|
|
|
MIRA
INFORM REPORT
|
Report No. : |
490775 |
|
Report Date : |
09.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
CERAFLUX INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
F-59 and 60,
MIDC, Gokul Shirgaon, Kolhapur – 416234, Maharashtra |
|
Tel. No.: |
91-231-2671008 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
28.06.1995 |
|
|
|
|
Com. Reg. No.: |
11-090024 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 23.704 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51909MH1995PTC090024 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACC7442H |
|
|
|
|
GSTIN/UIN : |
Not Available |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The company is engaged in manufacturing and selling of Foundry Chemicals and Fluxes, Master Alloys and Refactory Shapes and also trading of Ceramic Foam Filters. (Registered Activity) |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 395000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1995 having satisfactory track record. It is a manufacturer of foundry chemicals Specialized in the design, development and Production of Precast Refractory shapes and Joining Aids for Molten Aluminium handling systems, Nonferrous foundry fluxes, Degasser, Grain Refiner, Master Alloy, Die coats and Lubricants, Refractory coatings for ferrous foundries and suppliers of ceramic foam and extruded filters for ferrous and Non-Ferrous Castings. The company has two manufacturing units at Kolhapur, Maharashtra. For the financial year 2017, the revenue of the company has increased by 15.15% along with average profit margin of 1.21%. The satisfactory financial profile of the company is marked by sufficient networth base along with negligible debt level. Rating also derives strength from long established track record of business operation of the company. However, rating strengths are partially offset by unfavourable gap between trade payables and trade receivables. Business is active. Payments seems usually correct. In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Fund based limits = BBB (Withdrawn) |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk |
|
Date |
01.10.2016 |
|
Rating Agency Name |
ICRA |
|
Rating |
Non fund based limits = A3+ (Withdrawn) |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
01.10.2016 |
Reason for withdrawn: Notice has been completed.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 09.02.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
LOCATIONS
|
Registered Office/ Factory 1 : |
F-59 and 60,
MIDC, Gokul Shirgaon, Kolhapur – 416234, Maharashtra, India |
|
Tel. No.: |
91-231-2671008 / 2672075 / 2672175 |
|
Mobile No.: |
91-9922445471 (Mr. Udya Sakpal) |
|
Fax No.: |
91-231-2671091 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
7000 Sq. Ft. |
|
Location : |
Owned |
|
Locality : |
Industrial |
|
|
|
|
Factory 2 : |
C-4, MIDC, Gokul
Shirgaon, Kolhapur – 410234, Maharashtra, India |
|
|
|
|
Branch Office : |
Located at :
|
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Satish Rajiv Kadukar |
|
||||||||||||||||||||||||
|
Designation : |
Director |
|
||||||||||||||||||||||||
|
Address : |
F-4, Narayan Vihar Opposite Water Tank, Rajendra Nagar, Kolhapur,
Maharashtra, India |
|
||||||||||||||||||||||||
|
Qualification : |
Mechanical
Engineering |
|
||||||||||||||||||||||||
|
Date of Birth : |
16.03.1969 |
|
||||||||||||||||||||||||
|
Date of Appointment : |
14.01.2004 |
|
||||||||||||||||||||||||
|
DIN No.: |
00006764 |
|
||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Sanjeev Purushottam Tungatkar |
|
||||||||||||||||||||||||
|
Designation : |
Director |
|
||||||||||||||||||||||||
|
Address : |
C 5, Jayant Residency, |
|
||||||||||||||||||||||||
|
Qualification : |
Mechanical
Engineering |
|
||||||||||||||||||||||||
|
Date of Birth : |
13.04.1962 |
|
||||||||||||||||||||||||
|
Date of Appointment : |
28.06.1995 |
|
||||||||||||||||||||||||
|
DIN No.: |
00006770 |
|
||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Uday Bhaskar Thite |
|
||||||||||||||||||||||||
|
Designation : |
Director |
|
||||||||||||||||||||||||
|
Address : |
C S 553 / 1/ 1, Flat No. G – 1, Narayan Vihar, Rajendra Nagar Road,
Kolhapur, Maharashtra, India |
|
||||||||||||||||||||||||
|
Qualification : |
Mechanical Engineering |
|
||||||||||||||||||||||||
|
Date of Birth : |
29.09.1954 |
|
||||||||||||||||||||||||
