            6. Other investments: 11560 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VII. Non-current trade debts : 11700 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Assets for deferred tax : 11600 

 

1.860.485,00

 

2.091.179,00

 

2.336.871,00

 

6.334.269,00

 

2.273.289,00

 

 

B) CURRENT ASSETS: 12000 

 

216.417.112,00

 

209.105.235,00

 

189.053.510,00

 

170.728.209,00

 

173.757.968,00

 

 

      I. Non-current assets held for sale : 12100 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Stocks: 12200 

 

72.401.149,00

 

71.314.853,00

 

69.714.993,00

 

66.405.562,00

 

82.268.561,00

 

 

            1. Commercial: 12210 

 

72.401.149,00

 

22.994.244,00

 

25.801.888,00

 

26.160.092,00

 

32.038.935,00

 

 

            2. Primary material and other supplies: 12220 

 

0,00

 

11.470.288,00

 

13.162.122,00

 

8.516.891,00

 

9.474.813,00

 

 

                  a) Long-term primary material and other supplies: 12221 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Short-term primary material and other supplies: 12222 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Work in progress: 12230 

 

0,00

 

546.351,00

 

729.802,00

 

2.337.561,00

 

4.395.952,00

 

 

                  a) Of long-term production cycle : 12231 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Of short-term production cycle : 12232 

 

0,00

 

546.351,00

 

729.802,00

 

2.337.561,00

 

4.395.952,00

 

 

            4. Finished goods: 12240 

 

0,00

 

35.378.850,00

 

29.305.512,00

 

29.391.019,00

 

36.358.862,00

 

 

                  a) Of long-term production cycle : 12241 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Of short-term production cycle : 12242 

 

0,00

 

35.378.850,00

 

29.305.512,00

 

29.391.019,00

 

36.358.862,00

 

 

            5. By-products, residues and recycled materials: 12250 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Advances to suppliers: 12260 

 

0,00

 

925.120,00

 

715.670,00

 

0,00

 

0,00

 

 

      III. Trade debtors and others receivable accounts: 12300 

 

92.316.041,00

 

95.294.630,00

 

100.574.493,00

 

87.121.596,00

 

75.090.409,00

 

 

            1. Trade debtors / accounts receivable: 12310 

 

32.480.697,00

 

19.058.206,00

 

35.022.463,00

 

34.327.613,00

 

37.982.977,00

 

 

                  a) Long-term receivables from sales and services supplied : 12311 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Customers for sales and provisions of services : 12312 

 

32.480.697,00

 

19.058.206,00

 

35.022.463,00

 

34.327.613,00

 

37.982.977,00

 

 

            2. Customers, Group companies and associates : 12320 

 

59.090.390,00

 

76.003.677,00

 

65.298.181,00

 

52.671.791,00

 

37.015.519,00

 

 

            3. Other accounts receivable: 12330 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Personnel: 12340 

 

19.163,00

 

22.623,00

 

356,00

 

101.989,00

 

91.913,00

 

 

            5. Assets for deferred tax: 12350 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Other debtors, including tax and social security: 12360 

 

725.791,00

 

210.124,00

 

253.494,00

 

20.203,00

 

0,00

 

 

            7. Called up share capital: 12370 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Short-term investments in Group companies and associates: 12400 

 

2.684.605,00

 

3.308.666,00

 

554.725,00

 

1.915.028,00

 

1.969.541,00

 

 

            1. Equity instruments: 12410 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Credits to businesses: 12420 

 

2.684.605,00

 

3.308.666,00

 

554.725,00

 

1.915.028,00

 

1.969.541,00

 

 

            3. Debt securities: 12430 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 12440 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Other financial assets : 12450 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Other investments: 12460 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Short-term financial investments : 12500 

 

88.439,00

 

8.057.089,00

 

6.159.858,00

 

6.163.439,00

 

8.448.106,00

 

 

            1. Equity instruments: 12510 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Credits to businesses: 12520 

 

49.647,00

 

16.000,00

 

48.000,00

 

0,00

 

216.750,00

 

 

            3. Debt securities: 12530 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Derivatives : 12540 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Other financial assets : 12550 

 

38.792,00

 

8.041.089,00

 

6.111.858,00

 

6.163.439,00

 

8.231.356,00

 

 

            6. Other investments: 12560 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Short-term accruals: 12600 

 

419.288,00

 

683.031,00

 

188.994,00

 

441.008,00

 

1.228.956,00

 

 

      VII. Cash and other equivalent liquid assets : 12700 

 

48.507.590,00

 

30.446.966,00

 

11.860.446,00

 

8.681.576,00

 

4.752.395,00

 

 

            1. Treasury: 12710 

 

48.507.590,00

 

30.446.966,00

 

11.860.446,00

 

8.681.576,00

 

4.752.395,00

 

 

            2. Other equivalent liquid assets: 12720 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

TOTAL ASSETS (A + B) : 10000 

 

278.818.485,00

 

267.818.556,00

 

252.618.026,00

 

241.580.554,00

 

237.228.268,00

 

 

 

 

 

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

 

Liabilities and Net Worth 

 

2017

 

2016

 

2015

 

2014

 

2013

 

 

A) NET WORTH: 20000 

 

217.869.932,00

 

208.233.467,00

 

184.540.061,00

 

174.727.246,00

 

164.479.030,00

 

 

      A-1) Shareholders' equity: 21000 

 

217.290.575,00

 

207.560.591,00

 

183.757.847,00

 

173.845.565,00

 

163.448.816,00

 

 

      I. Capital: 21100 

 

18.030.000,00

 

18.030.000,00

 

18.030.000,00

 

18.030.000,00

 

18.030.000,00

 

 

            1. Registered capital : 21110 

 

18.030.000,00

 

18.030.000,00

 

18.030.000,00

 

18.030.000,00

 

18.030.000,00

 

 

            2. (Uncalled capital): 21120 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Share premium: 21200 

 

300.506,00

 

300.506,00

 

300.506,00

 

300.506,00

 

300.506,00

 

 

      III. Reserves: 21300 

 

169.230.085,00

 

162.336.320,00

 

134.090.985,00

 

125.118.312,00

 

108.580.096,00

 

 

            1. Legal and statutory: 21310 

 

3.606.000,00

 

3.606.000,00

 

3.606.000,00

 

3.606.000,00

 

3.606.000,00

 

 

            2. Other reserves: 21320 

 

165.624.085,00

 

158.730.320,00

 

130.484.985,00

 

121.512.312,00

 

104.974.096,00

 

 

            3. Revaluation reserves: 21330 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Capitalisation Reserves: 21350 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. (Common stock equity): 21400 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Results from previous periods: 21500 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Brought forward: 21510 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. (Negative results from previous periods): 21520 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Other shareholders' contributions: 21600 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VII. Result of the period: 21700 

 

29.729.984,00

 

26.893.765,00

 

31.336.356,00

 

30.396.747,00

 

36.538.215,00

 

 

      VIII. (Interim dividend): 21800 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IX. Other net worth instruments: 21900 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A-2) Adjustments due to changes in value: 22000 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      I. Financial assets held for sale: 22100 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Hedge operations: 22200 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Linked non-current assets and liabilities held for sale : 22300 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Exchange rate difference: 22400 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Other: 22500 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A-3) Received subsidies, donations and legacies: 23000 

 

579.357,00

 

672.876,00

 

782.214,00

 

881.682,00

 

1.030.213,00

 

 

B) NON-CURRENT LIABILITIES: 31000 

 

16.666.263,00

 

16.348.502,00

 

13.306.242,00

 

14.869.194,00

 

11.598.825,00

 

 

      I. Long-term provisions: 31100 

 

16.452.633,00

 

12.374.829,00

 

8.336.350,00

 

6.704.242,00

 

0,00

 

 

            1. Long-term employee benefits liability: 31110 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Environmental actions: 31120 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Restructuring provisions: 31130 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Other provisions: 31140 

 

16.452.633,00

 

12.374.829,00

 

8.336.350,00

 

6.704.242,00

 

0,00

 

 

      II Long-term creditors: 31200 

 

20.509,00

 

3.734.327,00

 

4.658.334,00

 

7.706.921,00

 

11.030.230,00

 

 

            1. Liabilities and other securities: 31210 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Amounts owed to credit institutions: 31220 

 

0,00

 

1.704.167,00

 

4.658.334,00

 

7.612.501,00

 

10.566.668,00

 

 

            3. Creditors from financial leasing: 31230 

 

20.509,00

 

0,00

 

0,00

 

0,00

 

7.160,00

 

 

            4. Derivatives : 31240 

 

0,00

 

2.030.160,00

 

0,00

 

0,00

 

0,00

 

 

            5. Other financial liabilities : 31250 

 

0,00

 

0,00

 

0,00

 

94.420,00

 

456.401,00

 

 

      III. Long-term debts with Group companies and associates: 31300 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Liabilities for deferred tax: 31400 

 

193.121,00

 

224.294,00

 

266.397,00

 

377.864,00

 

441.520,00

 

 

      V. Long-term accruals: 31500 

 

0,00

 

15.052,00

 

45.161,00

 

80.168,00

 

127.075,00

 

 

      VI. Non-current trade creditors : 31600 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VII. Special long-term debts : 31700 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

C) CURRENT LIABILITIES : 32000 

 

44.282.290,00

 

43.236.587,00

 

