MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

491265

Report Date :

12.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

FARCK S.P.A.

 

 

Registered Office :

Via Cellini Benvenuto, 1, 20129 – Milano (MI)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

03.04.1979

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Manufacture of Machinery for the Food, Beverage and Tobacco Industries

 

 

No. of Employees :

From 51 To 70

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

 

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Italy

A1

A1

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.

 

Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era records. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural impediments to growth, such as labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since late 2011. In 2015-16, Italy’s economy grew more than 0.8% each year, but picked up in 2017. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.

 

Source : CIA

 

 


Company name & address

 

FARCK S.P.A.

Via Cellini Benvenuto, 1

20129 – Milano (MI) -IT-

 

 

Summary

 

Fiscal Code

:

00390700193

Legal Form

:

Joint Stock Company

start of Activities

:

03/04/1979

Equity

:

Over 2.582.254

Turnover Range

:

10.000.000/12.750.000

Number of Employees

:

From 51 To 70

 

 

Activity

 

Manufacture of machinery for the food, beverage and tobacco industries



Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 00390700193

 

Foreign Trade Reg. no. : MI116158 since 28/01/1992

 

Foreign Trade Reg. no. : 116158 of Milano since 28/01/1992

 

Foreign Trade Reg. no. : 9714827 of Milano

 

Chamber of Commerce no. : 101813 of Cremona

 

Chamber of Commerce no. : 1446870 of Lodi

 

Chamber of Commerce no. : 1096125 of Milano since 25/03/1982

 

Firms' Register : MI146-259121 of Milano since 19/02/1996

 

V.A.T. Code : 06422870151

 

Tribunal Co. Register : 4079 of

 

Foundation date

: 03/04/1979

Establishment date

: 03/04/1979

Start of Activities

: 03/04/1979

Legal duration

: 31/12/2050

Nominal Capital

: 936.000

Subscribed Capital

: 936.000

Paid up Capital

: 936.000

 

Legal mail :

FARCKSPA@PEC.IT

 

 

Members

 

FRANCESCHINI

FRANCESCO

 

Born in CREMA

(CR)

on 12/12/1940

- Fiscal Code : FRNFNC40T12D142O

 

Residence:

PIAVE

, 2

- 26013

Crema

(CR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

No Prejudicial events are reported

 

No Protests registered

 

Franceschini

Carlo Antonio

 

Born in Crema

(CR)

on 31/10/1965

- Fiscal Code : FRNCLN65R31D142I

 

Residence:

Caravaggio

, 2

- 26013

Crema

(CR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

30/04/2015

Board Chairman

30/04/2015

Managing Director

30/04/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Franceschini

Simona

 

Born in Crema

(CR)

on 05/10/1972

- Fiscal Code : FRNSMN72R45D142Z

 

Residence:

C. Urbino

, 72

- 26013

Crema

(CR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

30/04/2015

Managing Director

30/04/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Franceschini

Antonio

 

Born in Crema

(CR)

on 25/07/1971

- Fiscal Code : FRNNTN71L25D142J

 

Residence:

De Gasperi

, 25

- 26013

Crema

(CR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Responsible technician

23/01/2003

Director

30/04/2015

Managing Director

30/04/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Franceschini

Francesca

 

Born in Crema

(CR)

on 05/10/1972

- Fiscal Code : FRNFNC72R45D142D

 

Residence:

C. Urbino

, 72

- 26013

Crema

(CR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

30/04/2015

Managing Director

30/04/2015

 

No Prejudicial events are reported

 

No Protests registered

 

Franceschini

Laura

 

Born in Crema

(CR)

on 04/03/1970

- Fiscal Code : FRNLRA70C44D142M

 

Residence:

Porto Franco

, 3/B

- 26013

Crema

(CR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

30/04/2015

Managing Director

30/04/2015

 

No Prejudicial events are reported

 

No Protests registered



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Franceschini

Carlo Antonio

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Due Effe S.r.l.

