MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

490830

Report Date :

10.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

LOTTE CHEMICAL TITAN (M) SDN. BHD.

 

 

Formerly Known As :

·         TITAN PETCHEM (M) SDN. BHD.

·         TITAN PP POLYMERS (M) SDN BHD

·         TITAN HIMONT POLYMERS (M) SDN BHD

·         TITAN POLYPROPYLENE (M) SDN BHD

·         ASIA PACIFIC POLYMER (M) SDN BHD

·         ASIA POLYMER (M) SDN BHD

 

 

Registered Office :

6th Floor, Bangunan Malaysian, 17, Lorong Dungun, Damansara Heights, 50490 Kuala Lumpur, Wilayah Persekutuan

 

 

Country :

Malaysia

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

01.08.1986

 

 

Com. Reg. No.:

154990-W

 

 

Legal Form :

Private Limited (Limited By Share)

 

 

Line of Business :

The Subject is principally engaged in the (as a / as an) manufacturing and trading of petrochemical products and polyolefin resins.

 

 

No. of Employees :

1000 [2018]

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Malaysia

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

MALAYSIA - ECONOMIC OVERVIEW

 

Malaysia, an upper middle-income country, has transformed itself since the 1970s from a producer of raw materials into a multi-sector economy. Under current Prime Minister NAJIB, Malaysia is attempting to achieve high-income status by 2020 and to move further up the value-added production chain by attracting investments in high technology, knowledge-based industries and services. NAJIB's Economic Transformation Program is a series of projects and policy measures intended to accelerate the country's economic growth. The government has also taken steps to liberalize some services sub-sectors. Malaysia is vulnerable to a fall in world commodity prices or a general slowdown in global economic activity.

The NAJIB administration is continuing efforts to boost domestic demand and reduce the economy's dependence on exports. Domestic demand continues to anchor economic growth, supported mainly by private consumption, which accounts for 53% of GDP. Nevertheless, exports - particularly of electronics, oil and gas, and palm oil - remain a significant driver of the economy. In 2015, gross exports of goods and services were equivalent to 73% of GDP. The oil and gas sector supplied about 22% of government revenue in 2015, down significantly from prior years amid a decline in commodity prices and diversification of government revenues. Malaysia has embarked on a fiscal reform program aimed at achieving a balanced budget by 2020, including rationalization of subsidies and the 2015 introduction of a 6% value added tax. Sustained low commodity prices throughout the period not only strained government finances, but also shrunk Malaysia’s current account surplus and weighed heavily on the Malaysian ringgit, which was among the region’s worst performing currencies during 2013-17. The ringgit hit new lows following the US presidential election amid a broader selloff of emerging market assets.

Bank Negara Malaysia (the central bank) maintains adequate foreign exchange reserves; a well-developed regulatory regime has limited Malaysia's exposure to riskier financial instruments, although it remains vulnerable to volatile global capital flows. In order to increase Malaysia’s competitiveness, Prime Minister NAJIB raised possible revisions to the special economic and social preferences accorded to ethnic Malays under the New Economic Policy of 1970, but retreated in 2013 after he encountered significant opposition from Malay nationalists and other vested interests. In September 2013 NAJIB launched the new Bumiputra Economic Empowerment Program, policies that favor and advance the economic condition of ethnic Malays.

Malaysia signed the 12-nation Trans-Pacific Partnership (TPP) free trade agreement in February 2016, although the future of the TPP remains unclear following the US withdrawal from the agreement. Along with nine other ASEAN members, Malaysia established the ASEAN Economic Community in 2015, which aims to advance regional economic integration.

 

Source : CIA

 


 

EXECUTIVE SUMMARY

 

REGISTRATION NO.

:

154990-W

GST NO.

:

N/A

COMPANY NAME

:

LOTTE CHEMICAL TITAN (M) SDN. BHD.

FORMER NAME

:

LOTTE CHEMICAL TITAN (M) SDN BHD (03/06/2013)
TITAN PETCHEM (M) SDN. BHD. (20/12/2012)
TITAN PP POLYMERS (M) SDN BHD (09/12/2004)
TITAN HIMONT POLYMERS (M) SDN BHD (10/06/1996)
TITAN POLYPROPYLENE (M) SDN BHD (31/05/1989)
ASIA PACIFIC POLYMER (M) SDN BHD (25/02/1989)
ASIA POLYMER (M) SDN BHD (24/06/1987)

INCORPORATION DATE

:

01/08/1986

COMPANY STATUS

:

EXIST

LEGAL FORM

:

PRIVATE LIMITED (LIMITED BY SHARE)

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

6TH FLOOR, BANGUNAN MALAYSIAN, 17, LORONG DUNGUN, DAMANSARA HEIGHTS, 50490 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

BUSINESS ADDRESS

:

PLO 312, JALAN TEMBAGA 4, PASIR GUDANG INDUSTRIAL ESTATE, 81700 PASIR GUDANG, JOHOR, MALAYSIA.

TEL.NO.

:

07-2538888

FAX.NO.

:

07-20935688

EMAIL

:

CSS@LOTTECHEM.MY

WEB SITE

:

WWW.LOTTECHEM.MY

CONTACT PERSON

:

CHEONG PENG KHUAN ( DIRECTOR )

INDUSTRY CODE

:

20119

PRINCIPAL ACTIVITY

:

MANUFACTURING AND TRADING OF PETROCHEMICAL PRODUCTS AND POLYOLEFIN RESINS

ISSUED AND PAID UP CAPITAL

:

658,410,000.00 ORDINARY SHARE, OF A VALUE OF MYR 658,410,000.00
244,589.00 PREFERENCE SHARE, OF A VALUE OF MYR 2,445,890,000.00

SALES

:

MYR 6,427,467,000 [2016]

NET WORTH

:

MYR 5,352,244,000 [2016]

M1000 OVERALL RANKING

:

78[2011]

M1000 INDUSTRY RANKING

:

2[2011]

STAFF STRENGTH

:

1000 [2018]

BANKER (S)

:

CIMB BANK BHD
MALAYAN BANKING BHD

LITIGATION

:

CLEAR

DEFAULTER CHECK

:

CLEAR

FINANCIAL CONDITION

:

STRONG

PAYMENT

:

REGULAR

MANAGEMENT CAPABILITY

:

GOOD

COMMERCIAL RISK

:

LOW

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

GOOD

INDUSTRY OUTLOOK

:

MARGINAL GROWTH

 

 

HISTORY / BACKGROUND

 

The Subject is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the Subject shall have a minimum one director. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the Subject is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the Subject is insolvent. The Subject is governed by the Companies Act, 1965 and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

The Subject is principally engaged in the (as a / as an) manufacturing and trading of petrochemical products and polyolefin resins.

The Subject is not listed on Bursa Malaysia (Malaysia Stock Exchange).

