MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

491477

Report Date :

13.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

BORAX INDIA LIMITED

 

 

Registered Office :

A-81, PIPDIC Industrial Estate, Mettupalayam, Pondicherry - 605009

Tel. No.:

91-44-25322992

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

24.11.1983

 

 

Com. Reg. No.:

59-000240

 

 

Capital Investment / Paid-up Capital :

INR 29.002 Million

 

 

CIN No.:

[Company Identification No.]

U24116PY1983PLC000240

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACN1396F

 

 

GSTIN/UIN :

Not Divulged

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of organic and inorganic chemical compounds. (Registered Activity)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Maximum Credit Limit :

USD 78000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year1983 and it is a manufacturer of organic and inorganic chemical compounds.

 

Management has failed to file its latest financials with Government Registry.

 

As per available financials of March 2016, the company has registered decline in its revenue as compared to its previous year’s revenue and has reported losses.

 

Rating takes into consideration the company’s moderate scale of business operations along with reserves and unfavourable gap between its trade payable to its trade receivables.

 

Payments seems to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 13.02.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

 

INFORMATION DENIED

 

MANAGEMENT NON-COPERATIVE (Tel. No.: 91-44-2532292)

 

 

LOCATIONS

 

Registered Office :

A-81, PIPDIC Industrial Estate, Mettupalayam, Pondicherry – 605009, India

Tel. No.:

91-44-25322992

Fax No.:

Not Available

E-Mail :

surendhara@sezrecycling.com

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Akshay Jaswant Mehta

Designation :

Managing Director

Address :

No.5/7, General Cooling Road, Choolai, Cehnnai – 600112, Tamilnadu, India

Date of Appointment :

01.04.2005

DIN No.:

01488578

Other Directorship:

 

CIN/FCRN

Company Name

Begin Date

End Date

U40109TN1996PTC034710

INDO CALE POWER VENTURES PRIVATE LIMITED

01/08/1996

-

U70101TN2007PTC063781

JSAU INDUSTRIES PRIVATE LIMITED

05/06/2007

-

 

 

Name :

Mr. Thirumal Venkatesan

Designation :

Director

Address :

44, Kalaivanar Nagar, Kurinji Street, Near Gorimedu Check Post, Pondicherry – 605006, India

Date of Appointment :

01.10.1997

DIN No.:

02046334

Other Directorship:

 

CIN/FCRN

Company Name

Begin Date

End Date

U24299PY1987PTC000502

ADVANCED LABORATORIES PRIVATE LIMITED

03/08/2006

-

 

 

Name :

Mr. Udit Mehta

Designation :

Director

Address :

5/3, General Collins Road, Choolai, Chennai – 600034, Tamilnadu, India

Date of Appointment :

23.09.2016

DIN No.:

03580603

Other Directorship:

 

CIN/FCRN

Company Name

Begin Date

End Date

U24210TN1979PLC007902

RAM AGRO CHEMICAL INDUSTRIES LIMITED

28/06/2017

-

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2016

 

SHAREHOLDERS DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2016

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family-Indian)

53.47

Public/Other than promoters (Individual/Hindu Undivided Family- Indian)

36.20

Public/Other than promoters (Body corporate)

10.33

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of organic and inorganic chemical compounds. (Registered Activity)

 

 

Products/ Services :

Item Code No.

Product/ Services Description

99611711

Basic organic chemicals

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

  • A.V.Kanniah Naidu and Company
  • Ram Agro Chemical Industries Limited
  • Industrial Fabrics (Madras)
  • Ram Associates
  • Mehta Dye Chem
  • Yash International, Bangalore

 

 

Customers :

  • Mehta Chemicals Industries
  • Ram Agro Chemical
  • VSB Paper Products
  • Nitya Packing Private Limited
  • Sigmacorru Box Private Limited

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Indian Overseas Bank

Branch

Not Divulged

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

  • State Bank of India
  • TamilNadu Mercantile Bank Limited

 

 

 

Auditors :

 

Name :