54.771.723,00

 

51.984.114,00

 

61.150.414,00

 

 

      I. Liabilities linked to non-current assets held for sale: 32100 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Short-term provisions: 32200 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Provisions from greenhouse gas emission allowance: 32210 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Other provisions: 32220 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Short-term creditors : 32300 

 

5.858.402,00

 

5.691.403,00

 

12.436.450,00

 

10.908.882,00

 

14.632.363,00

 

 

            1. Liabilities and other securities: 32310 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Amounts owed to credit institutions: 32320 

 

1.705.065,00

 

2.961.905,00

 

2.999.716,00

 

5.978.416,00

 

11.185.497,00

 

 

            3. Creditors from financial leasing: 32330 

 

9.466,00

 

0,00

 

0,00

 

7.160,00

 

9.547,00

 

 

            4. Derivatives : 32340 

 

2.030.160,00

 

1.496.678,00

 

0,00

 

0,00

 

0,00

 

 

            5. Other financial liabilities : 32350 

 

2.113.711,00

 

1.232.820,00

 

9.436.734,00

 

4.923.306,00

 

3.437.320,00

 

 

      IV. Short-term debts with Group companies and associates: 32400 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Trade creditors and other accounts payable: 32500 

 

38.423.888,00

 

37.545.184,00

 

42.335.273,00

 

41.075.231,00

 

46.518.051,00

 

 

            1. Suppliers: 32510 

 

26.367.861,00

 

27.086.422,00

 

29.460.924,00

 

24.630.162,00

 

27.961.089,00

 

 

                  a) Long-term debts : 32511 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Short-term debts : 32512 

 

26.367.861,00

 

27.086.422,00

 

29.460.924,00

 

24.630.162,00

 

27.961.089,00

 

 

            2. Suppliers, Group companies and associates: 32520 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Other creditors: 32530 

 

4.249.447,00

 

4.245.258,00

 

3.690.910,00

 

2.838.553,00

 

4.733.322,00

 

 

            4. Personnel (remuneration due): 32540 

 

2.808.256,00

 

2.688.752,00

 

2.531.768,00

 

2.332.488,00

 

2.257.680,00

 

 

            5. Liabilities for current tax: 32550 

 

3.261.278,00

 

1.777.903,00

 

4.858.739,00

 

9.166.990,00

 

9.261.369,00

 

 

            6. Other accounts payable to Public Administrations.: 32560 

 

1.737.046,00

 

1.746.849,00

 

1.792.932,00

 

2.107.038,00

 

2.304.590,00

 

 

            7. Advances from clients: 32570 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Short-term accruals: 32600 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VII. Special short-term debts : 32700 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

TOTAL NET WORTH AND LIABILITIES (A + B + C) : 30000 

 

278.818.485,00

 

267.818.556,00

 

252.618.026,00

 

241.580.554,00

 

237.228.268,00

 

 

 

 

 

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

ORIGINAL

 

 

Profit and Loss 

 

2017

 

2016

 

2015

 

2014

 

2013

 

 

1. Net turnover: 40100 

 

257.088.071,00

 

260.164.644,00

 

253.514.766,00

 

251.858.623,00

 

253.930.404,00

 

 

      a) Sales: 40110 

 

257.088.071,00

 

260.114.644,00

 

253.514.766,00

 

251.858.623,00

 

253.930.404,00

 

 

      b) Rendering of services: 40120 

 

0,00

 

50.000,00

 

0,00

 

0,00

 

0,00

 

 

      c) Income of financial nature of holding companies: 40130 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

2. Changes in stocks of finished goods and work in progress: 40200 

 

3.392.883,00

 

5.889.887,00

 

-1.693.266,00

 

-9.026.234,00

 

12.186.172,00

 

 

3. Works carried out by the company for its assets: 40300 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

4. Supplies : 40400 

 

-101.995.354,00

 

-111.151.754,00

 

-98.997.208,00

 

-89.846.509,00

 

-110.053.345,00

 

 

      a) Stock consumption: 40410 

 

-54.690.237,00

 

-59.914.492,00

 

-56.665.797,00

 

-53.215.663,00

 

-66.874.972,00

 

 

      b) Consumption of raw materials and miscellaneous consumable ones: 40420 

 

-36.426.529,00

 

-39.910.468,00

 

-35.168.785,00

 

-28.682.898,00

 

-34.123.519,00

 

 

      c) Works carried out by other companies: 40430 

 

-10.878.588,00

 

-11.326.794,00

 

-7.162.626,00

 

-7.947.948,00

 

-9.054.855,00

 

 

      d) Impairment of stock, primary material and other supplies: 40440 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

5. Other operating income: 40500 

 

985.423,00

 

1.796.158,00

 

1.147.002,00

 

1.337.110,00

 

1.994.382,00

 

 

      a) Auxiliary income and other from current management: 40510 

 

894.913,00

 

1.689.393,00

 

988.316,00

 

1.278.324,00

 

1.914.212,00

 

 

      b) Operation subsidies included in the Period's result: 40520 

 

90.510,00

 

106.765,00

 

158.685,00

 

58.786,00

 

80.170,00

 

 

6. Personnel costs: 40600 

 

-54.809.789,00

 

-53.917.637,00

 

-52.411.330,00

 

-50.846.491,00

 

-50.128.841,00

 

 

      a) Wages, salaries et al.: 40610 

 

-44.125.700,00

 

-43.401.375,00

 

-41.912.135,00

 

-40.764.780,00

 

-40.098.433,00

 

 

      b) Social security costs: 40620 

 

-10.684.089,00

 

-10.516.262,00

 

-10.499.195,00

 

-10.081.711,00

 

-10.030.407,00

 

 

      c) Provisions : 40630 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

7. Other operating costs: 40700 

 

-53.425.239,00

 

-54.218.646,00

 

-49.940.331,00

 

-46.878.890,00

 

-44.350.881,00

 

 

      a) External services: 40710 

 

-52.998.116,00

 

-53.085.332,00

 

-49.594.172,00

 

-46.622.451,00

 

-43.783.711,00

 

 

      b) Taxes: 40720 

 

-294.125,00

 

-289.394,00

 

-316.661,00

 

-234.321,00

 

-280.356,00

 

 

      c) Losses, impairments and variation in provisions from trade operations : 40730 

 

-132.998,00

 

-843.920,00

 

-29.499,00

 

-22.119,00

 

-32.128,00

 

 

      d) Other current management expenditure : 40740 

 

0,00

 

0,00

 

0,00

 

0,00

 

-254.686,00

 

 

      e) Expenses due to greenhouse gas emissions: 40750 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

8. Amortisation of fixed assets: 40800 

 

-8.279.719,00

 

-9.307.968,00

 

-9.529.533,00

 

-9.543.252,00

 

-11.378.390,00

 

 

9. Allocation of subsidies of non-financial fixed assets and other: 40900 

 

129.486,00

 

151.442,00

 

210.934,00

 

212.188,00

 

214.697,00

 

 

10. Excess provisions : 41000 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

11. Impairment and result of transfers of fixed assets: 41100 

 

-351.686,00

 

-190.831,00

 

-89.275,00

 

505.652,00

 

-101.714,00

 

 

      a) Impairment and losses : 41110 

 

-169.108,00

 

-160.083,00

 

0,00

 

0,00

 

0,00

 

 

      b) Results for transfers and other : 41120 

 

-182.578,00

 

-30.748,00

 

-89.275,00

 

505.652,00

 

-101.714,00

 

 

      c) Impairment and profit due to disposals of assets of holding companies: 41130 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

12. Negative difference in combined businesses: 41200 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

13. Other results : 41300 

 

-8.593,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

A.1) OPERATING INCOME (1 + 2 + 3 + 4 + 5 + 6 + 7 + 8 + 9 + 10 + 11 + 12 + 13) : 49100 

 

42.725.483,00

 

39.215.295,00

 

42.211.758,00

 

47.772.198,00

 

52.312.485,00

 

 

14. Financial income : 41400 

 

2.736.336,00

 

2.559.431,00

 

2.513.471,00

 

1.860.471,00

 

1.578.541,00

 

 

      a) Of shares in equity instruments : 41410 

 

2.736.336,00

 

2.559.431,00

 

2.513.471,00

 

1.860.471,00

 

1.578.541,00

 

 

            a 1) In Group companies and associates: 41411 

 

2.683.489,00

 

2.471.995,00

 

2.341.593,00

 

1.643.365,00

 

1.090.458,00

 

 

            a 2) In third parties: 41412 

 

52.847,00

 

87.436,00

 

171.878,00

 

217.107,00

 

488.083,00

 

 

      b) From negotiable securities and other financial instruments : 41420 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            b 1) From Group companies and associates : 41421 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            b 2) From third parties : 41422 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      c) Allocation of financial subsidies, donations and legacies : 41430 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

15. Financial expenditure: 41500 

 

-27.343,00

 

-64.492,00

 

-448.247,00

 

-496.064,00

 

-651.298,00

 

 

      a) Amounts owed to Group companies and associates : 41510 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      b) For debts with third parties : 41520 

 

-27.343,00

 

-64.492,00

 

-448.247,00

 

-496.064,00

 

-651.298,00

 

 

      c) Stock renewal : 41530 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

16. Changes in fair value of financial instruments : 41600 

 

0,00

 

-42.727,00

 

0,00

 

