|
|
|
MIRA
INFORM REPORT
|
Report No. : |
490847 |
|
Report Date : |
12.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
GUJARAT METAL CAST INDUSTRIES LIMITED |
|
|
|
|
Formerly Known
As : |
PATSAN HYGIENE INDUSTRIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Near Haripura Bus Stand, Jarod-Samlaya Road, Savli Vadodara, Village
Garadhiya, District Vadodara - 391520, Gujarat |
|
Tel. No.: |
91-2667-662200 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
11.03.1986 |
|
|
|
|
Com. Reg. No.: |
04-008536 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 1.333 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27100GJ1986PLC008536 |
|
|
|
|
IEC No.: |
Not Divulged |
|
|
|
|
GSTIN : |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Divulged |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACG8433G |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of other iron and steel casting and products (Registered Activity) |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 599000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1986 having satisfactory track
record. For the financial year 2017, the company has reported a dip in its
revenue as compared to its previous year but has maintained fair
profitability margin. Rating takes into consideration, the satisfactory financial risk
profile marked by adequate networth base and strong debt protection metrics. Rating continue to derive strength from its long and established track
record of its business operation backed by its extensive experience of the
promoters in casting industry and well established market position. However, these rating strengths gets partially offset by the
cyclicality inherent in the steel industry and the company’s presence in
highly competitive market which result to inability of subject to scale up
its operations without facing profitability pressures. Payments seems to be usually correct. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and conditions.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial Reconstruction)
list as of 12.02.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DECLINED BY
|
Name : |
Not Divulged |
|
Designation : |
Chief Financial Officer |
|
Contact No.: |
91-2667-662200 |
|
Date : |
09.02.2018 |
LOCATIONS
|
Registered Office/ Factory : |
Near Haripura Bus Stand, Jarod-Samlaya Road, Savli Vadodara, Village
Garadhiya, District Vadodara - 391520, Gujarat, India |
|
Tel. No.: |
91-2667-662200 |
|
Fax No.: |
91-2667-662201 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Mailing Address : |
2, Pancharantna Building, Ground Floor, Subhapura Road, Vadodara -
390023, Gujarat, India |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Chandrakant Revandas Patel |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
404-Sarvoday Flats, 39- Alkapuri Society, Alkapuri, Vadodara-390007, Gujarat,
India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.07.1946 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2007 |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AERPP2865F |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00315068 |
||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Tapan Chandrakant Patel |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
404-4th Floor, Aranya Flat 25, Alkapuri B/h HDFC Bank, R C Dutt Road,
Alkapuri, Vadodara-390005, Gujarat, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.03.1976 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.01.2017 |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AERPP2869K |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00753067 |
||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ramkisan Amirchand Devidayal |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
Flat # 17, Sakseria Building, 74 Marine Drive, Mumbai-400020,
Maharashtra, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.12.1950 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2015 |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAEPD6706E |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00238853 |
||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sunil Chinubhai Vakil |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
202, Musuza Court, Vasna Road, Vadodara-390007, Gujarat, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.05.1956 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.07.2014 |
||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAVPV1337Q |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02527630 |
||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS
As on 31.03.2017
|
Names of Shareholders (Equity Shares) |
|
No. of Shares |
|
Navinchandra R Patel |
|
8390 |
|
