|
|
|
|
Report No. : |
491370 |
|
Report Date : |
12.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
PENNAR INDUSTRIES LIMITED (w.e.f.30.09.1998) |
|
|
|
|
Formerly Known
As : |
PENNAR STEELS LIMITED |
|
|
|
|
Registered
Office : |
Floor No. 3, DHFLVC Silicon
Towers, Kondapur, Hyderabad - 500084, Telangana |
|
Tel. No.: |
91-40-40061621 to 24 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
08.08.1975 |
|
|
|
|
Com. Reg. No.: |
36-001919 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 601.700 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L27109AP1975PLC001919 |
|
|
|
|
IEC No.: |
0990004317 |
|
|
|
|
GST No.: |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Divulged |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCP3074H |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of Cold Roll Formed Sections, Cold Rolled Steel
Strips, Metal Crash Barriers, Industrial Components, ERW and Precision Tubes,
Solar Mounting Structures and Hydraulic Cylinders. (Registered Activity) |
|
|
|
|
No. of Employees
: |
1515 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was incorporated in the year 1975, based in Hyderabad (Telangana) and it is engaged in manufacturing of Cold Rolled Steel Strips, Precision Tubes, Engineered Steel Products and Cold Rolled Formed Sections. As per financials of March 2017, the company has registered growth of 13.34% in its revenue as compared to its previous year’s revenue and reported fair profit margin of 3.04% under review. Rating takes into consideration the company’s established track record of business operations marked by sound net worth base along with comfortable debt coverage indicators and good liquidity position. Rating continuous to derive strength from experience management team and wide product range with presence across diversified business segments Share are quoted high on Stock Exchanges. (Share are traded at a price of INR 64.80 against its face value of INR 5.) However, rating strength is partially offset by risks related susceptibility of its profitability to volatility in raw material and intense competition from other organized and unorganized in the industry. As per unaudited financials of September 2017, the company has achieved a revenue of INR 2,855 million and has reported average profit margin of 2.70%. Payments terms are reported to be regular. In view of aforesaid, the company can be considered good for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Rating = A |
|
Rating Explanation |
Adequate degree of safety and low credit
risk |
|
Date |
08.01.2018 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Rating = A1 |
|
Rating Explanation |
Very strong degree of safety and carry
lowest credit risk. |
|
Date |
08.01.2018 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial Reconstruction)
list as of 12.02.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DECLINED BY
|
Name : |
Mr. Raghavan Vijay |
|
Designation : |
General Marketing Manager |
|
Contact No.: |
91-9822040122 |
|
Date : |
09.02.2018 |
MANAGEMENT NON-COOPERATIVE [TEL. NO.: 91-40-40061621]
LOCATIONS
|
Registered/ Head Office : |
Floor No. 3, DHFLVC Silicon Towers, Kondapur, Hyderabad - 500084, Telangana, India |
|
Tel. No.: |
91-40-40061621 to 24 |
|
|
91-9822040122 [Mr. Raghavan Vijay] |
|
Fax No.: |
91-40-40061618 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office / Factory 1: |
Patancheru Unit IDA, Patancheru
- 502319, Medak District, Telangana , India |
|
Tel. No.: |
91-8455-242184 To 242193 |
|
Fax No.: |
91-8455-242424 / 242161 |
|
|
|
|
Factory 2 : |
Isnapur Unit Isnapur Village - 502307, Medak (District), Telangana
, India |
|
Tel. No.: |
91-8455-226615 / 17 |
|
Fax No.: |
91-8455-226412 |
|
|
|
|
Factory 3 : |
Tarapur Unit J-72, MIDC, Tarapur – 401506, Maharashtra,
India |
|
Tel. No.: |
91-2525-272517 / 609 / 429 |
|
Fax No.: |
91-2525 272536 |
|
|
|
|
Factory 4 : |
Chennai Unit Kannigaipair Village, Periyapalem Main Road,
Tiruvellore District-601102, Tamilnadu, India |
|
Tel. No.: |
91-44-27629042 / 27601009 / 27601010 |
|
Fax No.: |
91-44-2762 9298 |
|
|
|
|
Factory 5 : |
Hosur Unit 43, SIDCO Industrial Estate, II Phase, Hosur, Tamilnadu, India |
|
|
|
|
Branch Office : |
No.E9-A, SIDCO Industrial Estate, V Phase, Sipcot, Hosur-635126,
Tamilnadu, India |
|
|
|
|
Sales Offices : |
Located at: · Bangalore · Chennai · Coimbatore · Faridabad · Hosur · Vadodara · Ahmedabad · Jamshedpur · Kolkata · Mumbai · Pune · Delhi |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Aditya Rao |
|
Designation : |
Managing Director |
|
Address : |
8-2-293/82/A/381, 442, Plot No. 381, Road No. 10, Jubilee Hills, Hyderabad-500033, Telangana, India |
|
