|
|
|
MIRA
INFORM REPORT
|
Report No. : |
491258 |
|
Report Date : |
14.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
HVAX TECHNOLOGIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
F 62, First Floor, The Dreamz Mall, LBS Marg, Bhandup (West), Mumbai-400078,
Maharashtra |
|
Tel. No.: |
91-22-21721115/ 16/ 17 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
26.11.2010 |
|
|
|
|
Com. Reg. No.: |
11-210329 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 6.169 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74999MH2010PTC210329 |
|
|
|
|
IEC No.: |
Not Divulged |
|
|
|
|
GST No.: |
27AACCH5453M1Z9 |
|
|
|
|
TIN No.: |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCH5453M |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is the main business object of executing HVAC (Heating,
Ventilation and Air Conditioning) projects and units with using the
equipments like Air Handling Units, ducting, Insulation, piping work,
ventilation and Air conditioners and other accessories and ancillaries
equipments. [Registered Activity] |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 44200 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject
was incorporated in the year 2010 and it is engaged in business of executing
HVAC (heating, Ventilation and Air Conditioning) projects and units with
using the equipment like Air Handling Units, Insulation, Piping Work, Ventilators
and Air Conditioners. As
per financials of March 2017, the company has registered growth of 48.60% in
its revenue as compared to its previous year’s revenue and has reported
average profit margin of 1.01%. Rating
takes into consideration the company’s satisfactory track record of business
operations marked by sound net worth base along with average debt coverage
indicator and decent liquidity position. Further,
the company has reported Earnings Per Share of INR 3.60 against its face
value of INR 10. Payments
seem to be slow but correct. In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 14.02.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DECLINED
MANAGEMENT NON-COOPERATIVE
[Contact No: 91-22-21721115/ 16]
LOCATIONS
|
Registered Office : |
F 62, First Floor, The Dreamz Mall, LBS Marg, Bhandup (West), Mumbai-400078,
Maharashtra, India |
|
Tel. No.: |
91-22-21721115/ 16/ 17 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
HVAX House, 93/A, Hissa No 2, HPBT Building, Bata
Compound, Opposite Viviana Mall, Khopat,
Thane (W), Thane-400 601, Maharashtra, India |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Nirbhay Narayan Sudarshan Singh |
|||||||
|
Designation : |
Managing Director |
|||||||
|
Address : |
608/2, B-Wing Shree Krishna Puram, Kalyan-Murbad Road,
Shahad (W), Kalyan, Thane-421103, Maharashtra, India |
|||||||
|
Date of Birth/Age : |
19.06.1978 |
|||||||
|
Date of Appointment : |
26.11.2010 |
|||||||
|
DIN No.: |
02709947 |
|||||||
|
||||||||
|
|
|
|||||||
|
Name : |
Prayagdatt Vijaykumar Mishra |
|||||||
|
Designation : |
Director |
|||||||
|
Address : |
301 C2 Pashupatinath Madhav Sankalp Gandhare Kalyan
421301, Maharashtra,
India |
|||||||
|
Date of Birth/Age : |
20.02.1979 |
|||||||
|
Date of Appointment : |
26/11/2010 |
|||||||
|
DIN No.: |
03306298 |
|||||||
|
||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2017
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
Nirbhay Narayan Singh |
308451 |
50.00 |
|
Prayagdatt Mishra |
308450 |
50.00 |
|
|
|
|
|
Total |
616901 |
100.00 |
AS ON: 30.09.2017
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters – Individual/ Hindu Undivided Family – Indian |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is the main business object of executing HVAC (Heating,
Ventilation and Air Conditioning) projects and units with using the
equipments like Air Handling Units, ducting, Insulation, piping work,
ventilation and Air conditioners and other accessories and ancillaries
equipments. [Registered Activity] |
||||
|
|
|
||||
|
Products/ Services : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Divulged |
||||
|
|
|
||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
· Sandoz Private Limited., Navi Mumbai · Premier Nutraceuticals Private Limited · Bharat Parenterals Private Limited, Gujrat · Sequence Biotech Private Limited, Nashik · Dortmund Lab. Private Limited, Mumbai ·
