|
|
|
|
Report No. : |
491377 |
|
Report Date : |
13.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
LI PENG ENTERPRISE CO., LTD. |
|
|
|
|
Registered Office : |
6F, No.162 Sung Chiang Rd., Taipei R.O.C. |
|
|
|
|
Country : |
Taiwan |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
20.08.1975 |
|
|
|
|
Com. Reg. No.: |
33955322 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Manufacturing and Sale of Nylon Wire. |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Exists |
NOTES:
Any query related to this report can be made on
e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
Taiwan |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
TAIWAN - ECONOMIC OVERVIEW
Taiwan has a dynamic capitalist economy that is driven largely by industrial manufacturing, and especially exports of electronics, machinery, and petrochemicals. This heavy dependence on exports exposes the economy to fluctuations in global demand. Taiwan's diplomatic isolation, low birth rate, rapidly aging population, and increasing competition from China and other Asia Pacific markets are other major long-term challenges.
Following the landmark Economic Cooperation Framework Agreement (ECFA) signed with China in June 2010, Taiwan in July 2013 signed a free trade deal with New Zealand - Taipei’s first-ever with a country with which it does not maintain diplomatic relations - and, in November of that year, inked a trade pact with Singapore. However, follow-on components of the ECFA, including a signed agreement on trade in services and negotiations on trade in goods and dispute resolution, have stalled. In early 2014, the government bowed to public demand and proposed a new law governing the oversight of cross-Strait agreements, before any additional deals with China are implemented; the legislature has yet to vote on such legislation, leaving the future of ECFA uncertain. President TSAI since taking office in May 2016 has promoted greater economic integration with South and Southeast Asia through the New Southbound Policy initiative and has also expressed interest in Taiwan joining the Trans-Pacific Partnership as well as bilateral trade deals with partners such as the US.
Taiwan's total fertility rate of just over one child per woman is among the lowest in the world, raising the prospect of future labor shortages, falling domestic demand, and declining tax revenues. Taiwan's population is aging quickly, with the number of people over 65 expected to account for nearly 20% of the island's total population by 2025.
The island runs a trade surplus with many economies, including China and the US, and its foreign reserves are the world's fifth largest, behind those of China, Japan, Saudi Arabia, and Switzerland. In 2006, China overtook the US to become Taiwan's second-largest source of imports after Japan. China is also the island's number one destination for foreign direct investment. Taiwan since 2009 has gradually loosened rules governing Chinese investment and has also secured greater market access for its investors on the mainland. In August 2012, the Taiwan Central Bank signed a memorandum of understanding (MOU) on cross-Strait currency settlement with its Chinese counterpart. The MOU allows for the direct settlement of Chinese renminbi (RMB) and the New Taiwan dollar across the Strait, which has helped Taiwan develop into a local RMB hub.
Closer economic links with the mainland bring opportunities for Taiwan’s economy but also pose challenges as political differences remain unresolved and China’s economic growth is slowing. Domestic economic issues loomed large in public debate ahead of the January 2016 presidential and legislative elections, including concerns about stagnant wages, high housing prices, youth unemployment, job security, and financial security in retirement.
|
Source
: CIA |
|
Company Name: |
|
|
Supplied Name: |
LI PENG ENTERPRISE CO LTD. |
|
Trading Address: |
6F, No.162 Sung Chiang Rd., Taipei Taiwan
R.O.C. |
|
Supplied Address: |
6F NO. 162, SUNG CHIANG RD, TAIPEI R.O.C |
|
Telephone Number: |
+886-2-2100-2188 |
|
Fax Number: |
+886-2-2100-2688 |
|
E-mail: |
Notes: The exact name and address are as above.
Note: Subject declined
to disclose the number of staff, and from other source we cannot obtain the
related information, either.
Subject was incorporated
on 1975-8-20 with registered number 33955322 as Joint Stock Company in Taiwan.
Subject listed on Taiwan Stock Exchange on 1992-1-28.
