MIRA INFORM REPORT

 

 

Report No. :

492060

Report Date :

13.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

HELAXA  BVBA

 

 

Registered Office :

Hoogboomsteenweg  135, 2950 Kapellen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

31.03.2008

 

 

Com. Reg. No.:

896897434

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Wholesale of Hardware.

 

 

No. of Employees :

3

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

 

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

Belgium

A2

A2

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. Belgium is 100% reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries.

Belgium’s GDP grew by 1.4% in 2016, unemployment at yearend was 8.4%, and the budget deficit was 2.7% of GDP. The economy largely recovered from the March 2016 terrorist attacks, which mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 107% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to tax policy, labor market rules, and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes.

 

Source : CIA

 

 


Company summary                        

 

Business  number

896897434

Branche  Unit  Number

2169927018

Company  name

HELAXA  BVBA

Address

HOOGBOOMSTEENWEG  135

2950 KAPELLEN

Date  of  establishment

31/03/2008

Telephone  number

3232371740

Mobile  number

-

Fax  number

032163702

Liable  for  VAT

yes

VAT  Number

BE.0896.897.434  Check  VAT  number

 

 

Ultimate holding company

 

Company  name

Company  Number

HELAXA  BVBA

896897434

 

 

Commentary

 

The business was established over 9 years ago.

The business has 3 employees.

The business is part of a group.

The business has been at the address for over 6 years.

 

 

Annual accounts

 

DATE  OF  LATEST 

ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2016

9,601,135

343,968

2,721,768

1,033,046

31/12/2015

8,474,813

-191,870

3,127,165

1,626,729

31/12/2014

15,232,656

590,161

2,657,362

1,344,342

Accounts

 

 

 

 

DATE  OF  LATEST 

ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2016

10,017,464

3

720,000

383,670

31/12/2015

10,288,073

2

1,470,000

-154,773

31/12/2014

10,132,505

2

819,163

412,322

 

 

Payment expectations

 

Past  payments

 

Payment  expectation  days

76.70

Industry  average  payment

85.74

Industry  average  day  sales

758.10

expectation  days

 

outstanding

 

Day  sales  outstanding

47.75

 

 

 

 

Court data summary

 

BANKRUPTCY DETAILS

Court  action  type

no

 

PROTESTED BILLS

Bill  amount

-

 

NSSO  DETAILS

Date  of  summons

-

 

 

Company information

 

Business  number

896897434

Company  name

HELAXA  BVBA

Fax  number

032163702

Date  founded

31/03/2008

Company  status

active

Company  type

Private  limited  liability

company

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2016

Activity  code

46741

Number  of  staff

3

Activity  description

Wholesale  of  hardware

 

 

Belgian  Bullettin  of  Acts

Publications

moniteur  belge

 

 

 

 

Contractor details

 

Registered  contractor number

-

Contractor  description

-

Date  struck  off  register

 

 

Personnel  (NSSO  classification)

 

Code

-

Description

-

 

Joint  Industrial  Committee  (JIC)

 

JIC  Code

218

Description category

Additional  national  joint  committee  for  the  employees

 

 

Financials

 

Company accounts

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2016

%

31-12-2015

%

31-12-2014

%

 

31-12-2013

%

31-12-2012

Weeks

52

 

52

 

52

 

52

 

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

 

EUR

Total  fixed  assets

1,689,254

0.24

1,685,169

-0.79

1,698,620

-0.94

 

1,714,778

0.88

1,699,876

Intangible  fixed  assets

532

-62.00

1,400

-38.24

2,267

-56.12

5,166

 

727

624

Tangible  fixed  assets

281,142

1.79

276,189

0.36

275,186

-4.60

288,445

 

3.73

278,085

Land  &  building

0

-

0

-

0

-

0

 

-

0

Plant  &  machinery

46,143

56.28

29,525

73.40

17,027

-37.84

27,391

 

507

4,510

Furniture  &  Vehicles

209

-39.94

348

10.13

316

-79.83

1,567

 

-47.63

2,992

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

 

-

0

Other  tangible  assets

234,790

-4.68

246,316

-4.47

257,843

-0.63

259,487

 

