|
|
|
MIRA
INFORM REPORT
|
Report No. : |
491478 |
|
Report Date : |
13.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
NITREX CHEMICALS INDIA LIMITED |
|
|
|
|
Registered
Office : |
1116, Ansal Tower, 38 Nehru Place, New Delhi-110019 |
|
Tel. No.: |
91-11-49114911 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
07.02.2001 |
|
|
|
|
Com. Reg. No.: |
55-109548 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 497.862 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U00000DL2001PLC109548 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
GSTIN : |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACF7820L |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
The company is engaged in the manufacturing of Nitro Cellouse. (Registered activity) |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 2880000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2001 and it is a manufacturer and supplier of industrial nitrocellulose. Management has failed to file its latest financials with Government Registry. As per available financials of March 2016, the company has registered growth of 7.34% in its revenue as compared to its previous year’s revenue and has reported decent profit margin of 5.88% under review. Rating takes into consideration the company’s established track record of business operations marked by sound net worth base along with low solvency indicators and decent liquidity position. Further, the company has reported a good earnings per share of INR 7.03 against its face value of INR 10. Payments seems to be usually correct. In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 13.02.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
LOCATIONS
|
Registered Office : |
1116, Ansal Tower, 38 Nehru Place, New Delhi-110019, India |
|
Tel. No.: |
91-11-49114911/ 49050883 |
|
Fax No.: |
91-11-49050883 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office : |
1212/1213 Ansal Tower, 38 Nehru place, New Delhi – 110019, India |
|
Tel No.: |
91-11-49114911 |
|
Fax No.: |
91-11-49114922 |
|
E-Mail : |
|
|
|
|
|
Corporate Office : |
905-906, Shapath – V, Opposite, Karnavati, Ahmedabad – 380015, Gujarat, India |
|
Tel No.: |
91-79-66168120 |
|
Fax No.: |
91-79-66168121 |
|
|
|
|
Factory 1 : |
Plot No. 772, Road No.2, Jhagodia Mega Estate, GIDC Post Jagadio, District Bharuch-393110, Gujarat, India |
|
|
|
|
Factory 2 : |
Nitrocellulose Business, Near Water Works, Village Abrama, District Valsad -396 001, Gujarat, India |
|
Tel No.: |
91-2632-227166 |
|
Fax No.: |
91-2632-249564 |
|
E-Mail : |
|
|
|
|
|
Regional Offices |
Located at: · New Delhi · Chennai · Mumbai |
|
|
|
|
Consignment Agents : |
Located at: · Delhi · Gaziabad, Uttar Pradesh · Noida, Uttar Pradesh · Mumbai · Chennai · Kolkata |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Rameshchandra Radhakishan Choudhary |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B/1/81, Goyal Intercity, Opposite T.V. Tower, Drive In Road, Ahmedabad
- 380054, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.02.1950 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.10.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABGPC5395M |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01767224 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mahendra Gumanmalji Lodha |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
85, Sunrise Park, Opposite Drive-In Road, Thaltej, Ahmedabad - 380054,
Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.08.1956 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.11.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00012920 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Devang Punamchand Sanghvi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B.No-23, Aryavrat-3, Prahlad Nagar Near Krishna Bunglows, Anandnagar
Road, Ve Jalpur, Ahmedabad - 380051, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.07.1958 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.12.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ALXPS5297D |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02548117 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajesh Man Mal Lodha |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-32, Satellite Centre, Near Swaminarayan Temple, Premchand Nagar
Road, Ahmedabad – 380015, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.09.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03561612 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS
As on 31.03.2015
|
Names of Equity Shareholders |
|
No. of Shares |
|
Mahendra G. Lodha – HUF |
|
200003 |
|
Sanjay Agarwal |
|
1 |
|
Anand Thiyagarajan |
|
32000 |
|
Disha Infin Consultant Private Limited, India |
|
240000 |
|
Nitrex Chemicals ESOP Trust |
|
424000 |
|
Mahendra Lodha |
|
844000 |
|
Rasna Processors Private Limited, India |
|
2000000 |
|
Sirus Financial Servces Private Limited, India |
|
5750000 |
|
Nitrex Mauritius Limited, Mauritius |
|
8350000 |
|
Total |
|
17840004 |
|
Names of Preference Shareholders |
|
No. of Shares |
|
Nitrex Mauritius Limited, Mauritius |
|
21200000 |
|
IDBI Limited, India |
|
10746200 |
|
Total |
|
31946200 |
Equity Share Break up (Percentage of Total Equity)
As on 29.09.2015
|
Category |
Percentage |
|
Promoters (Individual/Hindu Undivided Family – Indian) |
5.85 |
|
Public/Other than promoters (Individual/Hindu Undivided Family – Indian) |
0.18 |
|
Public/Other than promoters (Body corporate) |
91.59 |
|
Public/Other than promoters (Others - Nitrex Chemicals ESOP Trust) |
2.38 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The company is engaged in the manufacturing of Nitro Cellouse. (Registered activity) |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Available |
||||
|
|
|
||||
|
Imports : |
Not Available |
||||
|
|
|
||||
|
Terms : |
Not Available |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Hitesh Prakash Shah and Company Chartered Accountants |
|
Address : |
105, Sakar-1, 1st Floor, Opposite Gandhigram Railway
Station, Off. Ashram Road, Ahmedabad – 380009, Gujarat, India |
|
Tel. No.: |
91-79-26586683-85 |
|
Income-tax
PAN of auditor or auditor's firm : |
APGPS0174L |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates (As on 31.03.2016): |
|
|
|
|
|
Subsidiaries (As on 31.03.2016): |
|
CAPITAL STRUCTURE
As on 31.03.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
17940000 |
Equity Shares |
INR 10/- each |
INR 179.400 Million |
|
32000000 |
Convertible Preference Shares |
INR 10/- each |
INR 320.000 Million |
|
|
Total |
|
INR 499.400 Million
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
17840004 |
Equity Shares |
INR 10/- each |
INR 178.400 Million |
|
31946200 |
Convertible Preference Shares |
INR 10/- each |
INR 319.462 Million |
|
|
Total |
|
INR 497.862 Million
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
497.862 |
497.862 |
497.862 |
|
(b) Reserves & Surplus |
510.695 |
385.339 |
294.410 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1008.557 |
883.201 |
792.272 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
30.630 |
95.927 |
|
(b) Deferred tax liabilities
(Net) |
33.558 |
15.915 |
0.000 |
|
(c) Other long term
liabilities |
2.500 |
2.500 |
0.500 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
36.058 |
49.045 |
96.427 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
105.803 |
96.270 |
32.918 |
|
(b) Trade payables |
354.500 |
303.450 |
272.732 |
|
(c) Other current liabilities |
51.761 |
84.092 |
79.321 |
|
(d) Short-term provisions |
42.945 |
29.516 |
45.212 |
|
Total
Current Liabilities (4) |
555.009 |
513.328 |
430.183 |
|
|
|
|
|
|
TOTAL |
1599.624 |
1445.574 |
1318.882 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
651.765 |
543.146 |
375.894 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
7.395 |
42.040 |
104.370 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
181.988 |
173.065 |
61.281 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
41.385 |
51.920 |
57.634 |
|
(e) Other Non-current assets |
13.520 |
5.823 |
3.060 |
|
Total
Non-Current Assets |
896.053 |
815.994 |
602.239 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
206.552 |
222.380 |
202.665 |
|
(c) Trade receivables |
438.694 |
342.257 |
310.385 |
|
(d) Cash and cash equivalents |
11.206 |
8.763 |
6.516 |
|
(e) Short-term loans and
advances |
45.534 |
54.819 |
196.399 |
|
(f) Other current assets |
1.585 |
1.361 |
0.678 |
|
Total
Current Assets |
703.571 |
629.580 |
716.643 |
|
|
|
|
|
|
TOTAL |
1599.624 |
1445.574 |
1318.882 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Income |
2132.173 |
1986.407 |
1685.818 |
|
|
Other Income |
52.947 |
(16.831) |
25.478 |
|
|
TOTAL
|
2185.120 |
1969.576 |
1711.296 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
1124.583 |
1079.114 |
880.267 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
0.746 |
(33.569) |
(9.168) |
|
|