Factories
|
1 |
|
|
Name: |
Yangmei Factory |
|
Address: |
No. 339, Xinrong Rd., Xinrong Li, Yangmei Dist., Taoyuan City, Taiwan |
|
Date of Foundation: |
In Production |
|
Date of Registration: |
1969-1-1 |
|
Factory Registration Number: |
1976-8-14 |
|
Factory Manager: |
Chunfa Wang |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2014-10-31 |
|
Major Products: |
112 weaving 114 dyeing and finishing |
|
2 |
|
|
Name: |
Changhua the 2nd Factory |
|
Address: |
No. 13, Industrial Rd., Houliao Village, Fangyuan Town, Changhua
County, Taiwan |
|
Date of Foundation: |
1996-5-1 |
|
Date of Registration: |
1996-8-7 |
|
Factory Registration Number: |
99645356 |
|
Factory Manager: |
Minxiong Tong |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2002-4-19 |
|
Major Products: |
111 spinning |
|
3 |
|
|
Name: |
Changhua Textile Factory |
|
Address: |
No. 16, Industrial Rd., Houliao Village, Fangyuan Town, Changhua
County, Taiwan |
|
Date of Foundation: |
1991-12-24 |
|
Date of Registration: |
1993-6-23 |
|
Factory Registration Number: |
99645357 |
|
Factory Manager: |
Wenhong Zhan |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2015-3-16 |
|
Major Products: |
112 textiles |
|
4 |
|
|
Name: |
Changhua Nylon Factory |
|
Address: |
No. 33, Industrial Rd., Houliao Village, Fangyuan Town, Changhua
County, Taiwan |
|
Date of Foundation: |
1997-1-6 |
|
Date of Registration: |
1999-6-5 |
|
Factory Registration Number: |
99645362 |
|
Factory Manager: |
Binghuang Chen |
|
Status: |
In Production |
|
Date of Last Annual Return: |
2015-10-21 |
|
Major Products: |
111 spinning 184 Synthetic resin, plastic and rubber |
Major Shareholders
|
Name |
Subscription Shares |
|
Shaoyi Guo |
|
|
9,213,483 |
|
|
Jigang Guo |
400,644 |
|
Binghuang Chen |
53,343 |
|
Lealea Enterprise Co., Ltd. |
145,353,853 |
|
Limao Investment Co., Ltd. (Literal Translation) |
34,177,995 |
|
Shunyu Investment Co., Ltd. (Literal Translation) |
11,991,397 |
Shareholder Information:
|
1 |
|
|
Registered Name: |
Lealea Enterprise Co., Ltd. |
|
Registered Address: |
11F, No. 162, Songjiang Rd., Zhongshan
Dist., Taipei City, Taiwan |
|
Date of Foundation: |
1979-1-15 |
|
Registration Number: |
07663290 |
|
Registry: |
Department of Commerce, Ministry of Economic
Affairs, R.O.C. |
|
Registered Capital: |
NTD 12,000,000,000 |
|
Paid-up Capital: |
NTD 9,573,029,420 |
|
Legal Representatives: |
Shaoyi Guo |
|
Legal Form: |
Joint Stock Company |
|
Date of Last Annual Return: |
2018-1-5 |
|
2 |
|
|
Registered Name: |
Limao Investment Co., Ltd. (Literal Translation) |
|
Registered Address: |
11F, No. 162, Songjiang Rd., Zhongshan
Dist., Taipei City, Taiwan |
|
Date of Foundation: |
1993-3-30 |
|
Registration Number: |
84253268 |
|
Registry: |
Department of Commerce, Ministry of Economic
Affairs, R.O.C. |
|
Registered Capital: |
NTD 756,000,000 |
|
Paid-up Capital: |
NTD 756,000,000 |
|
Legal Representatives: |
Xiuling Lin |
|
Legal Form: |
Joint Stock Company |
|
Date of Last Annual Return: |
2016-5-6 |
|
3 |
|
|
Registered Name: |
Shunyu Investment Co., Ltd. (Literal Translation) |
|
Registered Address: |
11F, No. 162, Songjiang Rd., Zhongshan
Dist., Taipei City, Taiwan |
|
Date of Foundation: |
2009-4-17 |
|
Registration Number: |
24340269 |
|
Registry: |
Department of Commerce, Ministry of Economic
Affairs, R.O.C. |
|
Registered Capital: |
NTD 50,000,000 |
|
Paid-up Capital: |
NTD 50,000,000 |
|
Legal Representatives: |
Yongtian Cao |
|
Legal Form: |
Joint Stock Company |
|
Date of Last Annual Return: |
2017-7-10 |
Core Management
Directors
|
1 |
|
|
Name |
Shaoyi Guo |
|
Position |
Chairman of the Board & Manager |
|
Date of Appointment for Manager |
2014-3-1 |
|
2 |
|
|
Name |
Jigang Guo |
|
Position |
Director |
|
3 |
|
|
Name |
Binghuang Chen |
|
Position |
Director |
|
4 |
|
|
Name |
Zhiyuan Xie |
|
Position |
Director |
|
5 |
|
|
Name |
Shuzhen Guo |
|
Position |
Director |
|
6 |
|
|
Name |
Kezhong Guo |
|
Position |
Director |
|
7 |
|
|
Name |
Daoming Li |
|
Position |
Independent Director |
|
8 |
|
|
Name |
Qichang Lu |
|
Position |
Independent Director |
|
9 |
|
|
Name |
Yulun Ou |
|
Position |
Independent Director |
Offices & Factories
|
|
Headquarters |
|
Add |
Production Information
Subject is engaged in manufacturing of nylon wire, etc.