Pianengo (CR) - IT -

00659870190

Sole Director

Active

Registered

EUROFARCK S.R.L. (IN LIQUIDAZIONE)

San Martino in Strada(MI) (CR) - IT -

01077990198

Director

Withdrawn

Registered

 

Franceschini

Simona

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Latteria Cremasca Srl (in Liquidazione)

Crema (CR) - IT -

00112140199

Liquidator

Active

Registered

Nuova Iniziativa Pontina S.p.a.

Latina (LT) - IT -

01668220591

Director

Withdrawn

Bankrupt

 

Franceschini

Laura

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

B2b Partners S.a.s. Di Prevot Francois Regis Paul Pierre

Pianengo (CR) - IT -

01424600193

Limited Partner

Active

Registered



The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

FRANCESCHINI FRANCESCO

Crema - IT -

FRNFNC40T12D142O

442.000 .Eur

47,22

Franceschini Carlo Antonio

Crema - IT -

FRNCLN65R31D142I

26.000 .Eur

2,77

Franceschini Simona

Crema - IT -

FRNSMN72R45D142Z

156.000 .Eur

16,66

Franceschini Antonio

Crema - IT -

FRNNTN71L25D142J

156.000 .Eur

16,66

Franceschini Francesca

Crema - IT -

FRNFNC72R45D142D

156.000 .Eur

16,66

 

 

Direct Participations

 

The Company under review has no participations in other Companies.

 

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Cellini Benvenuto

, 1

- 20100

- Milano

(MI)

- IT -

 

PHONE

: 037374145

 

PHONE

: 037374144

 

FAX

: 037374788

 

Legal mail

: FARCKSPA@PEC.IT

 

-

Branch

(Factory)

 

Roma

, 94

- 26010

- Pianengo

(CR)

- IT -

 

Employees

: 52

 

Fittings and Equipment for a value of 400.000

Eur

 

Stocks for a value of 720.000

Eur

 

Furniture and fittings for a value of 15.000

Eur

 

Cars for a value of 210.000

Eur

 

Work in progress for a value of 600.000

Eur

 

The firm operates abroad as importer / exporter..

To purchase foreign products the firm uses the following channels :

- its own sales net-work

Export represents up to 20% of the global turnover.

Products abroad are placed by :

- its own sales net-work

 

Export is mainly towards:

- France

 

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

Limited liability company

Joint stock company

29/01/1982

 

 

Protests

 

Protests checking on the subject firm has given a negative result.



Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.



Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.




National Real Estates Survey

 

The firm under review, by the reported percentages, owns the following real estates:

 

Town

Cadastre

No. Immovables

Up to Date

LAVAGNA (GE)

Buildings

1

07/02/2018

 

Buildings Details

 

Cadastre

Title

Location

Sheet No.

Particle No.

Sub No.

Categorie

Classe

Consistence

Cadastrial Rent

Part No.

B

Proprieta' superficiaria per 1/1

LAVAGNA (GE) VIA PORTO TURISTICO, 63 Piano T

3

1498

111

cat. C/6

8

16 mq

Euro:140,48

 

All responsibilities are declined regarding any possible omissions concerning the given results. Therefore, we advise to request for "Hypothecating Survey Inspection" c/o the locally competent RR.II. Immovables Registry, as this service doesn't fully guarantees the actual title of the Real Estates of the requested Subject.

 

 

Financial and Economical Analysis

 

Subject is active since 1979

The economic-financial analysis has been made on the base of the b/s of the latests three years.

Unstable economic results mark the company's financial state of affairs. anyway in 2016 a positive result was achieved (r.o.e. 6,23%). Upward trend as to the turnover in the last financial year (more then 100%).

The return on Investment in the last financial year was positive (1,91%) falling within the field's average.

The amount of the operating result is equal to Eur. 216.163 rising (+more then 100%) in relation to the previous year.

A gross operating margine for a value of Eur. 403.169 was reached. with a more then 100% growth.

From a financial aspect the company's status covers total short-term debts; the indebtedness volume in 2016 is in fact 0,92 which is yet rising if compared to 2015.

It's shareholders funds amount to Eur. 3.282.223 , unchanged if compared to 2015.