Employees benefits expense |
213.212 |
182.147 |
160.486 |
|
|
Other expenses |
604.308 |
536.681 |
461.091 |
|
|
CSR Expenditure |
2.000 |
0.000 |
0.000 |
|
|
TOTAL |
1944.849 |
1764.373 |
1492.676 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
240.271 |
205.203 |
218.620 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
17.366 |
24.097 |
17.833 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
222.905 |
181.106 |
200.787 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
45.110 |
41.253 |
70.112 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
177.795 |
139.853 |
130.675 |
|
|
|
|
|
|
|
Less |
TAX |
52.427 |
48.898 |
35.570 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
125.368 |
90.955 |
95.105 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
|
|
|
|
|
Basic
|
7.03 |
5.10 |
5.33 |
|
|
Diluted
|
3.21 |
2.30 |
5.33 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
31.694 |
67.365 |
66.020 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
215.202 |
314.108 |
185.879 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
75.10 |
62.89 |
67.20 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
4.86 |
5.80 |
5.43 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
115.06 |
102.64 |
113.09 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
1.16 |
0.92 |
1.08 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.36 |
0.35 |
0.46 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.37 |
0.42 |
0.45 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
0.14 |
0.22 |
0.25 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
0.55 |
0.58 |
0.54 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.65 |
0.66 |
0.61 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
13.84 |
8.52 |
12.26 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
5.88 |
4.58 |
5.64 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
7.84 |
6.29 |
7.21 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
12.43 |
10.30 |
12.00 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current Assets / Current Liabilities) |
1.27 |
1.23 |
1.67 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
0.90 |
0.79 |
1.19 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.63 |
0.61 |
0.60 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
0.28 |
0.39 |
0.39 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
1.27 |
1.23 |
1.67 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
497.862 |
497.862 |
497.862 |
|
Reserves & Surplus |
294.410 |
385.339 |
510.695 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
792.272 |
883.201 |
1008.557 |
|
|
|
|
|
|
long-term borrowings |
95.927 |
30.630 |
0.000 |
|
Short term borrowings |
32.918 |
96.270 |
105.803 |
|
Current maturities of
long-term debts |
66.020 |
67.365 |
31.694 |
|
Total
borrowings |
194.865 |
194.265 |
137.497 |
|
Debt/Equity
ratio |
0.246 |
0.220 |
0.136 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
1685.818 |
1986.407 |
2132.173 |
|
|
|
17.830 |
7.338 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
1685.818 |
1986.407 |
2132.173 |
|
Profit |
95.105 |
90.955 |
125.368 |
|
|
5.64% |
4.58% |
5.88% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
No |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
No |
|
8] |
Designation of contact person |
No |
|
9] |
Promoter’s background |
Yes |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11] |
Pan Card No. of Proprietor / Partners |
Yes |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
No |
|
16] |
No. of employees |
No |
|
17] |
Details of sister concerns |
Yes |
|
18] |
Major suppliers |
No |
|
19] |
Major customers |
No |
|
20] |
Banking Details |
No |
|
21] |
Banking facility details |
Yes |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
No |
|
26] |
Turnover of firm for last three years |
Yes |
|
27] |
Reasons for variation <> 20% |
-- |
|
28] |
Estimation for coming financial year |
No |
|
29] |
Profitability for last three years |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
External Agency Rating, if available |
No |
|
32] |
Litigations that the firm/promoter
involved in |
-- |
|
33] |
Market information |
-- |
|
34] |
Payments terms |
No |
|
35] |
Negative Reporting by Auditors in the
Annual Report |
No |
GENERAL INFORMATION
The Company is a public company domiciled in India and incorporated under provisions of the Companies Act, 1956. The company is engaged in the manufacturing of Nitro Cellouse.