 

 

According to the Malaysia 1000 publication, the Subject's ranking are as follows:

 

 

YEAR

2011

2009

2008

2005

2004

OVERALL RANKING

78

53

50

216

252

INDUSTRY RANKING

2

2

2

3

4

 

The immediate holding company of the Subject is LOTTE CHEMICAL TITAN HOLDING BERHAD, a company incorporated in MALAYSIA.

The ultimate holding company of the Subject is LOTTE CHEMICAL CORPORATION, a company incorporated in KOREA.

 

Former Address(es)

Address

As At Date

23RD FLOOR, MENARA PNB, 201-A, JALAN TUN RAZAK, 50400, WILAYAH PERSEKUTUAN, MALAYSIA

01/02/1993

WISMA DAMANSARA, JALAN SEMANTAN, 10TH FLOOR, 50490, WILAYAH PERSEKUTUAN, MALAYSIA

06/07/2015

SUITE 503, 5TH FLOOR, MERLIN TOWER, JALAN MELDRUM, 80000, JOHOR, MALAYSIA

08/06/1989

 

Share Capital History

Date

Authorised Shared Capital

Issue & Paid Up Capital

25/01/2018

N/A

MYR 3,104,300,000.00

29/08/2017

N/A

MYR 2,884,300,000.00

28/08/2017

N/A

MYR 438,575,871.00

25/08/2017

N/A

MYR 353,575,871.00

22/08/2017

N/A

MYR 183,575,871.00

23/11/2011

MYR 150,000,000.00

MYR 133,575,871.00

10/09/1992

MYR 150,000,000.00

MYR 123,410,000.00

14/05/1991

MYR 120,000,000.00

MYR 103,410,000.00

02/01/1990

MYR 100,000,000.00

MYR 70,000,000.00

08/11/1989

MYR 100,000,000.00

MYR 35,000,000.00

12/08/1986

MYR 100,000.00

MYR 2.00

 

The major shareholder(s) of the Subject are shown as follows :

 

Current Shareholder(s) :

Name

Address

IC/PP/Loc No

Shareholding

(%)

LOTTE CHEMICAL TITAN HOLDING BERHAD

6TH FLOOR, BANGUNAN MALAYSIAN RE, NO 17 LORONG DUNGUN, DAMANSARA HEIGHTS, 50490 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

222357 -P

658,511,934.00

99.98

LOTTE CHEMICAL TITAN TRADING SDN. BHD.

6TH FLOOR, BANGUNAN MALAYSIAN RE, 17,LORONG DUNGUN, DAMANSARA HEIGHTS,K.LUMPUR, 50490 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

170232-H

78,718.00

0.01

TITAN PETROCHEMICALS (M) SDN. BHD.

MALAYSIA

171052D

63,937.00

0.01

---------------

------

658,654,589.00

100.00

============

=====

+ Also Director

 

The Subject's interest in other companies (Subsidiaries/Associates) are shown as follow :


Local No

Country

Company

Status

(%)

As At

157019V

MALAYSIA

TANJONG PUTERI GOLF RESORT BHD.

-

1.60

25/01/2018

 

 

 

DIRECTORS

 

DIRECTOR 1

 

Name Of Subject

:

MR. CHEONG PENG KHUAN

Address

:

22, JALAN SETIA 7/23, TAMAN SETIA INDAH, 81100 JOHOR BAHRU, JOHOR, MALAYSIA.

Other Address(es)

:

NO. 3, LORONG HIJAU TIGA, GREEN LANE, 11600 PULAU PINANG, PULAU PINANG, MALAYSIA.

IC / PP No

:

5281877

New IC No

:

580222-07-5125

Date of Birth

:

22/02/1958

Nationality

:

MALAYSIAN

Date of Appointment

:

23/02/2010



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

see below

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

154990W

LOTTE CHEMICAL TITAN (M) SDN. BHD.

Director

23/02/2010

0.00

-

MYR1,105,783,000.00

2016

-

25/01/2018

2

170232H

LOTTE CHEMICAL TITAN TRADING SDN. BHD.

Director

23/02/2010

0.00

-

MYR156,686,000.00

2015

-

25/01/2018

3

1165770H

LOYAL FAIRVIEW SDN. BHD.

Director

05/01/2016

30.00

30.00

MYR(119,283.00)

2016

-

25/01/2018

4

171052D

TITAN PETROCHEMICALS (M) SDN. BHD.

Director

23/02/2010

0.00

-

MYR(6,000.00)

2015

-

25/01/2018


FORMER INTEREST

No

Local No

Company

Designation

App Date

Withdrawn Date

Shareholding

Status

1

974674M

LOTTE UBE SYNTHETIC RUBBER SDN. BHD.

Director

11/01/2012

14/03/2013

-

-

 

DIRECTOR 2

 

Name Of Subject

:

PARK BEONJIN

Address

:

E20-E2 BLOK E, STRAITS VIEW CONDO, NO.8, JALAN SELATAN BARU, BANDAR BARU PERMAS JAYA, 81750 MASAI, JOHOR, MALAYSIA.

Other Address(es)

:

T2-19-05, MOLEKPINE CONDOMINIUM,, JALAN MOLEK 1/27,, TAMAN MOLEK, 81100 JOHOR BAHRU, JOHOR, MALAYSIA.

IC / PP No

:

M49979034/M48955072

Nationality

:

KOREAN

Date of Appointment

:

01/02/2015



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

154990W

LOTTE CHEMICAL TITAN (M) SDN. BHD.

Director

01/02/2015

0.00

-

MYR1,105,783,000.00

2016

-

25/01/2018

2

363632W

LOTTE CHEMICAL TITAN CORPORATION SDN. BHD.

Director

01/02/2015

0.00

-

MYR(18,491.00)

2016

-

25/01/2018

3

792180A

LOTTE CHEMICAL TITAN INTERNATIONAL SDN. BHD.

Director

01/02/2015

0.00

-

MYR(6,374,601.00)

2016

-

25/01/2018

4

170232H

LOTTE CHEMICAL TITAN TRADING SDN. BHD.

Director

01/02/2015

0.00

-

MYR156,686,000.00

2015

-

25/01/2018

5

363377A

TITAN ETHYLENE GLYCOL (M) SDN. BHD.

Director

01/02/2015

0.00

-

MYR(6,770.00)

2016

-

25/01/2018

6

171052D

TITAN PETROCHEMICALS (M) SDN. BHD.

Director

01/02/2015

0.00

-

MYR(6,000.00)

2015

-

25/01/2018

7

169646H

TITAN VINYL (M) SDN. BHD.

Director

01/02/2015

0.00

-

MYR(6,688.00)

2016

-

25/01/2018

 

DIRECTOR 3

 

Name Of Subject

:

LEE DONG WOO

Address

:

BA-31-2, 10 MONT KIARA, JALAN KIARA 1, MONT KIARA, 50480 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

Other Address(es)

:

102-1501, DAERIM DURAE APT, 65 GAJEONG-RO, YUSEONG-GU, DAEJEON, REPUBLIC OF KOREA, 34120

IC / PP No

:

M33073805

Nationality

:

KOREAN

Date of Appointment

:

03/03/2017



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

154990W

LOTTE CHEMICAL TITAN (M) SDN. BHD.