Subject has factories in Taiwan for production.
Subject obtained the certification of ISO9001, ISO14001 and OSHAS18001.
Purchase Information
The registered activities of subject:
|
Business Code |
Details |
|
-- |
Platemaking, printing, processing, manufacturing and sale of kinds of
printing paper, coloring paper, paper products, printing plate. |
|
-- |
Manufacturing and trading of artificial fibrous materials, synthetic
fibre materials. |
|
-- |
Manufacturing and trading of plastic raw materials |
|
-- |
Buying and selling of chemical industrial products |
|
-- |
Dyeing and finishing, manufacturing and trading of kinds of man-made
and natural fabrics, calico, cotton cloth, silk, etc. |
|
-- |
Manufacturing, processing and trading of natural cotton, ramie cotton,
silk, wool, synthesizing fibers, chemical fibers. |
|
-- |
Import and export of related raw materials and finished products. |
|
-- |
Import and export of daily supplies, departments, groceries, toys,
sports products, etc. |
|
-- |
Commissioned construction manufacturer to develop the industrial zone approved
by the industrial competent authority |
|
-- |
Leasing and sale business of commission builder, commercial building
and public housing. |
|
-- |
All kinds of construction machinery business |
|
-- |
Rental and vehicle storage of sports equipment and bowling alley,
skating rink, golf driving range, kursaal, swimming pool, tennis court and
riding. |
|
-- |
Operating of supermarkets |
|
-- |
Operating the cultivation of crops and poultry |
|
-- |
Buying and selling of soybean, corn and soybean flour. |
|
-- |
Buying and selling of kinds of auto parts and accessories. |
|
-- |
Automobile assembly repair and maintenance business. |
|
-- |
Manufacturing, processing and trading of rubber products. |
|
-- |
Operate the steam and electrical symbiosis plant (the remaining
electricity is sold to the local electrical industry) |
|
-- |
Agent the biding, pricing and disturbing of the products from home and
abroad. |
|
I301010 |
Information software services. |
|
I301030 |
Electronic information supply services |
|
IZ99990 |
Other industrial and commercial services (bio-pharmaceutical R&D) |
The raw materials for production are purchased both at home and abroad.
· Subject is engaged in sale of nylon wire, etc.
· The major products nylon wire, nylon granule, nylon functional fiber and kinds of fabric, etc.
· Subject’s sales regions cover Taiwan, Indonesia, Vietnam, India, Southeast Asia, Europe, etc.
· Subject’s major customers are manufacturers of textiles, garments, home decoration products, etc.
