MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

490438

Report Date :

12.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

LAXCON STEELS LIMITED (w.e.f. 21.06.2007)

 

 

Formerly Known As :

LAXCON STEELS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 235, Sarkhej Bavla, N H 8A, Village Sari, Taluka Sanand, District Ahmedabad – 382220, Gujarat

Tel. No.:

91-79-40007600

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

12.08.1999

 

 

Com. Reg. No.:

04-036413

 

 

Capital Investment / Paid-up Capital :

INR 145.136 Million

 

 

CIN No.:

[Company Identification No.]

U27100GJ1999PLC036413

 

 

IEC No.:

0800002881

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHML00104G

 

 

 

GSTIN :

27AAACL5064A1Z3

 

 

PAN No.:

[Permanent Account No.]

AAACL5064A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of Iron and Steel (Registered activity and also confirmed by management)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1999 and it is having good track records.

 

The company manufactures stainless steel and alloy steel billets, ingots, round bars, bright bars, angles, and other products at its facility in Ahmedabad.

 

For the financial year 2017, the company has increased its revenue from operation as compared to previous year and maintained average profitability margin of 2.17%.

 

Rating takes into consideration sound financial profile of the company marked by healthy networth base and average debt balance sheet.

 

Further, rating also reflects from its extensive experience of the promoters in the steel products industry, its diversified product portfolio and integrated operations providing stability to its business risk profile and improvement in the revenue as well as profitability profile during the year.

 

However, rating strength is partially offset by working capital-intensive operations, vulnerability to volatility in raw material prices and foreign exchange rates.

 

Trade relations are reported as fair. Business is active. Payments terms are seem to be regular.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

06.07.2017

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A3+

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

06.07.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 12.02.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION PARTED BY

 

Name :

Mr. Dhanraj

Designation :

Account Head

Contact No.:

91-79-40007600

Date :

08.02.2018

 

 

LOCATIONS

 

Registered Office/ Factory:

Plot No. 235, Sarkhej Bavla, N H 8A, Village Sari, Taluka Sanand, District Ahmedabad – 382220, Gujarat, India

Tel. No.:

91-79-40007600 / 91-2717-610800

Fax No.:

91-79-40007666 / 2717-610824

E-Mail :

sales@gopalgroup.com

laxcon@gopalgroup.com

info@gopalgroup.com 

compleance@laxconsteels.com

Website :

http://www.gopalgroup.com

http://www.laxconsteels.com

Area :

35000 Sq. ft.

Location :

Owned

Locality :

Industrial

 

 

Corporate Office :

C-55/2, Wazirpur Industrial Area, Delhi – 110052, India

Tel. No.:

91-11-42952500 [100 Lines] / 27377001 (5 Lines)

Fax No.:

91-11-27377373 / 7474

Location :

Owned

 

 

Head Office :

2nd Floor, Rajiv Arcads, Opposite Gurukul Temple, Mem Nagar, Ahmedabad – 382252, Gujarat, India

 

 

Administrative Office

2nd Floor, Rajiv Arcads, Opposite Gurukul Temple, Mem Nagar, Ahmedabad – 380052, Gujarat, India

Tel. No.:

91-79-40007600

Fax No.:

91-79-40007666 / 67 / 27478471

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Gopal Swarup Surender Pal Gupta

Designation :

Managing Director

Address :

H-35, Ashok Vihar Phase 1, Ashok Vihar, Saraswati Vihar, North West Delhi, Delhi – 110052, India

Date of Birth/Age :

26.03.1965

Qualification :

B.Com.