Chandrakant R Patel |
|
17648 |
|
Tapan C Patel |
|
14707 |
|
Kalpana C Patel |
|
14396 |
|
Patel Neha Prabir |
|
7708 |
|
Prabir C Patel |
|
7023 |
|
Total |
|
69872 |
|
Names of Shareholders (Preference Shares) |
|
No. of Shares |
|
Navinchandra R Patel |
|
762 |
|
Chandrakant R Patel |
|
1597 |
|
Tapan C Patel |
|
1337 |
|
Kalpana C Patel |
|
1308 |
|
Patel Neha Prabir |
|
700 |
|
Prabir C Patel |
|
638 |
|
Chandrakant R Patel (Joint Holder Kalpana C Patel) |
|
4 |
|
Total |
|
6346 |
As on 23.11.2017
|
Names of Allottees (Equity Shares) |
|
No. of Shares |
|
Chandrakant R Patel |
|
31940 |
|
Kalpana C Patel |
|
26160 |
|
Tapan C Patel |
|
26740 |
|
Total |
|
84840 |
Equity Share Break up (Percentage of Total Equity)
As on 25.09.2017
|
Category |
Percentage |
|
Promoters (Individual/Hindu Undivided Family – Indian) |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of other iron and steel casting and products (Registered Activity) |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
·
State Bank of India, Mid Corporate Group
Industrial Finance Branch, Marble Arch, Race Course Circle Vadodara – 390007,
Gujarat, India ·
Kotak Mahindra Bank Limited |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Auditors |
|
|
Name : |
J R S Patel and Company Chartered Accountants |
|
Address : |
106, Anurag Commercial Centre, R C Dutt Road, Vadodara, Gujarat, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AABFJ9954F |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprise in which
Key Management Personnel and their relatives are able to exercise significant
influence : |
Anovi Engineering Private Limited |
CAPITAL STRUCTURE
After 25.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8000000 |
Equity Shares |
INR 10/- each |
INR 80.000 Million |
|
300000 |
Preference shares |
INR 100/- each |
INR 30.000 Million |
|
|
Total |
|
INR 110.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
154712 |
Equity Shares |
INR 10/- each |
INR 1.547 Million |
|
|
|
|
|
As on 25.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8000000 |
Equity Shares |
INR 10/- each |
INR 80.000 Million |
|
300000 |
Preference shares |
INR 100/- each |
INR 30.000 Million |
|
|
Total |
|
INR 110.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
69872 |
Equity Shares |
INR 10/- each |
INR 0.699 Million |
|
6346 |
Preference shares |
INR 100/- each |
INR 0.634 Million |
|
|
Total |
|
INR 1.333
Million |
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
1.333 |
70.642 |
69.502 |
|
(b) Reserves and Surplus |
208.361 |
151.784 |
115.066 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
209.694 |
222.426 |
184.568 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
12.096 |
11.859 |
33.270 |
|
(b) Deferred tax liabilities (Net) |
(1.865) |
10.256 |
10.141 |
|
(c) Other long-term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
2.632 |
1.207 |
0.951 |
|
Total Non-current
Liabilities (3) |
12.863 |
23.322 |
44.362 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term borrowings |
51.534 |
73.429 |
45.215 |
|
(b) Trade payables |
22.338 |
4.440 |
19.413 |
|
(c) Other current liabilities |
17.933 |
35.455 |
19.522 |
|
(d) Short-term provisions |
0.703 |
0.962 |
4.501 |
|
Total Current
Liabilities (4) |
92.508 |
114.286 |
88.651 |
|
|
|
|
|
|
TOTAL |
315.065 |
360.034 |
317.581 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
119.393 |
148.682 |
122.922 |
|
(ii) Intangible Assets |
2.330 |
3.117 |
3.432 |
|
(iii) Tangible assets capital work-in-progress |
24.840 |
23.044 |
52.850 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.004 |
0.004 |
0.004 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term loans and advances |
0.444 |
0.480 |
0.912 |
|
(e) Other Non-current assets |
6.321 |
6.265 |
6.115 |
|
Total Non-Current
Assets |
153.332 |
181.592 |
186.235 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
53.247 |
52.065 |
44.978 |
|
(c) Trade receivables |
75.999 |
100.934 |
70.557 |
|
(d) Cash and bank balances |
19.845 |
5.428 |
8.061 |
|
(e) Short-term loans and advances |
11.156 |
18.919 |
6.753 |
|
(f) Other current assets |
1.486 |
1.096 |
0.997 |
|
Total
Current Assets |
161.733 |
178.442 |
131.346 |
|
|
|
|
|
|
TOTAL |
315.065 |
360.034 |
317.581 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Revenue
from operations |
290.763 |
501.309 |
433.849 |
|
|
Other Income |
8.628 |
9.441 |
4.825 |
|
|
TOTAL |
299.391 |
510.750 |
438.674 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
111.615 |
190.736 |
151.452 |
|
|
Purchases of
Stock-in-Trade |
0.000 |
0.000 |
0.000 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(19.096) |
(2.021) |
(0.907) |
|
|
Employee benefit expense |
52.016 |
61.150 |
46.827 |