Import and export right:
|
Import right |
Yes |
|
Export right |
Yes |
Purchase
Domestic Purchase
|
Products |
Raw materials |
|
Payment Terms |
T/T, Cash, etc. |
Import
|
Products |
Raw materials |
|
Payment Terms |
L/C, T/T, etc. |
Domestic Markets
|
Product |
Nylon wire, etc. |
|
Selling Terms |
T/T, Cash, etc. |
Export
|
Product |
Nylon wire, etc. |
|
Selling Terms |
L/C, T/T, etc. |
Unit: NTD/000
|
Consolidated |
2016-12-31 |
2015-12-31 |
|
Assets |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
|
|
|
Total cash and cash equivalents |
1,927,185 |
2,896,269 |
|
Current financial assets at fair value through profit or loss |
|
|
|
Total current financial assets at fair value through profit or loss |
134,951 |
147,648 |
|
Current available-for-sale financial assets |
|
|
|
Current available-for-sale financial assets, net |
843,527 |
420,091 |
|
Notes receivable, net |
|
|
|
Notes receivable, net |
111,324 |
214,757 |
|
Notes receivable due from related parties, net |
|
|
|
Notes receivable due from related parties, net |
35,196 |
65 |
|
Accounts receivable, net |
|
|
|
Accounts receivable, net |
2,032,392 |
1,902,868 |
|
Accounts receivable due from related parties, net |
|
|
|
Accounts receivable due from related parties, net |
43,165 |
36,909 |
|
Inventories |
|
|
|
Total inventories |
2,305,630 |
3,108,952 |
|
Prepayments |
|
|
|
Total prepayments |
45,823 |
46,486 |
|
Other current assets |
|
|
|
Total other current assets |
4,468,662 |
2,483,144 |
|
Total current assets |
11,947,855 |
11,257,189 |
|
Non-current assets |
|
|
|
Non-current available-for-sale financial assets |
|
|
|
Non-current available-for-sale financial assets, net |
1,437,241 |
1,643,464 |
|
Non-current financial assets at cost |
|
|
|
Non-current financial assets at cost, net |
21,237 |
21,237 |
|
Investments accounted for using equity method |
|
|
|
Investments accounted for using equity method, net |
1,704,758 |
1,758,472 |
|
Property, plant and equipment |
|
|
|
Total property, plant and equipment |
7,006,323 |
5,996,679 |
|
Intangible assets |
|
|
|
Total intangible assets |
14,033 |
9,799 |
|
Deferred tax assets |
90,319 |
83,457 |
|
Other non-current assets |
|
|
|
Prepayments for business facilities |
217,689 |
794,353 |
|
Other non-current assets, others |
|
|
|
Total other non-current assets, others |
14,944 |
54,069 |
|
Total other non-current assets |
232,633 |
848,422 |
|
Total non-current assets |
10,506,544 |
10,361,530 |
|
Total assets |
22,454,399 |
21,618,719 |
|
Liabilities and equity |
|
|
|
Liabilities |
|
|
|
Current liabilities |
|
|
|
Short-term borrowings |
|
|
|
Total short-term borrowings |
4,479,000 |
4,447,000 |
|
Short-term notes and bills payable |
|
|
|
Total short-term notes and bills payable |
1,642,000 |
2,282,000 |
|
Current financial liabilities at fair value through profit or loss |
|
|
|
Total current financial liabilities at fair value through profit or
loss |
0 |
1,214 |
|
Notes payable |
|
|
|
Total notes payable |
174,810 |
82,906 |
|
Notes payable to related parties |
|
|
|
Total notes payable to related parties |
89,861 |
18,179 |
|
Accounts payable |
|
|
|
Total accounts payable |
1,080,320 |
1,065,872 |
|
Accounts payable to related parties |
|
|
|
Total accounts payable to related parties |
88,078 |
65,325 |
|
Other payables |
|
|
|
Total other payables |
530,102 |
492,195 |
|
Other payables to related parties |
251,000 |
390,532 |
|
Current tax liabilities |
7,066 |
17,484 |
|
Current provisions |
|
|
|
Total current provisions |
12,542 |
14,591 |
|
Other current liabilities |
|
|
|
Long-term liabilities, current portion |
|
|
|
Total long-term liabilities, current portion |
396,250 |
184,167 |
|
