MIRA INFORM REPORT

 

 

Report No. :

491185

Report Date :

10.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

GEMINI CREATION CO., LTD.

 

 

Registered Office :

23rd Floor, TPI Tower, 26/56 Chan Tat Mai Road, Thungmahamek, Sathorn,  Bangkok 10120

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

25.05.2004

 

 

Com. Reg. No.:

0105547070563

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

The  subject  is  engaged  in  design  and  manufacturing  services   of  gemstone  and  diamond  jewelry  with  fine  gold  and  vintage  silver  under  international  standard  processing.  The  products  are   ring,  earrings, pendant,  bracelet 

 

 

No. of Employees :

65

 


 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Thailand

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a relatively well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies, Thailand is highly dependent on international trade, with exports accounting for about two-thirds of GDP. Thailand’s exports include electronics, agricultural commodities, automobiles and parts, and processed foods. The industry and service sectors produce about 90% of GDP. The agricultural sector, comprised mostly of small-scale farms, contributes only 10% of GDP but employs about one-third of the labor force. Thailand has attracted an estimated 3.0-4.5 million migrant workers, mostly from neighboring countries.

Over the last few decades, Thailand has reduced poverty substantially. In 2013, the Thai Government implemented a nationwide 300 baht (roughly $10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners.

Thailand’s economy is recovering from slow growth during the years since the 2014 coup. Thailand’s economic fundamentals are sound, with low inflation, low unemployment, and reasonable public and external debt levels. Tourism and government spending - mostly on infrastructure and short-term stimulus measures – have helped to boost the economy, and The Bank of Thailand has been supportive, with several interest rate reductions.

Over the longer-term, household debt levels, political uncertainty, and an aging population pose risks to growth.

 

Source : CIA

 


COMPANY NAME

 

GEMINI  CREATION  CO.,  LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           23rd  FLOOR,  TPI  TOWER,  26/56  CHAN  TAT  MAI  ROAD,

THUNGMAHAMEK,  SATHORN, 

BANGKOK  10120,  THAILAND

TELEPHONE                                        :           [66]  2678-6058,  2678-8945,  2678-9194

FAX                                                      :           [66]  2678-7419

E-MAIL  ADDRESS                               :           gemini@csloxinfo.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                    :           2004

REGISTRATION  NO.                           :           0105547070563

TAX  ID  NO.                                         :           3031384880

CAPITAL REGISTERED                        :           BHT.   55,000,000

CAPITAL PAID-UP                                :           BHT.   55,000,000

SHAREHOLDER’S  PROPORTION        :           THAI           :   51.00%

                                                                        INDIAN       :   49.00%

FISCAL YEAR CLOSING DATE             :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR. VIJAY  RAWAT,  INDIAN

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                   :           65

LINES  OF  BUSINESS                         :           FINE  GOLD  AND  SILVER  JEWELRY

                                                                        MANUFACTURER,  DISTRIBUTOR  AND EXPORTER

                                                                         

 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

 

HISTORY

 

The subject  was  established  on  May  25,  2004  as  a  private  limited  company  under  the registered  name GEMINI  CREATION CO., LTD.,  initially  by  Indian groups, with  the  business  objective  to  provide  design and  manufacturing  various  styles  of  gems  and diamond  jewelry  with  gold  and  silver  to  both  domestic  and  international  markets.  It  currently  employs  65  staff.  

 

Presently,  the  subject  is  a  joint  venture  between  Thai  and  Indian  groups.

 

The subject’s registered address is 23rd Floor, TPI Tower, 26/56 Chan Tat Mai Rd.,  Thungmahamek,  Sathorn, Bangkok 10120, and  this  is  the  subject’s  current  operation  address.  

 

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Vijay Rawat

 

Indian

54

 

 

AUTHORIZED  PERSON

 

The  above  director  signs  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Vijay  Rawat  is  the  Managing  Director.

He  is  Indian  nationality  with  the  age  of  54  years  old.  

 

Mr. Arjun  Rawat  is  the  Sales  & Marketing  Director.

He  is  Indian  nationality.

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  design  and  manufacturing  services   of  gemstone  and  diamond  jewelry  with  fine  gold  and  vintage  silver  under  international  standard  processing.  The  products  are   ring,  earrings, pendant,  bracelet  and  etc.

 

 

PURCHASE

 

Raw   materials  such  as  gemstones,  semi-precious  stones,  diamonds  and  accessories  are  purchased  from  both  domestic  and  overseas  suppliers,  mainly  in  India,  Africa,  Brazil,  Japan  and  Republic  of  China.

