MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

492006

Report Date :

14.02.2018

 

 

 

 

IDENTIFICATION DETAILS

 

Name :

DEOLEO INDIA PRIVATE LIMITED

 

 

Registered Office :

601, 6th Floor, Sapphire Building, SV Road, Khar (West), Mumbai – 400052, Maharashtra

Mob. No.:

91-99309187774 [Ms. Susana Toribio]

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

20.08.2013

 

 

Com. Reg. No.:

11-247256

 

 

Capital Investment / Paid-up Capital :

INR 8.593 Million

 

 

CIN No.:

[Company Identification No.]

U74900MH2013FTC247256

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

GSTIN :

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

AAECD7694J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is carry on the business of marketing services, trading, manufacturing, processing, refining, buying, selling, manipulating, exporting, importing and otherwise dealings in vinegars, olives, dressings, edible and non-edible oils. (Registered activity)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Deoleo S.A.” based in Spain and it was incorporated in the year 2013.

 

As per financial of March 2017, the company has registered a growth of 62.13% in its revenue as compared to its previous year’s revenue and has reported good profit margin of 12.81%.

 

Rating takes into consideration the company’s sound financial risk profile along with low solvency indicators due to zero debt balance sheet and decent liquidity position.

 

Rating also takes into account the strong financial and managerial support received from its holding entity.

 

Further, the company has reported a good earnings per share of INR 13.17 against its face value of INR 10.

 

Payments seems to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 14.02.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED BY

 

Name :

Ms. Susana Toribio Bustelo

Designation :

Director

Contact No.:

91-9930918774

Date :

13.02.2018

 

 

 

LOCATIONS

 

Registered Office :

601, 6th Floor, Sapphire Building, SV Road, Khar (West), Mumbai – 400052, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-99309187774 [Ms. Susana Toribio Bustelo]

Fax No.:

Not Available

E-Mail :

susana.toribio@deoleo.com

Website :

http://deoleo.com

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Susana Toribio Bustelo

Designation :

Director

Address :

Mayfair Serene Building, 10th Floor, 28th Road, Guru Nanak Park, Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

28.05.1985

Date of Appointment :

20.08.2013

DIN No.:

06597353

 

 

Name :

Mr. Pierluigi Tosato

Designation :

Director

Address :

Gall Laitna 5 Treviso Na IT

Date of Appointment :

02.02.2017

DIN No.:

07722530

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2017

 

Names of Shareholders

 

No. of Shares

Deoleo S.A., Madrid

 

859314

Aceites  Elosua SA, Madrid

 

1

 

 

 

Total

 

859315

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2017

 

Category

Percentage

Promoter - Bodies corporate

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is carry on the business of marketing services, trading, manufacturing, processing, refining, buying, selling, manipulating, exporting, importing and otherwise dealings in vinegars, olives, dressings, edible and non-edible oils. (Registered activity)

 

 

Products :

  • Vinegars
  • Olives
  • Dressings
  • Edible and Non-edible oils

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

--

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells LLP

Chartered Accountants

Address :

Indiabulls Finance Center, Tower 3, 27th-32nd Floor, Senapati Bapat Marg, Elphinstone Road(West), Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-61854000

Fax No.:

91-22-61854001

PAN N Income-tax PAN of auditor or auditor's firm :

AACFD4815A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

Deoleo S.A., Spain

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

INR 10/- each

INR 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

859315

Equity Shares

INR 10/- each

INR 8.593 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.593

8.593

8.593

(b) Reserves & Surplus

17.827

6.511

(0.593)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

26.420

15.104

8.000

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.125

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.542

0.000

0.000

Total Non-current Liabilities (3)

0.667

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

9.307

1.350

1.702

(c) Other current liabilities

5.125

3.676

4.076

(d) Short-term provisions

0.000

0.000

0.199

Total Current Liabilities (4)

14.432

5.026

5.977

 

 

 

 

TOTAL

41.519

20.130

13.977

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.090

0.027

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.600

1.998

0.600

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3.690

2.025

0.600

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

19.728

7.816

6.385

(d) Cash and cash equivalents

13.884

9.762

6.236

(e) Short-term loans and advances

3.002

0.527

0.756

(f) Other current assets

1.215

0.000

0.000

Total Current Assets

37.829

18.105

13.377

 

 

 

 

TOTAL

41.519

20.130

13.977

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

88.363

54.500

12.931

 

Other Income

0.000

0.000

0.000

 

TOTAL

88.363

54.500

12.931

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employees benefits expense

18.826

6.170

2.935

 

Other expenses

51.954

37.721

8.954

 

TOTAL

70.780

43.891

11.889

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

17.583

10.609

1.042

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

17.583

10.609

1.042

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

0.456

0.004

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

17.127

10.605

1.042

 

 

 

 

 

Less

TAX

5.811

3.500

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

11.316

7.105

1.042

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

13.17

8.27

2.6

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

7.632

(2.357)

NA

Net cash flow from operating activity

3.557

(2.357)

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

81.49

52.35

180.23

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

4.48

6.97

2.03

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

8.41

392.93

0.00

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.35

0.25

0.43

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.55

0.33

0.75

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.08

0.00

0.00

 

 


PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

12.81

13.04

8.06

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

27.25

35.30

7.46

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

42.83

47.04

13.03

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

2.62

3.60

2.24

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

2.62

3.60

2.24

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.64

0.75

0.57

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

2.62

3.60

2.24

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

8.593

8.593

8.593

Reserves & Surplus

(0.593)

6.511

17.827

Net worth

8.000

15.104

26.420

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

12.931

54.500

88.363

 

 

321.468

62.134

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

12.931

54.500

88.363

Profit

1.042

7.105

11.316

 

8.06%

13.04%

12.81%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes 

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


CORPORATE INFORMATION

 

Subject was incorporated under the provision of the companies act, 1956 on the 20th Day of August, 2013 to carry out the business of marketing services, trading, manufacturing, processing, refining, buying, selling, manipulating, exporting, importing and otherwise dealings in vinegars, olives, dressings, edible and non-edible oils.

 

 

PERFORMANCE:

 

During the year company’s revenue was INR 88.363 Million as compared to the previous year INR 54.500 Million and had a net profit of INR 11.316 Million as compared to the previous year INR 7.105 Million. There has been no change in the nature of business of the company during the financial year 2016-17.

 

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Office Equipment
  • Computers
  • Electric Installation
  • Furniture and Fixture

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.28

UK Pound

1

INR 89.02

Euro

1

INR 78.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

VIV

 

 

Report Prepared by :

JYO


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.