J. Duncan Healthcare Private Limited |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· TJSB Sahakari Bank Limited TJSB House, Plot No. B-5, Road. No.2,, Wagle Industrial Estate, Bhandup Branch, Mumbai - 400604, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Alpesh Chandaria and Company Chartered Accountants |
|
Address : |
301A, Vikas Commercial, Next to Vikas Paradise, Bhakti Marg, Mulund,
Mumbai-400080, Maharashtra, India |
|
PAN No.: |
AEFPC5649L |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Related Parties : |
· HVAX Engineering · Compusoft Technologies |
CAPITAL STRUCTURE
AS ON: 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1500000 |
Equity Shares |
INR 10/- each |
INR 15.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
616901 |
Equity Shares |
INR 10/- each |
INR 6.169 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
6.169 |
6.169 |
6.169 |
|
(b) Reserves & Surplus |
9.325 |
7.104 |
5.651 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
15.494 |
13.273 |
11.820 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
0.661 |
2.483 |
1.493 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
0.661 |
2.483 |
1.493 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
31.762 |
23.031 |
22.156 |
|
(b)
Trade payables |
59.653 |
14.731 |
19.993 |
|
(c)
Other current liabilities |
20.065 |
20.168 |
5.428 |
|
(d)
Short-term provisions |
0.170 |
0.000 |
0.219 |
|
Total
Current Liabilities (4) |
111.650 |
57.930 |
47.796 |
|
|
|
|
|
|
TOTAL |
127.805 |
73.686 |
61.109 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
9.905 |
0.579 |
0.544 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.382 |
0.382 |
0.260 |
|
(c) Deferred tax assets
(net) |
0.199 |
0.191 |
0.204 |
|
(d) Long-term Loan
and Advances |
0.000 |
0.000 |
0.000 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
10.486 |
1.152 |
1.008 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
19.466 |
8.245 |
9.522 |
|
(c)
Trade receivables |
79.741 |
52.866 |
38.735 |
|
(d)
Cash and cash equivalents |
3.657 |
2.168 |
2.094 |
|
(e)
Short-term loans and advances |
14.455 |
9.255 |
9.750 |
|
(f)
Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
117.319 |
72.534 |
60.101 |
|
|
|
|
|
|
TOTAL |
127.805 |
73.686 |
61.109 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
220.850 |
148.623 |
131.665 |
|
|
|
Other Income |
0.171 |
0.266 |
0.163 |
|
|
|
TOTAL |
221.021 |
148.889 |
131.828 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases of Stock-in-Trade |
184.543 |
106.378 |
96.381 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(11.221) |
1.277 |
3.846 |
|
|
|
Employees benefits expense |
20.930 |
15.209 |
10.557 |
|
|
|
Other expenses |
18.633 |
18.479 |
14.757 |
|
|
|
TOTAL |
212.885 |
141.343 |
125.541 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
8.136 |
7.546 |
6.287 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
4.241 |
5.196 |
4.483 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
3.895 |
2.350 |
1.804 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
0.682 |
0.241 |
0.354 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE
TAX |
3.213 |
2.109 |
1.450 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.992 |
0.655 |
0.448 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER
TAX |
2.221 |
1.454 |
1.002 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Sale |
67.557 |
4.688 |
32.027 |
|
|
|
Export Service |
1.170 |
0.000 |
0.000 |
|
|
TOTAL EARNINGS |
68.727 |
4.688 |
32.027 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
0.697 |
0.859 |
0.991 |
|
|
TOTAL IMPORTS |
0.697 |
0.859 |
0.991 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (INR) |
3.60 |
2.36 |
2.00 |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Cash generated from/ (used in) operations |
9.659 |
4.180 |
8.484 |
|
|
|
|
|
|
Net Cash from/ (used in) Operating Activities |
8.658 |
3.537 |
7.994 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
131.79 |
129.83 |
107.38 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
2.77 |
2.81 |
3.40 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
117.99 |
50.54 |
75.71 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.42 |
0.92 |
