MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

491441

Report Date :

10.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

ORCHIDEA PREZIOSI S.R.L.

 

 

Registered Office :

Via Del Gavardello, 59, 52100- Arezzo(AR)-IT

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

18.05.1988

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

Manufacture of jewellery in precious metals o plated with precious metals

 

 

No. of Employees :

From 36 to 50

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.

Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era records. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural impediments to growth, such as labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since late 2011. In 2015-16, Italy’s economy grew more than 0.8% each year, but picked up in 2017. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.

 

Source : CIA

 


Company name and address

 

Orchidea Preziosi S.r.l.

 

Via

Del Gavardello,

59

 

52100

- Arezzo

(AR)

-IT-

 

 

Summary

 

Fiscal Code

:

01257180511

Legal Form

:

Limited liability company

start of Activities

:

15/09/1988

Equity

:

Over 2.582.254

Turnover Range

:

20.000.000/25.000.000

Number of Employees

:

from 36 to 50

 

 

Activity

 

Manufacture of jewellery in precious metals o plated with precious metals

 

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 01257180511

 

Foreign Trade Reg. no. : AR015155 since 23/11/1995

 

Chamber of Commerce no. : 93628 of Arezzo since 01/07/1988

 

V.A.T. Code : 01257180511

 

Establishment date

: 18/05/1988

Start of Activities

: 15/09/1988

Legal duration

: 31/12/2050

Nominal Capital

: 1.000.000

Subscribed Capital

: 1.000.000

Paid up Capital

: 1.000.000

 

Legal mail :

ORCHIDEAPREZIOSI@PEC.IT

 

 


Members

 

Scartoni

Enzo

 

Born in Arezzo

(AR)

on 16/05/1955

- Fiscal Code : SCRNZE55E16A390S

 

Residence:

P. Pancrazi

, 9

- 52100

Arezzo

(AR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Mark owner

Director

01/10/2010

Board Chairman

26/09/2014

 

No Prejudicial events are reported

 

No Protests registered

 

Ferrini

Antonio

 

Born in Arezzo

(AR)

on 18/03/1940

- Fiscal Code : FRRNTN40C18A390Z

 

Residence:

E.mignone

, 15

- 52100

Arezzo

(AR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

26/09/2014

 

Ferrini

Carlo

 

Born in Arezzo

(AR)

on 27/07/1942

- Fiscal Code : FRRCRL42L27A390G

 

Residence:

E.mignone

, 13

- 52100

Arezzo

(AR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Assistant board Chairman

26/09/2014

 

No Prejudicial events are reported

 

No Protests registered

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Scartoni

Enzo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Linea Catene S.r.l.

Arezzo (AR) - IT -

01895560512

Director

Withdrawn

Registered

 

Ferrini

Carlo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

P.m.p. S.p.a. In Liquidazione

Arezzo (AR) - IT -

00128950516

Director

Withdrawn

Registered

P.m.p. S.p.a. In Liquidazione

Arezzo (AR) - IT -

00128950516

Liquidator

Withdrawn

Registered

Euro-agri S.r.l.

Arezzo (AR) - IT -

01682070519

Sole Director

Active

Registered

Italindi S.r.l.

Arezzo (AR) - IT -

01699730519

Director

Withdrawn

Registered

Italindi S.r.l.

Arezzo (AR) - IT -

01699730519

Board Chairman

Withdrawn

Registered

Area 51 S.r.l.

Arezzo (AR) - IT -

01788110516

Director

Withdrawn

Registered

Area 51 S.r.l.

Arezzo (AR) - IT -

01788110516

Board Chairman

Withdrawn

Registered

Goldlake Ip S.p.a.

Arezzo (AR) - IT -

01947210512

Director

Withdrawn

Registered

Q-inks S.r.l.

Arezzo (AR) - IT -

01954530513

Director

Active

Registered

Intertuscany S.r.l.

Arezzo (AR) - IT -

01975290519

Director

Withdrawn

Registered

Bet - Bioenergy Toscana S.r.l.

Arezzo (AR) - IT -

01979920517

Director

Withdrawn

Registered

Sugar Reef Musicology S.p.a.

Arezzo (AR) - IT -

01805490511

Director

Withdrawn

In liquidation

Sugar Reef Musicology S.p.a.

Arezzo (AR) - IT -

01805490511

Assistant board Chairman

Withdrawn

In liquidation

Setteponti S.a.s. Di Ferrini Carlo E C.