|
Date of Appointment : |
28.06.1995 |
|
||||||||||||||||||||||||
|
DIN No.: |
00006773 |
|
||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Vilas Balasaheb Jadhav |
|
||||||||||||||||||||||||
|
Designation : |
Director |
|
||||||||||||||||||||||||
|
Address : |
Flat No. G – 1, Shrikripa, Apartment, Plot No. 46, Rajendra, Kolhapur,
Maharashtra, India |
|
||||||||||||||||||||||||
|
Qualification : |
B.S.C. |
|
||||||||||||||||||||||||
|
Date of Birth : |
31.03.1956 |
|
||||||||||||||||||||||||
|
Date of Appointment : |
01.07.1999 |
|
||||||||||||||||||||||||
|
DIN No.: |
00008086 |
|
||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Sanjeev Tungatkar |
|
903911 |
|
Uday Thite |
|
900389 |
|
Vilas Jadhav |
|
266204 |
|
Satish Kadukar |
|
298033 |
|
Arvind Gosavi |
|
2 |
|
Vasant P Tapaswi |
|
4 |
|
Sanjiwani Avchat |
|
4 |
|
Snehmaee Bhonde |
|
4 |
|
Shivaji Gund |
|
4 |
|
Shashikant Purandare |
|
4 |
|
Balkrishna Tungatkar |
|
4 |
|
Nitin Kadam |
|
200 |
|
Abhijit Taralkar |
|
200 |
|
Rahul Tungatkar |
|
200 |
|
Uday Nigade |
|
200 |
|
Gopal Bhawar |
|
200 |
|
Sameer Kumar Ghosh |
|
200 |
|
Jayant Jadhav |
|
200 |
|
Amar Gharmode |
|
200 |
|
Rajeshkumar Khare |
|
3 |
|
Swati Awate |
|
3 |
|
Maitrayie Kajarekar |
|
2 |
|
Vrinda Gosavi |
|
2 |
|
Sunanda Khare |
|
2 |
|
Rajendra Rajguru |
|
2 |
|
Chetan Mantri |
|
2 |
|
Vaishali Mantri |
|
2 |
|
Uddhav Sankpal |
|
200 |
|
Pankaj Nikam |
|
100 |
|
Pravin Nair |
|
100 |
|
Total |
|
2370581 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2017
|
Category |
Percentage |
|
Promoters (Individual/Hindu Undivided Family-Indian) |
76.12 |
|
Public/Other than promoters (Individual/Hindu Undivided Family- Indian) |
23.88 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The company is engaged in manufacturing and selling of Foundry Chemicals and Fluxes, Master Alloys and Refactory Shapes and also trading of Ceramic Foam Filters. (Registered Activity) |
||||||||||
|
|
|
||||||||||
|
Products/ Services : |
|
||||||||||
|
|
|
||||||||||
|
Brand Names : |
Not Available |
||||||||||
|
|
|
||||||||||
|
Agencies Held : |
Not Available |
||||||||||
|
|
|
||||||||||
|
Exports : |
Not Divulged |
||||||||||
|
|
|
||||||||||
|
Imports : |
Not Divulged |
||||||||||
|
|
|
||||||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : (As per Indirect Source) |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Kedar Kumbhojkar and Company Chartered Accountants |
|
Address : |
5/6, Trade Centre, Station Road, Kolhapur – 416001, Maharashtra, India
|
|
Income-tax
PAN of auditor or auditor's firm : |
AAPFK7020B |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprise over which key managerial personal are able to exercise
significant influence : |
|
CAPITAL STRUCTURE
As on 29.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2500000 |
Equity Shares |
INR 10/- each |
INR 25.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2370381 |
Equity Shares |
INR 10/- each |
INR 23.704 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
23.704 |
23.704 |
19.704 |
|
(b) Reserves & Surplus |
114.732 |
106.458 |
92.984 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
138.436 |
130.162 |
112.688 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
33.515 |
24.428 |
6.883 |
|
(b) Deferred tax liabilities (Net) |
13.500 |
11.146 |
9.294 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
47.015 |
35.574 |
16.177 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
168.421 |
152.442 |
133.013 |
|
(b) Trade
payables |
163.839 |
118.809 |
79.954 |
|
(c) Other
current liabilities |
26.230 |
15.846 |
16.193 |
|
(d) Short-term
provisions |
0.000 |
0.485 |
7.726 |
|
Total Current
Liabilities (4) |
358.490 |
287.582 |
236.886 |
|
|
|
|
|
|
TOTAL |
543.941 |
453.318 |
365.751 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
135.390 |
131.377 |
88.121 |
|
(ii)
Intangible Assets |
0.252 |
0.338 |
0.388 |
|
(iii) Capital
work-in-progress |
0.000 |
0.233 |
0.563 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
1.381 |
1.381 |
1.381 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term Loan and Advances |
8.320 |
5.941 |
5.972 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
145.343 |
139.270 |
96.425 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
115.364 |
83.387 |
69.862 |
|
(c) Trade
receivables |
238.306 |
206.826 |
170.088 |
|
(d) Cash
