MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

491481

Report Date :

13.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

THE GREAT EASTERN SHIPPING COMPANY LIMITED 

 

 

Registered Office :

Ocean House, 134/A, Dr. Annie Besant, Worli, Mumbai – 400018, Maharashtra

Tel. No.:

91-22-66613000/ 24922100/ 2200

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

03.08.1948

 

 

Com. Reg. No.:

11-006472

 

 

Capital Investment / Paid-up Capital :

INR 1507.800 Million

 

 

CIN No.:

[Company Identification No.]

L35110MH1948PLC006472

 

 

IEC No.:

0389019721

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GST No.:

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACT1565C

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in the business of Providing Shipping Services. (Registered activity)

 

 

No. of Employees :

413 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

Maximum Credit Limit :

USD 147486000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1948. The company is engaged in providing shipping services.

 

As per the financial records of 2017, the company has achieved a favourable profitability margin of 35.29% but has reported a decline in its revenue as compared to the previous year.

 

The strong financial position of the company is reflected by robust net worth base along with strong debt coverage indicator due to low debt balance sheet profile and satisfactory liquidity base.

 

Rating takes into consideration the company’s fair Earnings Per Share (EPS) of INR 39.89 as against its Face Value (FV) of INR 10.

 

The company has its share price trading at around INR 390.95 on BSE as on February 9, 2018 as against the Face Value (FV) of INR 10.

 

Business is active. Payment seems to be regular.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 13.02.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

LOCATIONS

 

Registered Office :

Ocean House, 134/A, Dr. Annie Besant, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-66613000/ 24922100/ 2200

Fax No.:

91-22-24925900

E-Mail :

marketing@greatshipglobal.com

hrd@greatshipglobal.com

shares@greatshipglobal.com

jayesh_trivedi@greatship.com

Website :

http://www.greatship.com

 

 

Head Office :

Indiabulls Finance Centre, Tower 3, 23rd Floor, Senapati Bapat Marg, Elphinstone Road (West), Mumbai - 400013, Maharashtra, India

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Vineet Sohanlal Nayyar

Designation :

Director

Address:

5A, Friends Colony, Mathura Road, New Delhi – 110065, Delhi, India

Date of Appointment :

24.03.2004

DIN No.:

00018243

 

 

Name :

Mr. Kanaiyalal Maneklal Sheth

Designation :

Director

Address:

19-B, Manek, 11, L.D. Ruparel Marg, Mumbai - 400006, Maharashtra, India

Date of Appointment :

03.04.1970

DIN No.:

00022079

 

 

Name :

Mr. Bharat Kanaiyalal Sheth

Designation :

Managing Director

Address:

19-B, Manek, 11, L.D. Ruparel Marg, Mumbai - 400006, Maharashtra, India

Date of Appointment :

01.04.2010

DIN No.:

00022102

 

 

Name :

Mr. Ravi Kanaiyalal Sheth

Designation :

Executive Director

Address:

12-B, Manek, 11, L.D. Ruparel Marg, Mumbai - 400006, Maharashtra, India

Date of Appointment :

30.01.2006

DIN No.:

00022121

 

 

Name :

Mr. Farrokh Kaikhushru Kavarana

Designation :

Director

Address:

CCI Chambers 5th Floor, Dinshaw Vachha Road, Mumbai - 400020, Maharashtra, India

Date of Appointment :

12.08.2015

DIN No.:

00027689

 

 

Name :

Mr. Shankar Nath Acharya

Designation :

Director

Address:

S-523A, Second Floor, Greater Kailash 2, New Delhi - 110048, India

Date of Appointment :

12.08.2015

DIN No.:

00033242

 

 

Name :

Mr. Cyrus Jamshed Guzder

Designation :

Director

Address:

D-11, Sea Face Park, Bhulabhai Desai Road, Mumbai - 400026, Maharashtra, India

Date of Appointment :

14.03.2003

DIN No.:

00080358

 

 

Name :

Mr. Berjis Minoo Desai

Designation :

Director

Address:

Yezerina-II Road No 5, 740/741 Dadar Parsi Colony Dadar, Mumbai - 400014, Maharashtra, India

Date of Appointment :

18.12.2006

DIN No.:

00153675

 

 

Name :

Mr. Tapas Icot

Designation :

Director

Address:

1101, Seaking, Dr. H K Bhabha Road, Bandstand, Bandra West, Mumbai - 400050, Maharashtra, India

Date of Appointment :

12.08.2014

DIN No.:

00905882

 

 

Name :

Mr. Shivakumar Gomathinayagam

Designation :

Director

Address:

Flat No 05-D 10th Floor, Ashok Gardens T J Road Sewree, Mumbai - 400015, Maharashtra, India

Date of Appointment :

14.11.2014

DIN No.:

03632124

 

 

Name :

Ms. Rita Bhagwati

Designation :

Director

Address:

D-1/10, 1st Floor, Vasant Vihar, New Delhi - 110057, India

Date of Appointment :

12.08.2015

DIN No.:

06990589

 

 

KEY EXECUTIVES

 

Name :

Mr. Jayesh M Trivedi

Designation :

Company Secretary

Address:

Flat No. 231, 2nd Floor, Akshay Girikunj 3, Behind Bses Hospital, Paliram Road, A Ndheri - W Mumbai 400058 , Maharashtra, India

Date of Appointment :

01.09.2001

PAN No.:

AACPT4040R

 

 

Name :

Mr. Shivakumar Natarajan Gomathinayagam

Designation :

Chief Finance Officer

Address:

Flat No 05-D 10th Floor, Ashok Gardens T J Road Sewree, Mumbai - 400015, Maharashtra, India

Date of Appointment :

07.05.201

PAN No.:

AAKPG4618E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 31.12.2017

 

Category of shareholder

Total nos. shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of (A+B+C2)

(A) Promoter & Promoter Group

44750614

29.68

(B) Public

106022275

70.32

(C1) Shares underlying DRs

4176

0.00

(C) Non Promoter-Non Public

4176

0.00

Grand Total

150777065

100.00

 

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

Total nos. shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of (A+B+C2)

A1) Indian

0.00

Individuals/Hindu undivided Family

38498757

25.53

SACHIN MULJI

1065000

0.71

KABIR MULJI

529615

0.35

RAVI KANAIYALAL SHETH

512504

0.34

SANGITA MULJI

582415

0.39

AMITA R SHETH

183808

0.12

JYOTSNA KANAIYALAL SHETH

247968

0.16

KANAIYALAL MANEKLAL SHETH

278133

0.18

BHARAT KANAIYALAL SHETH

519490

0.34

ASHA VASANT SHETH

2122851

1.41

KETAKI VASANT SHETH

989980

0.66

ROSALEEN MULJI

432000

0.29

GOPALI MULJI

420000

0.28

PRADEEP PADGAOKAR .

151282

0.10

JYOTI B SHETH

137796

0.09

NIRJA BHARAT SHETH

105317

0.07

NISHA VIRAJ MEHTA .

112037

0.07

RAHUL RAVI SHETH

108521

0.07

ARJUN RAVI SHETH

50040

0.03

B K SHETH

15200000

10.08

R K SHETH

14750000

9.78

Any Other (specify)

6251857

4.15

A H BHIWANDIWALLA INVESTMENTS PVT LTD

3600

0.00

LAADKI TRADING AND INVESTMENTS LTD

5524981

3.66

GOPA INVESTMENTS CO (PVT) LTD

424000

0.28

V J SHARE ENTERPRISES LLP

95832

0.06

ASHADEEP TRADING LLP

203444

0.13

Sub Total A1

44750614

29.68

A=A1+A2

44750614

29.68

 

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

Total no. shares held

Shareholding % calculated as per SCRR, 1957 As a % of (A+B+C2)

