MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

490705

Report Date :

10.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

RIOTH HEALTHCARE PRIVATE LIMITED

 

 

Registered Office :

3rd Floor, Eksar Borivali, Shantiwan Co-operative Housing Society Limited, Devidas Lane, Borivali (West), Mumbai – 400092, Maharashtra

Tel. No.:

91-22-28956139

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

11.08.2014

 

 

Com. Reg. No.:

11-257112

 

 

Capital Investment / Paid-up Capital :

INR 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U74999MH2014PTC257112

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAGCR9866A

 

 

GST No.:

Not Divulged

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading of Pharmaceuticals Products. [Registered Activity]

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Maximum Credit Limit :

USD 8880

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2014 having moderate track record.

 

For the financial year ended 2017, the company has witnessed a growth in its revenue but reported loss from its operational activities which has further resulted into deterioration in reserves level.

 

Rating also remains constrained on account of small net worth base, high debt level and company’s short track record of business operation.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 10.02.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

LOCATIONS

 

Registered/ Head Office :

3rd Floor, Eksar Borivali, Shantiwan Co-operative Housing Society Limited, Devidas Lane, Borivali (West), Mumbai – 400092, Maharashtra

Tel. No.:

91-22-28956139 / 28956142 / 28953892 / 28918746 / 28900989 / 28940565

Fax No.:

91-22-28938482

E-Mail :

bobby@sheetalpharmaindia.com

info@riothhealthcare.com

bobby@riothhealthcare.com

Website :

www.rioth.in

 

 

Factory :

Plot Number 53, Panchal Udyog Nagar, Bhimpore, Daman- 396210, Daman and Diu (UT), India

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Bobby Kalpesh Shah

Designation :

Director

Address :

1502, Shantivan, A Wing, Near Aquria Club Devidas Lane, Borivali West, Mumbai – 400103, Maharashtra, India

Date of Birth/ Age :

05.04.1995

Date of Appointment :

11.08.2014

DIN No.:

06921835

 

 

Name :

Mr. Kalpesh Kirtilal Shah

Designation :

Director

Address :

Shantivan, A Wing 152, Club Aquaria Devidas Lane, Borivali West, Mumbai – 400103, Maharashtra, India

Date of Birth/ Age :

17.06.1969

Date of Appointment :

11.08.2014

DIN No.:

06921839

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2017

 

Names of Shareholders

No. of Shares

% of Holding

Bobby Kalpesh Shah

25000

50.00

Kalpesh Kirtilal Shah

25000

50.00

 

 

 

Total

50000

100.00

 

 

 

AS ON: 29.09.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters – Individual/ Hindu Undivided Family – Indian

100.00

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of Pharmaceuticals Products. [Registered Activity]

 

 

Products :

ITC Code No.

 

Product Descriptions

99611730

Pharmaceutical Products

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Available

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

Reference:

Not Available

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

Not Available

 

 

Bankers :

 

Bank Name:

Not Available

Branch:

Not Available

Person Name (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

--

 

 

Facilities :

SECURED LOANS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Vehicles Loan

NA

3.100

 

 

 

Total

 

NA

3.100

 

 

 

 

 

Auditors :

 

Name :

Lata Ramesh and Associates

Chartered Accountants

Address :

C 601, Panchavana Complex, Off L.M.Road, Borivali (West), Mumbai-400103, Maharashtra, India

Tel. No.:

91-22-28674131

PAN No.:

AAIPR8007J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Related Parties :

·         High Life Health Care BSL Unit I

·         Baader Schulz Laboratories – Unit II

·         Biovet Industries – Unit I

·         Biovet Industries – Unit II

·         Rosetta Lifecare Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

INR 10/- each

INR 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

INR 10/- each

INR 0.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.500

(b) Reserves & Surplus

2.609

3.237

0.061

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3.109

3.737

0.561

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

30.944

25.265

6.595

(b) Deferred tax liabilities (Net)

