MIRA INFORM REPORT

Report No. :	490917
Report Date :	12.02.2018

IDENTIFICATION DETAILS

Name :	SHREE BAJRANG SALES CORPORATION
Registered Office :	Dhanwatey Ashram, Sitabuldi, Nagpur – 440002, Maharashtra
Tel. No.:	91-712-6666555
Country :	India
Financials (as on) :	31.03.2017
Year of Establishment :	1980
Capital Investment / Paid-up Capital :	Not Divulged
IEC No.:	Not Applicable (As informed by the management that firm does not have export and import)
TIN No.:	27460280025
GSTIN/UIN:	Not Divulged
PAN No.: [Permanent Account No.]	AAFFS6297J
Legal Form :	Partnership Concern with an unlimited liability of the partners
Line of Business :	Trader of all kinds of cast, iron and foundry. [Confirmed by management]
No. of Employees :	10 (Approximately)

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23^rd January 2017)

MIRA’s Rating :

A

Credit Rating	Explanation	Rating Comments
A	Acceptable Risk	Business dealings permissible with moderate risk of default

Status :	Satisfactory
Payment Behaviour :	Slow but correct
Litigation :	Clear
Comments :	Subject was established in the year 1980 as partnership frim and it is having satisfactory track records. It is a trader of all kinds of cast, iron and foundry. Ms. Seema (Accountant) has provided general information and revenue figure for the (FY 2015-16 as INR 530.000 million, FY 2016-17 as INR 350.000 million and expected in FY 2017-18 as INR 400.000 million). However financials could not be verified from any sources. The firm also derives strength from its established track records of business operation and healthy revenue profile. However, rating strength is partially offset by risk associated with trading nature of business operation. Trade relations are reported as fair. Business is active. Payments are usually correct. The firm can be considered for business dealings at usual trade terms and condition.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List

Country Name	Previous Rating (30.06.2017)	Current Rating (30.09.2017)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low Risk	A2
Moderately Low Risk	B1
Moderate Risk	B2
Moderately High Risk	C1
High Risk	C2
Very High Risk	D

EXTERNAL AGENCY RATING

NOT AVAILABLE

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 12.02.2018

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

INFORMATION PARTED BY

Name :	Ms. Seema
Designation :	Accountant
Contact No.:	91-712-6666555
Date :	10.02.2018

LOCATIONS

Registered Office/ Warehouse :	Dhanwatey Ashram, Sitabuldi, Nagpur – 440002, Maharashtra, India
Tel. No.:	91-712-6666555
Mobile No.:	91-9422102633 (Y. K. Bhartia)
Fax No.:	Not Available
E-Mail :	ykb@bhartias.com accounts.ngp@bhartias.com
Area :	3000 sq. ft.
Location :	Rented
Locality :	Commercial
Admin Office:	20, New Cotton Market, Nagpur – 440018, Maharashtra, India

PARTNERS

Name :	Mr. Devendra Bhartia
Designation :	Partner
Name :	Mr. Surendra Bhartia
Designation :	Partner
Name :	Mrs. Renu Bhartia
Designation :	Partner
Name :	Mrs. Shasi Bhartia
Designation :	Partner

KEY EXECUTIVES

Name :	Ms. Seema
Designation :	Accountant

BUSINESS DETAILS

Line of Business :	Trader of all kinds of cast, iron and foundry. [Confirmed by management]
Brand Names :	Not Available
Agencies Held :	Not Available
Exports :	Not Available
Imports :	Not Available
Terms :
Selling :	Advance Payment, Cheque and Credit (30,60,90 Days)
Purchasing :	Advance Payment, Cheque and Credit (30,60,90 Days)

GENERAL INFORMATION

Suppliers :

Reference :	S.B. Enterprises [Consitment agent of Kiloskar Ferrous Industries Limited]
Name of the Person :	--
Contact No.:	91-9422102630 (Not Reachable)
Since How Long Known :	--
Maximum Limit Dealt :	--
Experience :	--
Remark:	--

Customers :