Other current liabilities, others |
297,099 |
88,482 |
|
Total other current liabilities |
693,349 |
272,649 |
|
Total current liabilities |
9,048,128 |
9,149,947 |
|
Non-current liabilities |
|
|
|
Long-term borrowings |
|
|
|
Long-term bank loans |
2,598,222 |
1,321,472 |
|
Total long-term borrowings |
2,598,222 |
1,321,472 |
|
Deferred tax liabilities |
|
|
|
Total deferred tax liabilities |
166,484 |
154,445 |
|
Other non-current liabilities |
|
|
|
Total other non-current liabilities |
273,056 |
288,291 |
|
Total non-current liabilities |
3,037,762 |
1,764,208 |
|
Total liabilities |
12,085,890 |
10,914,155 |
|
Equity |
|
|
|
Equity attributable to owners of parent |
|
|
|
Share capital |
|
|
|
Ordinary share |
9,144,872 |
9,144,872 |
|
Total capital stock |
9,144,872 |
9,144,872 |
|
Capital surplus |
|
|
|
Total capital surplus |
104,051 |
81,899 |
|
Retained earnings |
|
|
|
Legal reserve |
509,332 |
507,233 |
|
Special reserve |
590,181 |
499,724 |
|
Unappropriated retained earnings (accumulated deficit) |
|
|
|
Total unappropriated retained earnings (accumulated deficit) |
271,432 |
475,919 |
|
Total retained earnings |
1,370,945 |
1,482,876 |
|
Other equity interest |
|
|
|
Total other equity interest |
-539,671 |
-360,511 |
|
Treasury shares |
357,738 |
357,738 |
|
Total equity attributable to owners of parent |
9,722,459 |
9,991,398 |
|
Non-controlling interests |
646,050 |
713,166 |
|
Total equity |
10,368,509 |
10,704,564 |
|
Total liabilities and equity |
22,454,399 |
21,618,719 |
|
Equivalent issue shares of advance receipts for ordinary share |
0 |
0 |
|
Number of shares in entity held by entity and by its subsidiaries |
82,948,106 |
82,948,106 |
Unit: NTD/000
|
Consolidated |
2016 |
2015 |
|
Operating revenue |
|
|
|
Total operating revenue |
14,282,759 |
16,681,998 |
|
Operating costs |
|
|
|
Total operating costs |
13,625,967 |
16,294,463 |
|
Gross profit (loss) from operations |
656,792 |
387,535 |
|
Gross profit (loss) from operations |
656,792 |
387,535 |
|
Operating expenses |
|
|
|
Selling expenses |
|
|
|
Total selling expenses |
369,775 |
380,245 |
|
Administrative expenses |
|
|
|
Total administrative expenses |
185,057 |
161,942 |
|
Research and development expenses |
|
|
|
Total research and development expenses |
110,693 |
87,651 |
|
Total operating expenses |
665,525 |
629,838 |
|
Net operating income (loss) |
-8,733 |
-242,303 |
|
Non-operating income and expenses |
|
|
|
Other income |
|
|
|
Total other income |
203,875 |
167,075 |
|
Other gains and losses |
|
|
|
Other gains and losses, net |
-177,463 |
171,994 |
|
Finance costs |
|
|
|
Finance costs, net |
92,854 |
67,719 |
|
Share of profit (loss) of associates and joint ventures accounted for
using equity method |
|
|
|
Share of profit (loss) of associates and joint ventures accounted for
using equity method, net |
29,835 |
21,532 |
|
Total non-operating income and expenses |
-36,607 |
292,882 |
|
Profit (loss) from continuing operations before tax |
-45,340 |
50,579 |
|
Tax expense (income) |
|
|
|
Total tax expense (income) |
16,484 |
4,389 |
|
Profit (loss) from continuing operations |
-61,824 |
46,190 |
|
Profit (loss) |
-61,824 |
46,190 |
|
Other comprehensive income |
|
|
|
Components of other comprehensive income that will not be reclassified
to profit or loss |
|
|
|
Gains (losses) on remeasurements of defined benefit plans |
-23,553 |
-31,431 |
|
Components of other comprehensive income that will not be reclassified
to profit or loss |
-23,553 |
-31,431 |
|
Components of other comprehensive income that will be reclassified to
profit or loss |
|
|
|
Exchange differences on translation |
-12,957 |
-3,923 |
|
