|
|
|
|
Report No. : |
490438 |
|
Report Date : |
12.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
LAXCON STEELS LIMITED (w.e.f.
21.06.2007) |
|
|
|
|
Formerly Known
As : |
LAXCON STEELS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No. 235, Sarkhej Bavla, N H 8A, Village Sari, Taluka Sanand,
District Ahmedabad – 382220, Gujarat |
|
Tel. No.: |
91-79-40007600 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of Incorporation
: |
12.08.1999 |
|
|
|
|
Com. Reg. No.: |
04-036413 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 145.136 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27100GJ1999PLC036413 |
|
|
|
|
IEC No.: |
0800002881 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHML00104G |
|
|
|
|
GSTIN : |
27AAACL5064A1Z3 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACL5064A |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing of Iron and Steel (Registered activity and also confirmed by management) |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 1999 and it is having good track records. The company manufactures stainless steel and alloy steel billets, ingots, round bars, bright bars, angles, and other products at its facility in Ahmedabad. For the financial year 2017, the company has increased its revenue from operation as compared to previous year and maintained average profitability margin of 2.17%. Rating takes into consideration sound financial profile of the company marked by healthy networth base and average debt balance sheet. Further, rating also reflects from its extensive experience of the promoters in the steel products industry, its diversified product portfolio and integrated operations providing stability to its business risk profile and improvement in the revenue as well as profitability profile during the year. However, rating strength is partially offset by working capital-intensive operations, vulnerability to volatility in raw material prices and foreign exchange rates. Trade relations are reported as fair. Business is active. Payments terms are seem to be regular. In view of aforesaid, the company can be considered for
business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low
Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High
Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = BBB |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
06.07.2017 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating = A3+ |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
06.07.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial
Reconstruction) LISTING STATUS
Subject’s name is
not listed as a Sick Unit in the publicly available BIFR (Board for Industrial
& Financial Reconstruction) list as of 12.02.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY
|
Name : |
Mr. Dhanraj |
|
Designation : |
Account Head |
|
Contact No.: |
91-79-40007600 |
|
Date : |
08.02.2018 |
LOCATIONS
|
Registered Office/ Factory: |
Plot No. 235, Sarkhej Bavla, N H 8A, Village Sari, Taluka Sanand,
District Ahmedabad – 382220, Gujarat, India |
|
Tel. No.: |
91-79-40007600 / 91-2717-610800 |
|
Fax No.: |
91-79-40007666 / 2717-610824 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
35000 Sq. ft. |
|
Location : |
Owned |
|
Locality : |
Industrial |
|
|
|
|
Corporate Office
: |
C-55/2, Wazirpur Industrial Area, |
|
Tel. No.: |
91-11-42952500 [100 Lines] / 27377001 (5 Lines) |
|
Fax No.: |
91-11-27377373 / 7474 |
|
Location : |
Owned |
|
|
|
|
Head Office : |
2nd Floor, Rajiv Arcads, Opposite Gurukul Temple, Mem
Nagar, Ahmedabad – 382252, Gujarat, India |
|
|
|
|
Administrative Office |
2nd Floor, Rajiv Arcads, Opposite Gurukul Temple, Mem Nagar,
Ahmedabad – 380052, Gujarat, India |
|
Tel. No.: |
91-79-40007600 |
|
Fax No.: |
91-79-40007666 / 67 / 27478471 |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Gopal Swarup Surender Pal Gupta |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
H-35, Ashok Vihar Phase 1, Ashok Vihar, Saraswati Vihar,
North West Delhi, Delhi – 110052, |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.03.1965 |
||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com. |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.04.2007 |
||||||||||||||||||||||||||||||||||||||||
|
PAN No : |
AAGPG3933L |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00381600 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vinod Surender Pal Gupta |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
H-34, Ashok Vihar, Phase – I, |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.06.1977 |
||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com. |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.03.2002 |
||||||||||||||||||||||||||||||||||||||||
|
PAN No : |
AACHV3943D |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00381782 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sanjay Gupta |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
1009/67, Deva Ram Park, Tri Nagar, Delhi-110035, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.11.1968 |
||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com. |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.03.2002 |
||||||||||||||||||||||||||||||||||||||||
|
PAN No : |
AAIPG0571C |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00383021 |
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajan G Garg |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
