MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

491219

Report Date :

13.02.2018

 

 

IDENTIFICATION DETAILS

 

Name :

TECHNOFORCE SOLUTIONS (I) PRIVATE LIMITED [w.e.f.23.10.2017]

 

 

Formerly known as:

TECHNOFORCE SOLUTIONS (INDIA) PRIVATE LIMITED [w.e.f.20.10.2000]

 

SUMMIT PROCESS TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

D-33/34/35, MIDC Industrial Area, Ambad, Nashik - 422010, Maharashtra

Tel. No.:

91-253-2382457/ 3668

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

17.07.1997

 

 

Com. Reg. No.:

11-109485

 

 

Capital Investment / Paid-up Capital :

INR 13.601 Million

 

 

CIN No.:

[Company Identification No.]

U24110MH1997PTC109485

 

 

IEC No.:

Not Divulged

 

 

TIN No.:

Not Divulged

 

 

GST No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCT5257C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Designing, Fabrication and Sale of Equipment’s for use in the Chemical Processing Industry. [Registered Activity]

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 1818000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1997.

 

As per the financial records of 2017, the company has achieved a fair growth in its topline as compared to the previous year and has earned an average profitability margin.

 

The company possesses healthy financial position marked by above average net worth base along with negligible debt level.

 

Business is active. Payment seems to be regular.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 13.02.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Siddharth

Designation :

Account Department

Contact No.:

91-253-2382451

Date :

09.02.2018

 

 

LOCATIONS

 

Registered Office/ Factory :

D-33/34/35, MIDC Industrial Area, Ambad, Nashik - 422010, Maharashtra, India

Tel. No.:

91-253-2382451/ 3668

Fax No.:

91-253-2381606

E-Mail :

sales@technoforce.net

Website :

http://www.technoforce.net

 

 

Sales Office:

1107, Universal Majestic, PL Lokhande Marg, Ghatkopar Mankhurd Link Road, Govandi (West), Mumbai - 400043, Maharashtra, India

Tel. No.:

91-22-25550116

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Raosaheb Nivrutti Patil

Designation :

Director

Address :

Plot No.19, Param, Near Navsha Ganpati, Ganpati Nagar, Gangapur Road, Nashik - 422013, Maharashtra, India

Date of Appointment :

17.07.1997

DIN No.:

00019315

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U24110MH1988PTC048237

TECHNO FORCE (INDIA) PVT LTD

26/07/1988

-

U24110MH1997PTC109485

TECHNOFORCE SOLUTIONS (I) PRIVATE LIMITED

17/07/1997

-

 

 

Name :

Mrs. Pratibha Raosaheb Patil

Designation :

Director

Address :

Plot No.19, Param, Near Navsha Ganpati, Ganpati Nagar, Gangapur Road, Nashik - 422013, Maharashtra, India

Date of Appointment :

17.07.1997

DIN No.:

00019355

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U24110MH1988PTC048237

TECHNO FORCE (INDIA) PVT LTD

26/07/1988

-

U74120MH2011PTC219736

PROMATIC SOLUTIONS (INDIA) PRIVATE LIMITED

13/07/2011

-

 

 

KEY EXECUTIVES

 

Name :

Mr. Siddharth

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.03.2017

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Raosaheb Nivrutti Patil

1179850

86.75

Pratibha Raosaheb Patil

180210

13.25

 

 

 

Total

 

1360060

100.00

 

 

AS ON: 29.09.2017

 

Equity Share Breakup

Percentage of Holding

Category

 

Promoters (Individual/Hindu Undivided Family - Indian)

100.00

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Designing, Fabrication and Sale of Equipment’s for use in the Chemical Processing Industry. [Registered Activity]

 

 

Products :

ITC Code No.