Date of Birth/Age : |
06.12.1981 |
|
Qualification : |
Master’s degree in Engineering Management from Cornell University, New York, USA |
|
Experience : |
Experience in Corporate Business Planning |
|
Date of Appointment : |
30.09.2014 |
|
DIN No.: |
01307343 |
|
|
|
|
Name : |
Joginapally Venkata Nrupender Rao |
|
Designation : |
Whole-time Director |
|
Address : |
Plot No.381, Road No.10, Jubilee Hills, Hyderabad-500033, Telangana, India |
|
Date of Appointment : |
01.04.2013 |
|
DIN No.: |
00089922 |
|
|
|
|
Name : |
Mrs. Lavanya Kumar Rao Kondapally |
|
Designation : |
Whole-time Director |
|
Address : |
2-1-73/1, Nallakunta, Hyderabad-500044, Telangana, India |
|
Date of Appointment : |
07.05.2014 |
|
DIN No.: |
01710629 |
|
|
|
|
Name : |
Mr. Kamalakar Rao Bandari |
|
Designation : |
Director |
|
Address : |
603, Bandari Residency, Begumpet, Hyderabad-500016, Telangana, India |
|
Date of Appointment : |
30.01.2009 |
|
DIN No.: |
00038686 |
|
|
|
|
Name : |
Mr. Comandur Parthasarathy |
|
Designation : |
Director |
|
Address : |
D No 8-2-293/82/A/648, Plot No 648, Road No. 34, Jubilee Hills, Hyderabad-500034, Telangana, India |
|
Date of Birth/Age : |
07.07.1955 |
|
Qualification : |
B.SC/LL.B/FCA/FCS |
|
Experience : |
Experience in the field of management |
|
Date of Appointment : |
09.11.2015 |
|
DIN No.: |
00079232 |
|
|
|
|
Name : |
Mr. Manish Mahendra Sabharwal |
|
Designation : |
Director |
|
Address : |
48, Hatkesh Society, N/S Road No. 7, Juhu, Mumbai-400049, Maharashtra, India |
|
Date of Appointment : |
22.04.2011 |
|
DIN No.: |
00969601 |
|
|
|
|
Name : |
Mr. Ravi Chachra |
|
Designation : |
Director |
|
Address : |
Ravi Chachra, 26, Silver Brook Road, Westport Ct 068801523 US |
|
Date of Appointment : |
29.07.2006 |
|
DIN No.: |
01298145 |
|
|
|
|
Name : |
Mr. Vishal Satinder Sood |
|
Designation : |
Director |
|
Address : |
B 902, Central Park 1, Golf Course Road, Sector - 42, Gurugram-122002, Haryana, India |
|
Date of Birth/Age : |
23.02.1972 |
|
Qualification : |
B.E. M.B.A from IIM Ahmedabad |
|
Experience : |
Experience in the field of management |
|
Date of Appointment : |
31.01.2012 |
|
DIN No.: |
01780814 |
|
|
|
|
Name : |
Mr. Varun Chawla |
|
Designation : |
Director |
|
Address : |
A-65-A, Nizamuddin East, New Delhi-110013, India |
|
Date of Appointment : |
09.11.2012 |
|
DIN No.: |
02097425 |
|
|
|
|
Name : |
Potluri Venkateswara Rao |
|
Designation : |
Director |
|
Address : |
179, Ushodaya Enclave, HIG, Phase-II, Road No.1, Kanaka Miyapur, Hyderabad-500049, Telangana, India |
|
Date of Birth/Age : |
15.08.1959 |
|
Qualification : |
B. Tech (Civil Engineering) |
|
Experience : |
Experience in the field of management |
|
Date of Appointment : |
30.03.2016 |
|
DIN No.: |
03157581 |
|
|
|
|
Name : |
Mrs. Sita Vanka |
|
Designation : |
Director |
|
Address : |
2-2-1137/3/1/1, New Nallakunta, Hyderabad-500044, Telangana, India |
|
Date of Appointment : |
30.09.2015 |
|
DIN No.: |
07016012 |
|
|
|
|
Name : |
Eric James Brown |
|
Designation : |
Additional Director |
|
Address : |
18 Rosedown Pl The Woodlands TX 773820000 US |
|
Date of Appointment : |
10.11.2017 |
|
DIN No.: |
07670880 |
KEY EXECUTIVES
|
Name : |
Mr. Srinivasa Krishna Prasad Jammalamadaka |
|
Designation : |
Chief Financial Officer (KMP) |
|
Address : |
H.No: 2-37/14 , Plot No 68, Vinayakanagar Colony, Indiranagar, Serilingampally, Gachibowl I, Hyderabad-500032, Telangana, India |
|
Date of Appointment : |
13.05.2015 |
|
PAN No: |
ADOPJ9858L |
|
|
|
|
Name : |
Mr. Mohammed Ali Baig Mirza |
|
Designation : |
Company Secretary |
|
Address : |
H No. 5-61, Shashadri Nagar, Mahabub Nagar-509001, Andhra Pradesh, India |
|
Date of Appointment : |
06.12.2013 |
|
PAN No: |
AXJPM4816G |
|
|
|
|
Name : |
Mr. Raghavan Vijay |
|
Designation : |
General Marketing Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.12.2017
|
Category of
Shareholder |
No. of Shares |
Shareholding as a % of total
no. of shares (calculated as per SCRR, 1957)As a % of (A+B+C2) |
|
(A) Promoter & Promoter Group |
43768697 |
36.37 |
|
(B) Public |
76580817 |
63.63 |
|
|
|
|
|
Grand Total |
120349514 |
100.00 |

|
Category of shareholder |
No. of fully paid up equity shares held |
Shareholding as a % of total no. of shares (calculated as per SCRR,
1957)As a % of (A+B+C2) |
|
|
A1) Indian |
0.00 |
||
|
Individuals/Hindu
undivided Family |
43768697 |
36.37 |
|
|
KONDAPALLY LAVANYA KUMAR
RAO |
82200 |
0.07 |
|
|
KONDAPALLI LAKSHMAN RAO |
95200 |
0.08 |
|
|
Y MURALIDHAR RAO |
110400 |
0.09 |
|
|
Y REKHA RAO |
164057 |
0.14 |
|
|
J RAJAYALAKSHMI |
4891000 |
4.06 |
|
|
J NRUPENDER RAO |
5097863 |
4.24 |
|
|
ADITYA NARSING RAO |
4962508 |
4.12 |
|
|
J AVANTI RAO |