0.109

0.109

0.000

(c) Other long term liabilities

1.035

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

32.088

25.374

6.595

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

88.580

36.900

20.452

(c) Other current liabilities

0.832

0.355

0.263

(d) Short-term provisions

6.626

1.683

0.000

Total Current Liabilities (4)

96.038

38.938

20.715

 

 

 

 

TOTAL

131.235

68.049

27.871

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

19.713

4.023

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

2.273

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.025

0.025

0.025

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

22.011

4.048

0.025

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

23.321

11.015

4.411

(c) Trade receivables

80.425

49.131

22.297

(d) Cash and cash equivalents

3.988

2.657

1.092

(e) Short-term loans and advances

1.490

1.198

0.046

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

109.224

64.001

27.846

 

 

 

 

TOTAL

131.235

68.049

27.871

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

450.538

260.431

35.138

 

 

Other Income

1.053

(1.242)

0.193

 

 

TOTAL                                    

451.591

259.189

35.331

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

429.162

245.699

37.976

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(12.306)

(6.604)

(4.411)

 

 

Employees benefits expense

1.906

1.426

0.175

 

 

Other expenses

18.257

12.068

1.488

 

 

TOTAL                                    

437.019

252.589

35.228

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

14.572

6.600

0.103

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

3.497

1.408

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

11.075

5.192

0.103

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

9.136

0.356

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

1.939

4.836

0.103

 

 

 

 

 

Less

TAX                                                                 

2.567

1.660

0.042

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

(0.628)

3.176

0.061

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

(12.57)

63.52

1.23

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

(11.396)

(6.003)

 

 

 

 

Net Cash generated from (Used in) Operating activities

NA

(11.440)

(6.003)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

65.16

68.86

231.61

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

5.60

5.30

1.58

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

75.34

54.82

196.57

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.62

0.60

0.02

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.66

1.64

0.00

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.97

0.94

0.98

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

9.95

6.76

11.76

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

30.89

10.42

36.93

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

7.07

1.08

0.00

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

4.17

4.69

0.00

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

(0.14)

1.22

0.17

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(0.48)

4.67

0.22

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

(20.20)

84.99

10.87

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.14

1.64

1.34

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.89

1.36

1.13

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.02

0.05

0.02

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

61.89

50.53

13.19

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.14

1.64

1.34

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

0.500

0.500

0.500

Reserves & Surplus

0.061

3.237

2.609

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

0.561

3.737

3.109

 

 

 

 

long-term borrowings

6.595

25.265

30.944

Short term borrowings

0.000

0.000

0.000

Total borrowings

6.595

25.265

30.944

Debt/Equity ratio

11.756

6.761

9.953

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

35.138

260.431

450.538

 

 

641.166

72.997

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

35.138

260.431

450.538

Profit/ (Loss)

0.061

3.176

(0.628)

 

0.17%

1.22%

(0.14%)

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

Litigations that the firm/promoter involved in

--

32

Market information

--

33

Payments terms

No

34

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY 

 

 

UNSECURED LOANS

 

PARTICULARS 

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Bobby Shah

NA

21.665

Kalpesh Shah

NA

0.500

 

 

 

Total

 

NA

22.165


BRIEF DESCRIPTION OF THE COMPANY WORKING DURING THE YEAR/ STATE OF COMPANY AFFAIR’S:

 

The company is engaged in the business of trading in pharmaceuticals products. There has been no change in the business of the company during the financial year ended March, 31, 2017.

 

 

CORPORATE INFORMATION:

 

Subject is a company domiciled in India and Incorporated under the Provisions of the companies act, 2013. The company has its registered office in Mumbai and company is engaged in the business of trading of Pharmaceuticals Products.

 

 

FIXED ASSETS:

 

 

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.37

UK Pound

1

INR 89.71

Euro

1

INR 78.89

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

RUP

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.