-4.10

270,583

Financial  fixed  assets

1,407,580

0

1,407,580

-0.96

1,421,167

0

 

1,421,167

0

1,421,167

Total  current  assets

8,328,210

-3.19

8,602,904

2.00

8,433,885

25.54

 

6,718,295

-10.21

7,482,574

Inventories

4,920,535

-4.35

5,144,464

-4.92

5,410,932

24.63

 

4,341,608

-22.91

5,631,927

Raw  materials  &  consumables

0

-

0

-

0

-

0

 

-

0

Work  in  progress

0

-

0

-

0

-

0

 

-

0

Finished  goods

4,920,535

-4.35

5,144,464

-4.92

5,410,932

24.63

 

4,341,608

-22.91

5,631,927

Other  stocks

0

-

0

-

0

-

0

 

-

0

Trade  debtors

1,255,982

28.16

979,987

-39.71

1,625,588

28.65

 

1,263,538

8.20

1,167,786

Other  amounts  receivable

1,324,826

-23.78

1,738,073

41.81

1,225,627

44.03

850,979

 

66.98

509,642

Cash

825,102

12.63

732,586

396

147,453

-36.60

232,594

 

48.09

157,060

Miscellaneous  current  assets

1,765

-77.35

7,794

-67.91

24,285

-17.89

29,576

 

83.03

16,159

Total  Assets

10,017,464

-2.63

10,288,073

1.54

10,132,505

20.15

 

8,433,073

-8.16

9,182,450

Liabilities

 

 

 

 

 

 

 

 

 

 

Total  shareholders  equity

 

2,722,300

-12.99

3,128,565

17.63

2,659,629

17.02

2,272,882

10.12

2,064,031

Issued  share  capital

 

720,000

-51.02

1,470,000

79.45

819,163

0

819,163

0

819,163

Share  premium  account

0

-

0

-

0

-

0

-

0

 

Revaluation  reserve

0

-

0

-

0

-

0

-

0

 

Reserves

2,002,300

20.72

1,658,565

-9.88

1,840,466

26.60

1,453,719

16.78

1,244,868

 

Provisions  for  Liabilities  &  Charges

0

-

0

-

0

-

0

-

0

 

Deffered  taxes

0

-

0

-

0

-

0

-

0

 

Creditors

7,295,164

1.89

7,159,508

-4.19

7,472,876

21.31

6,160,191

-13.46

7,118,419

 

Other  long  term  loans

0

-100

183,333

-52.17

383,333

-34.29

583,333

-25.53

783,333

 

Other  long  term  liabilities

0

-

0

-

0

-

0

-

0

 

Total  long  term  debts

0

-100

183,333

-52.17

383,333

-34.29

583,333

-25.53

783,333

 

Current  portion  of  long  term  debt

199,327

-

0

-100

200,000

-46.23

371,940

-9.06

408,997

 

Financial  debts

5,116,287

1.02

5,064,833

19.11

4,252,380

31.00

3,246,063

15.88

2,801,112

 

Trade  creditors

1,951,281

2.21

1,909,143

-20.78

2,409,787

32.07

1,824,579

-37.64

2,925,729

 

Amounts  Payable  for  Taxes, Remuneration  &  Social  Security

26,311

-

0

-100

227,376

69.33

134,276

-32.61

199,248

 

Miscellaneous  current  liabilities

1,958

-10.96

2,199

-

0

-

0

-

0

 

Total  current  liabilities

7,295,164

4.57

6,976,175

-1.60

7,089,543

27.12

5,576,858

-11.97

6,335,086

 

Total  Liabilities

10,017,464

-2.63

10,288,073

1.54

10,132,505

20.15

8,433,073

-8.16

9,182,450

 

 

RATIO ANALYSIS

 