 

Product Descriptions

84198910

Agitated Thin Film Dryer

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS: (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

Reference:

Not Divulged

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Central Bank of India

Khodadad Circle Branch, Jame-Jamshed Charity Building, Khodadad Circle, Dadar, Mumbai - 400014, Maharashtra, India

 

·         Kotak Mahindra Prime Limited

·         TJSB Sahakari Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Loans taken for vehicles

2.799

0.000

 

 

 

Total

 

2.799

0.000

 

 

 

Auditors :

 

Name :

D P Bapat and Company

Chartered Accountants

Address :

3 Nambdar Jeevan Vikas Kendra, Marg Koldongri Vile Parle (East), Mumbai -400057, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AABPB9778K

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary company:

·         Techno Force Solutions B.V

·         Promatic Solutions (India) Private Limited [U74120MH2011PTC219736]

 

 

Enterprises which are owned, or have significant

influence of or are partners

with Key management personnel and their relatives:

R and D Therm (India) Private Limited [U29300MH1995PTC095411]

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1450000

Equity Shares

INR 10/- each

INR 14.500 Million

5000000

Preference Shares

INR 10/- each

INR 50.000 Million

 

Total

 

INR 64.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1360060

Equity Shares

INR 10/- each

INR 13.601 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET [STANDALONE] 

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

13.601

13.601

4.400

(b) Reserves & Surplus

622.686

600.025

564.179

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

9.200

Total Shareholders’ Funds (1) + (2)

636.287

613.626

577.779

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

34.919

18.937

43.136

(b) Deferred tax liabilities (Net)

7.078

8.408

11.033

(c) Other long term liabilities

0.173

0.737

2.270

(d) long-term provisions

14.425

12.698

10.845

Total Non-current Liabilities (3)

56.595

40.780

67.284

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

4.496

1.200

2.600

(b) Trade payables

61.560

59.728

59.918

(c) Other current liabilities

90.497

172.287

164.836

(d) Short-term provisions

27.112

11.787

7.858

Total Current Liabilities (4)

183.665

245.002

235.212

 

 

 

 

TOTAL

876.547

899.408

880.275

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

355.586

318.875

340.125

(ii) Intangible Assets

7.203

8.255

9.557

(iii) Capital work-in-progress

37.449

40.421

34.169

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

102.124

102.124

102.124

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

69.779

59.775

17.228

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

572.141

529.450

503.203

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.441

39.153

35.192

(b) Inventories

97.771

131.460

120.743

(c) Trade receivables

100.772

57.227

75.090

(d) Cash and cash equivalents

20.205

51.597

38.527

(e) Short-term loans and advances

7.721

6.281

7.571

(f) Other current assets

77.496

84.240

99.949

Total Current Assets

304.406

369.958

377.072

 

 

 

 

TOTAL

876.547

899.408

880.275

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

563.191

484.022

593.736

 

 

Other Income

10.867

6.342

3.103

 

 

TOTAL                                    

574.058

490.364

596.839

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

191.133

166.628

208.720

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

33.765

(19.928)

57.112

 

 

Employees benefits expense

107.693

91.450

88.089

 

 

Prior period items

1.166

0.000

-1.489

 

 

Exceptional items 

0.083

9.858

0.000

 

 

Other expenses

154.338

143.898

137.576

 

 

TOTAL                                    

488.178

391.906

490.008

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

85.880

98.458

106.831

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

6.641

10.206

13.550

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

79.239

88.252

93.281

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

31.673

30.030

33.903

 

 

 

 

 

 

PROFIT BEFORE TAX

47.566

58.222

59.378

 

 

 

 

 

Less

TAX                                                                 

18.556

22.376

20.550

 

 

 

 

 

 

PROFIT AFTER TAX    

29.010

35.846

38.828

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of manufactured goods exported

143.397

187.799

144.027

 

 

Earnings on interest

4.784

2.364

0.000

 

TOTAL EARNINGS

148.181

190.163

144.027

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

187.799

0.000

0.000

 

 

 

 

 

 

Earnings Per Share (INR)