Arezzo (AR) - IT -

01193180518

General Partner

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Scartoni Enzo

Arezzo - IT -

SCRNZE55E16A390S

333.333 .Eur

33,33

Ferrini Antonio

Arezzo - IT -

FRRNTN40C18A390Z

183.333 .Eur

18,33

Salvini Simone

SLVSMN74C23A390E

100.000 .Eur

10,00

Grotti Rodolfo

Arezzo - IT -

GRTRLF47E30A390O

100.000 .Eur

10,00

Ferrini Pietro

Arezzo - IT -

FRRPTR49R26A390O

100.000 .Eur

10,00

Ferrini Carlo

Arezzo - IT -

FRRCRL42L27A390G

183.333 .Eur

18,33

 

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Arezzo Fiere E Congressi - S.r.l.

Arezzo - IT -

00212970511

7.350 .Eur

0,01

Active

Luxor Preziosi Srl

04013700242

36.500 .Eur

50,00

Active



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Del Gavardello

, 59

- 52100

- Arezzo

(AR)

- IT -

 

PHONE

: 0575382566

 

FAX

: 0575984088

 

Legal mail

: ORCHIDEAPREZIOSI@PEC.IT

 

Employees

: 40

 

Fittings and Equipment for a value of 620.000

Eur

 

Stocks for a value of 2.920.000

Eur

 

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

 

National Real Estates Survey

 

The firm under review, by the reported percentages, owns the following real estates:

 

Town

Cadastre

No. Immovables

Up to Date

AREZZO (AR)

Buildings

1

07/02/2018

 

Buildings Details

 

Cadastre

Title

Location

Sheet No.

Particle No.

Sub No.

Categorie

Classe

Consistence

Cadastrial Rent

Part No.

B

Proprieta' per 1/1

AREZZO (AR) VIA DEL GAVARDELLO, 59 Piano T-1

A/87

412

zona2 cat. C/3

7

1155 mq

Euro:3.817,65

 

All responsibilities are declined regarding any possible omissions concerning the given results. Therefore, we advise to request for "Hypothecating Survey Inspection" c/o the locally competent RR.II. Immovables Registry, as this service doesn't fully guarantees the actual title of the Real Estates of the requested Subject.



Financial and Economical Analysis

 

Subject is active since 1988

The analysis is based on the latest 3 balance sheets.

Under an economic point of view, profits were registered during the last years with a r.o.e. of 9,96% in 2016 and during the last financial year an increase in sales volume was registered (+7,23% in 2016).

The operating result was positive in the last financial year (12,58%) and reflects the field's average.

An operating result of Eur. 755.173 has been registered. increasing if compared to the yeart 2015.

During the latest financial year the gross operating margin amounted to Eur. 897.919 growing by 30,52% if compared to the year before.

Very good financial situation: shareholder's equity covers short-terms debts with an indebtedness level equal to 0,05 but slighlty increasing.

Subject can manage an equity capital funds for an amount of Eur. 3.341.328 , stable in comparison with the value of the previous year.

In the year 2016 total debts amounted to Eur. 2.041.317 , a more or less stable value.

Bank and suppliers credit recourse is limited, 13 gg. is payment average period below the sector's average.

The management determines a good range of liquidity.

Trade credits average terms are 18,48 days. , lower than the sector's average.

The financial management generated a cash flow of Eur. 475.409.

Subordinate employment cost is of Eur. 1.238.418, i.e. 5,87% on total production costs. , whereas 5,72% is the incidence on sales revenues.

The incidence of the financial charges is of -1,03% on the sales amount.



Financial Data

 

Complete balance-sheet for the year

al 31/12/2016

(in Eur

x 1)

 

Item Type

Value

Sales

21.641.167

Profit (Loss) for the period

332.663

 

Complete balance-sheet for the year

al 31/12/2015

(in Eur

x 1)

 

Item Type

Value

Sales

20.181.530

Profit (Loss) for the period

407.858

 