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

3.58

158

-2.26

-158

3.87

48.28

2.61

-30.40

3.75

Return  on  capital  employed

12.64

218

-5.79

-129

19.39

76.43

10.99

-37.77

17.66

Return  on  total  assets  employed

3.43

184

-1.86

-131

5.82

56.45

3.72

-32.12

5.48

Return  on  net  assets  employed

12.64

206

-6.13

-127

22.19

60.68

13.81

-43.31

24.36

Sales  /  net  working  capital

9.29

78.31

5.21

-54.02

11.33

7.60

10.53

-9.77

11.67

Stock  turnover  ratio

51.25

-15.57

60.70

70.89

35.52

-1.69

36.13

-14.08

42.05

Creditor  days

76.70

-6.35

81.90

37.05

59.76

4.55

57.16

-31.74

83.74

Debtor  days

47.75

13.12

42.21

8.37

38.95

1.49

38.38

20.62

31.82

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

1.14

-7.32

1.23

3.36

1.19

-0.83

1.20

1.69

1.18

Liquidity  ratio  /  acid  ratio

0.47

-6.00

0.50

16.28

0.43

0

0.43

48.28

0.29

Current  debt  ratio

2.68

20.18

2.23

-16.48

2.67

8.98

2.45

-20.20

3.07

Cashflow

383,670

247

-154,773

-137

412,322

76.50

233,615

-32.37

345,436

Net  worth

2,721,768

-12.96

3,127,165

17.68

2,657,362

17.18

2,267,716

9.90

2,063,407

LONG TERM 

STABILITY

 

 

 

 

 

 

 

 

 

Gearing

195.26

16.40

167.75

-7.74

181.82

-1.64

184.85

-4.46

193.48

Equity  in  percentage

27.18

-10.62

30.41

15.85

26.25

-2.67

26.97

19.97

22.48

Total  debt  ratio

2.68

17.03

2.29

-18.51

2.81

3.69

2.71

-21.45

3.45

Working  capital

1,033,046

-36.50

1,626,729

21.01

1,344,342

17.78

1,141,437

-0.53

1,147,488

 

 

PROFIT & LOSS

 

Operating  Income

9,620,373

13.03

8,511,118

-44.44

15,318,029

27.00

12,061,398

-10.91

13,538,296

Turnover

9,601,135

13.29

8,474,813

-44.36

15,232,656

26.77

12,015,933

-10.28

13,393,304

Total  operating  expenses

9,285,431

9.13

8,508,632

-42.19

14,718,638

26.32

11,651,674

-8.63

12,751,826

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

9,620,373

12.59

8,544,937

-42.28

14,804,011

26.56

11,697,139

-9.30

12,896,818

Employee  costs

263,002

21.54

216,389

-11.36

244,117

3.34

236,232

10.85

213,105

Wages  and  salary

123,254

72.52

71,443

-19.94

89,240

-11.98

101,390

9.68

92,438

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

137,681

-2.13

140,682

-0.80

141,815

5.17

134,842

11.75

120,667

Other  employee  costs

2,067

-51.52

4,264

-67.36

13,062

-

0

-

0

Director  remuneration

-

-

540,000

0

540,000

-33.59

813,175

-

-

Amortization  and  depreciation

39,935

47.21

27,128

6.07

25,575

3.27

24,764

61.13

15,369

Operating  result

315,704

933

-33,819

-106

514,018

41.11

364,259

-43.22

641,478

Total  financial  income

338,583

8.91

310,876

10.35

281,727

99.00

141,574

187

49,279

Total  financial  expenses

310,319

-33.82

468,927

128

205,584

7.04

192,055

2.23

187,864

Results  on  ordinary  operations before  taxation

343,968

179

-191,870

-132

590,161

88.08

313,778

-37.61

502,893

Extraordinary  Income

-

-

-

-

-

-

-

-

-

Extraordinary  Charges

-

-

-

-

-

-

-

-

-

Extraordinary  items

-

-

-

-

-

-

0

-

0

Results  for  the  Year  Before  Taxation

343,968

179

-191,870

-132

590,161

88.08

313,778

-37.61

502,893

Taxation

233

2.34

-9,969

-104

203,414

93.86

104,927

-39.29

172,826

Results  on  ordinary  operations  after taxation

343,735

188

-181,901

-147

386,747

85.18

208,851

-36.72

330,067

Net  result

343,735

188

-181,901

-147

386,747

85.18

208,851

-36.72

330,067

Profit  (Loss)  for  the  Year  to  be appropiated

343,735

188

-181,901

-147

386,747

85.18

208,851

-36.72

330,067

                                                           