B1) Institutions

0.00

Mutual Funds/

25575892

16.96

ICICI PRUDENTIAL VALUE FUND - SERIES 1

12869434

8.54

UTI-DIVIDEND YIELD FUND

1827881

1.21

SBI MAGNUM TAXGAIN SCHEME

8171414

5.42

Foreign Portfolio Investors

35111129

23.29

FIDELITY PURITAN TRUST-FIDELITY LOW-PRICED STOCK FUND

5100000

3.38

FRANKLIN TEMPLETON INVESTMENT FUNDS

2701247

1.79

NALANDA INDIA EQUITY FUND LIMITED

10524139

6.98

Financial Institutions/ Banks

109955

0.07

Insurance Companies

5135295

3.41

GENERAL INSURANCE CORPORATION OF INDIA

3147696

2.09

Sub Total B1

65932271

43.73

B2) Central Government/ State Government(s)/ President of India

0.00

Central Government/ State Government(s)/ President of India

10238

0.01

Sub Total B2

10238

0.01

B3) Non-Institutions

0.00

Individual share capital up to INR 0.200 Million

23074863

15.30

Individual share capital in excess of INR 0.200 Million

7131775

4.73

NBFCs registered with RBI

6685

0.00

Any Other (specify)

9866443

6.54

ICICI PRUDENTIAL LIFE INSURANCE COMPANY LTD

4754786

3.15

Sub Total B3

40079766

26.58

B=B1+B2+B3

106022275

70.32

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Providing Shipping Services. (Registered activity)

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Available

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

Reference:

Not Available

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

413 (Approximately)

 

 

Bankers :

·         Citi Bank N.A.

4th Floor, Jeevan Bharti Building, Connaught Place, New Delhi-110001, India

 

·         IndusInd Bank Limited

Peninsula Corporate Park, Tower A, 4th Floor, Ganpatrao Kadam Marg, Lower Parel, Mumbai-400013, Maharashtra, India

 

·         Standard Chartered Bank

1 Basinghall Avenue, United Kingdom, London, NAEC2V5DDGB

 

·         The Bank Of Nova Scotia Asia Limited

One Raffles Quay#20-01 North Tower, Singapore, NA048583SG

 

 

Facilities :

SECURED LOANS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Debentures

 

 

9.80% 2400 (Previous Years : 2500) Redeemable Non-Convertible Debentures of INR 10,00,000 each redeemable on July 3, 2019 [100 Redeemable Non-Convertible Debentures of INR10,00,000 each bought back during the year]

2400.000

2500.000

Term Loans from Banks

 

 

Foreign Currency Loans from Banks

9084.000

9134.300

Unamortised Finance Charges

(99.300)

(72.900)

 

 

 

Total

 

11384.700

11561.400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auditors :

 

Name :

Kalyaniwalla and Mistry LLP

Chartered Accountants

Address :

Kalpataru Heritage 127, Mahatama Gandhi Road, Mumbai - 400 001, Maharashtra, Idnia

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary Companies :

·         The Great Eastern Shipping Co. (London) Ltd. (wound up as at March 31, 2016) The Greatship (Singapore) Pte. Ltd.

The Great Eastern Chartering L.L.C. (FZC) and its subsidiary :

·         The Great Eastern Chartering (Singapore) Pte. Ltd., Singapore

·         Great Eastern CSR Foundation, India

Greatship (India) Ltd., India and its subsidiaries :

·         Greatship Global Holdings Ltd., Mauritius

·         Greatship Global Offshore Services Pte. Ltd., Singapore

·         GGOS Labuan Ltd., Malaysia. (deregistered on March 4, 2017)

·         Greatship Global Energy Services Pte. Ltd., Singapore.