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

23.814.785

Profit (Loss) for the period

270.503

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

18.429.957

Profit (Loss) for the period

265.753

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

18.106.876

Profit (Loss) for the period

132.176



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

Years

2016

2015

2014

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

2.191

1.587

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

. Total Intangible Fixed Assets

2.191

1.587

. TANGIBLE FIXED ASSETS

. . Real estate

51.104

51.110

52.759

. . Plant and machinery

572.664

602.298

480.843

. . Industrial and commercial equipment

51.193

21.201

29.141

. . Other assets

22.349

22.973

64.242

. . Assets under construction and advances

. Total Tangible fixed assets

697.310

697.582

626.985

. FINANCIAL FIXED ASSETS

. . Equity investments

36.500

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

36.500

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

11.426

11.426

11.426

. . Own shares

. . . Total nominal value

. Total financial fixed assets

47.926

11.426

11.426

Total fixed assets

747.427

710.595

638.411

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

2.920.512

2.959.170

1.631.696

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

. . Advance payments

. Total Inventories

2.920.512

2.959.170

1.631.696

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

1.216.363

905.757

1.063.549

. . Beyond 12 months

17.160

15.598

. . Trade receivables

1.110.897

745.071

1.040.796

. . . . Within 12 months

1.110.897

745.071

1.040.796

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

119.574

28.068

17.235

. . . . Within 12 months

102.414

12.470

17.235

. . . . Beyond 12 months

17.160

15.598

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

3.052

148.216

5.518

. . . . Within 12 months

3.052

148.216

5.518

. . . . Beyond 12 months

. Total Credits not held as fixed assets

1.233.523

921.355

1.063.549

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

1.047.373

957.437

865.553

. . Checks

. . Banknotes and coins

559

181

460

. Total Liquid funds

1.047.932

957.618

866.013

Total current assets

5.201.967

4.838.143

3.561.258

ADJUSTMENT ACCOUNTS

. Discount on loans

61.182

20.878

. Other adjustment accounts

55.771

Total adjustments accounts

55.771

61.182

20.878

TOTAL ASSETS

6.005.165

5.609.920

4.220.547

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

1.000.000

1.000.000

1.000.000

. Additional paid-in capital

. Revaluation reserves

385.133

385.133

385.133

. Legal reserve

98.613

78.220

64.695

. Reserve for Own shares

. Statute reserves

. Other reserves

1.524.919

1.137.454

880.476

. Accumulated Profits (Losses)

. Profit( loss) of the year

332.663

407.858

270.503

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

3.341.328

3.008.665

2.600.807

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

Employee termination indemnities

622.520

631.472

573.127

ACCOUNTS PAYABLE

. . . . Within 12 months

1.226.317

975.412

1.046.613

. . . . Beyond 12 months

815.000

994.371

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

1.141.674

1.305.554

414.973

. . . . Within 12 months

326.674

311.183

414.973

. . . . Beyond 12 months

815.000

994.371

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

707.527

400.924

468.537

. . . . Within 12 months

707.527

400.924

468.537

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

65.151

92.770

30.056

. . . . Within 12 months

65.151

92.770

30.056

. . . . Beyond 12 months

. . Due to social security and welfare inst.

54.068

51.335

52.186

. . . . Within 12 months

54.068

51.335

52.186

. . . . Beyond 12 months

. . Other payables

72.897

119.200

80.861

. . . . Within 12 months

72.897

119.200

80.861

. . . . Beyond 12 months

Total accounts payable

2.041.317

1.969.783

1.046.613

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

Total adjustment accounts

TOTAL LIABILITIES

6.005.165

5.609.920

4.220.547

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

21.641.167

20.181.530

23.814.785

. Changes in work in progress

. Changes in semi-manufact. products

. Capitalization of internal work

168.672

. Other income and revenues

202.621

171.248

137.166

. . Contributions for operating expenses

. . Different income and revenues

202.621

171.248

137.166

Total value of production

21.843.788

20.521.450

23.951.951

PRODUCTION COSTS

. Raw material,other materials and consum.

18.498.054

18.450.787

21.136.717

. Services received

1.037.912

. Leases and rentals

64.624

1.409.242

1.400.790

. Payroll and related costs

1.238.418

1.226.701

1.180.097

. . Wages and salaries

886.937

870.871

840.813

. . Social security contributions

282.488

291.688

276.657

. . Employee termination indemnities

68.993

64.142

62.627

. . Pension and similar

. . Other costs

. Amortization and depreciation

142.746

127.421

150.329

. . Amortization of intangible fixed assets

647

397

3.627

. . Amortization of tangible fixed assets

142.099

127.024

146.702

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

. Changes in raw materials

38.657

-1.327.474

-323.061

. Provisions to risk reserves

. Other provisions

. Other operating costs

68.204

74.275

39.576

Total production costs

21.088.615

19.960.952

23.584.448

Diff. between value and cost of product.

755.173

560.498

367.503

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

5.180

84.078

88.105

. . Financ.income from receivables

5.180

5.714

10.298

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

5.180

5.714

10.298

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

78.364

77.807

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

78.364

77.807

. Interest and other financial expense

-228.613

-4.462

-5.575

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

-4.462

-5.575

Total financial income and expense

-223.433

79.616

82.530

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

245

6.818

. . Gains on disposals

. . Other extraordinary income

245

6.818

. Extraordinary expense

-156

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-156

Total extraordinary income and expense

245

6.662

Results before income taxes

531.740

640.359

456.695

. Taxes on current income

199.077

232.501

186.192

. . current taxes

199.077

232.501

186.192

. . differed taxes(anticip.)