During the last financial year debts totalled Eur. 7.621.538 (Eur. 120.124 of which were m/l term debts) with no important change.

The recourse to financial credit is within the limits; on the other hand the recourse to suppliers' credit is rated as fairly high even in comparison with the sector's.

Liquidity is however good.

Due from customers average term is high and equal to 110,04 days. within the standard level of the average of the sector.

During financial year 2016 the cash flow amounted to Eur. 391.450

Labour cost amounts to Eur. 2.511.098, with a 25,35% incidence on production costs. , whereas the incidence of such costs on sales revenues is equal to 23,71%.

The financial charges are lower than the financial incomes.

 

 

Financial Data

 

Complete balance-sheet for the year

al 31/12/2016

(in Eur

x 1)

 

Item Type

Value

Sales

10.591.261

Profit (Loss) for the period

204.444

 

Complete balance-sheet for the year

al 31/12/2015

(in Eur

x 1)

 

Item Type

Value

Sales

4.713.581

Profit (Loss) for the period

-109.723

 

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

8.209.622

Profit (Loss) for the period

590.614

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

9.745.292

Profit (Loss) for the period

166.278

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

6.281.794

Profit (Loss) for the period

8.430



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

Years

2016

2015

2014

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

2.680

11

374

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

95.105

86.787

94.899

. Total Intangible Fixed Assets

97.785

86.798

95.273

. TANGIBLE FIXED ASSETS

. . Real estate

251.270

296.301

341.333

. . Plant and machinery

335.836

39.651

55.238

. . Industrial and commercial equipment

68.349

54.853

77.707

. . Other assets

117.147

66.781

94.238

. . Assets under construction and advances

. Total Tangible fixed assets

772.602

457.586

568.516

. FINANCIAL FIXED ASSETS

. . Equity investments

6.420

6.420

5.170

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

6.420

6.420

5.170

. . Financial receivables

77.260

77.260

77.260

. . . . Within 12 months

. . . . Beyond 12 months

77.260

77.260

77.260

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

77.260

77.260

77.260

. . . . Within 12 months

. . . . Beyond 12 months

77.260

77.260

77.260

. . Other securities

1.500.450

750.450

. . Own shares

. . . Total nominal value

. Total financial fixed assets

1.584.130

834.130

82.430

Total fixed assets

2.454.517

1.378.514

746.219

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

120.131

434.124

119.147

. . Work in progress and semimanufactured

. . Work in progress on order

601.758

1.124.039

228.056

. . Finished goods

. . Advance payments

. Total Inventories

721.889

1.558.163

347.203

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

3.613.925

2.010.895

2.080.090

. . Beyond 12 months

3.146

205.696

205.173

. . Trade receivables

3.237.425

1.991.056

1.864.896

. . . . Within 12 months

3.237.425

1.787.556

1.661.396

. . . . Beyond 12 months

203.500

203.500

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

344.146

72.774

231.319

. . . . Within 12 months

343.050

71.678

230.223

. . . . Beyond 12 months

1.096

1.096

1.096

. . Receivables for anticipated taxes

15.709

538

. . . . Within 12 months

15.709

538

. . . . Beyond 12 months

. . Receivables due from third parties

35.500

137.052

188.510

. . . . Within 12 months

33.450

135.952

187.933

. . . . Beyond 12 months

2.050

1.100

577

. Total Credits not held as fixed assets

3.617.071

2.216.591

2.285.263

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

4.482.680

4.872.367

5.021.601

. . Checks

2.108

. . Banknotes and coins

2.805

2.439

2.588

. Total Liquid funds

4.487.593

4.874.806

5.024.189

Total current assets

8.826.553

8.649.560

7.656.655

ADJUSTMENT ACCOUNTS

. Discount on loans

33.726

. Other adjustment accounts

42.018

32.055

Total adjustments accounts

42.018

32.055

33.726

TOTAL ASSETS

11.323.088

10.060.129

8.436.600

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

936.000

936.000

936.000

. Additional paid-in capital

. Revaluation reserves

403.939

403.939

403.939

. Legal reserve

96.157

96.157

66.626

. Reserve for Own shares

. Statute reserves

. Other reserves

1.751.406

1.751.407

1.190.325

. Accumulated Profits (Losses)

