MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

491795

Report Date :

13.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

PUZZOLANA MACHINERY FABRICATORS (HYDERABAD) LLP

 

 

Registered Office :

D-11,  Phase-I, IDA, Jeedimetla, Ranga Reddy - 500055, Telangana

Tel. No.:

91-40-23354514/23095080

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

01.04.2014

 

 

Total Obligation of Contribution:

INR 970.597 Million

 

 

LLPIN No.:

AAC-2270

 

 

IEC No.:

0915004658

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAQFP7496R

 

 

GSTIN/UIN :

36AAQFP7496R1ZT

 

 

Legal Form :

Limited Liability Partnership 

 

 

Line of Business :

Manufacturing, Importing, Exporting, Modelling all types of crushing equipment, refiners, twisting, processors, tractors, earth moving equipment, heavy engineering equipment (Registered Activity and also Confirmed by management)

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established as partnership concern during the year 1976 with the name of PUZZOLANA MACHINERY FABRICATORS (HYDERABAD). Later it got converted into limited liability partnership concern on 1st April 2014 with the name of “PUZZOLANA MACHINERY FABRICATORS (HYDERABAD) LLP”.

 

Subject designs and fabricates crusher plants such as stationary crushing plants, trolley-mounted portable plants, and crawler-mounted portable plants, including parts such as crushers, screeners, conveyors, and material-handling equipment. Machines are sold under the Puzzolana brand.

 

Subject’s clients include Ultratech, L&T, Lafarge, NCC, IRB, Punj Lloyd, NRC, Gammon, etc.

 

As per the financial record of 2017, the subject has achieved a decent growth in its revenue as compared to the previous year and has reported average profitability margin of 4.79%.

 

The subject possesses healthy financial positon marked by adequate capital base along with low debt balance sheet profile and satisfactory liquidity position.

 

Business is active. Payment seems to be usually correct.

 

In view of the aforesaid, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Loans=A+

Rating Explanation

Adequate degree of safety and low credit risk.

Date

07.08.2017

 

Rating Agency Name

CRISIL

Rating

Short Term Loans=A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

07.08.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 13.02.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. J. Patanjali

Designation :

Accounts Manager

Contact No.:

91-9553311164

 

 

LOCATIONS

 

Registered Office/ Factory :

D-11,  Phase-I, IDA, Jeedimetla, Ranga Reddy --500055, Telangana, India

Tel. No.:

91-40-23354514/23095080

Mobile No.:

91-9553311164 (Mr. J. Patanjali)

Fax No.:

91-40-23354574

E-Mail :

accounts.ho@puzzolana.co.in

cavasanthpai@yahoo.com

Website :

www.puzzolana.co.in

Location:

Owned

Locality:

Industrial

 

 

Head Office:

2-C, 2nd Floor, Sumedha Estates, IVRCL Towers, Avenue 4, Street No. 1, Road No. 10, Gaffar Khan Colony, Banjara Hills, Hyderabad-500034, Telangana, India

 

 

Corporate Office:

8-2-596, 4th Floor, IVRCL Towers, Road No.10, Banjara Hills, Hyderabad-500034, Telangana, India 

 

 

PARTNERS

 

As on 31.03.2017

 

Name :

Mr. Ananth Pai Peraje

Designation :

Designated Partner

Address :

6-3-1102/307, Rajbhavan Road, Somajiguda, Hyderabad - 500082, Telangana, India

Date of Birth/Age :

20.05.1964

Date of Appointment :

01.04.2014

DPIN No. :

00048339

Other Directorship:

 

LLPIN/FLLPIN

LLP Name

Begin Date

End Date

AAF-8771

HIGHWORTH HOLDINGS LLP

08/03/2016

-

 

 

Name :

Mr. Prakash Peraje Pai

Designation :

Designated Partner

Address :

8-2-622/1/1/A, Road No 10, Banjara Hills, Hyderabad -500034, Telangana, India

Date of Birth/Age :

09.03.1959

Date of Appointment :

01.04.2014

PAN No.:

ADYPP7317E

DPIN No. :

00202327

Other Directorship:

 

LLPIN/FLLPIN

LLP Name

Begin Date

End Date

AAG-2199

PRAVAN HOLDINGS LLP

23/04/2016

-

 

 

KEY EXECUTIVES

 

Name :

Mr. J. Patanjali

Designation :

Accounts Manager

 

 

CONTRIBUTION DETAILS

 

As on 31.03.2017

 

Names of Person

Obligation of Contribution (INR In Million)

Poornima Pai

33.888

Peraje Prakash Pai

468.661

Ananth Pai Peraje

468.048

Total

970.597

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Importing, Exporting, Modelling all types of crushing equipment, refiners, twisting, processors, tractors, earth moving equipment, heavy engineering equipment (Registered Activity and also Confirmed by management)

 

 

Products/ Services :

--

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Saudi Arabia
  • Oman
  • Nigeria