|
|
Other expenses |
111.722 |
181.267 |
166.913 |
|
|
TOTAL |
256.257 |
431.132 |
364.285 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
43.134 |
79.618 |
74.389 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
7.044 |
12.401 |
13.516 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
36.090 |
67.217 |
60.873 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION |
15.773 |
18.902 |
14.610 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
20.317 |
48.315 |
46.263 |
|
|
|
|
|
|
|
Less |
TAX |
(8.065) |
8.551 |
3.497 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
28.382 |
39.764 |
42.766 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
11.924 |
216.531 |
125.400 |
|
|
TOTAL EARNINGS |
11.924 |
216.531 |
125.400 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
11.141 |
20.186 |
13.895 |
|
|
Components and spare
parts |
0.000 |
0.285 |
0.223 |
|
|
Capital Goods |
0.000 |
0.000 |
0.112 |
|
|
TOTAL IMPORTS |
11.141 |
20.471 |
14.230 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
|
|
|
|
Basic |
406.20 |
5.68 |
6.15 |
|
|
Diluted |
406.20 |
5.73 |
6.15 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
2.492 |
3.719 |
3.828 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
27.287 |
38.823 |
60.218 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
95.40 |
73.49 |
59.36 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
3.83 |
4.97 |
6.15 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
73.05 |
8.50 |
46.79 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
0.81 |
1.53 |
1.65 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.29 |
0.46 |
0.42 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.34 |
0.36 |
0.40 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
0.32 |
0.40 |
0.45 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
0.44 |
0.51 |
0.48 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.70 |
0.79 |
0.97 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
6.12 |
6.42 |
5.50 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
9.76 |
7.93 |
9.86 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
9.01 |
11.04 |
13.47 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
13.53 |
17.88 |
23.17 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.75 |
1.56 |
1.48 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
1.17 |
1.11 |
0.97 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.67 |
0.62 |
0.58 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
49.60 |
1.26 |
1.18 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.75 |
1.56 |
1.48 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
69.502 |
70.642 |
1.333 |
|
Reserves & Surplus |
115.066 |
151.784 |
208.361 |
|
Net
worth |
184.568 |
222.426 |
209.694 |
|
|
|
|
|
|
long-term borrowings |
33.270 |
11.859 |
12.096 |
|
Short term borrowings |
45.215 |
73.429 |
51.534 |
|
Current maturities of
long-term debts |
3.828 |
3.719 |
2.492 |
|
Total
borrowings |
82.313 |
89.007 |
66.122 |
|
Debt/Equity
ratio |
0.446 |
0.400 |
0.315 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
433.849 |
501.309 |
290.763 |
|
|
|
15.549 |
(41.999) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
433.849 |
501.309 |
290.763 |
|
Profit |
42.766 |
39.764 |
28.382 |
|
|
9.86% |
7.93% |
9.76% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
No |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
No |
|
8] |
Designation of contact person |
Yes |
|
9] |
Promoter’s background |
Yes |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11] |
Pan Card No. of Proprietor / Partners |
Yes |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
No |
|
16] |
No. of employees |
No |
|
17] |
Details of sister concerns |
Yes |
|
18] |
Major suppliers |
No |
|
19] |
Major customers |
No |
|
20] |
Banking Details |
Yes |
|
21] |
Banking facility details |
Yes |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
Yes |
|
26] |
Turnover of firm for last three years |
Yes |
|
27] |
Reasons for variation <> 20% |
-- |
|
28] |
Estimation for coming financial year |
No |
|
29] |
Profitability for last three years |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
External Agency Rating, if available |
No |
|
32] |
Litigations that the firm/promoter
involved in |
-- |
|
33] |
Market information |
-- |
|
34] |
Payments terms |
No |
|
35] |
Negative Reporting by Auditors in the
Annual Report |
No |
FINANCIAL AND
OPERATIONAL PERFORMANCE
During the year, the Company has achieved sales turnover of INR 290.700 million. Profit before tax is INR 20.300 Million and profit after tax at INR 28.300 Million during the year as against INR 48.300 Million and INR 39.700 Million respectively in the previous year.