Ramanan and Company

Chartered Accountants

Address :

12, Fourth Street,  Abhiramapuram, Chennai – 600018, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

AAAFR5126Q

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 30.09.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5100000

Equity Shares

INR 10/- each

INR 51.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2900240

Equity Shares

INR 10/- each

INR 29.002 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2016

31.03.2015

31.03.2014

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

29.002

29.002

29.002

(b) Reserves & Surplus

(1.665)

(1.463)

1.334

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

27.337

27.539

30.336

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.000

0.025

0.243

(c) Other current liabilities

0.000

0.183

0.178

(d) Short-term provisions

0.223

0.219

0.000

Total Current Liabilities (4)

0.223

0.427

0.421

 

 

 

 

TOTAL

27.560

27.966

30.757

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5.437

5.456

8.104

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

1.360

1.298

1.364

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

6.797

6.754

9.468

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2.853

6.333

3.049

(c) Trade receivables

2.335

0.948

1.110

(d) Cash and cash equivalents

7.171

5.818

8.876

(e) Short-term loans and advances

8.404

8.113

8.254

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

20.763

21.212

21.289

 

 

 

 

TOTAL

27.560

27.966

30.757

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Income

14.375

15.398

11.311

 

Other Income

0.809

0.839

1.079

 

TOTAL

15.184

16.237

12.390

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

5.757

9.894

4.783

 

Purchases of Stock-in-Trade

3.519

2.393

2.221

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.630

(0.912)

1.097

 

Employees benefits expense

2.284

2.004

1.622

 

Other expenses

3.165

2.614

2.853

 

TOTAL

15.355

15.993

12.576

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(0.171)

0.244

(0.186)

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.003

0.012

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(0.174)

0.232

(0.186)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

0.019

3.201

0.998

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(0.193)

(2.969)

(1.184)

 

 

 

 

 

Less

TAX

0.008

0.284

0.069

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(0.201)

(3.253)

(1.253)

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

(0.07)

(1.12)

(0.43)

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

0.614

(3.582)

2.215

Net cash flow from operating activity

0.606

(3.866)

2.146

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

59.29

22.47

35.82

 

 

 

 

Account Receivables Turnover

( Income / Sundry Debtors)

6.16

16.24

10.19

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

0.00

0.74

12.66

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

(0.06)

0.04

(0.06)

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

(0.03)

0.04

(0.02)

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.01

0.02

0.01

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.01

0.02

0.01

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.20

0.20

0.27

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

-57.00

20.33

0.00

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin

[(PAT / Sales) * 100]

%

(1.40)

(21.13)

(11.08)

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(0.73)

(11.63)

(4.07)

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

(0.74)

(11.81)

(4.13)

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

93.11

49.68

50.57

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

80.31

34.85

43.33

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.99

0.98

0.99

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

93.11

49.68

50.57

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Share Capital

29.002

29.002

29.002

Reserves & Surplus

1.334

(1.463)

(1.665)

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

30.336

27.539

27.337

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

11.311

15.398

14.375

 

 

36.133

(6.644)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Sales

11.311

15.398

14.375

Profit/(Loss)

(1.253)

(3.253)

(0.201)

 

(11.08%)

(21.13%)

(1.40%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

Litigations that the firm/promoter involved in

--

32

Market information

--

33

Payments terms

No

34

Negative Reporting by Auditors in the Annual Report

No

 

 

COMPANY’S AFFAIRS (As on 31.03.2016)

 

The company’s performance was not satisfactory during the year. The Directors are hopeful that the Company’s performance will improve in the years to come which is subject to various other prevailing market/ industrial/ economic conditions applicable to the company.

 

 

INDEX OF CHARGES

 

No Charges Exists for Company

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Machinery
  • Electrical Fittings
  • Air Conditioner
  • Furniture and Fixtures
  • Weighting Machine

 

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.28

UK Pound

1

INR 89.02

Euro

1

INR 78.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

PUJ

 

 

Analysis Done by :

VVK

 

 

Report Prepared by :

SUD

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.