Date of Appointment :

05.04.2007

PAN No :

AAGPG3933L

DIN No.:

00381600

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U27100GJ2005PTC046176

OCEAN STEELS PRIVATE LIMITED

02/06/2005

-

U45201DL1998PTC091501

G G PROJECTS PRIVATE LIMITED

05/01/1998

-

U45201DL2000PTC103888

KRISHNA PROJECTS PRIVATE LIMITED

22/02/2000

-

U45201GJ2007PTC049892

KRAZE BUILDERS PRIVATE LIMITED

31/01/2007

-

U45202GJ2007PTC049912

MAJESTIC INDUSTRIAL PARK PRIVATE LIMITED

01/02/2007

-

U51101GJ2015PTC084957

METLAX INTERNATIONAL PRIVATE LIMITED

02/11/2015

-

U67120GJ1979PTC079099

ALLIED HOLDINGS PRIVATE LIMITED

12/02/1993

-

U74899DL1988PTC032409

COMET BUILDERS PRIVATE LIMITED

11/07/1988

-

U74899DL1993PLC054676

KRAZE EXPORTS LIMITED

30/07/1993

-

 

 

Name :

Mr. Vinod Surender Pal Gupta

Designation :

Director

Address :

H-34, Ashok Vihar, Phase – I, Delhi – 110052, India

Date of Birth/Age :

07.06.1977

Qualification :

B.Com.

Date of Appointment :

20.03.2002

PAN No :

AACHV3943D

DIN No.:

00381782

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

L65921DL1989PLC035261

SUPRANEET FINANCE AND CONSULTANTS LIMITED

01/10/2008

-

U00000UP1991PTC052386

MEGA STEELS PRIVATE LIMITED

24/09/2010

-

U45201DL1998PTC091501

G G PROJECTS PRIVATE LIMITED

29/08/1999

-

U52110DL1979PTC009979

PARVATI PRIVATE LIMITED

01/01/1995

-

U74899DL1985PTC020065

UTILITY CONSULTANTS PRIVATE LTD

01/10/2004

-

U74899DL1993PLC054676

KRAZE EXPORTS LIMITED

10/03/2008

-

 

 

Name :

Mr. Sanjay Gupta

Designation :

Director

Address :

1009/67, Deva Ram Park, Tri Nagar, Delhi-110035, India

Date of Birth/Age :

08.11.1968

Qualification :

B.Com.

Date of Appointment :

20.03.2002

PAN No :

AAIPG0571C

DIN No.:

00383021

 

 

Name :

Mr. Rajan G Garg

Designation :

Director

Address :

A101, Sahajanand Apartment, Near Maharaja Agrasen Gurukul, Ahmedabad- 380054, Gujarat, India

Date of Birth/Age :

25.09.1975

Qualification :

B.Com.

Date of Appointment :

01.04.2004

PAN No :

AHFPG1259F

DIN No.:

00439436

 

 

Name :

Mr. Naresh Kumar Kakkar

Designation :

Director

Address :

76, Vaishali Pitampura, Delhi – 110088, India

Date of Birth/Age :

15.06.1942

Date of Appointment :

25.09.2009

DIN No.:

01541205

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U74140DL2007PTC170832

ETERNUS CAPITAL CONSULTANCY PRIVATE LIMITED

27/11/2007

-

 

 

Name :

Mrs. Sangita Gupta

Designation :

Director

Address:

H-35, Ashok Vihar Phase 1 Ashok Vihar, North West Delhi, Delhi – 110052, India

Date of Birth/Age :

09.12.1966

Qualification :

Graduate

Date of Appointment :

24.09.2015

PAN No :

AAZPG9842K

DIN No.:

00381663

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U27105TN1989PTC018469

VINAYAKA ALLOYS PRIVATE LIMITED

22/02/1991

-

U45201DL1998PTC091501

G G PROJECTS PRIVATE LIMITED

06/12/2006

-

U45201GJ2007PTC049892

KRAZE BUILDERS PRIVATE LIMITED

31/01/2007

-

U45202GJ2007PTC049912

MAJESTIC INDUSTRIAL PARK PRIVATE LIMITED

01/02/2007

-

U67120GJ1979PTC079099

ALLIED HOLDINGS PRIVATE LIMITED

09/08/1993

-

U74899DL1993PLC054676

KRAZE EXPORTS LIMITED

10/03/2008

-

U74899DL1995PLC066535

GOPAL UDYOG LIMITED

20/03/1995

-

 

 

Name :

Mr. Ravindra Kumar Gupta

Designation :

Director

Address:

C-127, Shakti Nagar Extension, Ashok Vihar, Phase - III, Delhi 110052, India  

Date of Birth/Age :

18.11.1949

Qualification :

Graduate

Date of Appointment :