End Users

Reference :	Not Divulged
Name of the Person :	--
Contact No.:	--
Since How Long Known :	--
Maximum Limit Dealt :	--
Experience :	--
Remark:	--

No. of Employees :

10 (Approximately)

Bankers :

Banker Name :	HDFC Bank Limited
Branch :	Cement Road, Shankar Nagar (Branch), Nagpur, Maharasthra, India
Person Name (With Designation) :	--
Contact Number :	91-712-6613343 (Ringing)
Name of Account Holder :	--
Account Number :	--
Account Since (Date/Year of Account Opening) :	--
Average Balance Maintained :	--
Credit Facilities Enjoyed (CC/OD/Term Loan) :	--
Account Operation :	--
Remark :	--

Auditors :
Name :	Jain Mukeshkumar and Company Chartered Accountants
Collaborators :	Not Available
Membership :	Not Available
Sister Concern :	--

CAPITAL STRUCTURE

Capital Investment :
Owned :	Not Divulged
Borrowed :	Not Divulged
Total :	Not Divulged

FINANCIAL DATA

[all figures are INR Million]

Particulars	31.03.2017	31.03.2016	31.03.2015
Sales Turnover (Approximately)	350.000	530.000	714.000
	Due to market fluctuation

Expected Sales (2017-2018): INR 400.000 Million

The above information has been parted by Ms. Seema (Accountant)

Note: Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS		31.03.2014
SHAREHOLDERS FUNDS
1] Partners Capital		6.989
2] Share Application Money		0.000
3] Profit and Loss Account		0.000
4] (Accumulated Losses)		0.000
NETWORTH		6.989
LOAN FUNDS
1] Secured Loans		31.779
2] Unsecured Loans		60.441
TOTAL BORROWING		92.220
DEFERRED TAX LIABILITIES		0.000
TOTAL		99.209
APPLICATION OF FUNDS
FIXED ASSETS [Net Block]		1.445
Capital work-in-progress		0.000
INVESTMENT		8.900
DEFERRED TAX ASSETS		0.000
CURRENT ASSETS, LOANS & ADVANCES
	Inventories	0.000
	Sundry Debtors	88.644
	Cash & Bank Balances	0.888
	Other Current Assets	0.000
	Loans & Advances	0.218
Total Current Assets		89.750
Less : CURRENT LIABILITIES & PROVISIONS
	Sundry Creditors	0.000
	Other Current Liabilities	0.886
	Provisions	0.000
Total Current Liabilities		0.886
Net Current Assets		88.864
MISCELLANEOUS EXPENSES		0.000
TOTAL		99.209

PROFIT & LOSS ACCOUNT

	PARTICULARS		31.03.2014
	SALES
		Sales	927.746 (Due to market fluctuation)
		Other Income	1.602
		TOTAL	929.348
Less	EXPENSES
		Cost of goods sold	904.763
		Travelling and Conveyance Charges	0.419
		Payment to Banker	9.246
		Salary	2.127
		Branch Expenses – Kolhapur	3.568
		Branch Expenses – Solapur	3.408
		Uniform Allowance	0.120
		Helper Allowance	0.180
		H.R.A	0.576
		Payment to Partners	0.837
		Other Expenses	0.344
		TOTAL	925.588
	PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION		3.760
Less:	Interest Others		1.458
	PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION		2.302
Less/ Add	DEPRECIATION/ AMORTISATION		0.260
	PROFIT BEFORE TAX		2.042
Less	TAX		1.430
	PROFIT AFTER TAX		0.612

KEY RATIOS

EFFICIENCY RATIOS

PARTICULARS	31.03.2014
Average Collection Days (Sundry Debtors / Income * 365 Days)	34.87
Account Receivables Turnover (Income / Sundry Debtors)	10.47
Average Payment Days (Sundry Creditors / Purchases * 365 Days)	0.00
Inventory Turnover (Operating Income / Inventories)	0.00
Asset Turnover (Operating Income / Net Fixed Assets)	2.60