21.00

26.00

29.00

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

23.775

14.286

16.027

 

 

 

 

Net cash flows from (used in) operations

19.694

135.686

116.129

 

 

 

 

Net cash flows from (used in) operating activities

(12.522)

114.337

NA

 

 

 

 

Net cash inflows from/(outflow) from operating activities

NA

NA

101.043

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

65.31

43.15

46.16

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

5.59

8.46

7.91

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

117.56

130.83

104.78

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.88

0.75

0.88

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.21

0.27

0.28

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.28

0.31

0.33

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.10

0.06

0.11

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.29

0.40

0.41

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.63

0.60

0.66

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

12.93

9.65

7.88

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

5.15

7.41

6.54

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

3.31

3.99

4.41

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

4.56

5.84

6.72

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.66

1.51

1.60

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.13

0.97

1.09

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.73

0.68

0.66

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

4.65

2.53

14.04

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.66

1.51

1.60

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

4.400

13.601

13.601

Reserves & Surplus

564.179

600.025

622.686

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

9.200

0.000

0.000

Net worth

577.779

613.626

636.287

 

 

 

 

long-term borrowings

43.136

18.937

34.919

Short term borrowings

2.600

1.200

4.496

Current Maturities of Long term debt

16.027

14.286

23.775

Total borrowings

61.763

34.423

63.190

Debt/Equity ratio

0.107

0.056

0.099

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

593.736

484.022

563.191

 

 

(18.479)

16.356

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

593.736

484.022

563.191

Profit

38.828

35.846

29.010

 

6.54%

7.41%

5.15%

 


ABRIDGED BALANCE SHEET [CONSOLIDATED]

 

SOURCES OF FUNDS

 

 

31.03.2017

31.03.2016

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

13.601

13.601

(b) Reserves & Surplus

 

576.990

559.041

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

590.591

572.642

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

34.919

18.937

(b) Deferred tax liabilities (Net)

 

5.206

6.348

(c) Other long term liabilities

 

0.172

15.224

(d) long-term provisions

 

14.425

12.698

Total Non-current Liabilities (3)

 

54.722

53.207

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

4.496

1.200

(b) Trade payables

 

49.408

30.229

(c) Other current liabilities

 

94.207

175.431

(d) Short-term provisions

 

27.113

11.786

Total Current Liabilities (4)

 

175.224

218.646

 

 

 

 

TOTAL

 

820.537

844.495

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

497.720

364.587

(ii) Intangible Assets

 

7.203

8.255

(iii) Capital work-in-progress

 

37.449

86.264

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

3.600

7.530

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

545.972

466.636

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.441

39.154

(b) Inventories

 

97.771

131.460

(c) Trade receivables

 

58.964

55.611

(d) Cash and cash equivalents

 

25.106

54.793

(e) Short-term loans and advances

 

7.746

6.336

(f) Other current assets

 

84.537

90.505

Total Current Assets

 

274.565

377.859

 

 

 

 

TOTAL

 

820.537

844.495

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

 

Revenue from Operations

 

563.191

484.022

 

 

Other Income

 

10.867

6.342

 

 

TOTAL                                    

 

574.058

490.364

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

191.133

166.628

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

33.765

(19.928)

 

 

Employees benefits expense

 

107.693

91.450

 

 

Prior period items

 

1.166

0.000

 

 

Exceptional items 

 

0.083

9.857

 

 

Other expenses

 

154.338

143.899

 

 

TOTAL                                    

 

488.178

391.906

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

85.880

98.458

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

6.641

10.206

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

79.239

88.252

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

31.673

30.030

 

 

 

 

 

 

PROFIT BEFORE TAX

 

47.566

58.222

 

 

 

 

 

Less

TAX                                                                 

 

18.556

22.376

 

 

 

 

 

 

PROFIT AFTER TAX    

 

29.010

35.846

 

 

 

 

 

 

