MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

489757

Report Date :

14.02.2018

 

 

IDENTIFICATION DETAILS

 

Name :

BLESSING INDIAN REMY HAIR EXPORTS PRIVATE LIMITED

 

 

Registered Office :

7/11, South Patel Nagar, New Delhi Central, Delhi -110008

Mobile No.:

91-9999274991 (Mr. Abhishek Bakshi)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

25.07.2014

 

 

Com. Reg. No.:

55-269463

 

 

Capital Investment / Paid-up Capital :

INR 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U74999DL2014PTC269463

 

 

IEC No.:

0514066440

 

 

GSTIN:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAFCB9865J 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

  • Manufacturer and Exporter of Machine Weft Hair, Hair Extensions, Deep Curly. (Confirmed by Management)

 

  • Manufacturer of wigs, false beards etc. (Registered Activity)

 

 

No. of Employees :

25 (Approximately)

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Maximum Credit Limit :

USD 330

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2014. It is a manufacturer and exporter of machine weft hair, hair extensions, deep curly.

 

Management has not field its financial record with government department for the year 2017 and same are not available from any other sources.

 

As per the financial records of 2016, the company has achieved a massive growth in its revenue as compared to the previous years and has reported low profitability margin.

 

The moderate financial position of the company is reflected by average networth base along with low reserve base.

 

Business is active. Payment seems to be slow.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 14.02.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION PARTED BY

 

Name :

Mr. Abhishek Bakshi

Designation :

Director

Contact No.:

91-9999274991

Date :

13.02.2018

 

 

 

LOCATIONS

 

Registered Office/ Factory :

7/11, South Patel Nagar, New Delhi Central, Delhi -110008

Tel. No.:

Not Available

Mobile No.:

91-9999274991 (Mr. Abhishek Bakshi)

Fax No.:

Not Available

E-Mail :

rajeevkhurana0001@gmail.com

blessingremy@gmail.com

Website :

http://www.blessinghumanhair.com

http://www.birhairexports.com

Area :

2200 Sq. ft.

Location :

Owned

Locality :

Industrial

 

 

DIRECTORS

 

Name :

Mrs. Neelam Bakshi

Designation :

Director

Address :

7/11, South Patel Nagar, Patel Nagar, New Delhi - 110008, India

Date of Birth:

15.08.1959

Date of Appointment :

25.07.2014

DIN No.:

06880345

 

 

Name :

Mr. Abhishek Bakshi

Designation :

Director

Address :

7/11, South Patel Nagar, Patel Nagar, New Delhi - 110008, India

Date of Birth:

02.07.1991

Date of Appointment :

25.07.2014

DIN No.:

06880349

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2016

 

Names of Shareholders

No. of Shares

%age holding

Abhishek Bakshi

500

50.00

Neelam Bakshi

500

50.00

Total

1000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2015

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family – Indian)

100.00

Total 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

  • Manufacturer and Exporter of Machine Weft Hair, Hair Extensions, Deep Curly. (Confirmed by Management)

 

  • Manufacturer of wigs, false beards etc. (Registered Activity)

 

 

Products:

ITC Code No.:

Product/Services

67030010

Human Hair Dressed Thinned, Bleached Or Other Worked For Making Wigs  Or Alike

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         USA

·         UK

·         African Countries

·         Denmark

·         Germany 

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash, Credit and Cheque

 

 

Purchasing :

Cash, Credit and Cheque

 

PRODUCTION STATUS: NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Human Hair Hub

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

Retailer and End Users 

 

Reference:

National Private Limited

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

 25 (Approximately)

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

--

Person Name (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks: --

 

 

 

 

Auditors :

 

Name :

Sharmaagarwal and Company

Chartered Accountant

Address :

7/63, South Patel Nagar, New Delhi -110008, India

PAN No.:

AAIFS7855F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

CAPITAL STRUCTURE

 

As on 31.03.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000

Equity Shares

INR 10/- each

INR 0.100 Million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.100

0.100

(b) Reserves & Surplus

 

0.016

0.004

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

0.116

0.104

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.003

0.003

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.003

0.003

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

0.231

0.088

(c) Other current liabilities

 

0.202

0.019

(d) Short-term provisions

 

0.051

0.012

Total Current Liabilities (4)

 

0.484

0.119

 

 

 

 

TOTAL

 

0.603

0.226

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

0.016

0.000

(ii) Intangible Assets

 

0.034

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.008

0.012

Total Non-Current Assets

 

0.058

0.012

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.316

0.133

(c) Trade receivables

 

0.016

0.016

(d) Cash and cash equivalents

 

0.209

0.017

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

0.004

0.048

Total Current Assets

 

0.545

0.214

 

 

 

 

TOTAL

 

0.603

0.226

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

 

2.696

0.138

 

Other Income

 

0.074

0.000

 

TOTAL

 

2.770

0.138

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

 

2.228

0.238

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(0.183)

(0.133)

 

Employees benefits expense

 

0.355

0.000

 

Other expenses

 

0.346

0.028

 

TOTAL

 

2.746

0.133

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

0.024

0.005

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

0.024

0.005

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

0.006

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

0.018

0.005

 

 

 

 

 

Less

TAX

 

0.006

0.001

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

0.012

0.004

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

12.09

3.55

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

 

31.03.2016

31.03.2015

Current Maturities of Long term debt

 

NA

NA

Cash generated from operations

 

NA

NA

Net cash flows from (used in) operation

 

NA

NA

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

 

2.17

42.32

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

 

168.50

8.63

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

37.84

134.96

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

 

0.08

0.04

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

 

0.48

0.00

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

0.81

0.54

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

0.03

0.03

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

4.17

1.14

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

0.43

0.00

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

0.00

0.00

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

 

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

 

0.45

2.90

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

1.99

1.77

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

10.34

3.85

 

SOLVENCY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

 

1.13

1.80

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

0.47

0.68

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

0.19

0.46

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

0.03

0.03

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

1.13

1.80

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2015

31.03.2016

 

INR In Million

INR In Million

Share Capital

 

0.100

0.100

Reserves & Surplus

 

0.004

0.016

Money received against share warrants

 

0.000

0.000

 Share Application money pending allotment

 

0.000

0.000

Net worth

 

0.104

0.116

 

 

 

 

long-term borrowings

 

0.003

0.003

Short term borrowings

 

0.000

0.000

Total borrowings

 

0.003

0.003

Debt/Equity ratio

 

0.029

0.026

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2015

31.03.2016

 

 

INR In Million

INR In Million

Sales

 

0.138

2.696

 

 

 

1853.623

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2015

31.03.2016

 

 

INR In Million

INR In Million

Sales

 

0.138

2.696

Profit

 

0.004

0.012

 

 

2.90%

0.45%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

Yes

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

Yes

17]

Details of sister concerns

No

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

No

21]

Banking facility details

No 

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

No

26]

Turnover of firm for last two years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last two years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

Yes

35]

Negative Reporting by Auditors in the Annual Report

No

 

Note:

The Registered Office of the company has been shifted from 7/11, South Patel Nagar, New Delhi – 110008, India to the present address


 

UNSECURED LOAN

 

PARTICULARS

31.03.2016

(INR in Million)

31.03.2015

(INR in Million)

Loans and advance from related party 

0.003

0.003

 

 

 

Total

0.003

0.003

 

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.28

UK Pound

1

INR 89.02

Euro

1

INR 78.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

PUJ

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

RKI

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.