·         Greatship (UK) Ltd., UK. - Greatship Oilfield Services Ltd., India (incorporated on July 9, 2015)

 

 

Other Related Parties :

·         The Provident Fund of The Great Eastern Shipping Company Ltd

·         The Great Eastern Shipping Co Ltd Employees Gratuity Fund

·         The Great Eastern Shipping Co Limited Executives Superannuation Fund

·         The Great Eastern Shipping Co Ltd Floating Staff Superannuation Fund

·         The Great Eastern Shipping Co Ltd Staff Superannuation Fun

 


 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

300000000

Equity Shares

INR 10/- each

INR 3000.000  Million

200000000

Preference Shares

 

INR 2000.000 Million

 

 

 

 

 

Total

 

INR 5000.000 Million

 

Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

151163426

Equity Shares

INR 10/- each

INR 1511.600 Million

 

 

 

 

 

Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

150777065

Equity Shares

INR 10/- each

INR 1507.800 Million

 

 

 

 

 

 

a)     Terms/Rights attached to Equity Shares:

 

The Company has only one class of equity shares having a face value of INR 10 each. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian rupees. Interim dividend is paid as recommended by the Board of Directors. In the event of liquidation, the equity shareholders are eligible to receive remaining assets of the Company, after distribution of all preferential amounts in proportion to their shareholding.

 

b)    Details of shareholders holding more than 5% equity shares in the Company:

 

 

As at 31.03.2017

Equity shares of INR 10 each fully paid

 

 

Bharat Kanaiyalal Sheth

15719490

10.43%

Ravi Kanaiyalal Sheth

15262504

10.12%

Nalanda India Equity Fund Limited

10524139

6.98%

 

c)     There are no shares reserved for issue under options and contracts or commitments for the sale of shares.

 

d)    For the period of five years immediately preceding the date as at which the Balance Sheet is prepared :

 

i)              No shares were allotted pursuant to contracts without payment being received in cash.

ii)             No bonus shares have been issued.

iii)            15,45,019 equity shares have been bought back during the financial year 2013-14

 

e)     There are no securities convertible into equity/preference shares.

f)     Under orders from the Special Court (Trial of Offences Relating to Transactions in Securities) Act, 1992, the allotment of 2,53,522 (as at March 31, 2016 : 2,53,522; as at April 1, 2015 : 2,53,522) rights equity shares of the Company have been kept in abeyance in accordance with Section 126(b) of the Companies Act, 2013 till such time as the title of the bonafide owner is certified by the concerned Stock Exchanges. Additional 40,608 (as at March 31, 2016 : 40,608; as at April 1, 2015 : 40,608) shares have also been kept in abeyance for disputed cases in consultation with the Bombay Stock Exchange.


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1507.800

1507.800

1507.800

(b) Reserves & Surplus

50112.400

44693.000

42007.300

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

51620.200

46200.800

43515.100

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

37484.700

26061.400

25585.200

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

281.000

249.600

241.000

Total Non-current Liabilities (3)

37765.700

26311.000

25826.200

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1701.700

0.000

0.000

(b) Trade payables

1003.600

1193.300

1144.200

(c) Other current liabilities

13843.800

14498.300

15268.800

(d) Short-term provisions

482.000

349.700

337.700

Total Current Liabilities (4)

17031.100

16041.300

16750.700

 

 

 

 

TOTAL

106417.000

88553.100

86092.000

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

55941.200

36657.800

34841.300

(ii) Intangible Assets

3.000

2.700

3.500

(iii) Capital work-in-progress

217.100

3282.800

1219.800

(iv) Intangible assets under development

6.700

1.500

1.600

(b) Non-current Investments

16801.700

16781.900

17311.200

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

291.400

38.300

38.900

Total Non-Current Assets

73261.100

56765.000

53416.300

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

8628.900

8857.000

12210.300

(b) Inventories

604.100

281.400

528.300

(c) Trade receivables

498.700

916.700

1339.100

(d) Cash and cash equivalents

21984.700

20251.700

17285.300

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

1439.500

1481.300

1312.700

Total Current Assets

33155.900

31788.100

32675.700

 

 

 

 

TOTAL

106417.000

88553.100

86092.000

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

17039.600

19724.900

17340.800

 

 

Other Income

5227.800

1379.000

2786.100

 

 

TOTAL                                    

22267.400

21103.900

20126.900

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employees benefits expense

3124.600

2560.000

2409.300

 

 

Other expenses

6523.100

7460.900

9308.300

 

 

TOTAL                                    

9647.700

10020.900

11717.600

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

12619.700

11083.000

8409.300

 

 

 

 

 