Unrealised gains (losses) on valuation of available-for-sale financial
assets |
-210,719 |
50,773 |
|
Share of other comprehensive income of associates and joint ventures accounted
for using equity method, components of other comprehensive income that will
be reclassified to profit or loss |
|
|
|
Share of other comprehensive income of associates and joint ventures
accounted for using equity method, components of other comprehensive income
that will be reclassified to profit or loss |
-16,377 |
-124,159 |
|
Components of other comprehensive income that will be reclassified to
profit or loss |
-240,053 |
-77,309 |
|
Other comprehensive income, net |
-263,606 |
-108,740 |
|
Total comprehensive income |
-325,430 |
-62,550 |
|
Profit (loss), attributable to: |
|
|
|
Profit (loss), attributable to owners of parent |
-85,780 |
20,989 |
|
Profit (loss), attributable to non-controlling interests |
23,956 |
25,201 |
|
Comprehensive income attributable to: |
|
|
|
Comprehensive income, attributable to owners of parent |
-291,091 |
-101,515 |
|
Comprehensive income, attributable to non-controlling interests |
-34,339 |
38,965 |
Unit: NTD/000
|
Consolidated |
2016 |
2015 |
|
Cash flows from (used in) operating activities, indirect method |
|
|
|
Profit (loss) from continuing operations before tax |
-45,340 |
50,579 |
|
Profit (loss) before tax |
-45,340 |
50,579 |
|
Adjustments |
|
|
|
Adjustments to reconcile profit (loss) |
|
|
|
Depreciation expense |
647,383 |
564,047 |
|
Amortization expense |
7,904 |
9,191 |
|
Provision (reversal of provision) for bad debt expense |
-1,106 |
-6,057 |
|
Net loss (gain) on financial assets or liabilities at fair value
through profit or loss |
-7,847 |
34,103 |
|
Interest expense |
92,854 |
67,719 |
|
Interest income |
-73,436 |
-42,195 |
|
Dividend income |
-90,003 |
-91,096 |
|
Share of loss (profit) of associates and joint ventures accounted for
using equity method |
-29,835 |
-21,532 |
|
Loss (gain) on disposal of property, plan and equipment |
7,361 |
5,775 |
|
Loss (gain) on disposal of investments |
-79 |
283 |
|
Impairment loss on financial assets |
0 |
14,858 |
|
Impairment loss on non-financial assets |
-72,542 |
-131,493 |
|
Unrealized foreign exchange loss (gain) |
-35,193 |
55,697 |
|
Other adjustments to reconcile profit (loss) |
63,689 |
64,864 |
|
Total adjustments to reconcile profit (loss) |
509,150 |
524,164 |
|
Changes in operating assets and liabilities |
|
|
|
Changes in operating assets |
|
|
|
Decrease (increase) in financial assets held for trading |
11,510 |
101,036 |
|
Decrease (increase) in notes receivable |
68,302 |
74,922 |
|
Decrease (increase) in accounts receivable |
-123,125 |
1,145,379 |
|
Decrease (increase) in inventories |
868,709 |
247,845 |
|
Decrease (increase) in prepayments |
-72,583 |
-65,471 |
|
Decrease (increase) in other current assets |
15,561 |
-26,449 |
|
Decrease (increase) in other financial assets |
-1,896,470 |
-2,273,918 |
|
Decrease (increase) in other operating assets |
533 |
665 |
|
Total changes in operating assets |
-1,127,563 |
-795,991 |
|
Changes in operating liabilities |
|
|
|
Increase (decrease) in notes payable |
163,586 |
-14,123 |
|
Increase (decrease) in accounts payable |
32,562 |
65,967 |
|
Increase (decrease) in other payable |
72,425 |
21,423 |
|
Increase (decrease) in provisions |
-2,049 |
2,830 |
|
Increase (decrease) in other current liabilities |
209,733 |
-59,440 |
|
Increase (decrease) in net defined benefit liability |
-38,954 |
-83 |
|
Total changes in operating liabilities |
437,303 |
16,574 |
|
Total changes in operating assets and liabilities |
-690,260 |
-779,417 |
|
Total adjustments |
-181,110 |
-255,253 |
|
Cash inflow (outflow) generated from operations |