A101, Sahajanand Apartment, Near Maharaja Agrasen Gurukul, Ahmedabad- 380054, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.09.1975 |
||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com. |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2004 |
||||||||||||||||||||||||||||||||||||||||
|
PAN No : |
AHFPG1259F |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00439436 |
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Naresh Kumar Kakkar |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
76, Vaishali Pitampura, |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.06.1942 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.09.2009 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01541205 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Sangita Gupta |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address: |
H-35, Ashok Vihar Phase 1 Ashok Vihar, North West Delhi, Delhi – 110052, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.12.1966 |
||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.09.2015 |
||||||||||||||||||||||||||||||||||||||||
|
PAN No : |
AAZPG9842K |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00381663 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ravindra Kumar Gupta |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address: |
C-127, Shakti Nagar Extension, Ashok Vihar, Phase - III, Delhi 110052, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.11.1949 |
||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.09.2015 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00299331 |
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Virinder Kumar |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address: |
H. No. 180, Ramveer Colony, Ward No. 2, Jind -126102, Haryana, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.03.1957 |
||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2016 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07563576 |
||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Dhanraj |
|
Designation : |
Account Head |
|
|
|
|
Name : |
Mr. Deepak Omprakash Agarwal |
|
Designation : |
Chief Finance Officer |
|
Address: |
J-201, I C B Island Gota , Taluka – Daskroi, Ahmedabad-380060, Gujarat, India |
|
Date of Birth/Age : |
04.09.1969 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
31.03.2015 |
|
PAN No.: |
AASPA1432G |
|
|
|
|
Name : |
Mr. Jayeshkumar Ashokbhai Patoliya |
|
Designation : |
Company Secretary |
|
Address: |
15, Ankitapark Society, Behind Sagar Society, Punagam, Surat-394211, Gujarat, India |
|
Date of Birth/Age : |
12.06.1990 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
29.03.2016 |
|
PAN No.: |
BCZPP4799M |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Gopal Swarup Gupta |
|
2068440 |
|
Gopal Swarup Gupta (HUF) |
|
770000 |
|
Gaurav Gupta |
|
819000 |
|
Pooja Gupta |
|
1705859 |
|
Surendra Pal Gupta |
|
1838030 |
|
Surendra Pal Gupta (HUF) |
|
2032500 |
|
Sita Gupta |
|
1301000 |
|
Sangita Gupta |
|
781520 |
|
Vinod Gupta |
|
1961000 |
|
Vinod Gupta (HUF) |
|
100000 |
|
Varun Gupta |
|
1136266 |
|
Total |
|
14513615 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2017
|
Category |
Percentage |
|
Promoter – (Individual/ Hindu Undivided
Family – Indian) |
33.76 |
|
Public – (Individual/ Hindu
Undivided Family – Indian) |
66.24 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturing of Iron and Steel (Registered activity and also confirmed by management) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Products : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Brand Names : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Agencies Held : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Exports : |
|
||||||||||||||||||||||||
|
Products : |
Iron and Steel |
||||||||||||||||||||||||
|
Countries : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Imports : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Terms : |
|
||||||||||||||||||||||||
|
Selling : |
Credit |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Purchasing : |
Credit |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||
|
Customers : |
Manufacturer
|
||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
H. V. Vasa and Company Chartered Accountants |
|
Address : |
B-2, Usha Kiran, Opposite Khanpur Gate, Khanpur, Ahmedabad – 380 001, |
|
Tel. No.: |
91-79-25502985 |
|
Fax No.: |
91-79-25503700 |
|
E-Mail : |
|
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAGPV2872F |
|
|
|
|
Secretarial Audit
Report
: |
|
|
Name : |
Murtuza Mandorwala and Associates |
|
Address : |
D-422 , B.G Tower Opposite Delhi Darwaja Sahibaug Ahmedabad – 380004, Gujarat, India |
|
PAN No.: |
CMYPM5060J |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates: |
U00000UP1991PTC052386
L65921DL1989PLC035261
U27100GJ2005PTC046176
U25200MH1997PTC109083
|
|
|
|
|
Enterprises which are
owned, or have significant influence of or are partners with Key management
personnel and their relatives : |
L65921DL1989PLC035261 |
CAPITAL STRUCTURE
As on 31.03.2017
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25250000 |
Equity Shares |
INR 10/- each |
INR 252.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
14513615 |
Equity Shares |
INR 10/- each |
INR 145.136 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
145.136 |
145.136 |
149.504 |
|
(b) Reserves & Surplus |
943.380 |
832.349 |
751.657 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1088.516 |
977.485 |