Less

FINANCIAL EXPENSES                       

2469.800

1833.700

1885.800

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION              

10149.900

9249.300

6523.500

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

3736.000

2876.500

3190.500

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                        

6413.900

6372.800

3333.000

 

 

 

 

 

Less

TAX                                                                 

400.000

190.000

160.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX               

6013.900

6182.800

3173.000

 

 

 

 

 

 

Earnings/ (Loss) Per Share (INR)

 

 

 

 

Basic

39.89

41.01

21.04

 

Diluted

39.81

40.93

21.00

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

5130.700

2717.800

4903.600

 

 

 

 

Cash generated from operations

7003.700

10825.000

5582.600

 

 

 

 

Net cash (used in) / generated from operating activities

6742.900

10573.100

5301.200

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

10.68

16.96

28.19

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

34.17

21.52

12.95

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

0.00

0.00

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

20.89

39.39

15.92

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.22

0.28

0.23

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.56

0.51

0.55

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.86

0.62

0.70

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.33

0.35

0.38

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

1.09

0.86

0.83

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

5.11

6.04

4.46

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

35.29

31.35

18.30

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

5.65

6.98

3.69

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

11.65

13.38

7.29

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.95

1.98

1.95

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.91

1.96

1.92

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.49

0.52

0.51

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

29.39

19.09

20.22

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.95

1.98

1.95

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

INR 10.00/-

 

 

Market Value

INR 390.95/-

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

1507.800

1507.800

1507.800

Reserves & Surplus

42007.300

44693.000

50112.400

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

43515.100

46200.800

51620.200

 

 

 

 

long-term borrowings

25585.200

26061.400

37484.700

Short term borrowings

0.000

0.000

1701.700

Current Maturities of Long term debt

4903.600

2717.800

5130.700

Total borrowings

30488.800

28779.200

44317.100

Debt/Equity ratio

0.701

0.623

0.859

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

17340.800

19724.900

17039.600

 

 

13.749

-13.614

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

17340.800

19724.900

17039.600

Profit/ (Loss)

3173.000

6182.800

6013.900

 

18.30%

31.35%

35.29%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

Litigations that the firm/promoter involved in

--

32

Market information

--

33

Payments terms

No

34

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES

 

CHARGES REGISTERED

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G70143664

100137302

VISTRA ITCL (INDIA) LIMITED

31/10/2017

23/11/2017

-

1500000000.0

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRAKURLA COMPLEX BANDRA EASTMUMBAIMA400051IN

2

G43033935

100084712

CITI BANK N.A.

22/02/2017

21/04/2017

-

2380175000.0

4TH FLOOR, JEEVAN BHARTI BUILDING,CONNAUGHT PLACENEW DELHIDL110001IN

3

G42727479

100052872

CITI BANK N.A.

01/09/2016

27/03/2017

-

1215687000.0

4TH FLOOR, JEEVAN BHARTI BUILDING,CONNAUGHT PLACENEW DELHIDL110001IN

4

G31992639

10604919

INDUSIND BANK LIMITED

14/10/2015

16/12/2016

-

1000000000.0

PENINSULA CORPORATE PARK,TOWER A, 4TH FLOORGANPATRAO KADAM MARG, LOWER PARELMUMBAIMH400013IN

5

C67060194

10596566

STANDARD CHARTERED BANK

14/09/2015

-

-

1949514000.0

1 BASINGHALL AVENUEUNITED KINGDOMLONDONNAEC2V5DDGB

6

G00370270

10572081

BNP PARIBAS

03/06/2015

01/04/2016

-

2555200000.0

20, COLLYER QUAY, #01-01SINGAPORENA049319SG

7

C44686301

10551317

THE BANK OF NOVA SCOTIA ASIA LIMITED

27/02/2015

-

-

2157280389.6

ONE RAFFLES QUAY#20-01 NORTH TOWERSINGAPORENA048583SG

8

G59810184

10520540

CITI BANK N.A.