and cash equivalents |
20.712 |
10.198 |
12.714 |
|
(e)
Short-term loans and advances |
17.287 |
11.223 |
14.566 |
|
(f) Other
current assets |
6.929 |
2.414 |
2.096 |
|
Total
Current Assets |
398.598 |
314.048 |
269.326 |
|
|
|
|
|
|
TOTAL |
543.941 |
453.318 |
365.751 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
803.753 |
697.972 |
651.670 |
|
|
Other Income |
6.154 |
2.452 |
2.459 |
|
|
TOTAL |
809.907 |
700.424 |
654.129 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
577.224 |
496.057 |
478.569 |
|
|
Purchases of
Stock-in-Trade |
0.000 |
0.000 |
0.000 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
7.431 |
(5.175) |
(9.438) |
|
|
Employees benefits
expense |
53.781 |
46.127 |
37.634 |
|
|
Other expenses |
117.033 |
99.529 |
86.458 |
|
|
TOTAL |
755.469 |
636.538 |
593.223 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
54.438 |
63.886 |
60.906 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
30.269 |
25.369 |
20.653 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
24.169 |
38.517 |
40.253 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
9.513 |
7.316 |
7.134 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
14.656 |
31.201 |
33.119 |
|
|
|
|
|
|
|
Less |
TAX |
4.954 |
10.587 |
10.664 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
9.702 |
20.614 |
22.455 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
4.00 |
9.00 |
11.00 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
14.887 |
5.434 |
8.948 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from operating activity |
27.200 |
36.727 |
28.487 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average
Collection Days (Sundry Debtors / Income
* 365 Days) |
108.22 |
108.16 |
95.27 |
|
|
|
|
|
|
Account Receivables Turnover ( Income / Sundry Debtors) |
3.37 |
3.37 |
3.83 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
103.60 |
87.42 |
60.98 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.47 |
0.77 |
0.87 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.40 |
0.48 |
0.68 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current
Liabilities) / Total Assets) |
0.75 |
0.70 |
0.69 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
1.57 |
1.40 |
1.32 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
2.59 |
2.21 |
2.10 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.98 |
1.01 |
0.79 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
1.80 |
2.52 |
2.95 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin [(PAT / Sales)
* 100] |
% |
1.21 |
2.95 |
3.45 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
1.78 |
4.55 |
6.14 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
7.01 |
15.84 |
19.93 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets /
Current Liabilities) |
1.11 |
1.09 |
1.14 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.79 |
0.80 |
0.84 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.25 |
0.29 |
0.31 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
9.15 |
7.69 |
7.55 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.11 |
1.09 |
1.14 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Share Capital |
19.704 |
23.704 |
23.704 |
|
Reserves & Surplus |
92.984 |
106.458 |
114.732 |
|
Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
112.688 |
130.162 |
138.436 |
|
|
|
|
|
|
long-term borrowings |
6.883 |
24.428 |
33.515 |
|
Short term borrowings |
133.013 |
152.442 |
168.421 |
|
Current Maturities of
Long term debt |
8.948 |
5.434 |
14.887 |
|
Total borrowings |
148.844 |
182.304 |
216.823 |
|
Debt/Equity ratio |
1.321 |
1.401 |
1.566 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Sales |
651.670 |
697.972 |
803.753 |
|
|
|
7.105 |
15.155 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR In Million |
INR In Million |
INR In Million |
|
Sales |
651.670 |
697.972 |
803.753 |
|
Profit/(Loss) |
22.455 |
20.614 |
9.702 |
|
|
3.45% |
2.95% |
1.21% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
BACKGROUND
Subject is a
private company domiciled in India and incorporated under the provisions of the
Companies Act, 1956. The company was incorporated on 28th June, 1995
and has its registered office at Gokul Shirgaon MIDC, Kolhapur, Maharashtra,
India
The company is engaged in manufacturing and selling of Foundry Chemicals and Fluxes, Master Alloys and Refactory Shapes and also trading of Ceramic Foam Filters.