901.161 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
172.436 |
332.860 |
335.037 |
|
(b) Deferred tax liabilities
(Net) |
124.483 |
114.730 |
99.408 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
5.025 |
3.472 |
2.993 |
|
Total
Non-current Liabilities (3) |
301.944 |
451.062 |
437.438 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1609.433 |
1486.251 |
1412.926 |
|
(b) Trade payables |
253.358 |
199.216 |
179.177 |
|
(c) Other current liabilities |
269.614 |
248.879 |
228.647 |
|
(d) Short-term provisions |
90.874 |
68.283 |
76.566 |
|
Total
Current Liabilities (4) |
2223.279 |
2002.629 |
1897.316 |
|
|
|
|
|
|
TOTAL |
3613.739 |
3431.176 |
3235.915 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
824.531 |
847.135 |
813.354 |
|
(ii) Intangible Assets |
1.046 |
1.988 |
2.899 |
|
(iii) Capital work-in-progress |
9.462 |
0.538 |
21.377 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
2.686 |
4.850 |
9.491 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
837.725 |
854.511 |
847.121 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
1582.916 |
1460.214 |
1177.931 |
|
(c) Trade receivables |
824.912 |
812.964 |
815.911 |
|
(d) Cash and cash equivalents |
139.848 |
107.823 |
136.699 |
|
(e) Short-term loans and
advances |
222.209 |
188.437 |
253.113 |
|
(f) Other current assets |
6.129 |
7.227 |
5.140 |
|
Total
Current Assets |
2776.014 |
2576.665 |
2388.794 |
|
|
|
|
|
|
TOTAL |
3613.739 |
3431.176 |
3235.915 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
5121.553 |
4408.977 |
5181.990 |
|
|
Other Income |
0.000 |
1.261 |
3.610 |
|
|
TOTAL
|
5121.553 |
4410.238 |
5185.600 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
3532.917 |
3276.421 |
4012.480 |
|
|
Purchases of Stock-in-Trade |
0.000 |
0.000 |
0.000 |
|
|
Changes in inventories of finished
goods, work-in-progress and Stock-in-Trade |
(28.099) |
(273.651) |
(184.120) |
|
|
Employees benefits expense |
42.263 |
30.028 |
27.795 |
|
|
CSR expenditure |
2.000 |
0.000 |
2.000 |
|
|
Other expenses |
1124.376 |
988.223 |
939.909 |
|
|
TOTAL |
4673.457 |
4021.021 |
4798.064 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
448.096 |
389.217 |
387.536 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
185.580 |
182.867 |
152.357 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
262.516 |
206.350 |
235.179 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
87.261 |
88.735 |
60.066 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
175.255 |
117.615 |
175.113 |
|
|
|
|
|
|
|
Less |
TAX |
64.223 |
31.514 |
54.047 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
111.032 |
86.101 |
121.066 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
7.84 |
6.08 |
8.94 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
87.792 |
63.996 |
73.702 |
|
Net cash flows from (used in) operations |
329.597 |
228.649 |
38.032 |
|
Net cash flows from (used in) operating activities |
124.231 |
31.149 |
(147.468) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
58.79 |
67.30 |
57.47 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
6.21 |
5.42 |
6.35 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
26.18 |
22.19 |
16.30 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
0.28 |
0.27 |
0.33 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.54 |
0.46 |
0.46 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.69 |
0.70 |
0.71 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
1.72 |
1.93 |
2.02 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
2.04 |
2.05 |
2.11 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.77 |
0.87 |
0.93 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
2.41 |
2.13 |
2.54 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
2.17 |
1.95 |
2.34 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
3.07 |
2.51 |
3.74 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
10.20 |
8.81 |
13.43 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.25 |
1.29 |
1.26 |
|
|
|
|
|
|
Quick Ratio ((Current Assets –
Inventories) / Current Liabilities) |
0.54 |
0.56 |
0.64 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.30 |
0.28 |
0.28 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
12.88 |
12.97 |
12.18 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.25 |
1.29 |
1.26 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
149.504 |
145.136 |
145.136 |
|
Reserves & Surplus |
751.657 |
832.349 |
943.380 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
901.161 |
977.485 |
1088.516 |
|
|
|
|
|
|
Long Term borrowings |
335.037 |
332.860 |
172.436 |
|
Short Term borrowings |
1412.926 |
1486.251 |
1609.433 |
|
Current Maturities of Long term debt |
73.702 |
63.996 |
87.792 |
|
Total
borrowings |
1821.665 |
1883.107 |
1869.661 |
|
Debt/Equity
ratio |
2.021 |
1.926 |
1.718 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
5181.990 |
4408.977 |
5121.553 |
|
|
|
(14.917) |
16.162 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
5181.990 |
4408.977 |
5121.553 |
|
Profit |
121.066 |
86.101 |
111.032 |
|
|
2.34% |
1.95% |
2.17% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
FINANCIAL RESULTS
As per the Audited Financial Results for the period ended 31st March, 2017, the company has registered a marginal in PBT/Operating Income of INR 175.300 Million in compare to INR 117.600 Million of the previous year and in PAT/total Operating Income of INR 111.000 Million in compare to the INR 86.100 Million of the previous year.