 

 

EXPORT 

 

95%  of  the  products  is  exported  to  U.S.A.,  Hong  Kong,  India,  Japan,  Singapore,  Indonesia,  Malaysia,  Russia  and  European  countries,  the  remaining  5%  is  sold  locally.

 

 

 

 

MAJOR  CUSTOMER

 

Gauri  Creation  Inc.       :  U.S.A.

 

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  to  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Company  Limited

 

 

EMPLOYMENT

 

The  subject  employs  65  staff.  

 

 

LOCATION  DETAILS

 

The  premise  is  rented  for  administrative  office  at  the  heading  address.  Premise  is  located  in  a  prime  commercial  area.

 

Factory is  located  at  Gemopolis  Industrial  Estate,  40/4-5  Soi  31,  Sukhapiban  2  Rd., 

Dokmai,  Pravet,  Bangkok  10250.

 

 


 

COMMENT

 

With  trendy  design  and  strong  customer  base  have  enabled  the  subject  a  commitment  to   the  concept  of  absolute  consistency  in  quality.   Its  operating  performance  in  2016  was  slowdown  from  a  decrease  in  both  sales  income  and net  profit  comparing  to  the previous  year  caused  by  slowdown  of  economy,  low  consumers’ spending  and purchasing  power  and  etc.  Generally,  it  operates  a  moderate  business  in  amidst  of  unfavouable  factors.

 

 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht.  2,000,000  divided  into  20,000  shares of  Bht. 100  each  with  fully  paid.

 

The  capital  was  increased  later  as  follows:

 

            Bht.    4,000,000  on  February  21,  2005

            Bht.  10,000,000  on  May  20,  2005

            Bht.  20,000,000  on  August  26,  2005

            Bht.  50,000,000  on  December  11,  2007

            Bht.  55,000,000  on  October  16,  2008

 

The  latest  registered  capital  was  increased  to  Bht.  55  million,  divided  into  55,000  shares  of  Bht. 1,000  each  with  fully  paid.

 

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  30,  2017]

 

       NAME

HOLDING

%

 

 

 

Mr. Vijay  Rawat

Nationality:  Indian

Address     :  16A,  16th  Floor,  Supakarn  Condo, 

                    Charoennakorn  Rd.,  Banglampulang, 

                    Klongsan,  Bangkok

20,000

36.36

Mrs. Niti  Rawat

Nationality:  Indian

Address     :  16A,  16th  Floor,  Supakarn  Condo, 

                    Charoennakorn  Rd.,  Banglampulang, 

                    Klongsan,  Bangkok

6,950

12.64

Mr. Ajay  Tiwari

Nationality:  Thai

Address     :  453/9  Trok  Wadchannai,  Bangklo,

                    Bangkorlaem,  Bangkok

5,000

9.09

Mr. Srivichai  Gepal

Nationality:  Thai

Address     :  28/30 Soi  Prachauthis  75,  Thungkru,

                    Bangkok

5,000

9.09


 

 

 

 

Mr. Adires  Dubay

Nationality:  Thai

Address     :  96 Trok  Rongpasee,  Bangrak,  Bangkok

5,000

9.09


Mr. Vigendra  Kumar  Tiwari

Nationality:  Thai

Address     :  123 Soi  Yenchit  7,  Thungwatdon,

                    Sathorn,  Bangkok

4,000

7.27

Mr. Arnon  Sangthong

Nationality:  Thai

Address     :  744  Pattanakarn  Rd.,  Suanluang,  Bangkok

2,550

4.64

Mr. Chanchai  Khemakanon

Nationality:  Thai

Address     :  117/17  Trok  Chalongkrung,  Mahaprutharam,

                    Bangrak,  Bangkok

2,000

3.64

Mr. Danai  Saefung

Nationality:  Thai

Address     :  24  Moo  5,  T. Angthong,  A. Muang,

                    Kampaengpetch

1,500

2.72

Mr. Tanawut  Saetern

Nationality:  Thai

Address     :  24  Moo  5,  T. Angthong,  A. Muang,

                    Kampaengpetch

1,000

1.82

Mr.  Prajak  Wongyuttananon

Nationality:  Thai

Address     :  134  Moo  1,  T. Sakngam,  A. Klonglan,

                    Kampaengpetch

1,000

1.82

Mr.  Pitarn  Sriserm

Nationality:  Thai

Address     :  50 Moo  3,  T. Daengmor,  A. Kuengnai,

                    Ubon  Ratchathani

1,000

1.82

 

Total  Shareholders  :   12

 

 

SHARE  STRUCTURE  [AS  AT  APRIL  30,  2017]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

10

28,050

51.00

Foreign  - Indian

2

26,950

49.00

 

Total

 

12

 

55,000

 

100.00

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO.