0.66 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.82 |
13.03 |
11.56 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.88 |
0.82 |
0.81 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
2.09 |
1.92 |
2.00 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
7.21 |
4.36 |
4.04 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.64 |
0.04 |
0.05 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
1.92 |
1.45 |
1.40 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
1.01 |
0.98 |
0.76 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
1.74 |
1.97 |
1.64 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
14.33 |
10.95 |
8.48 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.05 |
1.25 |
1.26 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.88 |
1.11 |
1.06 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.12 |
0.18 |
0.19 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
5.26 |
4.14 |
3.83 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.05 |
1.25 |
1.26 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
6.169 |
6.169 |
6.169 |
|
Reserves & Surplus |
5.651 |
7.104 |
9.325 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
11.820 |
13.273 |
15.494 |
|
|
|
|
|
|
long-term borrowings |
1.493 |
2.483 |
0.661 |
|
Short term borrowings |
22.156 |
23.031 |
31.762 |
|
Total
borrowings |
23.649 |
25.514 |
32.423 |
|
Debt/Equity
ratio |
2.001 |
1.922 |
2.093 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
131.665 |
148.623 |
220.850 |
|
|
|
12.880 |
48.597 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
131.665 |
148.623 |
220.850 |
|
Profit |
1.002 |
1.454 |
2.221 |
|
|
0.76% |
0.98% |
1.01% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the Annual
Report |
No |
INDEX OF CHARGES
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
C39476791 |
10541100 |
TJSB Sahakari Bank Ltd |
21/03/2014 |
- |
- |
772000.0 |
Shop No. 1, 2 & 3, Shakti Shopping Arcade CHSL,LBS Road, Bhandup Branch, BhandupMumbaiMH400078IN |
|
2 |
C64935166 |
10334630 |
TJSB Sahakari Bank Limited |
10/01/2012 |
14/08/2015 |
- |
35000000.0 |
1, 2 & 3 Shakti Shopping Arcade, LBS Marg,Opp. Badwalk Hospital, BhandupMumbaiMH400078IN |
|
3 |
B59219998 |
10334616 |
THE THANE JANATA SAHAKARI BANK LTD |
12/01/2012 |
- |
17/09/2012 |
5000000.0 |
SHOP NO. 1, 2 & 3, SHAKTI SHOPPING ARCADE CHSOPP. BADWAIK HOSPITAL LBS ROAD, BHANDUP (W)MumbaiMH400708IN |
|
4 |
B33362039 |
10290037 |
ABHINAV SAHKARI BANK LTD |
28/05/2011 |
- |
22/02/2012 |
5000000.0 |
M.I.D.C. BRANCH : P-48, NEAR USMAN PETROL PUMP.M.I.D.C., DOMBIVLI (EAST)DOMBIVLIMH421203IN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
SHORT TERM BORROWINGS |
|
|
|
Unsecured Loans |
|
|
|
From Directors |
1.716 |
0.000 |
|
|
|
|
|
Total |
1.716 |
0.000 |
BACKGROUND
Subject is incorporated on November 26, 2010 with the main business
object of executing HVAC (Heating, Ventilation and Air Conditioning) projects
and units with using the equipments like Air Handling Units, ducting, Insulation,
piping work, ventilation and Air conditioners and other accessories and
ancillaries equipments.
REVIEW OF
OPERATIONAL PERFORMANCE AND STATE OF COMPANY’S AFFAIRS
Revenue from Operation and Other Income accrued for the current year
amounted to INR 221.021 Million as compared to INR 148.889 Million for the
previous year. Net before tax for the current year is INR 3.213 Million as
compared to INR 2.109 Million in the previous year. Net Profit after Tax for
the current year is INR 2.221 Million as compared to INR 1.454 Million in the
previous year. The company is envisaging improvement in the market conditions
in the near future and expecting positive results in the years to come. The
Directors are making efforts to source more business opportunities and the
business is expected to increase in future.
FIXED ASSETS:
Tangible Assets
·
Computer, Laptop, Printers
·
Computer Equipments
· Plant and Machinery
·
Furniture and Fixtures
·
Office Premises
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.28 |
|
UK Pound |
1 |
INR 89.02 |
|
Euro |
1 |
INR 78.93 |
INFORMATION DETAILS
|
Information Gathered
by : |
KMN |
|
|
|
|
Analysis Done by
: |
VIV |
|
|
|
|
Report Prepared
by : |
IND |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.