|
|
|
|
Report No. : |
490798 |
|
Report Date : |
09.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
BARILLI S.R.L |
|
|
|
|
Registered Office : |
Via Galilei, 34, 42027-
Montecchio Emilia(RE)-IT |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
04.03.2003 |
|
|
|
|
Legal Form : |
Limited liability
company |
|
|
|
|
Line of Business : |
·
Wholesale of fire-prevention and accident-prevention goods ·
Wholesale of plumbing, heating and airconditioning equipment and supplies |
|
|
|
|
No. of Employees : |
From 1 to 5 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
Italy |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
ITALY - ECONOMIC OVERVIEW
Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.
Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era records. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural impediments to growth, such as labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since late 2011. In 2015-16, Italy’s economy grew more than 0.8% each year, but picked up in 2017. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.
|
Source
: CIA |
|
Barilli S.r.l. |
|
Via |
Galilei, |
34 |
|
42027 |
- Montecchio Emilia |
(RE) |
-IT- |
|
Fiscal Code |
: |
02042650354 |
|
Legal Form |
: |
Limited liability company |
|
start of Activities |
: |
03/06/2003 |
|
Equity |
: |
1.000.000 |
|
Turnover Range |
: |
3.000.000/3.750.000 |
|
Number of Employees |
: |
from 1 to 5 |
Wholesale of fire-prevention and
accident-prevention goods
Wholesale of plumbing, heating and airconditioning
equipment and supplies
Legal Form : Limited liability company
|
Fiscal Code : 02042650354 |
|
Foreign Trade Reg. no. : RE026703 since
14/05/2004 |
|
Chamber of Commerce no. : 246616 of Reggio Emilia
since 04/04/2003 |
|
V.A.T. Code : 02042650354 |
|
Establishment date |
: 04/03/2003 |
|
|
Start of Activities |
: 03/06/2003 |
|
|
Legal duration |
: 31/12/2050 |
|
|
Nominal Capital |
: 100.000 |
|
|
Subscribed Capital |
: 100.000 |
|
|
Paid up Capital |
: 100.000 |
|
Legal mail : |
INFO@PEC.BARILLIANTINFORTUNISTICA.IT |
|
|
Ferretti |
Fosca |
|
|
Born in Quattro Castella |
(RE) |
on 31/10/1958 |
- Fiscal Code : FRRFSC58R71H122D |
|
|
Residence: |
Don Luigi Ghirelli |
, 10 |
- 42020 |
San Polo d'Enza |
(RE) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole Director |
04/03/2003 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
*checkings have been performed on a national scale.
In this module the companies in which members
hold/held positions are listed.
The Members of the subject firm are not reported to
be Members in other companies.
Shareholders' list as at date of data collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Ferretti Fosca |
San Polo d'Enza - IT - |
FRRFSC58R71H122D |
90.000 .Eur |
90,00 |
|
Barilli Fabiana |
BRLFBN80B56H223V |
10.000 .Eur |
10,00 |
The Company under review has no participations in
other Companies.
In order to carry out its activities the firm uses
the following locations:
|
- |
Legal and operative seat |
|
Galilei |
, 34 |
- 42027 |
- Montecchio Emilia |
(RE) |
- IT - |
|
PHONE |
: 0522861004 |
|
Legal mail |
: INFO@PEC.BARILLIANTINFORTUNISTICA.IT |
|
- |
Branch |
(Store) |
since 01/11/2014 |
|
Campagnazza |
, 7 |
- 42027 |
- Montecchio Emilia |
(RE) |
- IT - |
|
Employees |
: 4 |
|
Assistants |
: 1 |
|
Fittings and Equipment for a value of 2.000 |
Eur |
|
Stocks for a value of 1.190.000 |
Eur |
Protests checking on the subject firm has given a
negative result.
Search performed on a National Scale
|
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
None reported, standing to the latest received
edition of the Official Publications.
The firm operates with:
|
Bank Name |
Agency Name |
Address |
ZIP Code |
City |
ABI Code |
CAB Code |
|
BANCA POP. DI VERONA - BPV-SGSP SPA |
MONTECCHIO EMILIA |
PIAZZA CAVOUR, 1 |
42027 |
Montecchio Emilia (RE) |
5188 |
66390 |
|
The requested subject is not present c/o the
CADASTRE OFFICES. |
All responsibilities are declined regarding any
possible omissions concerning the given results. Therefore, we advise to
request for "Hypothecating Survey Inspection" c/o the locally
competent RR.II. Immovables Registry, as this service doesn't fully guarantees
the actual title of the Real Estates of the requested Subject.