UNSECURED LOAN
|
PARTICULARS |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
Term loans – from
banks and financial institutions |
0.583 |
1.918 |
|
Loans and advances
from other than related parties |
1.565 |
0.840 |
|
Loans and
advances from related parties |
0.842 |
0.307 |
|
Total |
2.990 |
3.065 |
INDEX OF CHARGES
|
Charges Registered |
||||||||
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
G48296941 |
100047413 |
HDFC BANK LIMITED |
04/03/2016 |
20/05/2017 |
- |
245915939.0 |
HDFC BANK HOUSE SENAPATI BAPAT MARG LOWER PAREL WEST MUMBAI MAHARASHTRA 400013 INDIA |
|
2 |
G36787703 |
10544835 |
DBS Bank Ltd |
02/01/2015 |
- |
22/02/2017 |
16560000.0 |
Amit Plaza 199/4, 1st Floor Gandhinagar, Main Road Kolhapur MAHARASHTRA 416119 INDIA |
|
3 |
G34475384 |
10454811 |
State Bank of India |
28/09/2013 |
26/09/2016 |
25/01/2017 |
12000000.0 |
Udyamnagar Industrial Estate (Kolhapur) Branch, Kolhapur MAHARASHTRA 416008 INDIA |
|
4 |
B87598918 |
10310530 |
JANATA SAHAKARI BANK LIMITED PUNE |
05/09/2011 |
22/09/2011 |
08/10/2013 |
3750000.0 |
KOLHAPUR BRANCH 1436, C WARD, LAXMIPURI KOLHAPUR MAHARASHTRA 416002 INDIA |
|
5 |
B87601217 |
10310462 |
JANATA SAHAKARI BANK LIMITED PUNE |
05/09/2011 |
- |
08/10/2013 |
120000000.0 |
KOLHAPUR BRANCH 1436, C WARD, LAXMIPURI KOLHAPUR MAHARASHTRA 416002 INDIA |
|
6 |
B87597985 |
10310524 |
JANATA SAHAKARI BANK LIMITED PUNE |
05/09/2011 |
22/09/2011 |
08/10/2013 |
1750000.0 |
KOLHAPUR BRANCH 1436, C WARD, LAXMIPURI KOLHAPUR MAHARASHTRA 416002 INDIA |
|
7 |
B87596748 |
10387091 |
JANTA SAHAKARI BANK PUNE |
01/11/2012 |
- |
08/10/2013 |
5000000.0 |
KOLHAPUR BRANCH 1436, C WARD, LAXMIPURI KOLHAPUR MAHARASHTRA 416002 INDIA |
|
8 |
B87600441 |
10310519 |
JANATA SAHAKARI BANK LIMITED PUNE |
05/09/2011 |
- |
08/10/2013 |
16000000.0 |
KOLHAPUR BRANCH 1436, C WARD, LAXMIPURI KOLHAPUR MAHARASHTRA 416002 INDIA |
|
9 |
B87599601 |
10310535 |
JANATA SAHAKARI BANK LIMITED PUNE |
05/09/2011 |
- |
08/10/2013 |
3500000.0 |
KOLHAPUR BRANCH 1436, C WARD, LAXMIPURI KOLHAPUR MAHARASHTRA 416002 INDIA |
|
10 |
B78902848 |
10164645 |
STATE BANK OF INDIA |
14/05/2008 |
05/03/2010 |
25/06/2013 |
73725000.0 |
MIDC GOKUL SHIRGAON BRANCHP - 36, MIDC GOKUL SHIRGAON KOLHAPUR MAHARASHTRA 416234 INDIA |
CONTINGENT
LIABILITIES: (As on 31.03.2017)
Company has pending sales tax appeal against Assistant Commissioner, Sales Tax Maharashtra. The amount involved in the same is INR 0.126 Million
FIXED ASSETS
·
Leasehold Land
·
Factory Building
·
Factory Shed
·
Office Building / Roads
·
Plant and machinery
·
Electrical Installation
·
Office Equipment
·
Moulds and Patterns
·
Furniture
·
Computer
·
Commercial Vehicle
·
Motor car
·
Two Wheeler
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.16 |
|
|
1 |
INR 89.19 |
|
Euro |
1 |
INR 78.74 |
INFORMATION DETAILS
|
Analysis Done by
: |
VAR |
|
|
|
|
Report Prepared
by : |
SUD |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.