1537060 |
1.28 |
|
|
KONDAPALLY SANDHYA |
69600 |
0.06 |
|
|
KONDAPALLI SUMATHA DEVI |
242900 |
0.20 |
|
|
JAYANTHI PULJAL |
2077500 |
1.73 |
|
|
BHAVANA PULJAL |
1694017 |
1.41 |
|
|
KALPANA PULJAL |
1750081 |
1.45 |
|
|
PENNAR HOLDINGS PRIVATE
LIMITED |
20994311 |
17.44 |
|
|
Sub Total A1 |
43768697 |
36.37 |
|
|
A2) Foreign |
0.00 |
||
|
A=A1+A2 |
43768697 |
36.37 |
|
Category & Name of the Shareholders |
No. of fully paid up equity shares held |
Shareholding % calculated as per SCRR, 1957 As a % of (A+B+C2) |
|
|
|||
|
|||
|
|||
|
B1) Institutions |
0 |
0.00 |
|
|
Mutual Funds/ |
10990304 |
9.13 |
|
|
FRANKLIN INDIA SMALLER COMPANIES FUND |
10989354 |
9.13 |
|
|
Venture Capital Funds |
100 |
0.00 |
|
|
Foreign Portfolio Investors |
12736109 |
10.58 |
|
|
SAIF INDIA IV FII HOLDINGS LIMITED |
12138080 |
10.09 |
|
|
Financial Institutions/ Banks |
255376 |
0.21 |
|
|
Sub Total B1 |
23981889 |
19.93 |
|
|
B2) Central Government/ State
Government(s)/ President of India |
0 |
0.00 |
|
|
B3) Non-Institutions |
0 |
0.00 |
|
|
Individual share capital upto INR 0.200
Million |
31332064 |
26.03 |
|
|
Individual share capital in excess of INR 0.200
Million |
9548355 |
7.93 |
|
|
NBFCs registered with RBI |
90369 |
0.08 |
|
|
Any Other (specify) |
11628140 |
9.66 |
|
|
Sub Total B3 |
52598928 |
43.71 |
|
|
B=B1+B2+B3 |
76580817 |
63.63 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Cold Roll Formed Sections, Cold Rolled Steel
Strips, Metal Crash Barriers, Industrial Components, ERW and Precision Tubes,
Solar Mounting Structures and Hydraulic Cylinders. (Registered Activity) |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Not Divulged |
|
|
|
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
1515 [Approximately] |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
State Bank of Patiala ·
Axis Bank Limited ·
IFCI Limited |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Statutory Auditors
: |
|
|
Name : |
Rambabu and Company Chartered Accountants |
|
Address : |
6-3-1090/1/A, Pancom Chambers, Rajbhavan Road, Somajiguda, Hyderabad – 500003, Telangana, India |
|
|
|
|
Internal Auditors : |
|
|
Name : |
R Krishna and Associates Chartered Accountants |
|
Address : |
Flat No.501, Indra Dhanush Pavani Estates, Road No.2, Banjara Hills, Hyderabad – 500034, Telangana, India |
|
|
|
|
Cost Auditors : |
|
|
Name : |
Shaik and Associates Cost Accountants |
|
Address : |
Flat No. 111, Block A, Gayathri Hills Apartments, Prashanth Hills, Near Raidurgam Police Station Junction, Hyderabad - 500032, Telangana, India |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Common Director: |
Saven Technologies Limited |
|
|
|
|
Subsidiary
Companies : |
· Pennar Engineered Building Systems Limited · Pennar Enviro Limited ·
New Era Enviro Ventures (Karimnagar) Private
Limited |
CAPITAL STRUCTURE
AS ON: 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
150000000 |
Equity Shares |
INR 5/- each |
INR 750.000 Million |
|
500000 |
Series - A : Cumulative Redeemable Preference Shares |
INR 100/- each |
INR 50.000 Million |
|
40000000 |
Series - B : Cumulative Redeemable Preference Shares |
INR 5/- each |
INR 200.000 Million |
|
|
Total |
|
INR 1000.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
120349514 |
Equity Shares |
INR 5/- each |
INR 601.700
Million |
|
|
|
|
|
The details of Shareholders
holding more than 5% shares:
|
Name of the Share holders |
31.03.2017 |
|
|
|
No of Shares |
% held |
|
Pennar Holdings Private Limited |
20953811 |
17.41% |
|
Saif Advisors Mauritius Limited A/C Saif India IV FII Holdings |
12138080 |
10.09% |
|
Eight Capital Master Fund Limited |
7090157 |
5.89% |
|
Franklin India Smaller Companies Fund |
7889354 |
6.56% |
The reconciliation of
the equity shares outstanding is set out below:
|
Particulars |
31.03.2017 |
|
|
No of Shares |
|
Equity Shares at the beginning of the year |
12,03,49,514 |
|
Add/(Less) : Movement during the year |
-- |
|
Equity Shares at the end of the year |
12,03,49,514 |
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
601.700 |
601.700 |
629.500 |
|
(b) Reserves & Surplus |
3232.900 |
2957.200 |
2711.900 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
3834.600 |
3558.900 |
3341.400 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
780.900 |
855.700 |
453.100 |
|
(b) Deferred tax liabilities (Net) |
263.900 |
244.500 |
229.800 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
14.900 |
12.100 |
10.300 |
|
Total
Non-current Liabilities (3) |
1059.700 |
1112.300 |
693.200 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
650.000 |
965.100 |
939.100 |
|
(b)
Trade payables |
2572.500 |
1994.000 |
1011.400 |
|
(c)
Other current liabilities |
