MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

491348

Report Date :

14.02.2018

 

 

IDENTIFICATION DETAILS

 

Name :

OMKAR GRATINGS PRIVATE LIMITED

 

 

Registered Office :

Gala No. B-5, Hema Industrial Estate, Plot No.4 Sarvodaya Nagar, Jogeshwari East Mumbai – 400060, Maharashtra

Tel. No.:

91-22-28361421/22

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

26.03.2010

 

 

Com. Reg. No.:

11- 201333

 

 

Capital Investment / Paid-up Capital :

INR 59.578 Million

 

 

CIN No.:

[Company Identification No.]

U74999MH2010PTC201333

 

 

IEC No.:

Not Divulged

 

 

GSTIN/UIN:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCO3072C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in business of Manufacturing of Engineering goods. [Registered Activity]

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Maximum Credit Limit :

USD 170000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2010 having moderate track record. It is engaged in business of manufacturing of engineering goods.

 

For the financial year 2016, the company has reported a dip in its revenue as compared to its previous year and has incurred losses during the year.

 

However, the company possesses moderate financial risk profile marked by low reserve level and average debt protection metrics.

 

Further rating gets constrained on account of moderate in its profitability and its presence in highly fragmented and competitive industry.

 

Payments seems to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 14.02.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

Management Non-Cooperative (91-22-28361421/22)

 

 

LOCATIONS

 

Registered Office :

Gala No. B-5, Hema Industrial Estate, Plot No.4 Sarvodaya Nagar, Jogeshwari East Mumbai – 400060, Maharashtra, India

Tel. No.:

91-22-28361421/22

Fax No.:

Not Available

E-Mail :

omkar.grt@gmail.com

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Kaushik Kanaiyalal Upadhyaya

Designation :

Director

Address :

D-1/78, Greenfields Rocks End CHSL Greenfield Complex, J.V. Link Road, Andheri, Mumbai -400093, Maharashtra, India

Date of Birth/Age :

11.02.1957

Qualification:

Graduate

Date of Appointment :

26.03.2010

DIN No.:

02900925

PAN No.:

AADPU0285G

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U28910MH1983PTC029154

GORDEN STEEL AND PRESS WORKS PVT LTD

18/01/2000

-

 

 

Name :

Mrs. Neeta Kaushik Upadhyaya

Designation :

Director

Address :

D-1/78, Greenfields Rocks End CHSL Greenfield Complex, J.V. Link Road, Andheri, Mumbai -400093, Maharashtra, India

Date of Birth/Age :

10.09.1959

Qualification:

Graduate

Date of Appointment :

26.03.2010

DIN No.:

02900933

PAN No.:

AAAPU3662N

 

 

Name :

Mr. Angad Kaushik Upadhyaya

Designation :

Director

Address :

D-1/78, Greenfields Rocks End CHSL Greenfield Complex, J.V. Link Road, Andheri, Mumbai -400093, Maharashtra, India

Date of Birth/Age :

30.01.1984

Qualification:

Graduate

Date of Appointment :

26.03.2010

DIN No.:

02900942

PAN No.:

ABEPU5621Q

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2016

 

Names of Shareholders

No. of Shares

% of Holding

Kaushik Kanaiyalal Upadhyaya

5954750

99.95

Neeta Kaushik Upadhyaya

2000

0.03

Angad Kaushik Upadhyaya

1000

0.02

Total

5957750

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2016

 

Category

Percentage

Promoters- Individual/Hindu Undivided Family- Indian

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in business of Manufacturing of Engineering goods. [Registered Activity]

 

 

Products / Services :

Name and Description of main products / services

NIC Code of the Product/service

Manufacturing

C-13

 

 

Name and Description of main products / services

ITC Code of the Product/service

Other articles

73269581

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Allahabad Bank

Branch :

Wadala Branch, 145 Sannidhan Wadala Sewri Cross, Road No.10, Wadala, Mumbai - 400031, Maharashtra, India

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Facilities :

(INR In Million)

SECURED LOAN

As on

31.03.2016

As on

31.03.2015

LONG TERM BORROWING

 

 

Term loans from banks

6.068

0.000

SHORT TERM BORROWING

 

 

Rupee term loans from banks

105.417

95.071

Total

111.485

95.071

 

 

Auditors :

 

Name :

Gayatri Srinivasan and Company

Chartered Accountants

Address :