Earnings Per Share (INR)

 

21.00

26.00

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G53062055

100122312

KOTAK MAHINDRA PRIME LIMITED

27/04/2017

-

-

5397000.0

27BKC, C 27, G BLOCKBANDRA KURLA COMPLEX, BANDRA (E),MUMBAIMA400051IN

2

G41540170

100091334

KOTAK MAHINDRA BANK LIMITED

13/04/2017

-

-

212000000.0

27BKC, C 27, G BLOCKBANDRA KURLA COMPLEX, BANDRA (E),MUMBAIMA400051IN

3

G53062337

100122315

KOTAK MAHINDRA PRIME LIMITED

21/03/2017

-

-

1888000.0

27BKC, C 27, G BLOCKBANDRA KURLA COMPLEX, BANDRA (E),MUMBAIMA400051IN

4

G32262107

100070880

TJSB SAHAKARI BANK LIMITED

26/10/2016

-

-

434000.0

TJSB HOUSE, PLOT NO B-5, ROAD NO 2WAGLE INDUSTRIAL ESTATE,THANE (W)THANEMH400604IN

5

G32262131

100070883

TJSB SAHAKARI BANK LIMITED

26/10/2016

-

-

674000.0

TJSB HOUSE, PLOT NO B-5, ROAD NO 2WAGLE INDUSTRIAL ESTATE,THANE (W)THANEMH400604IN

6

G32262164

100070884

TJSB SAHAKARI BANK LIMITED

26/10/2016

-

-

900000.0

TJSB HOUSE, PLOT NO B-5, ROAD NO 2WAGLE INDUSTRIAL ESTATE,THANE (W)THANEMH400604IN

7

G32262677

100070885

TJSB SAHAKARI BANK LIMITED

26/10/2016

-

-

617000.0

TJSB HOUSE, PLOT NO B-5, ROAD NO 2WAGLE INDUSTRIAL ESTATE,THANE (W)THANEMH400604IN

8

Y10343487

90235850

SICOM LIMITED

03/06/1998

-

-

8000000.0

NIRMAL 1DT FLOORNARIMAN POINTMUMBAIMP400021IN

9

G01844745

90354596

CENTRAL BANK OF INDIA LIMITED

24/01/2006

12/03/2013

11/04/2016

209900000.0

KHODADAD CIRCLE BRANCH, JAME JAMSHED CHARITY BLDGKHODADAD CIRCLE BRANCH, DADARMUMBAIMH400014IN

10

C70049838

80053698

CENTRAL BANK OF INDIA

20/12/1997

24/03/2011

31/10/2015

38500000.0

KHODADAD CIRCLE BRANCHDADAR, MUMBAIMUMBAIMH400014IN

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

29.442

14.354

Deferred sales tax loan

2.678

3.863

Loans taken for vehicles

0.000

0.720

SHORT TERM BORROWINGS

 

 

Loans and advances from directors

4.496

1.200

 

 

 

Total

 

36.616

20.137

 

STATE OF COMPANIES AFFAIR

 

Revenues from operations for the year under consideration increased to INR 563.100 million from INR 484.000 million in the preceding year. However, profits after tax have declined to INR 29.000 million from INR 35.800 million despite the fact that exceptional items being amalgamation related expenses of INR 9.857 million incurred in the preceding year did not surface in the year under consideration. This anomalous movement in the profits vis-à- vis the progression in the revenues was caused due to unfavorable product mix which is planned to be reversed in the ensuing year. The disputed claim for compensation/damages of INR 201.5 million referred to in the Notes to the accounts has been settled at INR 20.500 million after the close of the financial year and the attachment on the shares held in the subsidiary company Techno Force Solutions BV has also been lifted.

 


FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and equipment

·         Factory equipment’s

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipment’s

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.28

UK Pound

1

INR 89.02

Euro

1

INR 78.93

                                         

 

                                                                 INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

ARC

           

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.