272.300 |
342.100 |
347.800 |
|
(d)
Short-term provisions |
83.400 |
46.900 |
2.800 |
|
Total
Current Liabilities (4) |
3578.200 |
3348.100 |
2301.100 |
|
|
|
|
|
|
TOTAL |
8472.500 |
8019.300 |
6335.700 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
2030.500 |
2048.200 |
2023.900 |
|
(ii)
Intangible Assets |
111.400 |
117.700 |
124.000 |
|
(iii)
Capital work-in-progress |
81.800 |
2.000 |
5.400 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
629.000 |
723.100 |
227.700 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
0.000 |
0.000 |
11.200 |
|
(e)
Other Non-current assets |
50.600 |
49.900 |
41.700 |
|
Total
Non-Current Assets |
2903.300 |
2940.900 |
2433.900 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
1887.800 |
1647.500 |
1316.800 |
|
(c)
Trade receivables |
2437.100 |
2312.500 |
2266.200 |
|
(d)
Cash and cash equivalents |
480.400 |
563.900 |
100.800 |
|
(e)
Short-term loans and advances |
716.000 |
514.700 |
170.300 |
|
(f)
Other current assets |
47.900 |
39.800 |
47.700 |
|
Total
Current Assets |
5569.200 |
5078.400 |
3901.800 |
|
|
|
|
|
|
TOTAL |
8472.500 |
8019.300 |
6335.700 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations (Net) |
9877.000 |
8714.300 |
8282.100 |
|
|
|
Other Income |
34.900 |
23.100 |
11.500 |
|
|
|
TOTAL |
9911.900 |
8737.400 |
8293.600 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
7151.100 |
6231.100 |
6038.100 |
|
|
|
Changes in inventories |
-361.700 |
-142.700 |
-16.100 |
|
|
|
Employees benefits expense |
616.800 |
531.000 |
435.500 |
|
|
|
Manufacturing expenses |
418.600 |
358.600 |
758.700 |
|
|
|
Other expenses |
1153.600 |
950.200 |
373.600 |
|
|
|
TOTAL |
8978.400 |
7928.200 |
7589.800 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
933.500 |
809.200 |
703.800 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
337.400 |
278.400 |
260.600 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
596.100 |
530.800 |
443.200 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
117.500 |
114.900 |
109.500 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
478.600 |
415.900 |
333.700 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
178.000 |
145.700 |
120.400 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
300.600 |
270.200 |
213.300 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
F.O.B. Value of Exports |
223.700 |
161.900 |
80.900 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (INR) |
2.50 |
2.25 |
1.77 |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current
Maturities of Long term debt |
|
|
|
|
Axis Bank Limited |
0.000 |
93.800 |
1125 |
|
State Bank of India |
105.700 |
0.000 |
0.000 |
|
HDFC Bank Limited (Vehicle Loan) |
0.400 |
0.000 |
0.000 |
|
ICICI Bank (Vehicle Loan) |
0.900 |
0.000 |
0.000 |
|
From NBFC |
|
|
|
|
Kotak Mahindra Prime Ltd (Vehicle loans) |
1.100 |
2.100 |
2.300 |
|
Sales Tax Deferment Loan |
0.000 |
0.000 |
2.300 |
|
Total |
108.100 |
95.900 |
1129.600 |
|
|
|
|
|
|
Cash generated from operations |
986.900 |
1084.800 |
219.200 |
|
|
|
|
|
|
Net cash from operating activities |
856.000 |
1005.700 |
216.700 |
QUARTERLY RESULTS
|
PARTICULARS |
|
30.06.2017 |
30.09.2017 |
|
Type |
|
1st
Quarter |
2nd
Quarter |
|
Net Sales |
|
3206.100 |
2855.000 |
|
Total Expenditure |
|
2942.000 |
2596.600 |
|
PBIDT (Excl OI) |
|
264.100 |
258.400 |
|
Other Income |
|
5.700 |
11.100 |
|
Operating Profit |
|
269.800 |
269.500 |
|
Interest |
|
89.400 |
101.300 |
|
Exceptional Items |
|
0.000 |
0.000 |
|
PBDT |
|
180.400 |
168.200 |
|
Depreciation |
|
0.000 |
0.000 |
|
Profit Before Tax |
|
151.200 |
133.400 |
|
Tax |
|
85.900 |
56.200 |
|
Provisions and contingencies |
|
0.000 |
0.000 |
|
Profit After Tax |
|
65.300 |
77.200 |
|
Extraordinary Items |
|
0.000 |
0.000 |
|
Prior Period Expenses |
|
0.000 |
0.000 |
|
Other Adjustments |
|
0.000 |
0.000 |
|
Net Profit |
|
65.300 |
77.200 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
90.06 |
96.86 |
99.87 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
4.05 |
3.77 |
3.65 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
131.30 |
116.80 |
61.14 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.49 |
0.49 |
0.53 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.42 |
0.37 |
0.33 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.53 |
0.54 |
0.61 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.40 |
0.54 |
0.75 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
0.93 |
0.94 |
0.69 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.58 |
0.61 |
0.64 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
2.77 |
2.91 |
2.70 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
3.04 |
3.10 |