-109.723

. Profit( loss) of the year

204.444

-109.723

590.614

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

3.282.223

3.077.780

3.187.504

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

Employee termination indemnities

419.327

434.099

435.661

ACCOUNTS PAYABLE

. . . . Within 12 months

7.501.414

6.491.900

4.674.011

. . . . Beyond 12 months

120.124

53.317

139.424

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

254.538

138.523

220.106

. . . . Within 12 months

135.314

86.106

81.582

. . . . Beyond 12 months

119.224

52.417

138.524

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

2.083.077

2.370.390

863.112

. . . . Within 12 months

2.083.077

2.370.390

863.112

. . . . Beyond 12 months

. . Trade payables

4.523.971

3.499.048

2.873.394

. . . . Within 12 months

4.523.971

3.499.048

2.873.394

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

193.377

70.734

290.950

. . . . Within 12 months

193.377

70.734

290.950

. . . . Beyond 12 months

. . Due to social security and welfare inst.

180.114

128.685

148.283

. . . . Within 12 months

180.114

128.685

148.283

. . . . Beyond 12 months

. . Other payables

386.461

337.837

417.590

. . . . Within 12 months

385.561

336.937

416.690

. . . . Beyond 12 months

900

900

900

Total accounts payable

7.621.538

6.545.217

4.813.435

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

3.033

Total adjustment accounts

3.033

TOTAL LIABILITIES

11.323.088

10.060.129

8.436.600

 

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

85.000

Civil and fiscal norms relation

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

10.591.261

4.713.581

8.209.622

. Changes in work in progress

. Changes in semi-manufact. products

-522.281

895.983

-147.359

. Capitalization of internal work

. Other income and revenues

54.120

111.187

100.076

. . Contributions for operating expenses

15.137

. . Different income and revenues

54.120

96.050

100.076

Total value of production

10.123.100

5.720.751

8.162.339

PRODUCTION COSTS

. Raw material,other materials and consum.

4.064.606

2.559.488

2.801.700

. Services received

2.383.132

979.860

1.452.644

. Leases and rentals

329.740

296.277

285.143

. Payroll and related costs

2.511.098

2.053.010

2.236.805

. . Wages and salaries

1.790.485

1.472.876

1.606.610

. . Social security contributions

600.883

477.164

523.924

. . Employee termination indemnities

119.730

102.970

106.271

. . Pension and similar

. . Other costs

. Amortization and depreciation

187.006

157.660

159.822

. . Amortization of intangible fixed assets

39.845

31.075

27.554

. . Amortization of tangible fixed assets

130.815

117.857

125.585

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

16.346

8.728

6.683

. Changes in raw materials

313.993

-314.977

-45.946

. Provisions to risk reserves

. Other provisions

. Other operating costs

117.362

105.180

276.620

Total production costs

9.906.937

5.836.498

7.166.788

Diff. between value and cost of product.

216.163

-115.747

995.551

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

103.888

18.854

34.063

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

18.742

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

85.146

18.854

34.063

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

85.146

18.854

34.063

. Interest and other financial expense

-18.316

-17.643

-27.099

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

Total financial income and expense

85.572

1.211

6.964

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

4.760

. . Gains on disposals

. . Other extraordinary income

4.760

. Extraordinary expense

-47.051

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-47.051

Total extraordinary income and expense

-42.291

Results before income taxes

301.735

-114.536

960.224

. Taxes on current income

97.291

-4.813

369.610

. . current taxes

81.582

10.358

369.610

. . differed taxes(anticip.)

. Net income for the period

204.444

-109.723

590.614

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

204.444

-109.723

590.614

 

 

RATIOS

Value Type

as at 31/12/2016

as at 31/12/2015

as at 31/12/2014

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,22

0,14

0,09

0,18

Elasticity Ratio

Units

0,78

0,86

0,91

0,80

Availability of stock

Units

0,06

0,15

0,04

0,24

Total Liquidity Ratio

Units

0,72

0,70

0,87

0,48

Quick Ratio

Units

0,40

0,48

0,60

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

0,92

0,53

n.c.