Company's starting of activities dates back to
2003.
Balance sheets for the years 2014, 2015 and 2016
were analyzed.
Under an economic point of view, profits were
registered during the last years with a r.o.e. of 8,27% in 2016
The operating result in 2016 was positive (4,29%)
and in line with the sector's average.
The amount of the operating result for the year
2016 is of Eur. 114.349 with a more then 100% growth.
A gross operating margine for a value of Eur.
128.833 was reached. showing an upward trend if compared to 2015.
The analysis shows a fair financial position as the
indebtedness volume is acceptable (1,87) and decreasing as against 2015.
It's shareholders funds amount to Eur. 880.172 ,
unchanged if compared to 2015.
Total indebtedness amounts to Eur. 1.712.064,
showing a stable trend as opposed to 2015 (Eur. 1.947.488).
Liquidity is good.
Eur. 87.240 is the value of cash flow during the
year 2016
During 2016 financial year labour costs amounted to
Eur. 158.896, with a 5,03% incidence on production costs. and a 4,88% incidence
on sales volumes.
If compared to the sales volume (-0,47%), the
impact of the financial charges is limited.
|
|
Complete balance-sheet for the year |
al 31/12/2016 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
3.258.549 |
|
Profit (Loss) for the period |
72.756 |
|
|
Complete balance-sheet for the year |
al 31/12/2015 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
3.594.624 |
|
Profit (Loss) for the period |
39.964 |
|
|
Complete balance-sheet for the year |
al 31/12/2014 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
3.119.128 |
|
Profit (Loss) for the period |
35.406 |
|
|
Complete balance-sheet for the year |
al 31/12/2013 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
2.765.684 |
|
Profit (Loss) for the period |
35.348 |
|
|
Complete balance-sheet for the year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
2.039.375 |
|
Profit (Loss) for the period |
-5.085 |
From our constant monitoring of the relevant Public
Administration offices, no more recent balance sheets result to have been
filed.
|
- Balance Sheet as at 31/12/2016 - 12 Mesi -
Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2015 - 12 Mesi -
Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2014 - 12 Mesi -
Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2016 |
as at 31/12/2015 |
as at 31/12/2014 |
Sector Average |
|
COMPOSITION ON INVESTMENT |
|||||
|
Rigidity Ratio |
Units |
0,01 |
0,01 |
0,01 |
0,10 |
|
Elasticity Ratio |
Units |
0,99 |
0,99 |
0,99 |
0,87 |
|
Availability of stock |
Units |
0,45 |
0,40 |
0,39 |
0,21 |
|
Total Liquidity Ratio |
Units |
0,54 |
0,60 |
0,60 |
0,61 |
|
Quick Ratio |
Units |
0,02 |
0,00 |
0,00 |
0,03 |
|
COMPOSITION ON SOURCE |
|||||
|
Net Short-term indebtedness |
Units |
1,87 |
2,39 |
2,77 |
4,04 |
|
Self Financing Ratio |
Units |
0,33 |
0,29 |
0,26 |
0,16 |
|
Capital protection Ratio |
Units |
0,80 |
0,83 |
0,82 |
0,59 |
|
Liabilities consolidation quotient |
Units |
0,04 |
0,04 |
0,02 |
0,11 |
|
Financing |
Units |
1,95 |
2,41 |
2,76 |
4,85 |
|
Permanent Indebtedness Ratio |
Units |
0,36 |
0,31 |
0,28 |
0,26 |
|
M/L term Debts Ratio |
Units |
0,03 |
0,03 |
0,01 |
0,07 |
|
Net Financial Indebtedness Ratio |
Units |
n.c. |
n.c. |
2,29 |
1,01 |
|
CORRELATION |
|||||
|
Fixed assets ratio |
Units |
44,64 |
43,93 |
27,48 |
2,12 |
|
Current ratio |
Units |
1,54 |
1,45 |
1,37 |
1,16 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
0,85 |
0,87 |
0,82 |
0,88 |
|
Structure's primary quotient |
Units |
41,43 |
40,01 |
26,01 |
1,40 |
|
Treasury's primary quotient |
Units |
0,04 |
0,00 |
0,00 |
0,04 |
|
Rate of indebtedness ( Leverage ) |
% |