 

Social Balance Sheet Details

 

Social  Balance  Sheet  Details

 

Social  Balance  Sheet

Total

During  the  reporting  year

 

ended  31-12-2016

 

Full-time  Employees

2

Part-time  Employees

1

Total  Fte  Employees

3

Number  of  hours  worked

 

Full-time  Employees

2,979

Part-time  Employees

1,335

Total

4,314

Personnel  Charges

 

Full-time  Employees

189,361

Part-time  Employees

73,641

Total

263,002

Benefits  In  Addition  To  Wages

-

During  the  previous  reporting  year

 

Average  number  employees  in  Fte

2

Actual  working  hours

3,625

Personnel  Charges

216,389

Benefits  In  Addition  To  Wages

-

 

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration

2

1

3

Contracts

 

 

 

Limited  Duration  Contracts

-

-

-

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding

-

-

-

Substitution

 

 

 

 

 

GENDER AND EDUCATION

 

Level

 

 

 

Men

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

1

-

1

Higher  education  (non university)

-

-

-

Higher  education (university)

-

-

-

 

 

 

 

Women

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

1

1

2

Higher  education  (non university)

-

-

-

Higher  education (university)

-

-

-

 

 

Working  Category

Full-Time

Part-Time

Total  Fte

Management

-

-

-

White  collar  worker

1

-

1

Blue  collar  worker

1

1

2

Other

-

-

-

 

 

Temporary  personnel

 

Total

 

Average  number  of  temporary  staff

 

-

 

Actual  working  hours

 

-

 

Cost  of  temporary  staff

 

-

 

 

 

 

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

1

-

1

Leavers

-

-

-

 

 

Total  of  formal  continuing  vocational  training  initiatives

 

 

for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  less  formal  and  informal  continuing  vocational

 

 

training  initiatives  for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  initial  training  initiatives  at  the  expense  of  the

 

 

employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

 

 

INDUSTRY COMPARISON

 

Activity  code

46741

Activity  description

Wholesale  of  hardware

 

 

PAYMENT INFORMATION

 

Suspension  of  payments  /  moratorium  history

Amount

-

Details

-

Payment  expectations

 

Payment  expectation  days

76.70

Day  sales  outstanding

47.75

Industry  comparison

 

Activity  code

46741

Activity  description

Wholesale  of  hardware

Industry  average  payment expectation  days

85.74

Industry  average  day  sales outstanding

758.10

 

 

INDUSTRY QUARTILE 

 

ANALYSIS PAYMENT EXPECTATIONS

 

Company  result

76.70

Lower

64.36

Median

34.67

Upper

17.41

 

 

DAY SALES OUTSTANDING

 

 

 

Company  result

47.75

Lower

78.33

Median

57.81

Upper

35.24

 

 

Shareholder Details

 

Summary

 

Group  -  Number  of  Companies

2

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 


Group Structure

 

Company  name

Number

Latest financials

 

 

 

- HELAXA  BVBA

896897434

31-12-2016

- - KUNO  EBVBA

462740874

30-12-2016

 

 

Minority Shareholders

 

No minority  shareholders  found

 

 

Minority Interests

 

No  minority  interests  found

 

 

Companies that match this address

 

Business  number

Company  name

Date  of  accounts

888085082

EPROX  BV  BVBA

31/12/2016

 

 

Linked Companies

 

Summary

 

Group  -  Number  of  Companies

2

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Summons

 

There is no data for this company

 

 

Protested Bills

 

There is no data for this company

Bankruptcy and other legal events

 

There is no data for this company

 

 

Director details

 

CURRENT DIRECTOR DETAILS

 

Position

Permanent  representative  legal  entity

Start  Date

31/03/2008

Street

135 Hoogboomsteenweg  Kapellen

Post  code

2950

Country

Belgium

 

 

Name

Marc  Verbeeck

Name

KUNO  EBVBA

Position

Manager

Start  Date

31/03/2008

Street

-

Post  code

-

Country

-

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.28

UK Pound

1

INR 89.02

Euro

1

INR 78.93

Euro

1

INR 79.29

Note: Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRA

 

 

Report Prepared by :

SYL

 

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.