0,00

 

0,00

 

 

      a) Trading book and other : 41610 

 

0,00

 

-42.727,00

 

0,00

 

0,00

 

0,00

 

 

      b) Allocation of financial assets held for sale to the result for the period: 41620 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

17. Exchange rate differences : 41700 

 

175.024,00

 

91.363,00

 

2.541.164,00

 

-405.779,00

 

35.765,00

 

 

18. Impairment and result for transfers of financial instruments: 41800 

 

-6.820.014,00

 

-5.094.618,00

 

-1.605.187,00

 

-5.867.992,00

 

-2.236.330,00

 

 

      a) Impairment and losses : 41810 

 

-6.820.014,00

 

-5.094.618,00

 

-1.605.187,00

 

-5.867.992,00

 

0,00

 

 

      b) Results for transfers and other : 41820 

 

0,00

 

0,00

 

0,00

 

0,00

 

-2.236.330,00

 

 

19. Other financial income and expenditure: 42100 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      a) Incorporation of financial expenditure to assets: 42110 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      b) Financial income from arrangement with creditors: 42120 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      c) Other income and expenditure: 42130 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

A.2) FINANCIAL REVENUE (14+15+16+17+18+19) : 49200 

 

-3.935.997,00

 

-2.551.043,00

 

3.001.201,00

 

-4.909.364,00

 

-1.273.322,00

 

 

A.3) NET RESULT BEFORE TAXES (A.1+A.2) : 49300 

 

38.789.486,00

 

36.664.252,00

 

45.212.960,00

 

42.862.833,00

 

51.039.162,00

 

 

20. Income taxes: 41900 

 

-9.059.502,00

 

-9.770.487,00

 

-13.876.604,00

 

-12.466.087,00

 

-14.500.948,00

 

 

A.4) PROFIT AFTER TAXES (A.3+20) : 49400 

 

29.729.984,00

 

26.893.765,00

 

31.336.356,00

 

30.396.747,00

 

36.538.215,00

 

 

21. Result of the year coming from interrupted operations : 42000 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

A.5) RESULT OF THE PERIOD (A.4+21) : 49500 

 

29.729.984,00

 

26.893.765,00

 

31.336.356,00

 

30.396.747,00

 

36.538.215,00

 

 

 

> Normal Balance Sheet under the rules of the 1990 General Accounting Plan (repealed since 1st January of 2008)

 

Information corresponding to the fiscal year 2017 2016 2015 2014 2013  has been compiled based on the equivalence criteria stipulated in Act JUS/206/2009. Where the provisions of the Act did not establish relevant equivalence criteriaTo view details on the methodology 2017 2016 2015 2014 2013  is taken from information submitted to the TRADE REGISTER. 

 

 

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

 

ASSETS 

 

2017

 

2016

 

2015

 

2014

 

2013

 

 

A) SHAREHOLDERS (PARTNERS) BY UNCALLED SUSCRIBED CAPITAL:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

B) FIXED ASSETS:  

 

60.540.888,00

 

56.622.142,00

 

61.227.645,00

 

64.518.076,00

 

61.197.011,00

 

 

      I. Formation expenses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Intangible fixed assets:  

 

7.241.147,00

 

3.626.468,00

 

2.333.196,00

 

2.239.393,00

 

2.018.039,00

 

 

            1. Research and development costs:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Concessions, patents, licences, trademarks et al.:  

 

408.607,00

 

496.421,00

 

486.680,00

 

422.596,00

 

0,00

 

 

            3. Goodwill:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Key money paid for premises:  

 

143.719,00

 

234.302,00

 

325.132,00

 

415.715,00

 

731.018,00

 

 

            5. Software:  

 

6.688.821,00

 

2.895.745,00

 

1.521.383,00

 

1.401.082,00

 

1.287.021,00

 

 

            6. Assets under capital leases:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            7. Payments on account:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            8. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            9. Accumulated depreciation:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Tangible fixed assets:  

 

25.086.721,00

 

28.167.128,00

 

33.447.211,00

 

39.375.717,00

 

41.333.243,00

 

 

            1. Land and construction:  

 

8.192.351,00

 

8.452.455,00

 

8.712.867,00

 

8.972.569,00

 

9.232.917,00

 

 

            2. Technical installations and machinery:  

 

11.351.972,00

 

16.799.551,00

 

21.076.985,00

 

25.048.051,00

 

27.353.791,00

 

 

            3. Other installations, tools and furniture:  

 

990.474,00

 

1.465.782,00

 

1.838.993,00

 

2.185.474,00

 

2.386.653,00

 

 

            4. Payments on account and tangible fixed assets under construction:  

 

3.572.560,00

 

0,00

 

0,00

 

1.008.663,00

 

0,00

 

 

            5. Other tangible assets:  

 

979.364,00

 

1.449.340,00

 

1.818.366,00

 

2.160.960,00

 

2.359.882,00

 

 

            6. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            7. Accumulated depreciation:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Financial investments:  

 

28.213.020,00

 

24.828.546,00

 

25.447.238,00

 

22.902.966,00

 

17.845.729,00

 

 

            1. Equity investments in group companies:  

 

9.833.931,00

 

12.576.141,00

 

13.512.444,00

 

12.485.523,00

 

9.965.770,00

 

 

            2. Receivables from group companies:  

 

16.661.381,00

 

10.320.556,00

 

10.017.905,00

 

8.500.000,00

 

6.000.000,00

 

 

            3. Equity investment in associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Credits to associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Long-term securities portfolio:  

 

60.102,00

 

60.102,00

 

60.102,00

 

60.102,00

 

60.102,00

 

 

            6. Other receivables:  

 

42.232,00

 

0,00

 

16.000,00

 

0,00

 

0,00

 

 

            7. Long term guarantees and deposits:  

 

1.615.374,00

 

1.871.747,00

 

1.840.786,00

 

1.857.340,00

 

1.819.857,00

 

 

            8. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            9. Long-term receivables from public bodies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Own shares:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Long-term trade receivables:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

C) Deferred expenses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

D) CURRENT ASSETS:  

 

218.277.597,00

 

211.196.414,00

 

191.390.381,00

 

177.062.478,00

 

176.031.257,00

 

 

      I. Called-up share capital (not paid):  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Stocks:  

 

72.401.149,00

 

71.314.853,00

 

69.714.993,00

 

66.405.562,00

 

82.268.561,00

 

 

            1. Goods for resale:  

 

72.401.149,00

 

22.994.244,00

 

25.801.888,00

 

26.160.092,00

 

32.038.935,00

 

 

            2. Raw materials and other consumables:  

 

0,00

 

11.470.288,00

 

13.162.122,00

 

8.516.891,00

 

9.474.813,00

 

 

            3. Goods in process and semifinished ones:  

 

0,00

 

546.351,00

 

729.802,00

 

2.337.561,00

 

4.395.952,00

 

 

            4. Finished products:  

 

0,00

 

35.378.850,00

 

29.305.512,00

 

29.391.019,00

 

36.358.862,00

 

 

            5. Byproducts, scrap and recovered materials:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Payments on account:  

 

0,00

 

925.120,00

 

715.670,00

 

0,00

 

0,00

 

 

            7. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      III. Debtors:  

 

94.176.526,00

 

97.385.809,00

 

102.911.364,00

 

93.455.865,00

 

77.363.698,00

 

 

            1. Trade debtors / accounts receivable:  

 

32.480.697,00

 

19.058.206,00

 

35.022.463,00

 

34.327.613,00

 

37.982.977,00

 

 

            2. Accounts receivable, Group companies:  

 

59.090.390,00

 

76.003.677,00

 

65.298.181,00

 

52.671.791,00

 

37.015.519,00

 

 

            3. Accounts receivable, associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Other debtors:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Staff:  

 

19.163,00

 

22.623,00

 

356,00

 

101.989,00

 

91.913,00

 

 

            6. Public bodies:  

 

2.586.276,00

 

2.301.303,00

 

2.590.365,00

 

6.354.472,00

 

2.273.289,00

 

 

            7. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Short-term investments:  

 

2.773.044,00

 

11.365.755,00

 

6.714.583,00

 

8.078.467,00

 

10.417.646,00

 

 

            1. Equity investments in group companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Receivables from group companies:  

 

2.684.605,00

 

3.308.666,00

 

554.725,00

 

1.915.028,00

 

1.969.541,00

 

 

            3. Equity investment in associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Credits to associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Short term securities portfolio:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            6. Other receivables:  

 

49.647,00

 

16.000,00

 

48.000,00

 

0,00

 

216.750,00

 

 

            7. Shor term guarantees and deposits:  

 

38.792,00

 

8.041.089,00

 

6.111.858,00

 

6.163.439,00

 

8.231.356,00

 

 

            8. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Short-term treasury shares:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Cash at bank and in hand:  

 

48.507.590,00

 

30.446.966,00

 

11.860.446,00

 

8.681.576,00

 

4.752.395,00

 

 

      VII. Prepayments and accrued income:  

 

419.288,00

 

683.031,00

 

188.994,00

 

441.008,00

 

1.228.956,00

 

 

GENERAL TOTAL (A + B + C + D):  

 

278.818.485,00

 

267.818.556,00

 

252.618.026,00

 

241.580.554,00

 

237.228.268,00

 

 

MERCANTILE REGISTRY.