LEVERAGE RATIOS

PARTICULARS	31.03.2014
Debt Ratio ((Borrowing + Current Liabilities) / Total Assets)	0.93
Debt Equity Ratio (Total Liability / Networth)	13.20
Current Liabilities to Networth (Current Liabilities / Net Worth)	8.77
Fixed Assets to Networth (Net Fixed Assets / Networth)	0.21
Interest Coverage Ratio (PBIT / Financial Charges)	2.58

PROFITABILITY RATIOS

PARTICULARS		31.03.2014
Net Profit Margin ((PAT / Sales) * 100)	%	0.07
Return on Total Assets ((PAT / Total Assets) * 100)	%	0.61
Return on Investment (ROI) ((PAT / Networth) * 100)	%	8.76

SOLVENCY RATIOS

PARTICULARS	31.03.2014
Current Ratio (Current Assets / Current Liabilities)	1.61
Quick Ratio ((Current Assets – Inventories) / Current Liabilities)	1.61
G-Score Ratio Financial (Networth / Total Assets)	0.07
G-Score Ratio Debt (Debts / Equity Capital)	13.20
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities)	1.61

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

FINANCIAL ANALYSIS

[all figures are in INR Million]

YEAR-ON-YEAR GROWTH

Year on Year Growth	31.03.2015	31.03.2016	31.03.2017
	INR In Million	INR In Million	INR In Million
Sales Turnover (Approximately)	714.000	530.000	350.000
		(25.770)	-33.962

LOCAL AGENCY FURTHER INFORMATION

Sr. No.	Check list by info agents	Available in Report (Yes/No)
1	Year of establishment	Yes
2	Constitution of the entity -Incorporation details	Yes
3	Locality of the entity	Yes
4	Premises details	Yes
5	Buyer visit details	--
6	Contact numbers	Yes
7	Name of the person contacted	Yes
8	Designation of contact person	Yes
9	Promoter’s background	No
10	Date of Birth of Proprietor / Partners / Directors	No
11	Pan Card No. of Proprietor / Partners	No
12	Voter Id Card No. of Proprietor / Partners	No
13	Type of business	Yes
14	Line of Business	Yes
15	Export/import details (if applicable)	No
16	No. of employees	Yes
17	Details of sister concerns	No
18	Major suppliers	Yes
19	Major customers	No
20	Banking Details	Yes
21	Banking facility details	No
22	Conduct of the banking account	--
23	Financials, if provided	Yes
24	Capital in the business	No
25	Last accounts filed at ROC, if applicable	No
26	Turnover of firm for last four years	Yes
27	Reasons for variation <> 20%	Yes
28	Estimation for coming financial year	Yes
29	Profitability for last one year	Yes
30	Major shareholders, if available	No
31	External Agency Rating, if available	No
32	Litigations that the firm/promoter involved in	--
33	Market information	--
34	Payments terms	Yes
35	Negative Reporting by Auditors in the Annual Report	No

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	INR
US Dollar	1	INR 64.37
UK Pound	1	INR 89.71
Euro	1	INR 78.89

INFORMATION DETAILS

Information Gathered by :	SAV
Analysis Done by :	PSD
Report Prepared by :	KVT

SCORE FACTORS

DEMERIT POINTS
--BANK CHARGES	YES/NO	NO
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	NO
--AFFILIATION	YES/NO	NO
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES

RATING EXPLANATIONS

Credit Rating	Explanation	Rating Comments
A++	Minimum Risk	Business dealings permissible with minimum risk of default
A+	Low Risk	Business dealings permissible with low risk of default
A	Acceptable Risk	Business dealings permissible with moderate risk of default
B	Medium Risk	Business dealings permissible on a regular monitoring basis
C	Medium High Risk	Business dealings permissible preferably on secured basis
D	High Risk	Business dealing not recommended or on secured terms only
NB	New Business	No recommendation can be done due to business in infancy stage
NT	No Trace	No recommendation can be done as the business is not traceable

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

· Financial condition covering various ratios

· Company background and operations size

· Promoters / Management background

· Payment record

· Litigation against the subject

· Industry scenario / competitor analysis

· Supplier / Customer / Banker review (wherever available)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.