24.09.2015

DIN No.:

00299331

 

 

Name :

Mr. Virinder Kumar

Designation :

Director

Address:

H. No. 180, Ramveer Colony, Ward No. 2, Jind -126102, Haryana, India

Date of Birth/Age :

08.03.1957

Qualification :

Graduate

Date of Appointment :

30.09.2016

DIN No.:

07563576

 

 

KEY EXECUTIVES

 

Name :

Mr. Dhanraj

Designation :

Account Head

 

 

Name :

Mr. Deepak Omprakash Agarwal

Designation :

Chief Finance Officer

Address:

J-201, I C B Island Gota , Taluka – Daskroi, Ahmedabad-380060, Gujarat, India

Date of Birth/Age :

04.09.1969

Qualification :

Graduate

Date of Appointment :

31.03.2015

PAN No.:

AASPA1432G

 

 

Name :

Mr. Jayeshkumar Ashokbhai Patoliya

Designation :

Company Secretary

Address:

15, Ankitapark Society, Behind Sagar Society, Punagam, Surat-394211, Gujarat, India

Date of Birth/Age :

12.06.1990

Qualification :

Graduate

Date of Appointment :

29.03.2016

PAN No.:

BCZPP4799M

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2017

 

Names of Shareholders

 

No. of Shares

Gopal Swarup Gupta

 

2068440

Gopal Swarup Gupta (HUF)

 

770000

Gaurav Gupta

 

819000

Pooja Gupta

 

1705859

Surendra Pal Gupta

 

1838030

Surendra Pal Gupta (HUF)

 

2032500

Sita Gupta

 

1301000

Sangita Gupta

 

781520

Vinod Gupta

 

1961000

Vinod Gupta (HUF)

 

100000

Varun Gupta

 

1136266

Total

 

14513615

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2017

 

Category

Percentage

Promoter – (Individual/ Hindu Undivided Family – Indian)

33.76

Public  – (Individual/ Hindu Undivided Family – Indian)

66.24

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Iron and Steel (Registered activity and also confirmed by management)

 

 

Products :

Item Code No.

Product Description

26190090

Mill Scale

72044900

End Cutting / Scrap

72141090

M S Round

72189910

SS Billets

72201190

SS Flats

72210012

SS Wire Rod (SP)

72221199

SS Round

72241000

AS Ingots

72269190

AS Flat

72283029

AS Round Bar

73269060

SS Forge (Sp) Machined

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Iron and Steel

Countries :

  • UAE
  • Indonesia

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Manufacturer

 

  • Kimpplast Piping System

 

Reference :

Tubacex Prabhat Private Limited

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Indian Overseas Bank

Branch

Sukhvilla 3, Shreyash Colony, Stadium Marg, Navarangpura, Ahmedabad-380009, Gujarat, India

Person Name (With Designation)

--

Contact Number

91-79-26304335 ((Ringing)

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Bank Name

Punjab National Bank

Branch

Vanijya Bhavan, Opposite D.B. School Kankaria Road, Ahmedabad-380022, Gujarat, India

Contact Number

91-79-25453315 (Ringing)

 

 

Bank Name

The South Indian Bank Limited

Branch

32 To 36, Ground Floor, Satyam Arcade, Village Moraiya, Sarkhej-Bawla Highway, Changodar, Ahmedabad-382210, Gujarat, India

Contact Number

91-484-2365657 (Ringing)

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Term loans from banks

60.460

158.939

(The loan is secured by mortagage of New Factory Shed / Building and New Machineries to be purchased out of term loan, first charge on the block of assets and personal guarantee of directors.)