 

 

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

 

LIABILITIES 

 

2017

 

2016

 

2015

 

2014

 

2013

 

 

A) EQUITY:  

 

219.494.542,00

 

211.289.292,00

 

183.992.511,00

 

174.110.069,00

 

163.757.880,00

 

 

      I. Subscribed capital:  

 

18.030.000,00

 

18.030.000,00

 

18.030.000,00

 

18.030.000,00

 

18.030.000,00

 

 

      II. Share premium:  

 

300.506,00

 

300.506,00

 

300.506,00

 

300.506,00

 

300.506,00

 

 

      III. Revaluation reserves:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Reserves:  

 

171.434.052,00

 

166.065.021,00

 

134.325.649,00

 

125.382.816,00

 

108.889.160,00

 

 

            1. Legal reserve:  

 

3.606.000,00

 

3.606.000,00

 

3.606.000,00

 

3.606.000,00

 

3.606.000,00

 

 

            2. Reserves for own shares:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Reserves for shares of the controlling company:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Statutory reserves:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            5. Miscellaneous reserves:  

 

167.828.052,00

 

162.459.021,00

 

130.719.649,00

 

121.776.816,00

 

105.283.160,00

 

 

            6. Differences due to capital adjustment to euros:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Profit or loss brought forward:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Retained earnings:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Prior year losses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Partners' contributions so as to compensate losses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Profit or loss for the financial year:  

 

29.729.984,00

 

26.893.765,00

 

31.336.356,00

 

30.396.747,00

 

36.538.215,00

 

 

      VII. Interim dividend paid:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VIII. Own shares for capital reduction:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

B) Deferred income:  

 

405.550,00

 

471.013,00

 

547.550,00

 

617.177,00

 

721.149,00

 

 

            1. Capital grants:  

 

405.550,00

 

471.013,00

 

547.550,00

 

617.177,00

 

721.149,00

 

 

            2. Unrealised exchange gains:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Other deferred income:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Public revenues to distribute in several financial years:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

C) PROVISIONS FOR LIABILITIES AND CHARGES:  

 

16.452.633,00

 

12.374.829,00

 

8.336.350,00

 

6.704.242,00

 

0,00

 

 

            1. Provisions for pension fund and other similar obligations:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Provisions for taxes:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Other provisions:  

 

16.452.633,00

 

12.374.829,00

 

8.336.350,00

 

6.704.242,00

 

0,00

 

 

            4. Reversion fund:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

D) LONG TERM LIABILITIES:  

 

213.630,00

 

1.928.461,00

 

4.924.731,00

 

8.084.784,00

 

11.471.750,00

 

 

      I. Issued debentures and other marketable securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Non-convertible debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Convertible debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Other debt securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Amounts owed to credit institutions:  

 

20.509,00

 

1.704.167,00

 

4.658.334,00

 

7.612.501,00

 

10.573.828,00

 

 

            1. Loans and other liabilities:  

 

0,00

 

1.704.167,00

 

4.658.334,00

 

7.612.501,00

 

10.566.668,00

 

 

            2. Long-term liabilities from capital leases:  

 

20.509,00

 

0,00

 

0,00

 

0,00

 

7.160,00

 

 

      III. Debts with companies of the group and affiliated ones:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Amounts owed to group companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Amounts owed to associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Other creditors:  

 

193.121,00

 

224.294,00

 

266.397,00

 

472.283,00

 

897.921,00

 

 

            1. Long-term bills of exchange payable:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Other creditors:  

 

0,00

 

0,00

 

0,00

 

94.420,00

 

456.401,00

 

 

            3. Long term guarantees and deposits received:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Long term payables to public bodies:  

 

193.121,00

 

224.294,00

 

266.397,00

 

377.864,00

 

441.520,00

 

 

      V. Unpaid portion of equity investment:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Group companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Third parties:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Long term trade creditors:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

E) SHORT TERM CREDITORS:  

 

42.252.130,00

 

41.754.961,00

 

54.816.884,00

 

52.064.282,00

 

61.277.489,00

 

 

      I. Issued debentures and other marketable securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Non-convertible debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Convertible debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Other debt securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            4. Accrued interest on debentures and other debt securities:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      II. Amounts owed to credit institutions:  

 

1.714.531,00

 

2.961.905,00

 

2.999.716,00

 

5.985.576,00

 

11.195.044,00

 

 

            1. Loans and other liabilities:  

 

1.705.065,00

 

2.961.905,00

 

2.999.716,00

 

5.978.416,00

 

11.185.497,00

 

 

            2. Accrued interest on liabilities with credit institutions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Short-term liabilities from capital leases:  

 

9.466,00

 

0,00

 

0,00

 

7.160,00

 

9.547,00

 

 

      III. Short-term amounts owed to group and associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            1. Amounts owed to group companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Amounts owed to associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      IV. Trade creditors:  

 

30.617.308,00

 

31.331.680,00

 

33.151.834,00

 

27.468.715,00

 

32.694.411,00

 

 

            1. Advanced payments from customers:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            2. Amounts owed for purchases of goods or services:  

 

30.617.308,00

 

31.331.680,00

 

33.151.834,00

 

27.468.715,00

 

32.694.411,00

 

 

            3. Debts represented by notes payable:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      V. Other creditors:  

 

9.920.291,00

 

7.446.324,00

 

18.620.173,00

 

18.529.822,00

 

17.260.959,00

 

 

            1. Public bodies:  

 

4.998.324,00

 

3.524.752,00

 

6.651.671,00

 

11.274.028,00

 

11.565.959,00

 

 

            2. Bills of exchange payable:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            3. Miscellaneous debts:  

 

2.113.711,00

 

1.232.820,00

 

9.436.734,00

 

4.923.306,00

 

3.437.320,00

 

 

            4. Wages and salaries payable:  

 

2.808.256,00

 

2.688.752,00

 

2.531.768,00

 

2.332.488,00

 

2.257.680,00

 

 

            5. Guarantees and deposits received at short term:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VI. Provisions:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      VII. Prepayments and accrued income:  

 

0,00

 

15.052,00

 

45.161,00

 

80.168,00

 

127.075,00

 

 

F) SHORT-TERM PROVISIONS FOR LIABILITIES AND CHARGES:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

GENERAL TOTAL (A + B + C + D + E + F):  

 

278.818.485,00

 

267.818.556,00

 

252.618.026,00

 

241.580.554,00

 

237.228.268,00

 

 

MERCANTILE REGISTRY.

 

 

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

 

DEBIT 

 

2017

 

2016

 

2015

 

2014

 

2013

 

 

A) CHARGES (A.1 to A.15):  

 

234.777.239,00

 

243.759.160,00

 

228.590.982,00

 

225.377.298,00

 

233.401.747,00

 

 

            A.1. Stock reduction of both manufactured goods and the ones in process:  

 

0,00

 

0,00

 

1.693.266,00

 

9.026.234,00

 

0,00

 

 

            A.2. Supplies:  

 

101.995.354,00

 

111.151.754,00

 

98.997.208,00

 

89.846.509,00

 

110.053.345,00

 

 

                  a) Stock consumption:  

 

54.690.237,00

 

59.914.492,00

 

56.665.797,00

 

53.215.663,00

 

66.874.972,00

 

 

                  b) Consumption of raw materials and miscellaneous consumable ones:  

 

36.426.529,00

 

39.910.468,00

 

35.168.785,00

 

28.682.898,00

 

34.123.519,00

 

 

                  c) Miscellaneous external expenditure:  

 

10.878.588,00

 

11.326.794,00

 

7.162.626,00

 

7.947.948,00

 

9.054.855,00

 

 

            A.3. Staff costs:  

 

54.809.789,00

 

53.917.637,00

 

52.411.330,00

 

50.846.491,00

 

50.128.841,00

 

 

                  a) Wages, salaries et al.:  

 

44.125.700,00

 

43.401.375,00

 

41.912.135,00

 

40.764.780,00

 

40.098.433,00

 

 

                  b) Social security costs:  

 

10.684.089,00

 

10.516.262,00

 

10.499.195,00

 

10.081.711,00

 

10.030.407,00

 

 

            A.4. Depreciation expense:  

 

8.279.719,00

 

9.307.968,00

 

9.529.533,00

 

9.543.252,00

 

11.378.390,00

 

 

            A.5. Variation of trade provisions and losses of unrecovered receivables:  

 

132.998,00

 

843.920,00

 

29.499,00

 

22.119,00

 

32.128,00

 

 

                  a) Stock provision variation:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Variation in provision and bad debt losses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) Variation of other trade provisions:  

 

132.998,00

 

843.920,00

 

29.499,00

 

22.119,00

 

32.128,00

 

 

            A.6. Other operating charges:  

 

53.292.241,00

 

53.374.726,00

 

49.910.832,00

 

46.856.772,00

 

44.318.753,00

 

 

                  a) External services:  

 

52.998.116,00

 

53.085.332,00

 

49.594.172,00

 

46.622.451,00

 

43.783.711,00

 

 

                  b) Taxes:  

 

294.125,00

 

289.394,00

 

316.661,00

 

234.321,00

 

280.356,00

 

 

                  c) Other operating expenses:  

 

0,00

 

0,00

 

0,00

 

0,00

 

254.686,00

 