25/08/2014

04/09/2017

-

1622283389.59

PLOT NO. C-54 AND C-55,G- BLOCK, BANDRA KURLA COMPLEX, BANDRA (EAST),MUMBAIMH400051IN

9

G73877524

10306207

BNS ASIA LIMITED (FORMERLY KNOWN AS THE BANK OF NOVA SCOTIA ASIA LIMITED)

16/09/2011

21/12/2017

-

1530992000.0

ONE RAFFLES QUAY#20-01 NORTH TOWERSINGAPORENA048583SG

10

G30464291

10182105

VISTRA ITCL (INDIA) LIMITED

30/09/2009

05/12/2016

-

2500000000.0

IL & FS FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRAKURLA COMPLEX BANDRA EASTMUMBAIMA400051IN

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Redeemable Non-Convertible Debentures of INR10,00,000 each

 

 

8.24% 2000 Debentures redeemable on November 11, 2026

2000.000

0.000

8.70% 2500 Debentures redeemable on May 6, 2026

2500.000

0.000

8.24% 2000 Debentures redeemable on November 11, 2025

2000.000

0.000

8.70% 2500 Debentures redeemable on May 31, 2025

2500.000

0.000

7.99% 2500 Debentures redeemable on January 18, 2025

2500.000

0.000

7.99% 2500 Debentures redeemable on January 18, 2024

2500.000

0.000

9.70% 1000 Debentures redeemable on January 18, 2023

1000.000

1000.000

9.70% 1000 Debentures redeemable on January 7, 2023

1000.000

1000.000

9.70% 500 Debentures redeemable on April 25, 2021

500.000

500.000

9.70% 1500 Debentures redeemable on April 15, 2021

1500.000

1500.000

9.70% 1000 Debentures redeemable on February 2, 2021

1000.000

1000.000

9.60% 2000 Debentures redeemable on November 10, 2019

2000.000

2000.000

9.75% 2350 (Previous Years : 2500) Debentures redeemable on August 20, 2019 [150 Redeemable Non-Convertible Debentures of INR10,00,000 each bought back during the year]

2350.000

2500.000

9.35% 425 (Previous Years : 500) Debentures redeemable on February 8, 2019 and 425 (Previous Years : 500) Debentures redeemable on February 8, 2018 [150 Redeemable Non-Convertible Debentures of INR10,00,000 each bought back during the year]

425.000

1000.000

9.40% 900 (Previous Years : 1000) Debentures redeemable on January 6, 2019

[100 Redeemable Non-Convertible Debentures of INR 10,00,000 each bought back during the year]

900.000

1000.000

9.19% 1000 Debentures redeemable on December 24, 2018

1000.000

1000.000

9.35% 425 (Previous Years : 500) Debentures redeemable on February 8, 2019 and 425 (Previous Years : 500) Debentures redeemable on February 8, 2018

[150 Redeemable Non-Convertible Debentures of INR  10,00,000 each bought back during the year

425.000

1000.000

9.40% 1000 Debentures redeemable on January 6, 2018

0.000

1000.000

 

 

 

SHORT TERM BORROWINGS

 

 

Term Loans from Bank

 

 

Loan repayable on demand

1701.700

0.000

 

 

 

Total

 

27801.700

14500.000

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

Sales Tax demands under BST Act, CST Act and VAT Act against which the Company has preferred appeals.

74.600

74.600

Demand from the Office of the Collector & District Magistrate, Mumbai City and from Brihanmumbai Mahanagarpalika towards transfer charges for transfer of premises not acknowledged by the Company.

43.400

43.400

Demand for Custom Duty disputed by the Company [The Company has given bank guarantees amounting to INR 36.300 million (as at March 31, 2016 : INR 36.300 million; as at April 1, 2015 : INR 36.300 million) against the said Custom Duty demand]

65.000

72.900

Service Tax Demands disputed by the Company

0.000

47.500

Income Tax Demands for various Assessment Years disputed by the Company

348.000

234.600

Demand for wharfage charges against which the Company has tendered a bank guarantee. Stay obtained under a Writ Petition filed against Chennai Port Trust for restraining encashment of bank guarantee.