102/18, Regency Estate, Kalyan Shil Road, Dombivali (East)-421203, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAPI8077R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

--

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

INR 10/- each

INR 60.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5957750

Equity Shares

INR 10/- each

INR 59.578 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2016

31.03.2015

31.03.2014

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

59.578

59.578

59.578

(b) Reserves and Surplus

0.899

4.143

1.728

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

60.477

63.721

61.306

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

73.223

33.658

19.507

(b) Deferred tax liabilities (Net)

(2.490)

0.000

0.000

(c) Other long-term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

70.733

33.658

19.507

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

105.417

95.071

60.736

(b) Trade payables

85.758

128.383

116.508

(c) Other current liabilities

13.550

0.000

1.928

(d) Short-term provisions

2.413

6.291

0.040

Total Current Liabilities (4)

207.138

229.745

179.212

 

 

 

 

TOTAL

338.348

327.124

260.025

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

69.890

77.192

83.059

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Tangible assets capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term loans and advances

2.078

2.021

4.734

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

71.968

79.213

87.793

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

143.280

124.018

71.837

(c) Trade receivables

80.789

86.159

73.869

(d) Cash and bank balances

28.739

31.427

19.524

(e) Short-term loans and advances

13.215

6.307

0.946

(f) Other current assets

0.357

0.000

6.056

Total Current Assets

266.380

247.911

172.232

 

 

 

 

TOTAL

338.348

327.124

260.025

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Income

358.073

361.242

117.871

 

Other Income

3.346

1.587

1.107

 

TOTAL

361.419

362.829

118.978

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

265.692

296.761

101.716

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(7.467)

(38.364)

(8.579)

 

Employee benefit expense

22.445

19.562

6.395

 

Other expenses

40.713

50.797

17.089

 

TOTAL

321.383

328.756

116.621

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

40.036

34.073

2.357

 

 

 

 

 

Less

FINANCIAL EXPENSES

35.117

23.692

0.001

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

4.919

10.381

2.356

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

10.653

5.868

2.190

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(5.734)

4.513

0.166

 

 

 

 

 

Less

TAX

(2.490)

2.098

0.040

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(3.244)

2.415

0.126

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

(0.55)

0.401

0.02

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net cash flows from (used in) operations

(14.851)

(24.149)

(48.550)

 

 

 

 

Net cash flows from (used in) operating activities

(14.851)

(26.247)

(48.590)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

82.35

87.06

228.74

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

4.43

4.19

1.60

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

117.81

157.90

418.08

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.28

0.27

0.03

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.57

0.44

0.03

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.83

0.81

0.76

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

2.95

2.02

1.31

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

3.43

3.61

2.92

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

1.16

1.21

1.35

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.14

1.44

2357.00

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin

((PAT / Sales) * 100)

%

(0.91)

0.67

0.11

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

(0.96)

0.74

0.05

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

(5.36)

3.79

0.21

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

1.29

1.08

0.96

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.59

0.54

0.56

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.18

0.19

0.24

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

3.00

2.16

1.35

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.29

1.08

0.96

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

59.578

59.578

59.578

Reserves & Surplus

1.728

4.143

0.899

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

61.306

63.721

60.477

 

 

 

 

Long-term borrowings

19.507

33.658

73.223

Short term borrowings

60.736

95.071

105.417

Total borrowings

80.243

128.729

178.640

Debt/Equity ratio

1.309

2.020

2.954

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

117.871

361.242

358.073

 

 

206.472

(0.877)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

117.871

361.242

358.073

Profit/ (Loss)

0.126

2.415

(3.244)

 

0.11 %

0.67 %

(0.91 %)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOANS:

(INR In Million)

Particulars

As on

31.03.2016

As on

31.03.2015

LONG TERM BORROWING

 

 

Loans and advances from others

67.155

33.658

Total

67.155

33.658

 

 

INDEX OF CHARGE:

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

AMOUNT

ADDRESS

1

G35908813

10545019

ALLAHABAD BANK

06/01/2015

31/01/2017

130000000.0

WADALA BRANCH, 145 SANNIDHAN WADALA SEWRI CROSS, ROAD NO.10, WADALA, MUMBAI - 400031, MAHARASHTRA, INDIA

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.28

UK Pound

1

INR 89.02

Euro

1

INR 78.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

SAV

 

 

Analysis Done by :

NIS

 

 

Report Prepared by :

KVT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.