2.58 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
3.55 |
3.37 |
3.37 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
7.84 |
7.59 |
6.38 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.56 |
1.52 |
1.70 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
1.03 |
1.02 |
1.12 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.45 |
0.44 |
0.53 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
2.56 |
3.19 |
4.01 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.56 |
1.52 |
1.70 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
STOCK
PRICES
|
Face Value |
INR 5.00/- |
|
|
|
|
Market Value |
INR 64.80/- |
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
629.500 |
601.700 |
601.700 |
|
Reserves & Surplus |
2711.900 |
2957.200 |
3232.900 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
3341.400 |
3558.900 |
3834.600 |
|
|
|
|
|
|
long-term borrowings |
453.100 |
855.700 |
780.900 |
|
Short term borrowings |
939.100 |
965.100 |
650.000 |
|
Current Maturities of Long
term debt |
1129.600 |
95.900 |
108.100 |
|
Total
borrowings |
2521.800 |
1916.700 |
1539.000 |
|
Debt/Equity
ratio |
0.755 |
0.539 |
0.401 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
8282.100 |
8714.300 |
9877.000 |
|
|
|
5.218 |
13.342 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
8282.100 |
8714.300 |
9877.000 |
|
Profit |
213.300 |
270.200 |
300.600 |
|
|
2.58% |
3.10% |
3.04% |

LEGAL CASE
High Court of Hyderabad
Case Details
|
||||||||||||||||||||||||||||||||||||
|
PRIMARY DETAILS
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
CATEGORY
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
IA DETAILS |
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
LOWER COURT DETAILS
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
PRAYER To allow the appeal by duly setting aside the Final Order No 920 of 2006 dt 10/05/2006 made in Appeal No E/801/2005 on the file of the CE & STAT South Zonal Bench Bangalore upholding the order -in Appeal No 14/2005 (H-I) -CE dt 31/01/2005 passed by the Commissioner (Appeals) of Customs and Central Excise (Appeals) Hyderabad |
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
PARTY DETAILS
|
||||||||||||||||||||||||||||||||||||
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
|
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
G70901129 |
100141437 |
AXIS BANK LIMITED |
15/12/2017 |
- |
- |
300000000.0 |
CORPORATE BANKING
BRANCH, FIRST FLOOR,6-3-879/B,G PULLA REDDY BUILDING,GREENLANDS,
BEGUMPETHYDERABADTG500016IN |
|
2 |
G74039199 |
100147973 |
YES BANK LIMITED |
08/11/2017 |
- |
- |
800000000.0 |
MAYANK TOWERS,
NEAR HDFC BANK, RAJ BHAVAN RDLUMBINI CLASSIC APARTMENT,
SOMAJIGUDA,HYDERABADTG500082IN |
|
3 |
G50975531 |
100117108 |
AXIS BANK LIMITED |
05/07/2017 |
- |
- |
250000000.0 |
FIRST FLOOR, NO
6-3-879/B, G PULLA REDDY BUILDINGGREENLAND, BEGUMPETHYDERABADTG500016IN |
|
4 |
G60574605 |
100088435 |
AXIS BANK LIMITED |
06/03/2017 |
11/10/2017 |
- |
500000000.0 |
FIRST
FLOOR,6-3-879/B, G PULLA REDDY BUILDING,GREEN LANDS,
BEGUMPETHYDERABADTG502319IN |
|
5 |
G39661681 |
100087142 |
STATE BANK OF
INDIA |
21/02/2017 |
- |
- |
330000000.0 |
INDUSTRIAL FINANCE
BRANCHRAJ BHAVAN ROAD , SOMAJIGUDAHYDERABADTG500082IN |
|
6 |
C14092449 |
10511889 |
AXIS BANK LIMITED |
21/07/2014 |
- |
- |
150000000.0 |
CORPORATE BANKING
BRANCH, NO:6-3-879-B, IST FLOORG.PULLAREDDY BUILDING, GREENLANDS,
BEGUMPETHYDERABADTG500016IN |
|
7 |
C81776551 |
10470557 |
AXIS BANK LIMITED |
10/12/2013 |
22/01/2016 |
- |
300000000.0 |
CORPORATE BANKING
BRANCH, NO:6-3-879-B, IST FLOOR,G.PULLAREDDY BUILDING, GREENLANDS,
BEGUMPET,HYDERABADTG500016IN |
|
8 |
A87232930 |
10222431 |
STATE BANK OF
INDIA |
05/06/2010 |
- |
- |
895200000.0 |
INDUSTRIAL FINANCE
BRANCH, RAJ BHAVAN ROADSOMAJIGUDAHYDERABADAP500082IN |
|
9 |
G08127565 |
10157652 |
STATE BANK OF
INDIA |
19/03/2009 |
22/01/2016 |
- |
2200000000.0 |
INDUSTRIAL FINANCE
BRANCH, RAJBHAWAN ROADSOMAJIGUDAHYDERABADTG500082IN |
|
10 |
A45249216 |
10058235 |
STATE BANK OF
INDIA |
13/06/2007 |
25/08/2008 |
- |
1200000000.0 |
INDUSTRIAL FINANCE
BRANCH, SOMAJIGUDA,RAJBHAVAN ROADHYDERABADAP500004IN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Sales Tax Deferment Loan |
230.400 |
230.400 |
|
|
|
|
|
Total |
230.400 |
230.400 |
CORPORATE INFORMATION
The company is a multi-location, multi-product company manufacturing Cold Rolled Steel Strips, Precision Tubes, Cold Rolled Formed Sections, Electro Static Precipitators, Profiles, Railway Wagons and Coach Components, Press Steel Components and Road Safety Systems. Pennar Industries Limited has manufacturing facilities at Patancheru and Isnapur (Telangana), Chennai and Hosur (Tamilnadu) Tarapur (Maharashtra).