Director

03/03/2017

0.00

-

MYR1,105,783,000.00

2016

-

25/01/2018

2

363632W

LOTTE CHEMICAL TITAN CORPORATION SDN. BHD.

Director

03/03/2017

0.00

-

MYR(18,491.00)

2016

-

25/01/2018

3

792180A

LOTTE CHEMICAL TITAN INTERNATIONAL SDN. BHD.

Director

03/03/2017

0.00

-

MYR(6,374,601.00)

2016

-

25/01/2018

4

170232H

LOTTE CHEMICAL TITAN TRADING SDN. BHD.

Director

03/03/2017

0.00

-

MYR156,686,000.00

2015

-

25/01/2018

5

363377A

TITAN ETHYLENE GLYCOL (M) SDN. BHD.

Director

03/03/2017

0.00

-

MYR(6,770.00)

2016

-

25/01/2018

6

171052D

TITAN PETROCHEMICALS (M) SDN. BHD.

Director

03/03/2017

0.00

-

MYR(6,000.00)

2015

-

25/01/2018

7

169646H

TITAN VINYL (M) SDN. BHD.

Director

03/03/2017

0.00

-

MYR(6,688.00)

2016

-

25/01/2018



FORMER DIRECTOR(S)

 

Name

Address

IC/PP No

Appointed Date

Withdrawn Date

YEH HSIANG

VISTA HEIGHTS APT,11 K #06-02,JALAN MARIAMAH, 80100J.BAHRU, JO

S2197344J

01/07/2003

09/01/2004

CHEN KUNG

#05-15 HOLLAND HILL MANSION, SINGAPORE 1027.

2178358G

01/01/1970

14/11/1997

WOON CHIAU MENG

NO:35,JALAN HARMONIUM 22/8,, TAMAN DESA TEBRAU,, JOHOR BAHRU, JOHOR, MALAYSIA

520512-01-5695

30/08/2007

01/04/2010

WESLEY RAY VAUGHAN

NO.10, JALAN AUSTIN PERDANA 2/16, TAMAN AUSTIN PERDANA, JOHOR BAHRU, JOHOR, MALAYSIA

422023935

26/08/2008

02/06/2011

WARREN WILLIAM WILDER

K-31-5 K RESIDENCE, 156 JALAN AMPANG, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

134540601

10/07/2008

09/11/2010

THOMAS PATRICK GREHL

16, JALAN LANGGAK DUTA, TAMAN DUTA, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

713183672

01/07/2006

08/07/2008

TAN YONG YEEN

17, JALAN PUTRA MAHKOTA 7/2H, PUTRA HEIGHTS, SUBANG JAYA, SELANGOR, MALAYSIA

510328-05-5225

03/09/1999

21/08/2001

TAN TAT WAI.

31, JESSELTON CRESCENT, MALAYSIA, GEORGETOWN, PULAU PINANG, MALAYSIA

461116-07-5293

04/05/1991

01/03/1999

TAN SOO KOONG

NO.41,, JALAN WASPADA, JOHOR BAHRU, JOHOR, MALAYSIA

610406-01-5981

30/08/2007

26/08/2008

RANDY GLEN WOELFEL

RUE DU MAIL 96, 1050 BRUXELLES, BELGIUM

1106031046

25/08/1995

30/05/1996

PAO BANTI

4TH FL,CONTINENTAL BUILD, 300 CHUNG HSIAO EAST ROAD, SEC.4.TAIWA

249233A

01/08/1993

30/05/1996

NIK MOHAMED BIN NIK YAACOB

36,JALAN SS 7/4, KELANA JAYA, SUBANG JAYA, SELANGOR, MALAYSIA

490612-03-5111

04/05/1991

24/02/1999

MUHAMMAD FAUZI BIN ABD GHANI

79,JALAN SELASEH 16, TAMAN SELASEH, SELANGOR

620203025329

08/09/2004

31/03/2008

MOHD HILMEY BIN MOHD TAIB

13 JALAN SS14/8, SUBANG JAYA, SELANGOR

530531-06-5291

23/06/1995

31/05/1999

LIM HO HUP

11,BINJAI HILL, SINGAPORE 2158.

2001286B

08/07/1989

03/09/1999

KHALID BIN IBRAHIM

NO.26,JALAN SETIABAKTI 5, BUKIT DAMANSARA, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

461214-10-5273

04/05/1991

03/09/1999

LEE HUNKI

UNIT A-22-3A, KIARAVILLE CONDO, JALAN CHANGKAT DUTA KIARA, MONT\' KIARA, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

M43550007

09/11/2010

02/05/2014

JAMES CHAO YUAN HSIU

NO.16,JALAN LANGGAK DUTA, TAMAN DUTA, KUALA LUMPUR, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

470915-75-5059

08/07/1999

09/09/2003

GRAHAM DEWICK

AVE DES ASTRONOMES 28, 1180 UKKEL, BELGIUM

B261353

25/08/1995

30/05/1996

FEDERICO BRUNO CIACCI

20,WHITETAIL DRIVE, CHADDS FORD, PENNSYLVANIA

178240A

18/03/1994

25/08/1995

FRANCESCO PAOLO GALLO

THREE LITTLE FALLS CENTER, 2801 CENTERVILLE ROAD, WILMINGTON .

242287E

01/12/1989

25/08/1995

DAVE ROBERTS

BOND CENTRE, 2001 EAST TOWER, HONG KONG.

B379879

01/06/1993

30/05/1996

DIAU,JIA-YIH

NO.2,MARINE VISTA, #06-73,NEPTUNE COURT, SINGAPORE 449026

131830147

01/07/2003

31/05/2007

DUARD ALEXANDER LITTLE

BAAN SUAN MAAK.RM.2C, 2/3 SOI PATANASIN, BANGKOK, MALAYSIA

092417941

27/07/1994

30/05/1996

DONALD MARION CONDON,JR

16,JALAN LANGGAK DUTA, TAMAN DUTA, KUALA LUMPUR, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

211733419

01/07/2003

30/06/2006

YAO SHIN YI

7TH FLOOR,3 TUN HWA SOUTH ROAD, TAIPEI, TAIWAN R.O.C.