9.900

9.900

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30.09.2017

 

(INR IN MILLION)

 

Particulars

Quarter

Ended

30.09.2017            

Quarter

Ended

30.06.2017            

Half Year

Ended

30.09.2017            

 

(Unaudited)

(Unaudited)

(Unaudited)

 

 

 

 

Income from operations

 

 

 

Freight and Charter Hire

4406.000

4585.700

8991.700

Other Operating  Income

66.600

62.500

129.100

Total Income

4472.600

4648.200

9120.800

 

 

 

 

Other Income

 

 

 

Profit on sale of ships and assets [Net]

0.000

0.700

0.700

Grain/ (loss) on foreign currency transactions [net]

77.900

(58.400)

137.200

Grain on derivatives transaction [Net]

800.500

802.700

1485.500

Other Income

228.600

478.300

706.900

Total

1107.000

1223.300

2330.300

 

 

 

 

Total Income

5579.600

5871.500

11451.100

 

 

 

 

Expenses

 

 

 

Employee benefits expense

1034.800

1015.600

2050.400

Finance Costs

865.500

787.800

1653.300

Depreciation and amortisation expense

1205.300

1158.800

2364.100

Impairment on certain assets

0.000

0.000

0.00

Other expenditure

 

 

 

Fuel oil and water

664.700

678.200

7342.900

Port, light and canal dues

372.500

389.600

762.100

Hire of chartered ships/ equipments

2.000

68.400

70.400

consumption od spares and stores

378.600

288.900

667.500

Repairs and maintenance

202.600

303.000

505.600

Others

441.000

387.700

828.700

Total Expenses

51670.000

5078.000

10245.000

 

 

 

 

Profit before tax

412.600

793.500

1206.100

Tax expense

(50.000)

70.000

20.000

Net profit/ loss for the year

426.600

723.500

1186.100

Other comprehensive income

 

 

 

Items that will not be reclassified to profit or loss

9.000

6.700

15.700

Income tax relating to items that will not be reclassified to profit or loss

0.000

0.000

0.000

Items that will be reclassified to profit or loss

4.500

5.800

10.300

Income tax relating to items that will be reclassified to profit or loss

5.300

(4.500)

0.800

 

18.000

8.000

26.800

Total comprehensive income

481.400

731.500

1212.900

Paid - up Equity Share Capital

(Face value of INR 10/- per share)

1507.800

1507.800

1507.800

Other Equity

 

 

 

Debt Service Coverage ratio

0.00

0.00

1.33

Interest services coverage ratio

0.00

0.00

3.16

Debt Equity Ratio

0.00

0.00

0.87

Earnings Per Share (EPS)

 

 

 

a) Basic

3.07

4.80

7.87

b) Diluted

3.06

4.79

7.85

 

 

STANDALONE STATEMENT OF ASSETS AND LIABILITIES

 

SOURCES OF FUNDS

 

30.09.2017

 

(Unaudited)

I.              EQUITY AND LIABILITIES

 

Equity

 

(a) Equity Share Capital

1507.800

(b) Other Equity

50191.300

Total Shareholders’ Funds

51699.100

 

 

Liabilities

 

Non-Current Liabilities

 

(a) Financial Liabilities

 

Borrowing

39565.200

Provisions

272.100

Differed tax liabilities

0.000

Other non-current assets

0.000

Total Non-current Liabilities

39837.300

 

 

Current Liabilities

 

(a) Financial Liabilities

 

Borrowing

1714.800

Trade payables

990.300

Other Financial Liabilities

10860.200

Other Current Liabilities

926.700

Provisions

52.300

Current tax Labilities

198.600

Sub Total Current Liabilities

14742.900

 

 

TOTAL EQUITY AND LIABILITIES

106279.300

 

 

II.            ASSETS

 

(1) Non-current assets

 

Property, plant and Equipments

57621.100

Capital work in progress

420.100

Other intangible assets 

12.400

Intangible assets under development

3.500

(D)Financial Assets

 

Investments

16696.000

Other Financial Assets [Net]

229.400

Current tax assets

402.300

Differed tax Assets [Net]