 

 

Loans taken for fixed assets

8.450

3.303

(Hypothecation of Vehicles and Equipments purchased from the loans)

 

 

 

 

 

Short-term borrowings

 

 

Rupee term loans from banks

171.681

159.042

Foreign currency term loans from banks

(Buyer's Credits in Foreign Currency)

708.314

363.427

Working capital loans from banks

729.438

963.782

Total

1678.343

1648.493

 

Auditors :

 

Name :

H. V. Vasa and Company

Chartered Accountants

Address :

B-2, Usha Kiran, Opposite Khanpur Gate, Khanpur, Ahmedabad – 380 001, Gujarat, India

Tel. No.:

91-79-25502985

Fax No.:

91-79-25503700

E-Mail :

hvvasaco@gmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAGPV2872F

 

 

Secretarial Audit Report :

 

Name :

Murtuza Mandorwala and Associates

Address :

D-422 , B.G Tower Opposite Delhi Darwaja Sahibaug Ahmedabad – 380004, Gujarat, India

PAN No.:

CMYPM5060J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates:

  • Gopal Industries, India

 

  • Mega Steels Private Limited, India

U00000UP1991PTC052386

 

  • Supraneet Finance and Consultants Limited, India

L65921DL1989PLC035261

 

  • Ocean Steels Private Limited, India

U27100GJ2005PTC046176

 

  • Steelage Exim Private Limited, India

U25200MH1997PTC109083

 

  • Gagar Steels Private Limited
  • Vinayaka Alloys Private Limited
  • G G Projects Private Limited
  • Comet Builders Private Limited
  • Gopal Udyog Limited
  • Steelage Exim Private Limited
  • Krishna Projects Private Limited
  • Parvati Steel Limited

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Supraneet Finance and Consultants Limited, India

L65921DL1989PLC035261

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

25250000

Equity Shares

INR 10/- each

INR 252.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

14513615

Equity Shares

INR 10/- each

INR 145.136 Million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

145.136

145.136

149.504

(b) Reserves & Surplus

943.380

832.349

751.657

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1088.516

977.485

901.161

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

172.436

332.860

335.037

(b) Deferred tax liabilities (Net)

124.483

114.730

99.408

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

5.025

3.472

2.993

Total Non-current Liabilities (3)

301.944

451.062

437.438

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1609.433

1486.251

1412.926

(b) Trade payables

253.358

199.216

179.177

(c) Other current liabilities

269.614

248.879

228.647

(d) Short-term provisions

90.874

68.283

76.566

Total Current Liabilities (4)

2223.279

2002.629

1897.316

 

 

 

 

TOTAL

3613.739

3431.176

3235.915

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

824.531

847.135

813.354

(ii) Intangible Assets

1.046

1.988

2.899

(iii) Capital work-in-progress

9.462

0.538

21.377

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.686

4.850

9.491

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

837.725

854.511

847.121

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1582.916

1460.214

1177.931

(c) Trade receivables

824.912

812.964

815.911

(d) Cash and cash equivalents

139.848

107.823

136.699

(e) Short-term loans and advances

222.209

188.437

253.113

(f) Other current assets

6.129

7.227

5.140

Total Current Assets

2776.014

2576.665

2388.794

 

 

 

 

TOTAL

3613.739

3431.176

3235.915

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

5121.553

4408.977

5181.990

 

Other Income

0.000

1.261

3.610

 

TOTAL

5121.553

4410.238

5185.600

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

3532.917

3276.421

4012.480

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(28.099)

(273.651)

(184.120)

 

Employees benefits expense

42.263

30.028

27.795

 

CSR expenditure

2.000

0.000

2.000

 

Other expenses

1124.376

988.223

939.909

 

TOTAL

4673.457

4021.021

4798.064

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

448.096

389.217

387.536

 

 

 

 

 

Less

FINANCIAL EXPENSES

185.580

182.867

152.357

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

262.516

206.350

235.179

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

87.261

88.735

60.066

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

175.255

117.615

175.113

 

 

 

 

 

Less

TAX

64.223

31.514

54.047

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

111.032

86.101

121.066

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

7.84

6.08

8.94

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

87.792

63.996

73.702

Net cash flows from (used in) operations

329.597

228.649

38.032

Net cash flows from (used in) operating activities

124.231

31.149

(147.468)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

58.79

67.30

57.47

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

6.21

5.42

6.35

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

26.18

22.19

16.30

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.28

0.27

0.33

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.54

0.46

0.46

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.69

0.70

0.71

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

1.72

1.93

2.02

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

2.04

2.05

2.11

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.77

0.87

0.93

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

2.41

2.13

2.54

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

2.17

1.95

2.34

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

3.07

2.51

3.74

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

10.20

8.81

13.43

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.25

1.29

1.26

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.54

0.56

0.64

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.30

0.28

0.28

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

12.88

12.97

12.18

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.25

1.29

1.26

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

149.504

145.136

145.136

Reserves & Surplus

751.657

832.349

943.380

Share Application money pending allotment

0.000

0.000

0.000

Net worth

901.161

977.485

1088.516

 