MFA0618859

08/07/1989

14/11/1997

ALBERT YUAN CHAO

WESTLAKE CENTER, 2801 POST OAK BLVD, HOUSTAN, TEXAS, USA, MALAYSIA

206114246

04/08/1989

03/09/1999

ANIM BINTI HASSAN

39,JALAN TEMPINIS 1, BANGSAR, KUALA LUMPUR., KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

550513-01-5352

05/11/1999

03/11/2010

CHEN CHING

10,HOLLAND HILL, #01-15,HOLLAND HILL MANSION, SINGAPORE 1027

X0196335

01/01/1970

14/11/1997

CHAO TING TSUNG

151017-74-5059

08/07/1989

03/09/1999

KIM GYO HYUN

UNIT A-15-6 SENI MONT KIARA, NO.2A JALAN CHANGKAT DUTA KIARA, MONT KIARA, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

M69904116

02/05/2014

03/03/2017

CHUN MYUNG JIN

NO. 25, JALAN REDANG 1/1, TAMAN REDANG, JOHOR BAHRU, JOHOR, MALAYSIA

M89809195

02/06/2011

01/02/2015

 

Note : The above information was generated from our database.



MANAGEMENT

 

 

1)

Name of Subject

:

CHEONG PENG KHUAN

Position

:

DIRECTOR

 

 

AUDITOR

 

Auditor

:

ERNST & YOUNG

Auditor' Address

:

LEVEL 23A, MENARA MILENIUM,, JALAN DAMANLELA,, PUSAT BANDAR DAMANSARA,, 50491, KUALA LUMPUR, MALAYSIA.

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

MR. KONG CHOCK HOON

New IC No

:

600101-01-6001

Address

:

92,JALAN DATUK SULAIMAN 6, TAMAN TUN DR ISMAIL, 60000 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

 

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

CIMB BANK BHD

 

2)

Name

:

MALAYAN BANKING BHD

 

 

ENCUMBRANCE (S)

 

Charge No

Creation Date

Charge Description

Chargee Name

Total Charge

Status

1

30/05/1990

N/A

CITICROP INTERNATIONAL LIMITED

MYR 40,000,000.00

Satisfied

2

30/05/1990

N/A

CITICROP INTERNATIONAL LIMITED

MYR 40,000,000.00

Satisfied

3

30/05/1990

N/A

CITICROP INTERNATIONAL LIMITED

MYR 40,000,000.00

Satisfied

4

30/05/1990

N/A

CITICROP INTERNATIONAL LIMITED

MYR 40,000,000.00

Satisfied

5

30/05/1990

N/A

CITICROP INTERNATIONAL LIMITED

MYR 40,000,000.00

Satisfied

6

03/09/1990

N/A

CITICROP INTERNATIONAL LIMITED

MYR 40,000,000.00

Satisfied

7

17/12/2004

N/A

MAYBANK INTERNATIONAL L LTD AS SECURITY AGENT FOR

MYR 2.00

Satisfied

8

17/12/2004

N/A

MAYBANK INTERNATIONAL L LTD AS SECURITY AGENT FOR

MYR 2.00

Satisfied

9

17/12/2004

N/A

MAYBANK INTERNATIONAL L LTDAS SECURITY AGENT FOR I

MYR 1.00

Satisfied

10

25/07/2007

N/A

MAYBANK INTERNATIONAL (L) LTD

-

Satisfied

11

25/07/2007

N/A

MAYBANK INTERNATIONAL (L) LTD

-

Satisfied

12

25/07/2007

N/A

MAYBANK INTERNATIONAL (L) LTD

-

Satisfied

13

25/07/2007

N/A

MAYBANK INTERNATIONAL (L) LTD

-

Satisfied

14

27/03/2009

N/A

RHB BANK (L) LTD

-

Satisfied

15

27/03/2009

N/A

RHB BANK (L) LTD

-

Satisfied

16

27/03/2009

N/A

RHB BANK (L) LTD

-

Satisfied

17

15/11/2011

N/A

STANDARD CHARTERED BANK, OFFSHORE LABUAN

USD 116,592,800.00

Satisfied

18

15/11/2011

N/A

STANDARD CHARTERED BANK, OFFSHORE LABUAN

USD 116,592,800.00

Satisfied

19

15/11/2011

N/A

STANDARD CHARTERED BANK, OFFSHORE LABUAN

USD 116,592,800.00

Satisfied

 

 

LITIGATION CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No legal action was found in our databank.

No winding up petition was found in our databank.

 

DEFAULTER CHECK AGAINST SUBJECT


* We have checked through the Subject in our defaulters' database which comprised of debtors that have been blacklisted by our customers and debtors that have been placed or assigned to us for collection.

No blacklisted record & debt collection case was found in our defaulters' databank.

 

 

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

Local

:

YES

Overseas

:

YES



The Subject refused to provide any name of trade/service supplier and we are unable to conduct any trade enquiry. However, from financial historical data we conclude that :

OVERALL PAYMENT HABIT

Prompt 0-30 Days

[

]

Good 31-60 Days

[

X

]

Average 61-90 Days

[

]

Fair 91-120 Days

[

]

Poor >120 Days

[

]

 

 

CLIENTELE

 

Local

:

YES

Domestic Markets

:

MALAYSIA

Overseas

:

YES

Export Market

:

AUSTRALIA

ASIA

Credit Term

:

30 - 60 DAYS

Payment Mode

:

CHEQUES
TELEGRAPHIC TRANSFER (TT)
LETTER OF CREDIT (LC)

 

 

OPERATIONS

 

Products manufactured

:

PETROCHEMICAL PRODUCTS AND POLYOLEFIN RESINS

Member(s) / Affiliate(s)

:

MALAYSIAN PLASTICS MANUFACTURERS ASSOCIATION (MPMA)

MALAYSIA EXTERNAL TRADE DEVELOPMENT CORPORATION (MATRADE)

Ownership of premises

:

OWNED

Production Capacity

:

DEPEND BASED ON CUSTOMERS' REQUIREMENTS

 

Total Number of Employees:

 

YEAR

2018

2017

2016

2015

2014


GROUP

N/A

N/A

N/A

N/A

N/A

COMPANY

1000

1000

1000

1,000

1000

 

Branch

:

YES

No of Branches

:

3

Other Information:


The Subject is principally engaged in the (as a / as an) manufacturing and trading of petrochemical products and polyolefin resins.

The Subject produces a range olefins, aromatics and polyolefins.

The Subject's products and primary uses as follows:

* Ethylene - Polyethylene, ethylene dichloride, ethylbenzene, ethylene oxide/ethylene glycol. Downstream uses: VCM, styrene, antifreeze, polyester for fibers and PET.

* Propylene - Polypropylene, propylene oxide, acrylonitrile. Downstream uses: Detergent and ABS.

* Olefin co-products - Downstream uses: Synthetic rubber, polyester, acrylics and fuels.

* Low Density Polyethylene - Film for bread bags, dry cleaning bags, food wraps; paper and foil coatings for milk cartons and snack packages.

* Linear Low Density / High Density Polyethylene - Film for shrink wrap, trash and carry bags; containers such as tubs, pails and bottles.

* High Density Polyethylene - Ultra strong pipes and ultra-thin films.