RESULT OF OPERATIONS AND THE STATE OF
COMPANY’S AFFAIRS:
The company has recorded highest ever consolidated gross sale at INR 17180.000 million and highest ever EBIDTA at INR 1740.000 million. Pennar has recorded consolidated net profit of INR 470.000 million. The company’s new products and ability to increase new customer base has helped in achieving this. All the business units of the company are profitable and showed growth over previous year.
MANAGEMENT
DISCUSSION AND ANALYSIS
OUTLOOK
The World Bank, in its June report on Global economic prospectus, indicated that the world economy could grow at 2.7% in 2017 and 2.9% in 2018. This forecast is based on improvement in global trade and investments which bottomed out in 2016 along with a gradual rise in commodity prices. Activity in advanced economies is expected to gain momentum in 2017, supported by an upturn in the United States, as previously anticipated. In the Euro Area and Japan, growth forecasts have been upgraded, reflecting strengthening domestic demand and exports.
The forecast is subject to moderate downside risks that include escalating trade restrictions because of protectionist policies by countries such as US and UK and a slowdown in Chinese economy.
INDIAN ECONOMIC OVERVIEW
Indian economy grew at a pace of 7.1% in 2016-17 registering lower growth compared to 2015-16. The growth slowed down from 7.6% in previous year 2015- 16 due to a below-average monsoon coupled with a liquidity crunch curbing rural demand, a key growth engine of the Indian economy.
The Union budget 2017-18 is strictly in line with the fiscal consolidation path of the government and the reforms by the government are aimed at making India a more organized economy. The Government’s conscious focus upon the improvement of Ease of Doing Business with reforms such as the Implementation of GST and the Make in India Campaign created a launch-pad for the Indian economy to scale greater heights.
OUTLOOK
The Government is aimed at fiscal consolidation along with continuous reforms that will reduce impediments to sustainable growth. The political stability of the country along with its macroeconomic prospectus is setting India on a robust growth path for the future. The World Bank has estimated the growth for India to be 7.5% in 2018 and 7.7% in 2019. 2017 is expected to have an above normal monsoon that will activate the growth engines of the Indian economy such as rural consumption thus setting stage for robust growth.
INDIA’S INFRASTRUCTURE OVERVIEW
The Indian Infrastructure sector is one of the key drivers of the Indian economy. The sector is largely responsible for propelling India’s overall development and enjoys intense focus from the Government policy making that would ensure time-bound creation of world class infrastructure in the country
The Road Transport & Highways Ministry has invested approximately INR 320000.000 million (US$ 47.7 billion), while the Shipping Ministry has invested around INR 800000.000 million (US$ 12.0 billion) in the past two and a half years towards building world class highways and shipping infrastructure in the country. The Government of India is expected to invest sizably in the infrastructure sector, mainly highways, renewable energy and urban transport, prior to the general elections in 2019.
OUTLOOK
Indian infrastructure sector is slowly reviving from the stagnation it experienced in the previous years with the help of capital impetus from the Government. Majority of the new infrastructure projects were related to roads and railways. Demand for affordable housing coupled with award of infrastructure status by the government will enable significant investments in this space However, lower capacity utilization levels by corporates and lack of private CAPEX is dampening the growth of infrastructure sector. Overall the growth outlook for infrastructure sector remains moderate.
INDIAN CONSTRUCTION SECTOR OVERVIEW
Indian construction sector, second largest sector in terms of number of people employed contributes to around 8.5% of the Indian GDP and employs more than 35 Million people. The size of the Indian construction sector is estimated at INR 2480000.000 million. Construction sector provides a growth impetus to many other sectors such as Cements, Iron & steel, Paints & tiles etc. Residential construction was the largest in the Indian construction industry. Urbanization has been key demand driver in India along with rising household incomes which lead to improvement to residential construction over a period of time.
OUTLOOK
Indian automobile market is one of the most competitive markets in the world. The market witnessed significant growth over the last two decades owing to investments from foreign players through FDI along with significant rise in Indian disposable incomes and this trend is expected to continue in future. Leading auto maker Maruti Suzuki expects Indian passenger car market to reach four million units by 2020, up from 1.97 million units in 2014-15.
The automobile industry sales grew significantly during the years 2016-17 on account of a gradual uptick in rural demand along with growth in exports. However, the sector saw mixed results on account of the impact of demonetization in the third and fourth quarters of 2016-17 along with this the ban on BS-3 vehicles from April 1st 2017.
In 2017-18 the industry is expected to witness gradual pickup in demand as the liquidity and cash situation in the market improves. Also, demand is expected to improve on back of various initiatives taken by the government in the Union Budget 2018. Higher allocation for infrastructure and transportation segment is likely to benefit the commercial vehicles demand during the year. Allocation to farm credit has been increased which is expected to fuel demand for the tractors segment. Also, reduction in tax burden for individuals with income below INR 0.500 million is likely to have positive impact on the two-wheelers and small cars demand. However, issues related to upgrading emission standards with significant investments and uncertainty related to GST may impact the sector to some extent.
INDIAN MANUFACTURING SECTOR OVERVIEW
Manufacturing has emerged as one of the high growth sectors in India. The ‘Make in India’ program has been launched with a vision to place India on the world map as a manufacturing hub and give global recognition to the Indian economy. India is expected to become the fifth largest manufacturing country in the world by the end of year 2020*.