 

                  d) Allocation to revision fund:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A.I. OPERATING BENEFITS (B.1+B.2+B.3+B.4-A.1-A.2-A.3-A.4-A.5-A.6):  

 

42.956.276,00

 

39.254.684,00

 

42.090.100,00

 

47.054.358,00

 

52.199.501,00

 

 

            A.7. Financial and similar charges:  

 

6.586.255,00

 

5.159.110,00

 

2.053.434,00

 

6.364.056,00

 

2.887.628,00

 

 

                  a) Due to liabilities with companies of the group:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) Due to liabilities with associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) Due to other debts.:  

 

27.343,00

 

64.492,00

 

448.247,00

 

496.064,00

 

651.298,00

 

 

                  d) Losses from financial investments:  

 

6.558.912,00

 

5.094.618,00

 

1.605.187,00

 

5.867.992,00

 

2.236.330,00

 

 

            A.8. Changes in financial investment provisions:  

 

55.008,00

 

42.727,00

 

0,00

 

0,00

 

0,00

 

 

            A.9. Exchange losses:  

 

0,00

 

0,00

 

0,00

 

405.779,00

 

0,00

 

 

      A.II. NET FINANCIAL INCOME (B.5+B.6+B.7+B.8-A.7-A.8-A.9):  

 

0,00

 

0,00

 

3.001.201,00

 

0,00

 

0,00

 

 

      A.III. PROFIT FROM ORDINARY ACTIVITIES (A.I+A.II-B.I-B.II):  

 

39.226.373,00

 

36.703.641,00

 

45.091.301,00

 

42.144.993,00

 

50.926.179,00

 

 

            A.10. Changes in provisions for intangible, tangible and securities portfolio:  

 

375.202,00

 

160.083,00

 

0,00

 

0,00

 

0,00

 

 

            A.11. Losses from tangible and intangible fixed assets and securities portfolio:  

 

182.578,00

 

30.748,00

 

89.275,00

 

0,00

 

101.714,00

 

 

            A.12. Losses from transactions with own shares and debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            A.13. Extraordinary expenses:  

 

8.593,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            A.14. Expenses and losses of former financial years:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A.IV. EXTRAORDINARY PROFIT (B.9+B.10+B.11+B.12+B.13-A.10-A.11-A.12-A.13-A.14):  

 

0,00

 

0,00

 

121.659,00

 

717.840,00

 

112.983,00

 

 

      A.V. PROFIT BEFORE TAXES (A.III+A.IV-B.III-B.IV):  

 

38.789.486,00

 

36.664.252,00

 

45.212.960,00

 

42.862.833,00

 

51.039.162,00

 

 

            A.15. Corporation tax:  

 

9.059.502,00

 

9.770.487,00

 

13.876.604,00

 

12.466.087,00

 

14.500.948,00

 

 

            A.16. Miscellaneous taxes:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      A.VI. FINANCIAL YEAR RESULTS (PROFIT) (A.V-A.15-A.16):  

 

29.729.984,00

 

26.893.765,00

 

31.336.356,00

 

30.396.747,00

 

36.538.215,00

 

 

MERCANTILE REGISTRY.

 

 

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

EQUIVALENCIA

 

 

CREDIT 

 

2017

 

2016

 

2015

 

2014

 

2013

 

 

B) INCOME ( B.1 to B.13):  

 

264.507.223,00

 

270.652.925,00

 

259.927.337,00

 

255.774.045,00

 

269.939.961,00

 

 

            B.1. Net total sales:  

 

257.088.071,00

 

260.164.644,00

 

253.514.766,00

 

251.858.623,00

 

253.930.404,00

 

 

                  a) Sales:  

 

257.088.071,00

 

260.114.644,00

 

253.514.766,00

 

251.858.623,00

 

253.930.404,00

 

 

                  b) Rendering of services:  

 

0,00

 

50.000,00

 

0,00

 

0,00

 

0,00

 

 

                  Returns and Rappel on sales:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.2. Stock increase of manufactured goods and products in process:  

 

3.392.883,00

 

5.889.887,00

 

0,00

 

0,00

 

12.186.172,00

 

 

            B.3. Works performed by the company for fixed assets:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.4. Miscellaneous operating income:  

 

985.423,00

 

1.796.158,00

 

1.147.002,00

 

1.337.110,00

 

1.994.382,00

 

 

                  a) Auxiliary income and other from current management:  

 

894.913,00

 

1.689.393,00

 

988.316,00

 

1.278.324,00

 

1.914.212,00

 

 

                  b) Grants:  

 

90.510,00

 

106.765,00

 

158.685,00

 

58.786,00

 

80.170,00

 

 

                  c) Liabilities and charges provisions surplus:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      B.I. PÉRDIDAS DE EXPLOTACIÓN (A.1+A.2+A.3+A.4+A.5-A.6-B.1-B.2-B.3-B.4):  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.5. Income from equity investment:  

 

2.736.336,00

 

2.559.431,00

 

2.513.471,00

 

1.860.471,00

 

1.578.541,00

 

 

                  a) In companies of the group:  

 

2.683.489,00

 

2.471.995,00

 

2.341.593,00

 

1.643.365,00

 

1.090.458,00

 

 

                  b) In associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) Third parties:  

 

52.847,00

 

87.436,00

 

171.878,00

 

217.107,00

 

488.083,00

 

 

            B.6. Income from other marketable securities and long-term receivables:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  a) From companies of the group:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) From associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) From companies out of the group:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.7. Miscellaneous interests or similar income:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  a) From companies of the group:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  b) From associated companies:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  c) Miscellaneous interests:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

                  d) Profit on financial investment:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.8. Exchange positive differences:  

 

175.024,00

 

91.363,00

 

2.541.164,00

 

0,00

 

35.765,00

 

 

      B.II. NEGATIVE FINANCIAL RESULTS (A.7+A.8+A.9-B.5-B.6-B.7-B.8):  

 

3.729.903,00

 

2.551.043,00

 

0,00

 

4.909.364,00

 

1.273.322,00

 

 

      B.III. LOSSES ON ORDINARY ACTIVITIES ( B.I + B.II - A.I - A.II ):  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.9.Profit on disposal of both tangible and intangible fixed assets and securities portfolio:  

 

0,00

 

0,00

 

0,00

 

505.652,00

 

0,00

 

 

            B.10. Profit on transactions with own shares and debentures:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.11. Capital grants transferred to profit and loss:  

 

129.486,00

 

151.442,00

 

210.934,00

 

212.188,00

 

214.697,00

 

 

            B.12. Extraordinary income:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

            B.13. Income and profit of former financial years:  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      B.IV. NEGATIVE EXTRAORDINARY RESULTS (A.10+A.11+A.12+A.13+A.14-B.9-B.10-B.11-B.12-B.13):  

 

436.887,00

 

39.389,00

 

0,00

 

0,00

 

0,00

 

 

      B.V. LOSSES BEFORE TAXES (B.III+B.IV-A.III-A.IV):  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      B.VI. RESULT OF THE PERIOD (LOSSES) (B.V+A.15+A.16):  

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

MERCANTILE REGISTRY.

 

 

 

CASHFLOW STATEMENT

 

 

 

 

Model: Normal

> Source of information: Data contained in this section is taken from the information declared in the Annual Accounts submitted to the Trade Register.

 

 

Net Rights Granted 

 

2017

 

2016

 

2015

 

2014

 

2013

 

 

1. Fiscal year result before taxes.: 61100 

 

38.789.486,00

 

36.664.252,00

 

45.212.960,00

 

42.862.834,00

 

51.039.164,00

 

 

2. Results adjustments.: 61200 

 

12.570.914,00

 

11.898.401,00

 

5.870.827,00

 

13.756.894,00

 

12.046.938,00

 

 

      a) Fixed Assets Amortization (+).: 61201 

 

8.279.719,00

 

9.307.968,00

 

9.529.533,00

 

9.543.250,00

 

11.378.390,00

 

 

      b) Obsolescence Allowances (+/-). : 61202 

 

7.122.120,00

 

5.254.701,00

 

1.605.187,00

 

5.867.992,00

 

2.236.330,00

 

 

      c) Variation in Provision (+/-). : 61203 

 

0,00

 

0,00

 

0,00

 

22.119,00

 

32.128,00

 

 

      d) Allocation of grants (-).: 61204 

 

-129.486,00

 

-151.442,00

 

-210.934,00

 

-212.188,00

 

-214.696,00

 

 

      e) Results on disposal of fixed assets (+/-). : 61205 

 

182.578,00

 

30.748,00

 

89.275,00

 

-505.651,00

 

101.714,00

 

 

      g) Financial income (-).: 61207 

 

-2.736.336,00

 

-2.559.431,00

 

-2.513.471,00

 

-1.860.472,00

 

-1.578.541,00

 

 

      h) Financial Expenses (+). : 61208 

 

27.343,00

 

64.493,00

 

448.247,00

 

496.064,00

 

651.298,00

 

 

      i) Exchange differences (+/-). : 61209 

 

-175.024,00

 

-91.363,00

 

-2.918.325,00

 

405.780,00

 

-35.765,00

 

 

      j) Reasonable Value Variation in Financial Instruments (+/-).: 61210 

 

0,00

 

42.727,00

 

0,00

 

0,00

 

0,00

 

 

      k) Other income and expense (-/+). : 61211 

 

0,00

 

0,00

 

-158.685,00

 