 

 

 

Long Term borrowings

335.037

332.860

172.436

Short Term borrowings

1412.926

1486.251

1609.433

Current Maturities of Long term debt

73.702

63.996

87.792

Total borrowings

1821.665

1883.107

1869.661

Debt/Equity ratio

2.021

1.926

1.718

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

5181.990

4408.977

5121.553

 

 

(14.917)

16.162

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

5181.990

4408.977

5121.553

Profit

121.066

86.101

111.032

 

2.34%

1.95%

2.17%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

FINANCIAL RESULTS

 

As per the Audited Financial Results for the period ended 31st March, 2017, the company has registered a marginal in PBT/Operating Income of INR 175.300 Million in compare to INR 117.600 Million of the previous year and in PAT/total Operating Income of INR 111.000 Million in compare to the INR 86.100 Million of the previous year.

 

However, Earning per Share for the reporting period reveals the figure i.e. INR 7.84 in compare to previous year i.e INR 6.08.

 

OPERATIONAL PERFORMANCE

 

Gross Sales for the reported financial year is INR 5706.900 Million in comparison to INR 4962.200 Million in previous financial year. However in terms of Net Sales figure; Net Sales for the reported financial year are INR 5121.600 Million in comparison to INR 4409.000 Million in the previous financial year. The Gross Turnover of the company has registered a growth of (15.01%) over previous year. However the Net Turnover has registered a growth of (16.16%) over the previous year. The Company’s Export declined at INR 1109.600 Million in value terms during the reporting year as compared to INR 1161.100 Million in the previous year and registered a growth of (-4.44%) over previous year 2015-16.

 

In recent years they have grown exporting to more than 50 countries. Their presence in export market is almost all over the world and they gradually expanding their export in Asian country, Europe, US and major gulf countries.

 

The Company has awarded with various awards in reporting financial years and registered with various local or Government authorities i.e. ISO 9001:2008, PED, AD 2000 MERKBLATT W0, Class NK Certificate, CSIR, TEST Certificate, CREEP Test Report, IBR Certificate, and the company has presently established in house testing lab authorized by NABL Certificate, to ensure the best quality as paramount of the Company and Customer satisfaction.

 

Their consistent focus on technology has enabled to reach the group of quality of stainless steels product in India.

The Company has reported investment in fixed Assets of INR 1271.400 Million in current financial year as compare to INR 1219.500 Million of Previous year and registers a growth of 4.26% over the previous year.

 

STEEL INDUSTRY IN INDIA

 

Introduction

India was the world’s third-largest steel producer in 2016. @ The growth in the Indian steel sector has been driven by domestic availability of raw materials such as iron ore and cost-effective labour. Consequently, the steel sector has been a major contributor to India’s manufacturing output.

 

The Indian steel industry is very modern with state-of-the-art steel mills. It has always strived for continuous modernization and up-gradation of older plants and higher energy efficiency levels

 

Market Size

India’s crude steel output grew 10.7 per cent year-on-year to 25.76 million tonnes (MT) during January-March 2017. India’s crude steel output during April 2017 grew by 5.4 per cent year-on-year to 8.107 MT.

 

India’s finished steel exports rose 102.1 per cent to 8.24 MT, while imports fell by 36.6 per cent to 7.42 MT in 2016-17. India’s steel exports rose 142 per cent in April 2017 to 747,000 tonnes over April 2016, while imports fell by 23 per cent to 504,000 tonnes in April 2017 over April 2016. Total consumption of finished steel grew by 3.4 per cent year-on-year at 6.015 MT during April 2017.