Basing on the Gross Value Added (GVA) at constant (2011-12) prices, the manufacturing sector in India grew 7.9 per cent year-on-year in 2016-17, as per the 2nd provisional estimate of annual national income published by the Government of India. Under the Make in India initiative, the Government of India aims to increase the share of the manufacturing sector in GDP to 25 per cent by 2022, from current share of 16 per cent, and to create 100 million new jobs by 2022. Thus the scenario of the Indian manufacturing sector continues to remain positive.
INDIAN SOLAR POWER SECTOR OVERVIEW
Power is one of the most critical components of infrastructure and is crucial for the economic growth and welfare of any nation. Energy security through non-conventional sources is of paramount importance to a country such as India which depends on exports for 80% of its energy needs. Electricity demand in the country has increased rapidly and is expected to rise further in the years to come. In order to meet the increasing demand for electricity in the country, massive addition to the installed generating capacity is required.
India ranks third among 40 countries in EY’s Renewable Energy Country Attractiveness Index, on back of strong focus by the government on promoting renewable energy and implementation of projects in a time bound manner.
Indian power sector is undergoing a significant change that has redefined the industry outlook. Sustained economic growth continues to drive electricity demand in India. The Government of India’s focus on attaining ‘Power for all’ has accelerated capacity addition in the country. Total installed capacity of power stations in India stood at 315,426.32 Megawatt (MW) as of February 28, 2017. In order to meet the future demand mass additions in installed and generated capacity is needed for economic growth. However, a continued downward
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER/NINE MONTHS ENDED 30th SEPTEMBER
2017
(INR IN MILLION)
|
Particulars |
Quarter ended |
Quarter ended |
Half year ended |
|
|
30.09.2017 |
30.06.2017 |
30.09.2017 |
|
|
Unaudited |
Unaudited |
Unaudited |
|
INCOME FROM OPERATIONS |
|
|
|
|
Revenue from operations |
2855.000 |
3206.1000 |
6061.100 |
|
Other Income |
11.100 |
5.700 |
16.800 |
|
Total
Revenue |
2866.100 |
3211.800 |
6077.900 |
|
|
|
|
|
|
EXPENSES |
|
|
|
|
Cost of materials consumed |
1766.700 |
2210.800 |
3977.500 |
|
Changes in inventories of finished goods and
work-in-progress |
230.800 |
(105.500) |
125.300 |
|
Excise duty |
0.000 |
211.700 |
211.700 |
|
Employee benefits expense |
166.500 |
169.000 |
335.500 |
|
Finance cost |
101.300 |
89.400 |
190.700 |
|
Depreciation and Amortization expenses |
34.800 |
29.200 |
64.000 |
|
Other Expenditure |
432.600 |
456.000 |
888.600 |
|
Total
Expenses |
2732.700 |
3060.600 |
5793.300 |
|
|
|
|
|
|
Profit before tax |
133.400 |
151.200 |
284600 |
|
|
|
|
|
|
Tax
Expense |
|
|
|
|
Current tax |
18.700 |
51.400 |
70.100 |
|
Deferred tax |
37.500 |
34.500 |
72.000 |
|
Total
Tax Expense |
77.200 |
85.900 |
142.100 |
|
|
|
|
|
|
Profit
for the period after Tax |
77.200 |
65.300 |
142.500 |
|
|
|
|
|
|
Other
comprehensive income |
|
|
|
|
i) Items that will not be reclassified to profit or loss in subsequent period premeasurement of defined benefit plan |
(2.500) |
0.000 |
(2.500) |
|
ii) Income tax relating to the above |
0.600 |
0.000 |
0.600 |
|
Total
other comprehensive income |
(1.900) |
0.000 |
(1.900) |
|
|
|
|
|
|
Total
comprehensive income |
75.300 |
65.300 |
140.600 |
|
|
|
|
|
|
Paid-up
Equity Share Capital (Face value INR 5/- per share) |
601.700 |
601.700 |
601.700 |
|
Basic
and Diluted EPS (in INR) |
0.64 |
0.54 |
1.18 |
BALANCE SHEET
AS AT SEPTEMBER 30, 2017
|
Particulars
|
|
|
30.09.2017 |
|
ASSETS
|
|
|
|
|
Non-current assets |
|
|
|
|
Property, Plant and equipment |
|
|
2422.100 |
|
Capital work in progress |
|
|
28.500 |
|
Other Intangible assets |
|
|
109.300 |
|
Financial assets |
|
|
|
|
i) Investments |
|
|
716.100 |
|
Other non-current assets |
|
|
53.200 |
|
Total Non-Current Assets |
|
|
3329.200 |
|
Current Assets |
|
|
|
|
Inventories |
|
|
1925.700 |
|
Financial assets |
|
|
|
|
i) Trade receivables |
|
|
2654.800 |
|
ii) Cash and cash equipment’s |
|
|
342.400 |
|
iii) Other financial assets |
|
|
827.200 |
|
Other current assets |
|
|
45.800 |
|
Total
current assets |
|
|
5795.900 |
|
|
|
|
|
|
TOTAL
ASSETS |
|
|
9125.100 |
|
|
|
|
|
|
EQUITY
AND LIABILITIES |
|
|
|
|
Equity |
|
|
|
|
Equity share capital |
|
|
617.700 |
|
Other Equity |
|
|
3246.600 |
|
Total
Equity |
|
|
3848.300 |
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
Non-current
liabilities |
|
|
|
|
Financial
|
|
|
|
|
i) Borrowings |
|
|
819.000 |
|
Deferred tax lenities (net) |
|
|
335.300 |
|
Provisions |
|
|
18.000 |
|
Total
non-current liabilities |
|
|
1172.300 |
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
Financial
liabilities |
|
|
|
|
i) Borrowings |
|
|
892.700 |
|
ii) Trade liabilities |
|
|
2517.800 |
|
Provisions |
|
|
78.200 |
|
Other
current liabilities |
|
|
615.800 |
|
Total
current liabilities |
|
|
4104.500 |
|
TOTAL
EQUITY AND LIABILITY |
|
|
9125.100 |
NOTES:
1. The above unaudited standalone financial results were reviewed and
recommended by the Audit Committee at their meeting held on November 09th, 2017
and approved by the Board of Directors at their meeting held on November 10th,
2017.