-226,450 |
-204,674 |
|
Interest received |
66,373 |
38,330 |
|
Dividends received |
179,256 |
133,764 |
|
Interest paid |
-91,242 |
-66,650 |
|
Income taxes refund (paid) |
-26,111 |
-96,343 |
|
Net cash flows from (used in) operating activities |
-98,174 |
-195,573 |
|
Cash flows from (used in) investing activities |
|
|
|
Acquisition of available-for-sale financial assets |
-451,939 |
-439,214 |
|
Proceeds from capital reduction of financial assets at cost |
0 |
631 |
|
Acquisition of property, plant and equipment |
-1,114,021 |
-1,514,360 |
|
Proceeds from disposal of property, plant and equipment |
3,745 |
1,382 |
|
Decrease in refundable deposits |
41 |
39 |
|
Acquisition of intangible assets |
-12,138 |
-2,755 |
|
Net cash flows from (used in) investing activities |
-1,574,312 |
-1,954,277 |
|
Cash flows from (used in) financing activities |
|
|
|
Increase in short-term loans |
32,000 |
1,900,000 |
|
Increase in short-term notes and bills payable |
-640,000 |
1,403,000 |
|
Proceeds from long-term debt |
1,762,500 |
1,000,000 |
|
Repayments of long-term debt |
-273,667 |
-138,944 |
|
Increase in guarantee deposits received |
166 |
278 |
|
Increase in other payables to related parties |
-139,214 |
127,141 |
|
Change in non-controlling interests |
-32,777 |
0 |
|
Net cash flows from (used in) financing activities |
709,008 |
4,291,475 |
|
Effect of exchange rate changes on cash and cash equivalents |
-5,606 |
-6,542 |
|
Net increase (decrease) in cash and cash equivalents |
-969,084 |
2,135,083 |
|
Cash and cash equivalents at beginning of period |
2,896,269 |
761,186 |
|
Cash and cash equivalents at end of period |
1,927,185 |
2,896,269 |
|
Cash and cash equivalents reported in the statement of financial
position |
1,927,185 |
2,896,269 |
Note: Subject didn’t submit its individual financial information; we
obtained its consolidated financials as above for reference.
The above
financial figures are based on the IFRSs Accounting System.
Subject declined to disclose its bank details; from other source we
could not obtain the relevant information, either.
Mortgages
|
1 |
|
|
Case Type: |
Chattel Mortgage |
|
Registered Number: |
114260 |
|
Debtor Name: |
Li Peng Enterprise Co., Ltd. |
|
Registry: |
MOEA Central Office |
|
Name of Mortgagee: |
Bank of Taiwan Songjiang Branch |
|
Date of Registration: |
2017-2-2 |
|
Amount of Secure Claims: |
NTD 352,800,000 |
|
Type of Mortgage: |
Machinery equipment and tools |
|
2 |
|
|
Case Type: |
Chattel Mortgage |
|
Registered Number: |
114198 |
|
Debtor Name: |
Li Peng Enterprise Co., Ltd. |
|
Registry: |
MOEA Central Office |
|
Name of Mortgagee: |
Bank of Taiwan Songjiang Branch |
|
Date of Registration: |
2017-1-12 |
|
Amount of Secure Claims: |
NTD 1,184,400,000 |
|
Type of Mortgage: |
Machinery equipment and tools |
Lawsuits
|
1 |
|
|
Trial Number: |
2004, beilaojian, 72 |
|
Date of Trial: |
2004-8-12 |
|
Reason: |
Payment of wages, etc. |
|
Claimant: |
Not Stated |
|
Defendant: |
Li Peng Enterprise Co., Ltd. |
|
2 |
|
|
Trial Number: |
2003, beijian, 26567 |
|
Date of Trial: |
2004-3-2 |
|
Reason: |
Payment of notes |
|
Claimant: |
Li Peng Enterprise Co., Ltd. |
|
Defendant: |
Not Stated |
|
3 |
|
|
Trial Number: |
2003, beilaojian, 157 |
|
Date of Trial: |
2004-1-13 |
|
Reason: |
Payment of severance pay, etc. |
|
Claimant: |
Not Stated |
|
Defendant: |
Li Peng Enterprise Co., Ltd. |
Interview Details
|
Department |
Sales Department |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 64.28 |
|
|
1 |
INR 89.02 |
|
Euro |
1 |
INR 78.93 |
|
TWD |
1 |
INR 2.19 |
Note:
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
VIV |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.