3,25

Self Financing Ratio

Units

0,29

0,31

0,38

0,19

Capital protection Ratio

Units

0,65

0,73

0,52

0,63

Liabilities consolidation quotient

Units

0,07

0,08

0,12

0,19

Financing

Units

2,32

2,13

1,51

3,80

Permanent Indebtedness Ratio

Units

0,34

0,35

0,45

0,36

M/L term Debts Ratio

Units

0,05

0,05

0,07

0,11

Net Financial Indebtedness Ratio

Units

0,00

0,00

0,00

0,63

CORRELATION

Fixed assets ratio

Units

1,56

2,59

5,04

1,75

Current ratio

Units

1,18

1,33

1,64

1,21

Acid Test Ratio-Liquidity Ratio

Units

1,08

1,09

1,56

0,81

Structure's primary quotient

Units

1,34

2,23

4,27

1,03

Treasury's primary quotient

Units

0,60

0,75

1,07

0,06

Rate of indebtedness ( Leverage )

%

344,98

326,86

264,68

516,42

Current Capital ( net )

Value

1.325.139

2.157.660

2.982.644

422.465

RETURN

Return on Sales

%

3,70

1,02

9,14

3,35

Return on Equity - Net- ( R.O.E. )

%

6,23

-3,57

18,53

5,13

Return on Equity - Gross - ( R.O.E. )

%

9,19

-3,72

30,12

14,77

Return on Investment ( R.O.I. )

%

1,91

-1,15

11,80

4,16

Return/ Sales

%

2,04

-2,46

12,13

4,11

Extra Management revenues/charges incid.

%

94,58

n.c.

59,33

28,57

Cash Flow

Value

391.450

47.937

750.436

122.482

Operating Profit

Value

216.163

-115.747

995.551

144.752

Gross Operating Margin

Value

403.169

41.913

1.155.373

241.990

MANAGEMENT

Credits to clients average term

Days

110,04

152,07

81,78

111,85

Debts to suppliers average term

Days

240,30

328,41

227,87

128,30

Average stock waiting period

Days

24,54

119,00

15,23

80,43

Rate of capital employed return ( Turnover )

Units

0,94

0,47

0,97

1,08

Rate of stock return

Units

14,67

3,03

23,65

4,45

Labour cost incidence

%

23,71

43,56

27,25

19,12

Net financial revenues/ charges incidence

%

0,81

0,03

0,08

-1,08

Labour cost on purchasing expenses

%

25,35

35,18

31,21

19,02

Short-term financing charges

%

0,24

0,27

0,56

2,68

Capital on hand

%

106,91

213,43

102,76

91,91

Sales pro employee

Value

135.785

73.649

118.980

198.432

Labour cost pro employee

Value

32.193

32.078

32.417

35.779

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

3.839.216

Population living in the region

:

9.393.092

Number of families in the region

:

3.858.736

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

460

- per non food products

:

2.090

- per energy consume

:

114

 

 

Sector Data

 

The values are calculated on a base of 1.206 significant companies.

The companies cash their credits on an average of 112 dd.

The average duration of suppliers debts is about 128 dd.

The sector's profitability is on an average of 3,35%.

The labour cost affects the turnover in the measure of 19,12%.

Goods are held in stock in a range of 80 dd.

The difference between the sales volume and the resources used to realize it is about 1,08.

The employees costs represent the 19,02% of the production costs.



Statistical Detrimental Data

 

Statistically the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 50.886 protested subjects are found; in the province they count to 24.765.

The insolvency index for the region is 0,55, , while for the province it is 0,66.

Total Bankrupt companies in the province : 22.523.

Total Bankrupt companies in the region : 39.612.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.37

UK Pound

1

INR 89.71

Euro

1

INR 78.89

Euro

1

INR 78.98

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.