2(a). The Company adopted Indian Accounting Standards ("Ind AS") from
April 1st, 2017 with transition date of April 1st, 2016 and accordingly these
financial results have been prepared in accordance with the recognition and
measurement principles laid down in the Indian Accounting Standard (lnd AS) 34
- Interim financial reporting prescribed under Section 133 of the Companies
Act, 2013 read with the relevant rules issued thereunder and other accounting
principles generally accepted in India.
2(b). Pursuant to the SEBI circular CIR/CFD/FAC/62/2016 dated July 05th, 2016,
the published figures for the quarter and half year ended September 30th, 2016
have been recast to Ind AS to the extent applicable to the Company.
2(c). The reconciliation of the financial results for the quarter and half year
ended September 30th, 2016 to those reported under previous Generally Accepted
Accounting Principles ("GAAP") is summarised as follows
|
Particulars |
30.09.2016 |
|
Net profit
after tax as reported under previous GAAP |
64.400 |
|
Recognition
of financial instruments using effective interest rate |
(1.800) |
|
Reversal of
amount charged to statement of profit loss from revaluation reseve |
(12.500) |
|
Actuarial
loss on employee benefit expenses reclassified to other comprehensive income |
5.300 |
|
Tax
adjustments |
(0.600) |
|
Net profit
after tax as per IND AS before OCI |
54.800 |
|
Other
compressive income (net of tax) |
(4.000) |
|
Total comprehensive income as per IND-AS |
50.800 |
3(d). The financial results for the quarter and
half year ended September 30th, 2016 and tine reconciliation statement thereof
presented above have not been reviewed by the statutory auditors and are
presented based on the information compiled by the management.
3(e). Submission of Ind AS compliant financial
results for the year ended March 31st, 2017 not being mandatory, the unaudited
financial results for the year ended March 31st, 2017 and the Balance Sheet as
at March 31st, 2017 are not disclosed.
3. The Government of India introduced the Goods
& Services Tax (GST) with effect from July 01st, 2017. Accordingly, in
compliance with Indian Accounting Standards (Ind As) IB -'Revenue', Revenue
from Operations for the quarter ended September 30th, 2017 is provided net of
GST. Revenue from Operations of earlier periods included excise duty which is
now subsumed in GST. Revenue from Operations for the half year ended September
30th, 2017 includes excise duty upto June 30th, 2017.
4. These unaudited standalone financial results
may require adjustments before constituting the final standalone Ind AS
financial statements as of and for the year ending March 31st, 2018 due to
changes in financial reporting requirements arising from new or revised standards
or interpretations issued by MCA/ICAI or changes in the use of one or more
optional exemptions from full retrospective application of certain Ind AS as
permitted under Ind AS 101.
5. The Company is engaged in the manufacture of
various steel products, which in the context of Ind AS 108 - Operating Segment,
specified under section 133 of the Companies Act, 2013 is considered as a
singleit of the Company.
6. Comparative figures have been regrouped/
reclassified, wherever necessary.
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
Bank Guarantees |
27.400 |
29.200 |
|
Corporate Guarantee given for loans taken by subsidiary |
3985.000 |
2755.000 |
|
Claims by Customs |
4.500 |
26.800 |
|
LC/Bills Discounted |
54.000 |
150.200 |
|
Notes: The company has given Corporate guarantees of INR 11550.000 million to State bank of India and INR 1200.000 million to Axis Bank Limited and INR 45000.000 million to Yes bank Limited for Working capital loans taken by the subsidiary Pennar Engineered Building Systems Ltd (PEBSL) fruther collateral security by way of pledge of shares of Pennar Engineered Building Systems Ltd to the extent of 61,50,000 shares of INR10/- each amounting to INR 61.500 million is also provided to State Bank of India. Corpoarte guarantee to Axis Bank Limited to the tune of INR 15000.000 million for Working capital loans, Letter of credit and Bank guarantee facilities taken by the subsidiary Pennar Enviro Ltd. The company has given Corporate guarantees of INR 2500.000 million to IFCI Limited and INR 78000.000 million to State Bank of India towards the Term Loan taken by the subsidiary Pennar Renewables Private Limited. |
||
FIXED ASSETS:
· Land
· Roads
· Buildings
· Plant and Machinery
· Electricals
· Computers
· Office Equipment’s
· Furniture
· Vehicles
· Licence Fees
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.37 |
|
UK Pound |
1 |
INR 89.71 |
|
Euro |
1 |
INR 78.90 |
INFORMATION
DETAILS
|
Information
Gathered by : |
SHK |
|
|
|
|
Analysis Done by
: |
VIK |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.