0,00

 

-523.920,00

 

 

3. Changes in current capital equity.: 61300 

 

1.578.339,00

 

1.425.943,00

 

-5.053.828,00

 

359.741,00

 

-31.095.010,00

 

 

      a) Stock (+/-).: 61301 

 

-1.086.296,00

 

-1.599.859,00

 

-547.660,00

 

15.862.999,00

 

-13.753.301,00

 

 

      d) Debtors and other accounts receivable (+/-). : 61302 

 

3.284.358,00

 

5.249.755,00

 

-13.478.894,00

 

-12.033.001,00

 

-15.953.530,00

 

 

      c) Other current assets (+/-). : 61303 

 

0,00

 

0,00

 

252.014,00

 

787.948,00

 

-887.600,00

 

 

      d) Creditors and other accounts payable (+/-). : 61304 

 

-619.723,00

 

-2.223.953,00

 

8.755.719,00

 

-4.173.815,00

 

-374.283,00

 

 

      f) Other non-current assets and liabilities (+/-).: 61306 

 

0,00

 

0,00

 

-35.007,00

 

-84.390,00

 

-126.296,00

 

 

4. Cash Flows from Other Operating Activities: 61400 

 

-7.329.591,00

 

-10.411.043,00

 

-14.629.542,00

 

-14.127.817,00

 

-14.415.573,00

 

 

      a) Interest payments (-). : 61401 

 

-26.451,00

 

-397.848,00

 

-447.063,00

 

-486.230,00

 

-627.325,00

 

 

      b) Dividend payment collection (+). : 61402 

 

0,00

 

2.471.995,00

 

2.341.593,00

 

0,00

 

0,00

 

 

      c) Interest collection (+). : 61403 

 

42.293,00

 

87.436,00

 

171.878,00

 

2.000.062,00

 

1.399.534,00

 

 

      d) Income tax payment collection (payments) (+/-).: 61404 

 

-7.345.433,00

 

-12.572.626,00

 

-16.853.038,00

 

-15.641.649,00

 

-15.187.782,00

 

 

      e) Other payments (payment collection) (-/+) : 61405 

 

0,00

 

0,00

 

157.088,00

 

0,00

 

0,00

 

 

5. Cash Flows from Operating Activities (1 + 2 + 3 + 4) : 61500 

 

45.609.148,00

 

39.577.553,00

 

31.400.417,00

 

42.851.652,00

 

17.575.519,00

 

 

6. Payments for investment (-).: 62100 

 

-15.444.134,00

 

-19.987.916,00

 

-18.196.032,00

 

-21.469.195,00

 

-38.799.520,00

 

 

      a) Companies of the group and affiliates. : 62101 

 

-3.033.275,00

 

-3.485.096,00

 

-2.755.329,00

 

-5.128.990,00

 

-4.965.406,00

 

 

      b) Intangible fixed assets. : 62102 

 

-4.287.164,00

 

-1.257.610,00

 

-936.470,00

 

-967.464,00

 

-845.713,00

 

 

      c) Fixed assets. : 62103 

 

-3.967.647,00

 

-3.169.494,00

 

-10.236.546,00

 

-6.907.676,00

 

-10.123.452,00

 

 

      d) Real estate investment. : 62104 

 

-4.156.048,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      e) Other financial assets. : 62105 

 

0,00

 

-12.075.716,00

 

-4.267.687,00

 

-8.465.065,00

 

-22.864.949,00

 

 

7. Divestment payment collection (+). : 62200 

 

12.349.393,00

 

10.472.193,00

 

7.577.960,00

 

11.183.756,00

 

24.976.918,00

 

 

      a) Companies of the group and affiliates. : 62201 

 

0,00

 

308.668,00

 

3.305.839,00

 

0,00

 

0,00

 

 

      b) Intangible fixed assets. : 62202 

 

12.349.393,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      c) Fixed assets. : 62203 

 

0,00

 

0,00

 

300,00

 

573.714,00

 

249.903,00

 

 

      e) Other financial assets. : 62205 

 

0,00

 

10.163.525,00

 

4.271.821,00

 

10.610.042,00

 

24.727.015,00

 

 

8. Cash Flow from Investing Activities (6+7) less Amortization: 62300 

 

-3.094.741,00

 

-9.515.723,00

 

-10.618.072,00

 

-10.285.439,00

 

-13.822.602,00

 

 

9. Payment collection and payments for equity instruments. : 63100 

 

4.794,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

      e) Grants, donations and bequests received (+). : 63105 

 

4.794,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

10. Payment collection and payments for financial liabilities instruments.: 63200 

 

-4.458.577,00

 

-3.050.309,00

 

-6.028.471,00

 

-8.637.036,00

 

2.364.829,00

 

 

      a) Issuance : 63201 

 

0,00

 

0,00

 

0,00

 

-8.637.036,00

 

2.364.829,00

 

 

      1. Debentures and other negotiable securities (+). : 63202 

 

0,00

 

0,00

 

0,00

 

-8.637.036,00

 

2.364.829,00

 

 

      b) Repayment and amortization of : 63207 

 

-4.458.577,00

 

-3.050.309,00

 

-6.028.471,00

 

0,00

 

0,00

 

 

      2. Debts incurred with credit institutions (-).: 63209 

 

-4.458.577,00

 

0,00

 

-6.028.471,00

 

0,00

 

0,00

 

 

      5. Other debts (-). : 63212 

 

0,00

 

-3.050.309,00

 

0,00

 

0,00

 

0,00

 

 

11. Payments from dividends and remunerations from other assets instruments. : 63300 

 

-20.000.000,00

 

-8.425.000,00

 

-11.575.000,00

 

-20.000.000,00

 

-8.575.000,00

 

 

      a) Dividends (-).: 63301 

 

-20.000.000,00

 

-8.425.000,00

 

-11.575.000,00

 

-20.000.000,00

 

-8.575.000,00

 

 

12. Cash Flows from Financing Activities (9+10+11): 63400 

 

-24.453.783,00

 

-11.475.309,00

 

-17.603.471,00

 

-28.637.036,00

 

-6.210.171,00

 

 

D) EFFECT OF EXCHANGE RATE CHANGES: 64000 

 

0,00

 

0,00

 

0,00

 

0,00

 

0,00

 

 

E) NET INCREASE/DECREASE OF CASH OR EQUIVALENT ASSETS (+/-5+/-8+/12+/-D) : 65000 

 

18.060.624,00

 

18.586.521,00

 

3.178.874,00

 

3.929.177,00

 

-2.457.254,00

 

 

      Cash or equivalent assets as of beginning of the fiscal year.: 65100 

 

30.446.966,00

 

11.860.445,00

 

8.681.571,00

 

4.752.394,00

 

7.209.648,00

 

 

      Cash or equivalent assets as of end of the fiscal year.: 65200 

 

48.507.590,00

 

30.446.966,00

 

11.860.445,00

 

8.681.571,00

 

4.752.394,00

 

 

 

FINANCIAL DIAGNOSIS

 

 

> Economic-Financial Comparative Analysis

 

 Data used in the following ratios and indicators is taken from the Annual Accounts submitted by the company to the TRADE REGISTER.

> Comparison within the Sector

 

Cash Flow 

 

2017

 

2016

 

Variación 2017 - 2016

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Cash Flow over Sales:  

 

0,07 %

 

0,02 %

 

0,07 %

 

0,01 %

 

-1,67 %

 

125,40 %

 

 

Net Financial Debt:  

 

-0,83

 

0,61

 

-0,60

 

2,06

 

-39,24

 

-70,33

 

 

Cash Flow Yield:  

 

0,06 %

 

0,02 %

 

0,07 %

 

0,01 %

 

-6,66 %

 

300,21 %

 

 

EBITDA over Sales:  

 

19,93 %

 

10,80 %

 

18,67 %

 

12,16 %

 

6,77 %

 

-11,16 %

 

 

 

 

Profitability 

 

2017

 

2016

 

Variación 2017 - 2016

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Operating economic profitability:  

 

17,24 %

 

11,22 %

 

16,93 %

 

9,04 %

 

1,85 %

 

24,05 %

 

 

Total economic profitability:  

 

13,92 %

 

7,09 %

 

13,71 %

 

5,20 %

 

1,52 %

 

36,53 %

 

 

Financial profitability:  

 

13,68 %

 

10,63 %

 

12,96 %

 

7,85 %

 

5,60 %

 

35,41 %

 

 

Margin:  

 

16,56 %

 

6,62 %

 

14,97 %

 

7,92 %

 

10,61 %

 

-16,43 %

 

 

Mark-up:  

 

15,03 %

 

6,70 %

 

14,00 %

 

7,40 %

 

7,41 %

 

-9,47 %

 

 

 

 

Solvency 

 

2017

 

2016

 

Variación 2017 - 2016

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Liquidity:  

 

1,10

 

0,14

 

0,70

 

0,16

 

55,61

 

-11,40

 

 

Acid Test:  

 

3,24

 

0,76

 

3,17

 

0,89

 

2,30

 

-14,96

 

 

Working Capital / Investment:  

 

0,62

 

0,03

 

0,62

 

0,03

 

-0,32

 

3,57

 

 

Solvency:  

 

4,93

 

1,17

 

4,88

 

1,20

 

0,95

 

-2,62

 

 

 

 

Indebtedness 

 

2017

 

2016

 