INDEX OF CHARGES
|
S No |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
C39412481 |
10540884 |
STANDARD CHARTERED BANK |
11/12/2014 |
- |
- |
90000000.0 |
CREDIT RISK CONTROL NARAIN MANZIL, 23 BARAKHAMBA ROAD NEW DELHI 110001 INDIA |
|
2 |
C73431330 |
10400153 |
Standard Chartered Bank |
16/01/2013 |
26/11/2015 |
- |
170500000.0 |
CREDIT RISK CONTROL NARAIN MANZIL, 23 BARAKHAMBA ROAD NEW DELHI 110001 INDIA |
|
3 |
C73440489 |
10399992 |
Standard Chartered Bank |
09/01/2013 |
26/11/2015 |
- |
200000000.0 |
CREDIT RISK CONTROL NARAIN MANZIL, 23 BARAKHAMBA ROAD NEW DELHI 110001 INDIA |
|
4 |
C73445298 |
10045756 |
Standard Chartered Bank |
06/02/2007 |
26/11/2015 |
- |
46300000.0 |
CREDIT RISK CONTROL NARAIN MANZIL, 23 BARAKHAMBA ROAD NEW DELHI 110001 INDIA |
|
5 |
C39406301 |
10023795 |
STANDARD CHARTERED BANK |
27/10/2006 |
11/12/2014 |
- |
170500000.0 |
(Acting as an Security Agent) CDU, NARAIN MANZIL, 23 BARAKHAMBA ROAD NEW DELHI 110001 INDIA |
|
6 |
C58910134 |
80036582 |
STANDARD CHARTERED BANK |
21/04/2005 |
18/06/2015 |
- |
200000000.0 |
CREDIT RISK CONTROL NARAIN MANZIL, 23 BARAKHAMBA ROAD NEW DELHI 110001 INDIA |
|
7 |
B09141359 |
10125515 |
IDBI Bank Limited |
20/09/2008 |
20/09/2008 |
25/03/2011 |
270000000.0 |
IDBI TOWERWTC COMPLEXCUFFE PARADEMUMBAIMH400005IN |
|
8 |
B09141573 |
10091112 |
IDBI Bank Limited |
21/09/2007 |
20/09/2008 |
25/03/2011 |
270000000.0 |
IDBI TOWERWTC COMPLEX CUFFE PARADE MUMBAI MAHARASHTRA 400005 INDIA |
|
9 |
A67156919 |
80055306 |
ABN AMRO BANK |
26/04/2004 |
- |
08/08/2009 |
160000000.0 |
DLF CENTER, SANSAD MARG, NEW DELHI 110001 INDIA |
|
10 |
A66914342 |
90050569 |
ABN AMRO BANK |
26/04/2004 |
01/10/2004 |
08/08/2009 |
300000000.0 |
DLF CENTER, SANSAD MARG, NEW DELHI 110001 INDIA |
CONTINGENT
LIABILITIES:
|
PARTICULARS |
31.03.2016 (INR
in Million) |
31.03.2015 (INR
in Million) |
|
Claims against company not acknowledged as debt |
80.566 |
77.623 |
|
Guarantees |
13.520 |
13.583 |
|
Total |
94.086 |
91.206 |
FIXED ASSETS
- Land
- Buildings
- Plant and equipment
- Furniture and fixtures
- Vehicles
- Motor vehicles
- Office equipment
- Computer equipments
- Factory building
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international anti-terrorism
laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.37 |
|
UK Pound |
1 |
INR 89.71 |
|
Euro |
1 |
INR 78.89 |
INFORMATION DETAILS
|
Analysis Done by
: |
VIV |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low risk
of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.
·