 

Mr. Wattana  Treekantha  No.  2399


FINANCIALS

 

GEMINI  CREATION  CO.,  LTD.

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2016,  2015  and  2014  were:

          

ASSETS

                                                                                                

Current Assets

2016

2015

2014

 

 

 

 

Cash  and Cash Equivalent

12,382,186.50

17,773,060.28

19,473,222.96

Short-term Investment

25,798,921.20

25,499,361.23

20,177,762.66

Trade  Accounts  Receivable

193,903,218.46

166,583,838.53

166,555,722.84

Inventories

89,877,358.58

40,557,427.42

73,104,823.61

Other  Current  Assets        

1,671,418.18

1,024,616.75

1,424,427.86

 

 

 

 

Total  Current  Assets                

323,633,102.92

251,438,304.21

280,735,959.93

 

 

 

 

Investment  in Related  Company

2,987,820.00

2,987,820.00

2,987,820.00

Property, Plant and Equipment

8,058,672.09

9,202,296.49

8,248,933.76

Other  Non-current  Assets                      

707,141.82

490,581.32

461,071.32

 

Total  Assets                 

 

335,386,736.83

 

264,119,002.02

 

292,433,785.01

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2016

2015

2014

 

 

 

 

Bank  Overdraft  & Short-term Loan from

  Financial  Institution

 

92,901,332.86

 

112,505,513.26

 

118,217,986.72

Trade  Accounts  Payable

163,857,774.51

76,102,799.47

100,673,850.85

Current  Portion  of Long-term Liabilities

490,094.64

490,094.64

222,843.64

Accrued Income Tax

542,309.68

515,212.42

545,978.90

Short-term Loan from Related Person

-

-

2,500,000.00

Other  Current  Liabilities             

1,371,181.91

558,937.69

276,080.30

 

 

 

 

Total Current Liabilities

259,162,693.60

190,172,557.48

222,436,740.41

 

Long-term Liabilities

 

581,369.10

 

1,071,463.74

 

500,773.38

 

Total  Liabilities            

 

259,744,062.70

 

191,244,021.22

 

222,937,513.79

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

 Share  capital : Baht  1,000  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  55,000  shares

 

 

55,000,000.00

 

 

55,000,000.00

 

 

55,000,000.00

 

 

 

 

Capital  Paid                     

55,000,000.00

55,000,000.00

55,000,000.00

Retained  Earning  Unappropriated

20,642,674.13

17,874,980.80

14,496,271.22

 

Total Shareholders' Equity

 

75,642,674.13

 

72,874,980.80

 

69,496,271.22

 

Total  Liabilities  and  Shareholders' 

   Equity

 

 

335,386,736.83

 

 

264,119,002.02

 

 

292,433,785.01

 

 

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2016

2015

2014

 

 

 

 

Sales  Income                                        

332,050,972.56

409,314,137.04

371,872,553.05

Other  Income                

5,074,826.93

2,292,545.18

5,311,765.82

 

Total  Revenues           

 

337,125,799.49

 

411,606,682.20

 

377,184,318.87

 

Expenses

 

 

 

 

 

 

 

Cost  of  Manufacturing            

313,658,934.48

385,265,472.88

354,812,542.41

Selling Expenses

4,011,566.07

3,812,725.82

3,455,518.79

Administrative  Expenses

8,851,714.42

7,625,299.61

7,004,295.16

Other Expenses

1,003,000.75

1,630,910.77

-

 

Total Expenses             

 

327,525,215.72

 

398,334,409.08

 

365,272,356.36

 

 

 

 

Profit / [Loss]  before  Financial  Cost  & 

  Income  Tax

 

9,600,583.77

 

13,272,273.12

 

11,911,962.51

Financial Cost

[5,816,552.28]

[8,927,086.73]

[6,553,948.02]

 

Profit / [Loss]  before  Income  Tax

 

3,784,031.49

 

4,345,186.39

 

5,358,014.49

Income  Tax

[1,016,338.16]

[966,476.81]

[1,114,742.72]

 

 

 

 

Net  Profit / [Loss]

2,767,693.33

3,378,709.58

4,243,271.77

 

 

GEMINI  CREATION  CO.,  LTD.