UNSECURED LOAN
|
PARTICULAR |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
Loans and advances from related parties |
4.500 |
3.296 |
|
Total |
4.500 |
3.296 |
INDEX OF CHARGES
|
S No |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
G46562641 |
100104635 |
Axis Bank Limited |
07/06/2017 |
- |
- |
100000000.0 |
"Trishul" 3rd Floor, Opposite Samartheshwar Temple Law Garden, Ellis Bridge Ahmedabad GUJARAT 380006 INDIA |
|
2 |
G42098780 |
100092875 |
Axis Bank Limited |
29/03/2017 |
- |
- |
100000000.0 |
"Trishul" 3rd Floor, Opposite Samartheshwar Temple Law Garden, Ellis Bridge Ahmedabad GUJARAT 380006 INDIA |
|
3 |
G43369990 |
10148095 |
STATE BANK OF INDIA |
05/03/2009 |
31/01/2014 |
02/05/2017 |
161600000.0 |
Mid Corporate Group Industrial Finance Branch Marble Arch, Race Course Circle Vadodara Gujarat 390007 India |
|
4 |
G43368380 |
10148011 |
STATE BANK OF INDIA |
05/03/2009 |
31/01/2014 |
02/05/2017 |
161600000.0 |
Mid Corporate Group Industrial Finance Branch Marble Arch, Race Course Circle Vadodara Gujarat 390007 India |
|
5 |
A74618430 |
10080394 |
STATE BANK OF INDORE |
06/12/2007 |
- |
09/12/2009 |
25000000.0 |
Race Course Circle, Vadodara Gujarat 390005 India |
|
6 |
A74617572 |
80028275 |
STATE BANK OF INDORE |
11/02/1997 |
06/12/2007 |
09/12/2009 |
95804000.0 |
Race Course Circle, Near Alkapuri Tele Exchange, Vadodara Gujarat 390007 India |
|
7 |
A74617747 |
10080395 |
STATE BANK OF INDORE |
06/12/2007 |
- |
09/12/2009 |
11500000.0 |
Race Course Circle, Vadodara Gujarat 390005 India |
|
8 |
A74618000 |
10080391 |
STATE BANK OF INDORE |
06/12/2007 |
- |
09/12/2009 |
15000000.0 |
Race Course Circle, Vadodara Gujarat 390005 India |
|
9 |
A74618166 |
10080393 |
STATE BANK OF INDORE |
06/12/2007 |
- |
09/12/2009 |
15000000.0 |
Race Course Circle, Vadodara Gujarat 390005 India |
|
10 |
A74618513 |
10051559 |
STATE BANK OF INDORE |
17/03/2007 |
- |
09/12/2009 |
10000000.0 |
Race Course Circle, Race Course Circle, Near Alkapuri Telephone Exchange, Vadodara Gujarat 390007 India |
CONTINGENT
LIABILITIES:
|
PARTICULARS |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Guarantees |
8.479 |
8.479 |
|
Other money for which company is contingently liable |
16.105 |
14.977 |
|
Total |
24.584 |
23.456 |
FIXED ASSETS
- Land
- Building
- Furniture and
Fixture
- Computer
- Plant and
Machinery
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.37 |
|
UK Pound |
1 |
INR 89.71 |
|
Euro |
1 |
INR 78.89 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
NIS |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.
·