Variación 2017 - 2016

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Indebtedness level:  

 

0,19

 

1,27

 

0,21

 

1,21

 

-11,27

 

5,06

 

 

Borrowing Composition:  

 

0,00

 

0,88

 

0,09

 

1,02

 

-94,73

 

-14,29

 

 

Repayment Ability:  

 

0,87

 

5,77

 

0,97

 

8,88

 

-10,67

 

-34,99

 

 

Warranty:  

 

6,27

 

1,80

 

5,67

 

1,85

 

10,46

 

-2,49

 

 

Generated resources / Total creditors:  

 

1,01

 

0,14

 

0,87

 

0,10

 

15,18

 

47,40

 

 

 

 

Efficiency 

 

2017

 

2016

 

Variación 2017 - 2016

 

 

 

 

Empresa

 

Sector

 

Empresa

 

Sector

 

Empresa

 

Sector

 

 

Productivity:  

 

1,93

 

2,00

 

1,90

 

1,92

 

1,79

 

3,76

 

 

Turnover of Collection Rights :  

 

2,80

 

8,75

 

2,75

 

5,15

 

1,69

 

69,92

 

 

Turnover of Payment Entitlements:  

 

4,13

 

4,19

 

4,56

 

3,54

 

-9,39

 

18,42

 

 

Stock rotation:  

 

2,97

 

9,52

 

3,12

 

8,16

 

-4,86

 

16,69

 

 

Assets turnover:  

 

1,04

 

1,70

 

1,13

 

1,14

 

-7,93

 

48,44

 

 

Borrowing Cost:  

 

0,06

 

1,69

 

0,14

 

2,35

 

-55,02

 

-28,18

 

 

 

> Trend of indicators under the General Accounting Plan of 2007 (2017, 2016, 2015, 2014, 2013)

 

Cash Flow 

 

2017

 

2016

 

2015

 

2014

 

2013

 

 

Cash Flow over Sales:  

 

0,07 %

 

0,07 %

 

0,01 %

 

0,02 %

 

-0,01 %

 

 

Net Financial Debt:  

 

-0,83

 

-0,60

 

-0,02

 

0,07

 

0,20

 

 

Cash Flow Yield:  

 

0,06 %

 

0,07 %

 

0,01 %

 

0,02 %

 

-0,01 %

 

 

EBITDA over Sales:  

 

19,93 %

 

18,67 %

 

20,36 %

 

22,47 %

 

25,04 %

 

 

 

 

Profitability 

 

2017

 

2016

 

2015

 

2014

 

2013

 

 

Operating economic profitability:  

 

17,24 %

 

16,93 %

 

19,15 %

 

22,68 %

 

25,03 %

 

 

Total economic profitability:  

 

13,92 %

 

13,71 %

 

18,08 %

 

17,95 %

 

21,79 %

 

 

Financial profitability:  

 

13,68 %

 

12,96 %

 

17,05 %

 

17,48 %

 

22,35 %

 

 

Margin:  

 

16,56 %

 

14,97 %

 

16,58 %

 

18,87 %

 

20,44 %

 

 

Mark-up:  

 

15,03 %

 

14,00 %

 

17,75 %

 

16,93 %

 

19,94 %

 

 

 

 

Solvency 

 

2017

 

2016

 

2015

 

2014

 

2013

 

 

Liquidity:  

 

1,10

 

0,70

 

0,22

 

0,17

 

0,08

 

 

Acid Test:  

 

3,24

 

3,17

 

2,17

 

2,00

 

1,47

 

 

Working Capital / Investment:  

 

0,62

 

0,62

 

0,53

 

0,49

 

0,47

 

 

Solvency:  

 

4,93

 

4,88

 

3,49

 

3,40

 

2,87

 

 

 

 

Indebtedness 

 

2017

 

2016

 

2015

 

2014

 

2013

 

 

Indebtedness level:  

 

0,19

 

0,21

 

0,31

 

0,33

 

0,44

 

 

Borrowing Composition:  

 

0,00

 

0,09

 

0,09

 

0,16

 

0,19

 

 

Repayment Ability:  

 

0,87

 

0,97

 

1,16

 

1,06

 

1,14

 

 

Warranty:  

 

6,27

 

5,67

 

4,23

 

4,02

 

3,26

 

 

Generated resources / Total creditors:  

 

1,01

 

0,87

 

0,71

 

0,76

 

0,69

 

 

 

 

Efficiency 

 

2017

 

2016

 

2015

 

2014

 

2013

 

 

Productivity:  

 

1,93

 

1,90

 

1,98

 

2,11

 

2,27

 

 

Turnover of Collection Rights :  

 

2,80

 

2,75

 

2,53

 

2,91

 

3,41

 

 

Turnover of Payment Entitlements:  

 

4,13

 

4,56

 

3,48

 

3,11

 

3,58

 

 

Stock rotation:  

 

2,97

 

3,12

 

3,05

 

3,10

 

2,48

 

 

Assets turnover:  

 

1,04

 

1,13

 

1,16

 

1,20

 

1,22

 

 

Borrowing Cost:  

 

0,06

 

0,14

 

0,75

 

0,82

 

0,90

 

 

 

 

COMPARATIVE SECTORIAL BALANCE

 

 

 

 

 

Sector-based Comparison under the rules of the New General Accounting Plan.

 

Net Rights Granted 

 

Variación -

 

 

 

Empresa

 

Sector

 

 

Net Rights Granted 

 

Variación -

 

 

 

Empresa

 

Sector

 

 

Net Rights Granted 

 

Variación -

 

 

 

Empresa

 

Sector

 

 

News

 

 

 

LA VANGUARDIA

 

22/01/2018

 

Economía/Empresas.- CH Carolina Herrera se alía con IBM para lanzar su tienda &

 

Companies related

 

 

 

LA REGIÓN DE OURENSE

 

25/12/2017

 

STL atrae al sector de la moda a varios perfiles profesionales

 

Companies related

 

 

 

Public Tenders and Works Won

 

 

No Public Tenders assigned to the name of the company.

 

 

 

Detail of Subsidies appearing in Balances Memories

 

 

 

 

 

 

Entity

 

MINISTERIO DE ECONOMIA Y HACIENDA

 

Subsidy Concept

 

subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

2.285.258,00

 

 

 

Entity

 

INSTITUTO GALEGO DE PROMOCION ECONOMICA (IGAPE, XUNTA DE GALICIA)

 

Subsidy Concept

 

subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

1.301.253,00

 

 

 

Entity

 

INSTITUTO GALEGO DE PROMOCION ECONOMICA

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

1.251.622,00

 

Notes

 

(IGAPE, Xunta de Galicia)

 

 

 

Entity

 

INSTITUTO ENERXETICO DE GALICIA

 

Status

 

CONCEDIDA

 

Amount Granted

 

4.794,00

 

 

 

Entity

 

MINISTERIO DE ECONOMIA Y HACIENDA

 

Status

 

CONCEDIDA

 

Amount Granted

 

2.285.258,00

 

Notes

 

El importe imputado a resultados es de 8.175 euros, quedando un saldo pendiente al cierre de 247.501 euros.

 

 

 

Entity

 

INSTITUTO GALEGO DE PROMOCION ECONOMICA (IGAPE, XUNTA DE GALICIA)

 

Status

 

CONCEDIDA

 

Amount Granted

 

1.301.253,00

 

Notes

 

El importe imputado a resultados es de 102.827 euros, quedando un saldo pendiente al cierre de 363.961 euros.

 

 

 

Entity

 

INSTITUTO GALEGO DE PROMOCION ECONOMICA (IGAPE, XUNTA DE GALICIA)

 

Status

 

CONCEDIDA

 

Amount Granted

 

1.251.622,00

 

Notes

 

El importe imputado a resultados es de 8.435 euros, quedando un saldo pendiente al cierre de 154.871 euros.

 

 

 

Entity

 

CONSELLERIA DE INNOVACION, INDUSTRIA E COMERCIO, XUNTA DE GALICIA

 

Status

 

CONCEDIDA

 

Amount Granted

 

795.684,00

 

Notes

 

El importe imputado a resultados es de 81.186 euros, quedando un saldo pendiente al cierre de 15.881 euros.

 

 

 

Entity

 

MINISTERIO DE ECONOMIA Y HACIENDA

 

Status

 

CONCEDIDA

 

Amount Granted

 

183.070,00

 

Notes

 

El importe imputado a resultados es de 6.118 euros, quedando la subvención totalmente amortizada.

 

 

 

Entity

 

CONSELLERIA DE INNOVACION, INDUSTRIA E COMERCIO, XUNTA DE GALICIA

 

Status

 

CONCEDIDA

 

Amount Granted

 

115.542,00

 

Notes

 

El importe imputado a resultados es de 3.832 euros, quedando la subvención totalmente amortizada.

 

 

 

Entity

 

INSTITUTO GALEGO DE PROMOCION ECONOMICA (IGAPE, XUNTA DE GALICIA)

 

Status

 

CONCEDIDA

 

Amount Granted

 

46.615,00

 

Notes

 

El importe imputado a resultados es de 361 euros, quedando la subvención totalmente amortizada.