However, Earning per Share for the reporting period reveals the figure i.e. INR 7.84 in compare to previous year i.e INR 6.08.
OPERATIONAL
PERFORMANCE
Gross Sales for the reported financial year is INR 5706.900 Million in comparison to INR 4962.200 Million in previous financial year. However in terms of Net Sales figure; Net Sales for the reported financial year are INR 5121.600 Million in comparison to INR 4409.000 Million in the previous financial year. The Gross Turnover of the company has registered a growth of (15.01%) over previous year. However the Net Turnover has registered a growth of (16.16%) over the previous year. The Company’s Export declined at INR 1109.600 Million in value terms during the reporting year as compared to INR 1161.100 Million in the previous year and registered a growth of (-4.44%) over previous year 2015-16.
In recent years they have grown exporting to more than 50 countries. Their presence in export market is almost all over the world and they gradually expanding their export in Asian country, Europe, US and major gulf countries.
The Company has awarded with various awards in reporting financial years and registered with various local or Government authorities i.e. ISO 9001:2008, PED, AD 2000 MERKBLATT W0, Class NK Certificate, CSIR, TEST Certificate, CREEP Test Report, IBR Certificate, and the company has presently established in house testing lab authorized by NABL Certificate, to ensure the best quality as paramount of the Company and Customer satisfaction.
Their consistent focus on technology has enabled to reach the group of quality of stainless steels product in India.
The Company has reported investment in fixed Assets of INR 1271.400 Million in current financial year as compare to INR 1219.500 Million of Previous year and registers a growth of 4.26% over the previous year.
STEEL INDUSTRY IN
INDIA
Introduction
India was the world’s third-largest steel producer in 2016. @ The growth in the Indian steel sector has been driven by domestic availability of raw materials such as iron ore and cost-effective labour. Consequently, the steel sector has been a major contributor to India’s manufacturing output.
The Indian steel industry is very modern with state-of-the-art steel mills. It has always strived for continuous modernization and up-gradation of older plants and higher energy efficiency levels
Market Size
India’s crude steel output grew 10.7 per cent year-on-year to 25.76 million tonnes (MT) during January-March 2017. India’s crude steel output during April 2017 grew by 5.4 per cent year-on-year to 8.107 MT.
India’s finished steel exports rose 102.1 per cent to 8.24 MT, while imports fell by 36.6 per cent to 7.42 MT in 2016-17. India’s steel exports rose 142 per cent in April 2017 to 747,000 tonnes over April 2016, while imports fell by 23 per cent to 504,000 tonnes in April 2017 over April 2016. Total consumption of finished steel grew by 3.4 per cent year-on-year at 6.015 MT during April 2017.
Investments
Steel industry and its associated mining and metallurgy sectors have seen a number of major investments and developments in the recent past. According to the data released by Department of Industrial Policy and Promotion (DIPP), the Indian metallurgical industries attracted Foreign Direct Investments (FDI) to the tune of US$ 10.33 billion in the period April 2000–March 2017.