* Polypropylene - Fibers and filaments for fabrics and carpets; components for autos and appliances, electronic equipment housing, film for packaging and bottles.

The Subject utilizes advanced automated and semi-automated machineries to ensure production of high quality products.

The Subject also has its own R & D team that carrying out catalyst development, process research, and quality control, geared specifically toward the actual production process.


CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the Subject indicated that :

Telephone Number Provided By Client

:

6072538888

Current Telephone Number

:

07-2538888

Match

:

YES

Address Provided by Client

:

PLO 312, JALAN TEMBAGA 4, PSIR GUDANG INDUSTRIAL ESTATE, 81700 PASIR GUDANG

Current Address

:

PLO 312, JALAN TEMBAGA 4, PASIR GUDANG INDUSTRIAL ESTATE, 81700 PASIR GUDANG, JOHOR, MALAYSIA.

Match

:

YES

Latest Financial Accounts

:

YES

 

Other Investigations


We have contacted one of the staff from the Subject and she provided some information.


FINANCIAL ANALYSIS

 

Profitability

Turnover

:

Decreased

[

2012 - 2016

]

Profit/(Loss) Before Tax

:

Increased

[

2012 - 2016

]

Return on Shareholder Funds

:

Acceptable

[

20.66%

]

Return on Net Assets

:

Acceptable

[

28.00%

]

The continuous fall in turnover could be due to the lower demand for the Subject's products / services.The Subject's management have been efficient in controlling its operating costs. The Subject's management had generated acceptable return for its shareholders using its assets.

Working Capital Control

Stock Ratio

:

Favourable

[

53 Days

]

Debtor Ratio

:

Favourable

[

19 Days

]

Creditors Ratio

:

Favourable

[

21 Days

]

The Subject's stocks were moving fast thus reducing its holding cost. This had reduced funds being tied up in stocks. The favourable debtors' days could be due to the good credit control measures implemented by the Subject. The Subject had a favourable creditors' ratio where the Subject could be taking advantage of the cash discounts and also wanting to maintain goodwill with its creditors.

Liquidity

Liquid Ratio

:

Favourable

[

2.19 Times

]

Current Ratio

:

Favourable

[

4.04 Times

]

A minimum liquid ratio of 1 should be maintained by the Subject in order to assure its creditors of its ability to meet short term obligations and the Subject was in a good liquidity position. Thus, we believe the Subject is able to meet all its short term obligations as and when they fall due.

Solvency

Interest Cover

:

Favourable

[

132.89 Times

]

Gearing Ratio

:

Favourable

[

0.01 Times

]

The interest cover showed that the Subject was able to service the interest. The favourable interest cover could indicate that the Subject was making enough profit to pay for the interest accrued. The Subject was lowly geared thus it had a low financial risk. The Subject was mainly financed by its shareholders' funds and internally generated funds. In times of economic slowdown / downturn, the Subject being a lowly geared company, will be able to compete better than those companies which are highly geared in the same industry.

Overall Assessment :

Due to the efficient control of its operating costs, the Subject was able to remain profitable despite lower turnover achieved during the year. The Subject was in good liquidity position with its total current liabilities well covered by its total current assets. With its current net assets, the Subject should be able to repay its short term obligations. With the favourable interest cover, the Subject could be able to service all the accrued interest without facing any difficulties. The Subject as a lowly geared company, will be more secured compared to those highly geared companies. It has the ability to meet all its long term obligations.

Overall financial condition of the Subject : STRONG

 

 

 

MALAYSIA ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators:

2014

2015

2016

2017*

2018**

Population ( Million)

30.0

31.0

31.6

32.1

32.9

Gross Domestic Products ( % )

6.0

4.6

4.2

5.3

5.4

Domestic Demand ( % )

6.4

6.2

4.3

6.3

6.4

Private Expenditure ( % )

7.9

6.9

7.8

7.4

7.3

Consumption ( % )

6.5

6.1

5.1

6.9

6.8

Investment ( % )

12.0

8.1

10.0

9.3

8.9

Public Expenditure ( % )

2.3

4.2

3.3

5.3

5.5

Consumption ( % )

2.1

4.3

2.0

2.7

1.3

Investment ( % )

2.6

(1.0)

1.1

3.4

3.8

Balance of Trade ( MYR Million )

82,480

91,577

88,145

94,593

96,993

Government Finance ( MYR Million )

(37,414)

(37,194)

(38,401)

(39,887)

(39,790)

Government Finance to GDP / Fiscal Deficit ( % )

(3.4)

(3.2)

(3.1)

(3.0)

(2.8)

Inflation ( % Change in Composite CPI)

3.2

4.0

2.1

3.5

3.0

Unemployment Rate

2.9

3.1

3.4

3.4

3.3

Net International Reserves ( MYR Billion )

417

390

391

-

-

Average Risk-Weighted Capital Adequacy Ratio ( % )

4.00

3.50

-

-

-

Average 3 Months of Non-performing Loans ( % )

2.10

2.00

1.90

-

-

Average Base Lending Rate ( % )

6.85

6.79

6.81

6.73

-

Business Loans Disbursed( % )

18.6

2.2

-

-

-

Foreign Investment ( MYR Million )

43,486.6

43,435.0

-

-

-

Consumer Loans ( % )

-

-

-

-

-

Registration of New Companies ( No. )

49,203

45,658

43,255

-

-

Registration of New Companies ( % )

6.1

(7.2)

(5.3)

-

-

Liquidation of Companies ( No. )

11,099

7,066

-

-

-

Liquidation of Companies ( % )

(19.5)

(36.3)

-

-

-

Registration of New Business ( No. )

332,723

364,230

376,720

-

-

Registration of New Business ( % )

1.0

9.0

3.0

-

-

Business Dissolved ( No. )

21,436

-

-

-

-

Business Dissolved ( % )

18.0

-

-

-

-

Sales of New Passenger Cars (' 000 Unit )

588.3

591.3

514.6

527.8

-

Cellular Phone Subscribers ( Million )

44.0

44.2

44.0

-

-

Tourist Arrival ( Million Persons )

27.4

25.7

30.2

30.1

-

Hotel Occupancy Rate ( % )

63.6

58.8

61.2

-

-

Credit Cards Spending ( % )

5.8

6.8

6.3

-

-

Bad Cheque Offenders (No.)

-

-

-

-

-

Individual Bankruptcy ( No.)