 

 

 

Entity

 

MINISTERIO DE ECONOMIA Y HACIENDA

 

Status

 

CONCEDIDA

 

Amount Granted

 

778.606,00

 

 

 

Entity

 

MINISTERIO DE ECONOMIA Y HACIENDA

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

2.285.258,00

 

Notes

 

Se ha traspasado a resultados del ejercicio 18.593 euros, quedando a fecha de cierre pendiente de imputar 296.289 euros.

 

 

 

Entity

 

INSTITUTO GALLEGO DE PROMOCION ECONOMICA

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

1.301.253,00

 

Notes

 

Se ha traspasado a resultados del ejercicio 121.587 euros, quedando a fecha de cierre pendiente de imputar 731.444 euros.

 

 

 

Entity

 

INSTITUTO GALLEGO DE PROMOCION ECONOMICA

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

1.251.622,00

 

Notes

 

Se ha traspasado a resultados del ejercicio 11.721 euros, quedando a fecha de cierre pendiente de imputar 174.275 euros.

 

 

 

Entity

 

CONSELLERIA DE INNOVACION, INDUSTRIA E COMERCIO

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

795.684,00

 

Notes

 

Se ha traspasado a resultados del ejercicio 81.186 euros, quedando a fecha de cierre pendiente de imputar 299.590 euros.

 

 

 

Entity

 

MINISTERIO DE ECONOMIA Y HACIENDA

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

778.606,00

 

Notes

 

Se ha traspasado a resultados del ejercicio 66.538 euros, quedando a fecha de cierre pendiente de imputar 445.924 euros.

 

 

 

Entity

 

MINISTERIO DE ECONOMIA Y HACIENDA

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

183.070,00

 

Notes

 

Se ha traspasado a resultados del ejercicio 21.969 euros, quedando a fecha de cierre pendiente de imputar 23.067 euros.

 

 

 

Entity

 

CONSELLERIA DE INNOVACION, INDUSTRIA E COMERCIO

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

115.542,00

 

Notes

 

Se ha traspasado a resultados del ejercicio 12.302 euros, quedando a fecha de cierre pendiente de imputar 15.632 euros.

 

 

 

Entity

 

INSTITUTO GALLEGO DE PROMOCION ECONOMICA

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

75.383,00

 

Notes

 

Se ha traspasado a resultados del ejercicio 9.046 euros, quedando a fecha de cierre pendiente de imputar 2.280 euros.

 

 

 

Entity

 

INSTITUTO GALLEGO DE PROMOCION ECONOMICA

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

46.615,00

 

Notes

 

Se ha traspasado a resultados del ejercicio 4.123 euros, quedando a fecha de cierre pendiente de imputar 10.042 euros.

 

 

 

Entity

 

IGAPE, XUNTA DE GALICIA

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

1.301.253,00

 

Notes

 

El importe traspasado a resultados durante el ejercicio es de 121.587 euros.

 

 

 

Entity

 

IGAPE, XUNTA DE GALICIA

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

1.251.622,00

 

Notes

 

El importe traspasado a resultados durante el ejercicio es de 20.145 euros.

 

 

 

Entity

 

CONSELLERIA DE INNOVACION, INDUSTRIA E COMERCIO, XUNTA DE GALICIA

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

795.684,00

 

Notes

 

El importe traspasado a resultados durante el ejercicio es de 115.611 euros.

 

 

 

Entity

 

IGAPE, XUNTA DE GALICIA

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

526.219,00

 

Notes

 

El importe traspasado a resultados durante el ejercicio es de 63.292 euros.

 

 

 

Entity

 

CONSELLERIA DE INNOVACION, INDUSTRIA E COMERCIO, XUNTA DE GALICIA

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

115.542,00

 

Notes

 

El importe traspasado a resultados durante el ejercicio es de 12.447 euros.

 

 

 

Entity

 

IGAPE, XUNTA DE GALICIA

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

75.383,00

 

Notes

 

El importe traspasado a resultados durante el ejercicio es de 9.046 euros.

 

 

 

Entity

 

IGAPE, XUNTA DE GALICIA

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

46.615,00

 

Notes

 

El importe traspasado a resultados durante el ejercicio es de 7.037 euros.

 

 

 

Entity

 

MINISTERIO DE ECONOMIA

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

7.786.061,00

 

Notes

 

Subvención concedida el 16/05/2006. El importe está pendiente de imputación.

 

 

 

Entity

 

MINISTERIO DE ECONOMIA Y HACIENDA

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

2.285.258,00

 

Notes

 

Subvención concedida el 19/11/1998. El importe imputado a resultados es de 159.608 euros quedando pendiente de imputar 637.111 euros.

 

 

 

Entity

 

INSTITUTO GALEGO DE PROMOCION ECONOMICA

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

1.301.253,00

 

Notes

 

Subvención concedida el 06/04/2006. El importe está pendiente de imputación.

 

 

 

Entity

 

INSTITUTO GALEGO DE PROMOCION ECONOMICA

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

1.251.622,00

 

Notes

 

Subvención concedida el 27/07/1998. El importe imputado a resultados es de 84.645 euros quedando pendiente de imputar 365.476 euros.

 

 

 

Entity

 

MINISTERIO DE ECONOMIA Y HACIENDA

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

183.070,00

 

Notes

 

Subvención concedida el 07/04/2003. El importe imputado a resultados es de 21.969 euros quedando pendiente de imputar 98.859 euros.

 

 

 

Entity

 

CONSELLERIA DE INNOVACION E INDUSTRIA

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

129.886,00

 

Notes

 

Subvención concedida el 17/11/2006. El importe imputado a resultados es de 34.750 euros quedando pendiente de imputar 95.136 euros.

 

 

 

Entity

 

CONSELLERIA DE INDUSTRIA E COMERCIO

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

115.542,00

 

Notes

 

Subvención concedida el 16/05/2003. El importe imputado a resultados es de 15.273 euros quedando pendiente de imputar 61.425 euros.

 

 

 

Entity

 

INSTITUTO GALEGO DE PROMOCION ECONOMICA

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

75.383,00

 

Notes

 

Subvención concedida el 12/12/2001. El importe imputado a resultados es de 9.046 euros quedando pendiente de imputar 30.394 euros.

 

 

 

Entity

 

INSTITUTO GALEGO DE PROMOCION ECONOMICA

 

Subsidy Concept

 

Subvención de capital.

 

Status

 

CONCEDIDA

 

Amount Granted

 

46.615,00

 

Notes

 

Subvención concedida el 17/03/2005. El importe imputado a resultados es de 7.037 euros quedando pendiente de imputar 32.541 euros.

 

 

 

Entity

 

CONSELLERIA DE INDUSTRIA E COMERCIO

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

115.542,00

 

Notes

 

Subvención concedida el 16/05/2003. El importe imputado a resultados es de 15.273 euros quedando pendiente de imputar 76.698 euros.

 

 

 

Entity

 

INSTITUTO GALEGO DE PROMOCION ECONOMICA

 

Subsidy Concept

 

Subvención de capital

 

Status

 

CONCEDIDA

 

Amount Granted

 

46.615,00

 

Notes

 

Subvención concedida el 17/03/2005. El importe imputado a resultados es de 7.037 euros quedando pendiente de imputar 39.578 euros.

 

 

 

Entity

 

MINISTERIO DE ECONOMIA Y HACIENDA

 

Subsidy Concept

 

INVERSIONES EN INMOVILIZACIONES MATERIALES.

 

Status

 

CONCEDIDA

 

Amount Granted

 

2.285.258,00

 

Notes

 

CONCEDIDA EL 19/11/1998.

 

 

 

Entity

 

INSTITUTO GALLEGO DE PROMOCION ECONOMICA

 

Subsidy Concept

 

INVERSION EN INMOVILIZACIONES MATERIALES

 

Status

 

CONCEDIDA

 

Amount Granted

 

1.251.622,00

 

Notes

 

CONCEDIDA EL 27/7/1998.

 

 

 

Entity

 

CONSERJERIA DE INDUSTRIA Y COMERCIO

 

Subsidy Concept

 

INNOVACION TECNOLOGICA.

 

Status

 

CONCEDIDA

 

Amount Granted

 

587.141,00

 

Notes

 

CONCEDIDA EL 23/6/1998.

 

 

 

Entity

 

MINISTERIO DE ECONOMIA Y HACIENDA

 

Subsidy Concept

 

INVERSION EN INMOVILIZACION MATERIALES.

 

Status

 

CONCEDIDA

 

Amount Granted

 

183.071,00

 

Notes

 

CONCEDIDA EL 07/4/2003.

 

 

 

Entity

 

CONSERJERIA DE INDUSTRIA Y COMERCIO

 

Subsidy Concept

 

INVERSION EN INMOVILIZACION MATERIALES.

 

Status

 

CONCEDIDA

 

Amount Granted

 

115.542,00

 

Notes

 

CONCEDIDA 16/05/2003.

 

 

 

Entity

 

INSTITUTO GALLEGO DE PROMOCION ECONOMICA

 

Subsidy Concept

 

INVERSION EN INMOVILIZACION MATERIALES.

 

Status

 

CONCEDIDA

 

Amount Granted

 

75.383,00

 

Notes

 

CONCEDIDA EL 12/12/2001

 

 

 

Sources

 

 

Registry of Commerce's Official Gazette. Own and external data bases Company References


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.14

UK Pound

1

INR 89.50

Euro

1

INR 79.43

Euro

1

INR 78.79

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRI

 

 

Report Prepared by :

KET

 


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.