UNSECURED LOAN
|
Unsecured Loan |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
Intercorporate borrowings |
29.564 |
29.193 |
|
Loans and advances from directors |
73.962 |
141.425 |
|
Total |
103.526 |
170.618 |
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of
Modification |
Date of
Satisfaction |
Amount |
Address |
|
1 |
G73092850 |
100145517 |
20/12/2017 |
- |
- |
900000.0 |
Opp Handloom House,Chinubhai Tower, Ashram Road,AHMEDABADGJ380009IN |
|
|
2 |
G60590627 |
100132367 |
13/10/2017 |
- |
- |
269000.0 |
Opp Handloom House,Chinubhai Tower, Ashram Road,AHMEDABADGJ380009IN |
|
|
3 |
G60591906 |
100132368 |
13/10/2017 |
- |
- |
360000.0 |
Opp Handloom House,Chinubhai Tower, Ashram Road,AHMEDABADGJ380009IN |
|
|
4 |
G73092124 |
100145513 |
23/09/2017 |
- |
- |
5384390.0 |
27BKC, C 27, G BlockBandra Kurla Complex, Bandra (E),MumbaiMa400051IN |
|
|
5 |
G43953850 |
100097765 |
27/03/2017 |
- |
- |
5200000.0 |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WESTMUMBAIMH400013IN |
|
|
6 |
G31175425 |
100067909 |
31/07/2016 |
- |
- |
750000.0 |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WESTMUMBAIMH400013IN |
|
|
7 |
G05874482 |
100034313 |
27/05/2016 |
- |
- |
770000.0 |
Sukhvilla 3, Shreyash Colony,Stadium Marg, NavarangpuraAHMEDABADGJ380009IN |
|
|
8 |
G05307673 |
100031645 |
21/05/2016 |
- |
- |
800000.0 |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WESTMUMBAIMH400013IN |
|
|
9 |
G05307632 |
100031644 |
10/05/2016 |
- |
- |
900000.0 |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WESTMUMBAIMH400013IN |
|
|
10 |
G04926689 |
100030522 |
29/04/2016 |
- |
- |
1600000.0 |
10th Floor, 106 A & B, Maker Chambers III,Nariman Point,MumbaiMa400021IN |
|
|
11 |
C70659909 |
10603542 |
|
30/10/2015 |
- |
- |
120000000.0 |
32 to 36, Ground floor,Satyam Arcade, vill MoraiyaSarkhej-Bawla Highway, ChangodarAHMEDABADGJ382210IN |
|
12 |
C40106981 |
10542368 |
|
31/12/2014 |
- |
- |
1085000.0 |
Large Corporate BranchOpp Handloom House, Ashram RoadAhmedabadGJ380009IN |
|
13 |
B71538953 |
10407266 |
|
08/01/2013 |
15/03/2013 |
- |
100000000.0 |
VANIJAYA BHAVANAHMEDABADGJ380022IN |
|
14 |
G31942238 |
80012130 |
|
21/11/2002 |
05/12/2016 |
- |
2400000000.0 |
6th Floor, Gujarat Bhavan,Opposite M.J. Library, Ellisbridge,AhmedabadGJ380006IN |
|
15 |
G31942063 |
80012131 |
|
21/11/2002 |
05/12/2016 |
- |
2400000000.0 |
6th Floor, Gujarat Bhavan,Opposite M.J. Library, Ellisbridge,AhmedabadGJ380006IN |
|
16 |
Y10144734 |
90063663 |
|
29/12/1989 |
29/12/1989 |
- |
750000.0 |
H-11; CONNAUGHT CIRCUSNEW DELHIDL110001IN |
|
17 |
Y10144730 |
90063659 |
|
18/11/1989 |
29/12/1989 |
- |
1250000.0 |
H-11; CONNAUGHT CIRCUSNEW DELHIDL110001IN |
|
18 |
Y10144702 |
90063631 |
|
07/03/1988 |
- |
- |
60000.0 |
H-11; CONNAUGHT CIRCUSNEW DELHIDL110001IN |
|
19 |
Y10144666 |
90063595 |
|
29/12/1984 |
07/03/1988 |
- |
700000.0 |
H-11; CONNAUGHT CIRCUSNEW DELHIDL110001IN |
|
20 |
G75582445 |
10613442 |
|
17/12/2015 |
- |
08/01/2018 |
50000000.0 |
VANIJYA BHAVAN , OPP. D.B. SCHOOLKANKARIA ROADAHMEDABADGJ380022IN |
CONTINGENT
LIABILITIES:
(INR in million)
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
|
Guarantees |
0.000 |
80.291 |
|
Other money for which company is contingently liable |
0.000 |
71.960 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.36 |
|
|
1 |
INR 89.71 |
|
Euro |
1 |
INR 78.89 |
INFORMATION DETAILS
|
Information Gathered
by : |
PNM |
|
|
|
|
Analysis Done by
: |
PRS |
|
|
|
|
Report Prepared
by : |
SUJ |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with moderate
risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on secured
terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.