190.000

Other non-current assets

40.500

Total Non-Current Assets

75615.300

 

 

(2) Current assets

 

Inventories

643.200

(b)Financial Assets

 

Investments

7583.900

Trade receivables

1046.200

Cash and cash equivalents

5465.100

Bank Balance Other than

14930.700

Other Financial liabilities

67.600

Other current liabilities

927.300

Sub Total Current Assets

30664.000

 

 

TOTAL ASSETS

106279.300

 

NOTES:

 

1.     The above results have been reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on November 10, 2017.The Statutory Auditors of the Company have carried out a Limited Review of  the results for the quarter and six months year ended September 30, 2017. 

 

2.     During the quarter under review, the Company undertook the following transactions – 

 

- contracted to buy and took delivery of a secondhand Long Range 2 Product Tanker (LR 2) built in 2009 renamed as “Jag Lokesh”. 

- contracted to buy and took delivery of a secondhand Medium Gas Carrier built in 1997 renamed as “Jag Vijaya”. 

 

1.     The results for the quarter ended September 30, 2017, are available on the Bombay Stock Exchange website (URL:www.bseindia.com/corporates), the National Stock Exchange website (URL:www.nseindia.com/corporates) and on the Company website (URL: www.greatship.com/ financial_result.html). 

 

2.     Comparative financial information has been regrouped and reclassified, wherever necessary, to correspond to the figures of the current quarter / period. 

 

 

CORPORATE INFORMATION

 

Subject (the Company) is a public limited company registered in India under the provisions of the Companies Act, 1913. Its shares are listed on the Bombay Stock Exchange and the National Stock Exchange of India and on the Luxembourg Stock Exchange. The Company is a major player in the Indian Shipping industry.


MANAGEMENT DISCUSSION AND ANALYSIS

 

COMPANY PERFORMANCE

 

In Financial Year (FY) 17, the Company recorded a total income of INR 22267.400 million (Previous year INR 21103.900 million) and earned a PBIDT of INR 12619.700 crores (previous year `1,108.30 million).

 

ORDER BOOK AND OUTLOOK

 

The tanker order book stands at about 12.6% of the fleet. The majority of this order book is slated to be delivered over the next 12 -15 months. As this order book delivers, coupled with the expected extension of OPEC cuts and lower refinery throughputs, the tanker freight markets are expected to remain subdued over the next 6-9 months where after secular demand is expected to make its effect felt on the markets.

 

The Dry Bulk order book stands at about 8.1% of the fleet and the majority of it is slated to be delivered over the next 12-15 months. Whilst this order book does not seem large, the Company has already seen a large growth in fleet over the last few years and thus it is critical that the order book does not grow. The strength in the freight markets coupled with low asset values is however encouraging owners to order more new buildings which can postpone the return of robust earnings for these vessels. The Company expects the market to plateau around the current earnings level over the next 6 months and the trajectory thereafter shall be guided by additional demand for dry bulk commodities and the increase/decrease of order book in the interim.

 

 

FIXED ASSETS:

 

  • Fleet
  • Land (Freehold and Perpetual Lease)
  • Ownership Flats
  • Buildings
  • Plant and Equipment
  • Furniture, Fixtures and
  • Office Equipment
  • Vehicles

 

 

PRESS RELEASE:

 

17.01.2018

 

G E SHIPPING TO SELL SUPRAMAX VESSEL

 

The Great Eastern Shipping Co. Ltd (G E Shipping) has contracted to sell its 2003-built supramax dry bulk carrier Jag Rahul of about 52 364 DWT. The vessel will be delivered to the new buyer in Q4 FY 2017 – 2018.

 

The company’s current fleet (including Jag Rahul) stands at 48 vessels, comprising 32 tankers (12 crude carriers, 17 product tankers, three LPG carrier) and 16 dry bulk carriers (one capesize, eight kamsarmax, seven supramax) with an average age of 10.24 years aggregating 3.93 million DWT.

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.28

UK Pound

1

INR 89.02

Euro

1

INR 78.93

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIY

 

 

Report Prepared by :

RUP

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.