22,351

18,457

-

-

-

Individual Bankruptcy ( % )

1.7

(17.4)

-

-

-



INDUSTRIES ( % of Growth ):

2014

2015

2016

2017*

2018**

Agriculture

2.0

1.3

(5.1)

5.6

2.4

Palm Oil

6.7

7.0

(12.7)

11.8

-

Rubber

(10.4)

(11.0)

(6.3)

10.8

-

Forestry & Logging

(4.2)

(7.2)

(3.0)

(15.0)

-

Fishing

2.7

2.1

2.2

0.2

-

Other Agriculture

6.2

6.0

5.1

2.4

-

Industry Non-Performing Loans ( MYR Million )

303.8

343.7

420.3

-

-

% of Industry Non-Performing Loans

1.4

1.5

1.8

-

-

Mining

3.3

5.3

2.2

0.5

0.9

Oil & Gas

3.0

3.5

4.5

-

-

Other Mining

46.6

47.1

42.6

-

-

Industry Non-performing Loans ( MYR Million )

63.5

180.1

190.0

-

-

% of Industry Non-performing Loans

0.3

0.8

0.8

-

-

Manufacturing #

6.1

4.9

4.4

5.5

5.3

Exported-oriented Industries

7.1

6.5

4.3

6.5

-

Electrical & Electronics

11.8

9.2

6.8

9.3

-

Rubber Products

(1.3)

5.1

5.0

6.9

-

Wood Products

7.8

7.0

7.8

7.3

-

Textiles & Apparel

10.8

7.5

7.5

7.4

-

Domestic-oriented Industries

7.7

4.7

3.4

6.2

-

Food, Beverages & Tobacco

6.1

8.9

7.5

11.0

-

Chemical & Chemical Products

1.4

3.5

4.5

3.5

-

Plastic Products

2.7

3.9

5.1

-

-

Iron & Steel

2.8

1.6

2.2

-

-

Fabricated Metal Products

2.8

4.6

5.6

4.6

-

Non-metallic Mineral

6.9

6.8

6.3

5.4

-

Transport Equipment

14.4

5.2

(3.1)

4.7

-

Paper & Paper Products

4.7

3.2

5.4

5.8

-

Crude Oil Refineries

13.0

14.3

13.7

-

-

Industry Non-Performing Loans ( MYR Million )

5,730.8

4,243.7

4,214.1

-

-

% of Industry Non-Performing Loans

25.6

19.0

18.5

-

-

Construction

11.7

8.2

7.4

7.6

7.5

Industry Non-Performing Loans ( MYR Million )

1,666.4

1,638.0

1,793.9

-

-

% of Industry Non-Performing Loans

7.5

7.3

7.9

-

-

Services

6.6

5.1

5.6

5.9

5.8

Electric, Gas & Water

3.8

3.6

5.4

2.5

2.6

Transport, Storage & Communication

7.70

7.55

6.85

7.35

7.30

Wholesale, Retail, Hotel & Restaurant

7.70

6.65

6.65

7.05

6.65

Finance, Insurance & Real Estate

5.15

2.90

4.70

5.70

5.90

Government Services

6.3

4.0

4.9

4.4

4.5

Other Services

4.8

4.7

4.8

5.3

5.3

Industry Non-Performing Loans ( MYR Million )

5,373.5

6,806.6

7,190.6

-

-

% of Industry Non-Performing Loans

24.1

30.5

31.5

-

-

* Estimate / Preliminary

** Forecast

# Based On Manufacturing Production Index 

 

INDUSTRY ANALYSIS

 

MSIC CODE

20119 : Manufacture of other basic chemicals n.e.c.

INDUSTRY :

MANUFACTURING

The manufacturing sector is forecast to increase 5.3% in year 2018 (2017: 5.5%). Output of export-oriented industries is projected to expand on account of sustained demand for E&E, refined petroleum and woods products. Growth in the domestic-oriented industries is anticipated to remain resilient supported by ongoing construction of infrastructure projects as well as strong demand for consumer products, especially food and transport equipment.

Value added of the manufacturing sector expanded further by 5.8% during the first half of 2017 (January – June 2016: 4.4%) with expansion across a wide range of outputs in both the export- and domestic-oriented industries. During the first eight months, production increased 6.4%, while sales rebounded significantly by 15.6% to RM500.2 billion (January – August 2016: 4%; -0.7%; RM432.8 billion). Output of export-oriented industries rose 6.5% (January – August 2016: 4.3%) led by an upturn in global electronics cycle and further enhanced by strong demand for resource-based products. Meanwhile, domestic-oriented industries expanded 6.2% (January – August 2016: 3.4%) benefiting from vibrant consumption and construction activities.

Within the export-oriented industries, E&E output expanded 9.3% while sales surged 16.3% to RM169.5 billion (January – August 2016: 6.8%; 9%; RM145.8 billion). Growth emanated mainly from the expansion in output of printed circuit boards, semiconductor devices and electronic integrated circuits which strengthened further by 24.4%, 11.9% and 16.9% (January – August 2016: 11.9%; 5.9%; 15%), respectively. This is in line with the trend in global semiconductor sales which is expected to expand 11.5% in 2017, the highest level since 2010. On the contrary, the output of computers and peripheral equipment contracted 7.7% (January – August 2016: 3.1%) as a result of lower demand for notebooks and personal computers following rising preferences for smartphones and tablets. Meanwhile, consumer electronics grew at a moderate pace of 2.6% (January – August 2016: 5.3%) partly due to lower demand for in-car entertainment, portable media players and digital cameras.

Output of wood and wood products grew 7.3% (January – August 2016: 7.8%). The growth was primarily supported by output of sawmilling and planning of wood which expanded 14.7% (January – August 2016: 16.8%) in response to strong demand from Australia, Japan and the US. Meanwhile, production of wooden and cane furniture remained steady at 10.9% (January – August 2016: 10.9%), benefiting from greater adoption of technology and diversification of export markets.

Manufacture of food products rose 11.2%, largely attributed to a significant increase in refined palm oil at 26.1% (January – August 2016: 6.3%; -3.3%), following higher production of CPO. Meanwhile, output of other food products grew 7% supported by production of bread, cakes and other bakery (15.6%) as well as biscuits and cookies (12%) to meet the rising demand from households (January – August 2016: 11.1%; 19.2%; 19.1%).

For the year, the manufacturing sector is projected to expand further by 5.5% (2016: 4.4%) mainly attributed to an upturn in global semiconductor sales as well as higher demand for consumer products and construction materials.

OVERALL INDUSTRY OUTLOOK : Marginal Growth



CREDIT RISK EVALUATION & RECOMMENDATION

 


Incorporated in 1986, the Subject is a Private Limited company, focusing on manufacturing and trading of petrochemical products and polyolefin resins. The Subject has been in business for over two decades. It has built up a strong clientele base and good reputation will enable the Subject to further enhance its business in the near term. The Subject is expected to enjoy a stable market shares. The Subject is a large entity with strong capital position of MYR 3,104,300,000. We are confident with the Subject's business and its future growth prospect. The Subject is well backed by a listed holding company which would stimulate further growth for the Subject. Hence, the potential growth of the Subject is positive.

Over the years, the Subject has penetrated into both the local and overseas market. The Subject has positioned itself in the global market and is competing in the industry. Its stable clientele base will enable the Subject to further enhance its business in the near term. Being a large entity, the Subject has a steady workforce of 1000 personnel to support its business operations. Its future prospects seem to be fairly good as its business operations are running relatively stable. The Subject has a good  management capability. Its capable management team has enabled the Subject to keep its business on going. Hence, the future prospect of the Subject is bright.