 

Investments

Steel industry and its associated mining and metallurgy sectors have seen a number of major investments and developments in the recent past. According to the data released by Department of Industrial Policy and Promotion (DIPP), the Indian metallurgical industries attracted Foreign Direct Investments (FDI) to the tune of US$ 10.33 billion in the period April 2000–March 2017.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Intercorporate borrowings

29.564

29.193

Loans and advances from directors

73.962

141.425

Total

103.526

170.618

 

 

INDEX OF CHARGES:

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G73092850

100145517

20/12/2017

-

-

900000.0

Opp Handloom House,Chinubhai Tower, Ashram Road,AHMEDABADGJ380009IN

2

G60590627

100132367

13/10/2017

-

-

269000.0

Opp Handloom House,Chinubhai Tower, Ashram Road,AHMEDABADGJ380009IN

3

G60591906

100132368

13/10/2017

-

-

360000.0

Opp Handloom House,Chinubhai Tower, Ashram Road,AHMEDABADGJ380009IN

4

G73092124

100145513

23/09/2017

-

-

5384390.0

27BKC, C 27, G BlockBandra Kurla Complex, Bandra (E),MumbaiMa400051IN

5

G43953850

100097765

27/03/2017

-

-

5200000.0

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WESTMUMBAIMH400013IN

6

G31175425

100067909

31/07/2016

-

-

750000.0

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WESTMUMBAIMH400013IN

7

G05874482

100034313

27/05/2016

-

-

770000.0

Sukhvilla 3, Shreyash Colony,Stadium Marg, NavarangpuraAHMEDABADGJ380009IN

8

G05307673

100031645

21/05/2016

-

-

800000.0

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WESTMUMBAIMH400013IN

9

G05307632

100031644

10/05/2016

-

-

900000.0

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WESTMUMBAIMH400013IN

10

G04926689

100030522

29/04/2016

-

-

1600000.0

10th Floor, 106 A & B, Maker Chambers III,Nariman Point,MumbaiMa400021IN

11

C70659909

10603542

 

30/10/2015

-

-

120000000.0

32 to 36, Ground floor,Satyam Arcade, vill MoraiyaSarkhej-Bawla Highway, ChangodarAHMEDABADGJ382210IN

12

C40106981

10542368

 

31/12/2014

-

-

1085000.0

Large Corporate BranchOpp Handloom House, Ashram RoadAhmedabadGJ380009IN

13

B71538953

10407266

 

08/01/2013

15/03/2013

-

100000000.0

VANIJAYA BHAVANAHMEDABADGJ380022IN

14

G31942238

80012130

 

21/11/2002

05/12/2016

-

2400000000.0

6th Floor, Gujarat Bhavan,Opposite M.J. Library, Ellisbridge,AhmedabadGJ380006IN

15

G31942063

80012131

 

21/11/2002

05/12/2016

-

2400000000.0

6th Floor, Gujarat Bhavan,Opposite M.J. Library, Ellisbridge,AhmedabadGJ380006IN

16

Y10144734

90063663

 

29/12/1989

29/12/1989

-

750000.0

H-11; CONNAUGHT CIRCUSNEW DELHIDL110001IN

17

Y10144730

90063659

 

18/11/1989

29/12/1989

-

1250000.0

H-11; CONNAUGHT CIRCUSNEW DELHIDL110001IN

18

Y10144702

90063631

 

07/03/1988

-

-

60000.0

H-11; CONNAUGHT CIRCUSNEW DELHIDL110001IN

19

Y10144666

90063595

 

29/12/1984

07/03/1988

-

700000.0

H-11; CONNAUGHT CIRCUSNEW DELHIDL110001IN

20

G75582445

10613442

 

17/12/2015

-

08/01/2018

50000000.0

VANIJYA BHAVAN , OPP. D.B. SCHOOLKANKARIA ROADAHMEDABADGJ380022IN

 

 

CONTINGENT LIABILITIES:

(INR in million)

PARTICULARS

31.03.2017

31.03.2016

Guarantees

0.000

80.291

Other money for which company is contingently liable

0.000

71.960

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Office building
  • Factory building
  • Plant and equipment
  • Factory equipments      
  • Emission reduction equipment
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment
  • Computer equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.36

UK Pound

1

INR 89.71

Euro

1

INR 78.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

PNM

 

 

Analysis Done by :

PRS

 

 

Report Prepared by :

SUJ


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.