302,63 |
349,03 |
383,24 |
620,22 |
|
Current Capital ( net ) |
Value |
929.425 |
866.259 |
781.223 |
131.414 |
|
RETURN |
|||||
|
Return on Sales |
% |
2,68 |
1,76 |
2,13 |
2,27 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
8,27 |
4,95 |
4,61 |
6,70 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
11,23 |
7,37 |
6,53 |
18,85 |
|
Return on Investment ( R.O.I. ) |
% |
4,29 |
1,65 |
2,36 |
4,76 |
|
Return/ Sales |
% |
3,51 |
1,29 |
2,23 |
3,70 |
|
Extra Management revenues/charges incid. |
% |
63,63 |
86,08 |
50,96 |
28,15 |
|
Cash Flow |
Value |
87.240 |
63.393 |
66.366 |
39.655 |
|
Operating Profit |
Value |
114.349 |
46.426 |
69.473 |
63.123 |
|
Gross Operating Margin |
Value |
128.833 |
69.855 |
100.433 |
99.042 |
|
MANAGEMENT |
|||||
|
Credits to clients average term |
Days |
n.c. |
n.c. |
199,16 |
119,16 |
|
Debts to suppliers average term |
Days |
n.c. |
n.c. |
41,41 |
116,83 |
|
Average stock waiting period |
Days |
131,78 |
111,66 |
133,58 |
58,39 |
|
Rate of capital employed return ( Turnover ) |
Units |
1,22 |
1,28 |
1,06 |
1,36 |
|
Rate of stock return |
Units |
2,73 |
3,22 |
2,69 |
6,14 |
|
Labour cost incidence |
% |
4,88 |
4,10 |
4,47 |
8,98 |
|
Net financial revenues/ charges incidence |
% |
-0,47 |
0,24 |
-0,90 |
-1,08 |
|
Labour cost on purchasing expenses |
% |
5,03 |
4,13 |
4,55 |
8,98 |
|
Short-term financing charges |
% |
0,95 |
0,80 |
1,51 |
2,60 |
|
Capital on hand |
% |
81,74 |
78,40 |
94,30 |
73,17 |
|
Sales pro employee |
Value |
814.637 |
898.656 |
779.782 |
394.001 |
|
Labour cost pro employee |
Value |
39.724 |
36.883 |
34.864 |
34.340 |
1) Protests checking (relative to the last five
years) performed by crossing and matching the members names and the Firm's
Style with the reported addresses, is supplied by the Informatic Registry
managed by the Italian Chamber of Commerce. If the fiscal code is not
indicated, the eventual homonymous cases are submitted to expert staff
evaluation in order to limit wrong matching risks.
2) The Legal Data, supplied and retrived from the
Firm's Registry of the Italian Chamber of Commerce, are in line with the last
registered modifications.
3) Risk evaluation and Credit Opinion have been
performed on the base of the actual data at the moment of their availability.
|
Population living in the province |
: |
|
|
Population living in the region |
: |
|
|
Number of families in the region |
: |
|
Monthly family expences average in the region (in
Eur..) :
|
- per food products |
: |
|
|
- per non food products |
: |
|
|
- per energy consume |
: |
|
The values are calculated on a base of 2.551
significant companies.
The companies cash their credits on an average of
119 dd.
The average duration of suppliers debts is about
117 dd.
The sector's profitability is on an average of
2,27%.
The labour cost affects the turnover in the measure
of 8,98%.
Goods are held in stock in a range of 58 dd.
The difference between the sales volume and the
resources used to realize it is about 1,36.
The employees costs represent the 8,98% of the
production costs.
Statistcally the trade activity shows periods of
crisis.
The area is statistically considered lowly risky.
In the region 18.860 protested subjects are found;
in the province they count to 1.775.
The insolvency index for the region is 0,46, ,
while for the province it is 0,38.
Total Bankrupt companies in the province : 1.365.
Total Bankrupt companies in the region : 14.698.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 64.16 |
|
|
1 |
INR 89.19 |
|
Euro |
1 |
INR 78.75 |
|
Euro |
1 |
INR 78.89 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SYL |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.