Despite the lower turnover, the Subject's pre-tax profit have increased compared to the previous year. The higher profit could be due to better control of its operating costs and efficiency in utilising its resources. Return on shareholders' funds of the Subject was at a favourable range which indicated that the management was efficient in utilising its funds to generate income. The Subject is in good liquidity position with its current liabilities well covered by it current assets. Hence, it has sufficient working capital to meet its short term financial obligations. Being a lowly geared company, the Subject is exposed to low financial risk as it is mainly dependent on its internal funds to finance its business needs. Given a positive net worth standing at MYR 5,352,244,000, the Subject should be able to maintain its business in the near terms.

The Subject's supplier are from both the local and overseas countries. This will eliminates the risk of dependency on deliveries from a number of key suppliers and insufficient quantities of its raw materials. Overall the Subject has a good control over its resources.

Overall, the Subject's payment habit is good as the Subject has a good credit control and it could be taking advantage of the cash discounts while maintaining a good reputation with its creditors.

The industry has reached its maturity stage and only enjoying a marginal growth. The steady growth of the country's economy will further enhance the industry activities. Thus, the Subject's future performance is very much depend on its marketing strategies in order to retain its position in the market.

In view of the above favourable condition, we recommend credit be proceeded to the Subject with favourable term.

 

 

PROFIT AND LOSS ACCOUNT

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIAN FINANCIAL REPORTING STANDARDS(FRS)

LOTTE CHEMICAL TITAN (M) SDN. BHD.

 

Financial Year End

2016-12-31

2015-12-31

2014-12-31

2013-12-31

2012-12-31

Months

12

12

12

12

12

Consolidated Account

Company

Company

Company

Company

Company

Audited Account

YES

YES

YES

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

YES

YES

YES

Financial Type

FULL

FULL

FULL

FULL

FULL

Currency

MYR

MYR

MYR

MYR

MYR

TURNOVER

6,427,467,000

6,496,724,000

6,916,886,000

6,698,055,000

6,398,895,000

Other Income

18,054,000

28,501,000

18,718,000

8,839,000

4,918,000

----------------

----------------

----------------

----------------

----------------

Total Turnover

6,445,521,000

6,525,225,000

6,935,604,000

6,706,894,000

6,403,813,000

Costs of Goods Sold

(4,788,581,000)

(5,554,081,000)

(7,004,915,000)

(6,793,896,000)

(6,682,448,000)

----------------

----------------

----------------

----------------

----------------

Gross Profit

1,656,940,000

971,144,000

(69,311,000)

(87,002,000)

(278,635,000)

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) FROM OPERATIONS

1,487,346,000

780,833,000

(200,790,000)

(216,272,000)

(388,690,000)

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

1,487,346,000

780,833,000

(200,790,000)

(216,272,000)

(388,690,000)

Taxation

(381,563,000)

(415,549,000)

(28,648,000)

(50,351,000)

108,894,000

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

1,105,783,000

365,284,000

(229,438,000)

(266,623,000)

(279,796,000)

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

As previously reported

2,074,699,000

1,738,045,000

1,967,521,000

2,234,187,000

2,514,037,000

Prior year adjustment

-

(28,579,000)

-

-

-

----------------

----------------

----------------

----------------

----------------

As restated

2,074,699,000

1,709,466,000

1,967,521,000

2,234,187,000

2,514,037,000

----------------

----------------

----------------

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

3,180,482,000

2,074,750,000

1,738,083,000

1,967,564,000

2,234,241,000

TRANSFER TO RESERVES - General

(41,000)

(51,000)

(38,000)

-

-

CAPITALISATION FOR BONUS ISSUES

-

-

-

(43,000)

(54,000)

DIVIDENDS - Ordinary (paid & proposed)

(844,729,000)

-

-

-

-

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

2,335,712,000

2,074,699,000

1,738,045,000

1,967,521,000

2,234,187,000

=============

=============

=============

=============

=============

INTEREST EXPENSE (as per notes to P&L)

Loan from associated companies

-

-

8,678,000

-

-

Term loan / Borrowing

2,026,000

3,481,000

4,680,000

16,057,000

18,505,000

Others

9,251,000

12,756,000

6,233,000

10,204,000

12,508,000

----------------

----------------

----------------

----------------

----------------

11,277,000

16,237,000

19,591,000

26,261,000

31,013,000

=============

=============

=============

=============

=============

DEPRECIATION (as per notes to P&L)

431,132,000

451,632,000

360,722,000

332,372,000

318,351,000

AMORTIZATION

2,147,000

1,984,000

1,231,000

804,000

834,000

----------------

----------------

----------------

----------------

----------------

Total Amortization And Depreciation

433,279,000

453,616,000

361,953,000

333,176,000

319,185,000

=============

=============

=============

=============

=============

 

 

 

 

 

 

 

 

BALANCE SHEET

 

LOTTE CHEMICAL TITAN (M) SDN. BHD.

 

ASSETS EMPLOYED:

FIXED ASSETS

4,438,021,000

3,694,007,000

3,128,309,000

3,166,699,000

3,212,928,000

LONG TERM INVESTMENTS/OTHER ASSETS

Subsidiary companies

-

-

-

-

2,144,000

Deferred assets

-

118,857,000

459,674,000

460,541,000

476,672,000

Others

36,278,000

36,990,000

30,997,000

9,292,000

9,434,000

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM INVESTMENTS/OTHER ASSETS

36,278,000

155,847,000

490,671,000

469,833,000

488,250,000

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM ASSETS

4,474,299,000

3,849,854,000

3,618,980,000

3,636,532,000

3,701,178,000

CURRENT ASSETS

Stocks

912,127,000

922,351,000

995,166,000

1,126,276,000

957,013,000

Contract work-in-progress

26,473,000

35,097,000

-

-

-

Trade debtors

336,606,000

287,741,000

293,308,000

334,106,000

283,915,000

Other debtors, deposits & prepayments

130,916,000

74,972,000

32,394,000

24,096,000

14,816,000

Amount due from holding company

6,052,000

5,212,000

5,158,000

5,453,000

1,786,000

Amount due from related companies

509,720,000

277,040,000

30,243,000

104,690,000

264,413,000

Cash & bank balances

57,010,000

264,181,000

42,708,000

81,640,000

11,990,000

Others

9,974,000

-

-

1,216,000

-

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT ASSETS

1,988,878,000

1,866,594,000

1,398,977,000

1,677,477,000

1,533,933,000

----------------

----------------

----------------

----------------

----------------

TOTAL ASSET

6,463,177,000

5,716,448,000

5,017,957,000

5,314,009,000

5,235,111,000

=============

=============

=============

=============

=============

CURRENT LIABILITIES

Trade creditors

275,746,000

316,381,000

332,651,000

663,257,000

448,371,000

Other creditors & accruals

117,385,000

91,984,000

111,214,000

80,334,000

80,483,000

Bank overdraft

-

-

-

-

136,000

Short term borrowings/Term loans

75,365,000

71,347,000

58,009,000

49,328,000

61,250,000

Bill & acceptances payable

-

-

77,000,000

-

43,000,000

Amounts owing to holding company

8,000

6,000

3,000

6,000

-

Amounts owing to related companies

23,863,000

24,834,000

552,863,000

610,082,000

682,687,000

Provision for taxation

-

-

587,000

505,000

496,000

Other liabilities

-

657,000

116,084,000

244,021,000

242,162,000

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT LIABILITIES

492,367,000

505,209,000

1,248,411,000

1,647,533,000

1,558,585,000

----------------

----------------

----------------

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

1,496,511,000

1,361,385,000

150,566,000

29,944,000

(24,652,000)