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Italy
  • Germany

 

 

Terms :

 

Selling :

L/C and Credit (30 Days)

 

 

Purchasing :

L/C and Credit (30 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Steel Authority of India Limited

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Megha Engineering and Infra Limited

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

Bank Name

Canara Bank

Branch

Bela Nagar, Hyderabad, Telangana, India

Person Name (With Designation)

--

Contact Number

91-40-23774356 (Number is Ringing)

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

 

 

 

Canara Bank O/C

NA

82.705

Kotak Mahindrer Prime Limited

NA

17.206

ICICI Bank –Hyundai Verna

NA

0.000

ICICI Bank –Skoda Laura

NA

0.000

Total

NA

99.911

 

Auditors :

 

Name :

Vasanth Pai and Company

Chartered Accountants

Address :

410, Maheshwari Chambers, Beside Medinova, Somajiguda, Hyderabad – 500082, Telangana, India

Mobile No.:

91-9849298509

Email:

cavasanthpai@yahoo.com

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Total Obligation Fund

INR 970.597 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

SHAREHOLDERS FUNDS

 

 

 

1] Contribution Received 

970.597

970.597

970.597

2] Share Application Money

495.964

327.998

79.531

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1466.561

1298.595

1050.128

LOAN FUNDS

 

 

 

1] Secured Loans

73.417

99.911

127.607

2] Unsecured Loans

0.694

0.626

1.732

TOTAL BORROWING

74.111

100.537

129.339

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1540.672

1399.132

1179.467

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

322.540

286.545

232.708

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

456.238

331.875

90.504

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

541.268

365.101

322.441

 

Sundry Debtors

885.352

488.411

545.375

 

Cash & Bank Balances

277.251

458.370

452.179

 

Other Current Assets

0.000

0.000

0.000

 

Loans and Advances

145.382

101.764

108.655

Total Current Assets

1849.253

1413.646

1428.650

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1064.058

605.295

557.582

 

Other Current Liabilities

23.301

27.639

14.813

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

1087.359

632.934

572.395

Net Current Assets

761.894

780.712

856.255

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1540.672

1399.132

1179.467


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

6144.573

3947.836

2824.703

 

Other Income

138.369

137.735

144.32

 

TOTAL

6282.942

4085.571

2969.023

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Raw Materials Consumed

3827.373

2540.560

1926.759

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Personnel Expenses

177.250

135.704

119.028

 

Administrative Expenses

1167.352

846.953

577.83

 

Other expenses

626.200

315.005

188.501

 

TOTAL

5798.175

3838.222

2812.118

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

484.767

247.349

156.905

 

 

 

 

 

Less

INTEREST

3.811

2.402

2.168

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

480.956

244.947

154.737

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

45.087

38.181

29.299

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

435.869

206.766

125.438

 

 

 

 

 

Less

TAX

141.593

73.988

50.832

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

294.276

132.778

74.606

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

NA

NA

NA

 

 

 

 

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

52.59

45.16

70.47

 

 

 

 

Account Receivables Turnover

( Income / Sundry Debtors)

6.94

8.08

5.18

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

101.47

86.96

105.63

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.90

0.68

0.49

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

1.50

0.86

0.67

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.44

0.36

0.40

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.05

0.08

0.12

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.74

0.49

0.55

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.22

0.22

0.22

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

127.20

102.98

72.37

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

[(PAT / Sales) * 100]

%

4.79

3.36

2.64

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

11.20

6.53

4.26

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

20.07

10.22

7.10

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.70

2.23

2.49

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.20

1.66

1.93

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.56

0.64

0.60

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.08

0.10

0.13

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.70

2.23

2.49

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Contribution Received 

970.597

970.597

970.597

Reserves & Surplus

79.531

327.998

495.964

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1050.128

1298.595

1466.561

 

 

 

 

Secured Loan

127.607

99.911

73.417

Unsecured Loan

1.732

0.626

0.694

Total borrowings

129.339

100.537

74.111

Debt/Equity ratio

0.123

0.077

0.051

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

2824.703

3947.836

6144.573

 

 

39.761

55.644

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

2824.703

3947.836

6144.573

Profit

74.606

132.778

294.276

 

2.64%

3.36%

4.79%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

Yes

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

Yes

16]

No. of employees

Yes 

17]

Details of sister concerns

Yes

18]

Major suppliers

Yes

19]

Major customers

Yes 

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

No

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

Yes

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

PARTICULAR

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Abhijit Pai

NA

0.011

Achutha Pai

NA

0.117

Ashwini Pai

NA

0.071

Niveditha Pai

NA

0.249

Vanitha Pai

NA

0.178

Total

NA

0.626

 

 

INDEX OF CHARGES

 

No Charges Exists for LLP

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.28

UK Pound

1

INR 89.02

Euro

1

INR 78.93

 

 

INFORMATION DETAILS

 

Analysis Done by :

NYT

 

 

Report Prepared by :

SUD

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.