. Net income for the period

332.663

407.858

270.503

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

332.663

407.858

270.503

 

RATIOS

Value Type

as at 31/12/2016

as at 31/12/2015

as at 31/12/2014

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,12

0,13

0,15

0,19

Elasticity Ratio

Units

0,87

0,86

0,84

0,80

Availability of stock

Units

0,49

0,53

0,39

0,30

Total Liquidity Ratio

Units

0,38

0,33

0,46

0,45

Quick Ratio

Units

0,17

0,17

0,21

0,02

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

0,05

0,01

0,07

2,34

Self Financing Ratio

Units

0,56

0,54

0,62

0,23

Capital protection Ratio

Units

0,60

0,53

0,51

0,67

Liabilities consolidation quotient

Units

1,17

1,67

0,55

0,19

Financing

Units

0,61

0,65

0,40

2,93

Permanent Indebtedness Ratio

Units

0,80

0,83

0,75

0,42

M/L term Debts Ratio

Units

0,24

0,29

0,14

0,12

Net Financial Indebtedness Ratio

Units

0,03

0,12

0,00

0,93

CORRELATION

Fixed assets ratio

Units

6,39

6,52

4,97

2,24

Current ratio

Units

4,24

4,96

3,40

1,39

Acid Test Ratio-Liquidity Ratio

Units

1,86

1,93

1,84

0,82

Structure's primary quotient

Units

4,47

4,23

4,07

1,40

Treasury's primary quotient

Units

0,85

0,98

0,83

0,04

Rate of indebtedness ( Leverage )

%

179,72

186,46

162,28

424,51

Current Capital ( net )

Value

3.975.650

3.862.731

2.514.645

394.433

RETURN

Return on Sales

%

2,20

2,65

1,77

2,17

Return on Equity - Net- ( R.O.E. )

%

9,96

13,56

10,40

0,73

Return on Equity - Gross - ( R.O.E. )

%

15,91

21,28

17,56

6,79

Return on Investment ( R.O.I. )

%

12,58

9,99

8,71

3,16

Return/ Sales

%

3,49

2,78

1,54

3,18

Extra Management revenues/charges incid.

%

44,05

72,77

73,61

10,78

Cash Flow

Value

475.409

535.279

420.832

53.639

Operating Profit

Value

755.173

560.498

367.503

72.080

Gross Operating Margin

Value

897.919

687.919

517.832

161.031

MANAGEMENT

Credits to clients average term

Days

18,48

13,29

15,73

99,53

Debts to suppliers average term

Days

13,00

7,27

7,48

104,89

Average stock waiting period

Days

48,58

52,79

24,67

87,12

Rate of capital employed return ( Turnover )

Units

3,60

3,60

5,64

1,10

Rate of stock return

Units

7,41

6,82

14,60

4,08

Labour cost incidence

%

5,72

6,08

4,96

13,32

Net financial revenues/ charges incidence

%

-1,03

0,39

0,35

-2,33

Labour cost on purchasing expenses

%

5,87

6,15

5,00

13,08

Short-term financing charges

%

11,20

0,23

0,53

4,17

Capital on hand

%

27,75

27,80

17,72

90,78

Sales pro employee

Value

569.504

531.092

661.521

252.126

Labour cost pro employee

Value

32.589

32.281

32.780

32.207

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

333.385

Population living in the region

:

3.598.269

Number of families in the region

:

1.474.681

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

444

- per non food products

:

2.009

- per energy consume

:

122

 

 

Sector Data

 

The values are calculated on a base of 591 significant companies.

The companies cash their credits on an average of 100 dd.

The average duration of suppliers debts is about 105 dd.

The sector's profitability is on an average of 2,17%.

The labour cost affects the turnover in the measure of 13,32%.

Goods are held in stock in a range of 87 dd.

The difference between the sales volume and the resources used to realize it is about 1,10.

The employees costs represent the 13,08% of the production costs.

 

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 24.960 protested subjects are found; in the province they count to 2.227.

The insolvency index for the region is 0,70, , while for the province it is 0,67.

Total Bankrupt companies in the province : 1.151.

Total Bankrupt companies in the region : 20.423.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.37

UK Pound

1

INR 89.71

Euro

1

INR 78.89

Euro

1

INR 78.64

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VIV

 

 

Report Prepared by :

SYL

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.