----------------

----------------

----------------

----------------

----------------

LONG TERM LIABILITIES

Long term loans

-

72,206,000

116,716,000

-

-

Deferred taxation

292,647,000

-

-

-

-

Others

325,919,000

274,998,000

-

-

-

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM LIABILITIES

618,566,000

347,204,000

116,716,000

-

-

----------------

----------------

----------------

----------------

----------------

TOTAL NET ASSETS

5,352,244,000

4,864,035,000

3,652,830,000

3,666,476,000

3,676,526,000

=============

=============

=============

=============

=============

FINANCED BY:

SHARE CAPITAL

Ordinary share capital

133,576,000

133,576,000

133,576,000

133,576,000

133,576,000

----------------

----------------

----------------

----------------

----------------

TOTAL SHARE CAPITAL

133,576,000

133,576,000

133,576,000

133,576,000

133,576,000

RESERVES

Share premium

1,665,431,000

1,665,431,000

1,665,431,000

1,665,431,000

1,665,431,000

Exchange equalisation/fluctuation reserve

1,217,525,000

990,329,000

115,778,000

(100,052,000)

(356,668,000)

Retained profit/(loss) carried forward

2,335,712,000

2,074,699,000

1,738,045,000

1,967,521,000

2,234,187,000

----------------

----------------

----------------

----------------

----------------

TOTAL RESERVES

5,218,668,000

4,730,459,000

3,519,254,000

3,532,900,000

3,542,950,000

----------------

----------------

----------------

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

5,352,244,000

4,864,035,000

3,652,830,000

3,666,476,000

3,676,526,000

=============

=============

=============

=============

=============

 

 

 

 

 

 

 

 

FINANCIAL RATIO

 

LOTTE CHEMICAL TITAN (M) SDN. BHD.

 

TYPES OF FUNDS

Cash

57,010,000

264,181,000

42,708,000

81,640,000

11,990,000

Net Liquid Funds

57,010,000

264,181,000

(34,292,000)

81,640,000

(31,146,000)

Net Liquid Assets

584,384,000

439,034,000

(844,600,000)

(1,096,332,000)

(981,665,000)

Net Current Assets/(Liabilities)

1,496,511,000

1,361,385,000

150,566,000

29,944,000

(24,652,000)

Net Tangible Assets

5,352,244,000

4,864,035,000

3,652,830,000

3,666,476,000

3,676,526,000

Net Monetary Assets

(34,182,000)

91,830,000

(961,316,000)

(1,096,332,000)

(981,665,000)

PROFIT & LOSS ITEMS

Earnings Before Interest & Tax (EBIT)

1,498,623,000

797,070,000

(181,199,000)

(190,011,000)

(357,677,000)

Earnings Before Interest, Taxes, Depreciation And Amortization (EBITDA)

1,931,902,000

1,250,686,000

180,754,000

143,165,000

(38,492,000)

BALANCE SHEET ITEMS

Total Borrowings

75,365,000

143,553,000

251,725,000

49,328,000

104,386,000

Total Liabilities

1,110,933,000

852,413,000

1,365,127,000

1,647,533,000

1,558,585,000

Total Assets

6,463,177,000

5,716,448,000

5,017,957,000

5,314,009,000

5,235,111,000

Net Assets

5,970,810,000

5,211,239,000

3,769,546,000

3,666,476,000

3,676,526,000

Net Assets Backing

5,352,244,000

4,864,035,000

3,652,830,000

3,666,476,000

3,676,526,000

Shareholders' Funds

5,352,244,000

4,864,035,000

3,652,830,000

3,666,476,000

3,676,526,000

Total Share Capital

133,576,000

133,576,000

133,576,000

133,576,000

133,576,000

Total Reserves

5,218,668,000

4,730,459,000

3,519,254,000

3,532,900,000

3,542,950,000

GROWTH RATIOS (Year on Year) (%)

Revenue

(1.07)

(6.07)

3.27

4.68

2.15

Proft/(Loss) Before Tax

90.48

488.88

7.16

44.36

(1,143.63)

Proft/(Loss) After Tax

202.72

259.21

13.95

4.71

(2,737.98)

Total Assets

13.06

13.92

(5.57)

1.51

(6.60)

Total Liabilities

30.33

(37.56)

(17.14)

5.71

3.68

LIQUIDITY (Times)

Cash Ratio

0.12

0.52

0.03

0.05

0.01

Liquid Ratio

2.19

1.87

0.32

0.33

0.37

Current Ratio

4.04

3.69

1.12

1.02

0.98

WORKING CAPITAL CONTROL (Days)

Stock Ratio

53

54

53

61

55

Debtors Ratio

19

16

15

18

16

Creditors Ratio

21

21

17

36

24

SOLVENCY RATIOS (Times)

Gearing Ratio

0.01

0.03

0.07

0.01

0.03

Liabilities Ratio

0.21

0.18

0.37

0.45

0.42

Times Interest Earned Ratio

132.89

49.09

(9.25)

(7.24)

(11.53)

Assets Backing Ratio

40.07

36.41

27.35

27.45

27.52

PERFORMANCE RATIO (%)

Operating Profit Margin

23.14

12.02

(2.90)

(3.23)

(6.07)

Net Profit Margin

17.20

5.62

(3.32)

(3.98)

(4.37)

Return On Net Assets

28.00

16.39

(4.96)

(5.18)

(9.73)

Return On Capital Employed

25.10

15.30

(4.81)

(5.18)

(9.73)

Return On Shareholders' Funds/Equity

20.66

7.51

(6.28)

(7.27)

(7.61)

Dividend Pay Out Ratio (Times)

0.76

0

0

0

0

NOTES TO ACCOUNTS

Contingent Liabilities

0

0

0

0

0





 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.37

UK Pound

1

INR 89.71

Euro

1

INR 78.89

MYR

1

INR 16.23

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRA

 

 

Report Prepared by :

SYL

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.