 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2016

2015

2014

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.25

1.32

1.26

QUICK RATIO

TIMES

0.90

1.10

0.93

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

41.20

44.48

45.08

TOTAL ASSETS TURNOVER

TIMES

0.99

1.55

1.27

INVENTORY CONVERSION PERIOD

DAYS

104.59

38.42

75.20

INVENTORY TURNOVER

TIMES

3.49

9.50

4.85

RECEIVABLES CONVERSION PERIOD

DAYS

213.14

148.55

163.48

RECEIVABLES TURNOVER

TIMES

1.71

2.46

2.23

PAYABLES CONVERSION PERIOD

DAYS

190.68

72.10

103.56

CASH CONVERSION CYCLE

DAYS

127.05

114.87

135.12

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

94.46

94.12

95.41

SELLING & ADMINISTRATION

%

3.87

2.79

2.81

INTEREST

%

1.75

2.18

1.76

GROSS PROFIT MARGIN

%

7.07

6.44

6.02

NET PROFIT MARGIN BEFORE EX. ITEM

%

2.89

3.24

3.20

NET PROFIT MARGIN

%

0.83

0.83

1.14

RETURN ON EQUITY

%

3.66

4.64

6.11

RETURN ON ASSET

%

0.83

1.28

1.45

EARNING PER SHARE

BAHT

50.32

61.43

77.15

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.77

0.72

0.76

DEBT TO EQUITY RATIO

TIMES

3.43

2.62

3.21

TIME INTEREST EARNED

TIMES

1.65

1.49

1.82

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(18.88)

10.07

 

OPERATING PROFIT

%

(27.66)

11.42

 

NET PROFIT

%

(18.08)

(20.37)

 

FIXED ASSETS

%

(12.43)

11.56

 

TOTAL ASSETS

%

26.98

(9.68)

 

 

 

ANNUAL GROWTH : RISKY

 

An annual sales growth is -18.88%. Turnover has decreased from THB 409,314,137.04 in 2015 to THB 332,050,972.56 in 2016. While net profit has decreased from THB 3,378,709.58 in 2015 to THB 2,767,693.33 in 2016. And total assets has increased from THB 264,119,002.02 in 2015 to THB 335,386,736.83 in 2016.                       

                       

                       

PROFITABILITY : ACCEPTABLE

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

7.07

Deteriorated

Industrial Average

37.64

Net Profit Margin

0.83

Satisfactory

Industrial Average

1.34

Return on Assets

0.83

Acceptable

Industrial Average

2.12

Return on Equity

3.66

Satisfactory

Industrial Average

5.40

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 7.07%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 0.83%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is 0.83%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 3.66%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

 

LIQUIDITY : RISKY

 

 

LIQUIDITY RATIO

 

Current Ratio

1.25

Satisfactory

Industrial Average

1.84

Quick Ratio

0.90

 

 

 

Cash Conversion Cycle

127.05

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.25 times in 2016, decrease from 1.32 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.9 times in 2016, decrease from 1.1 times, by excluding inventory, the company may have problems meeting current liabilities.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 128 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

LEVERAGE : ACCEPTABLE

 

 

LEVERAGE RATIO

 

Debt Ratio

0.77

Acceptable

Industrial Average

0.60

Debt to Equity Ratio

3.43

Risky

Industrial Average

1.51

Times Interest Earned

1.65

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 1.66 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.77 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 

ACTIVITY : IMPRESSIVE

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

41.20

Impressive

Industrial Average

-

Total Assets Turnover

0.99

Satisfactory

Industrial Average

1.59

Inventory Conversion Period

104.59

 

 

 

Inventory Turnover

3.49

Impressive

Industrial Average

2.75

Receivables Conversion Period

213.14

 

 

 

Receivables Turnover

1.71

Acceptable

Industrial Average

4.00

Payables Conversion Period

190.68

 

 

 

 

The company's Account Receivable Ratio is calculated as 1.71 and 2.46 in 2016 and 2015 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2016 decreased from 2015. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 38 days at the end of 2015 to 105 days at the end of 2016. This represents a negative trend. And Inventory turnover has decreased from 9.5 times in year 2015 to 3.49 times in year 2016.

 

The company's Total Asset Turnover is calculated as 0.99 times and 1.55 times in 2016 and 2015 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Uptrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.37

UK Pound

1

INR 89.71

Euro

1

INR 78.89

Thai baht

1

INR 2.03 

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VIV

 

 

Report Prepared by :

SYL

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.