|
|
|
%20PRIVATE%20LIMITED%20-%20492120%2014-Feb-2018_files/image015.jpg){kind=small}
%20PRIVATE%20LIMITED%20-%20492120%2014-Feb-2018_files/image016.jpg)
%20PRIVATE%20LIMITED%20-%20492120%2014-Feb-2018_files/image018.gif)
MIRA INFORM REPORT
|
Report No. : |
492120 |
|
Report Date : |
14.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
PACIFIC GRANITES (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
1103, Adarsh Rhythm Bilekahalli Panduranganagar, B.G. Road,
Bangalore - 560070, Karnataka |
|
Mobile No.: |
91-9845164342 (Mr. Varun Somani) |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
15.06.2010 |
|
|
|
|
Com. Reg. No.: |
08- 054054 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 10.551 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U14220KA2010PTC054054 |
|
|
|
|
IEC No.: |
Not Divulged |
|
|
|
|
GSTIN/UIN: |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFCP5374A |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer,
exporter, supplier of angola brown granite, antique cream granite, white
granite etc. [Registered activity and also confirmed by management] |
|
|
|
|
No. of Employees
: |
20 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 340000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2010. It is a manufacturer, exporter, supplier
of angola brown granite, antique cream granite, white granite etc. As per
the financial records of 2017, the company has achieved a fair growth of
14.77% in its revenue as compared to the previous year’s revenue and has reported
an average net profit margin of 5.32%. The
company possesses satisfactory financial profile marked by adequate net worth
base along with average debt coverage indicator and comfortable liquidity
parameter. Rating
takes into consideration the company’s favourable Earnings Per Share (EPS) of
INR 54.21 as against its Face Value (FV) of INR 10. Business is active. Payment seems to be usually correct. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 14.02.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY
|
Name : |
Mr. Varun Somani |
|
Designation : |
Director |
|
Contact No.: |
91-9845164342 |
|
Date : |
13.02.2018 |
LOCATIONS
|
Registered Office : |
1103, Adarsh Rhythm Bilekahalli Panduranganagar, B.G. Road,
Bangalore - 560070, Karnataka, India |
|
Tel. No.: |
91-312-2188344/8357777 |
|
Mobile No.: |
91-9845164342 (Mr. Varun Somani) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
30,000 Sq. ft. |
|
Location : |
Owned |
|
Locality : |
Industrial |
|
|
|
|
Corporate Office: |
Survey No. 293/2D/3C/4B/5 and 295/2E Nallaganakothapalli,
Konerupalli, Hosur Taluk, Krishnagiri District Tamilnadu, India |
|
|
|
|
USA Office: |
17 N. State # 1585, Chicago Illinois 60602 |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Mohanlal Somani |
||||||||||||||||
|
Designation : |
Director |
||||||||||||||||
|
Address : |
No.A-1 103, Adarsh Rhythm, No.71, Panduranganagar, Off. Bannerghatta
Road, Bangalore - 560076, Karnataka, India |
||||||||||||||||
|
Date of Birth/Age : |
18.05.1956 |
||||||||||||||||
|
Qualification: |
BA |
||||||||||||||||
|
Date of Appointment : |
19.10.2010 |
||||||||||||||||
|
DIN No.: |
01564073 |
||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||
|
|
|
||||||||||||||||
|
Name : |
Mr. Somani Kantadevi |
||||||||||||||||
|
Designation : |
Director |
||||||||||||||||
|
Address : |
No.A-1 103, Adarsh Rhythm, No.71, Panduranganagar, Off.
Bannerghatta Road, Bangalore- 560076, Karnataka,
India |
||||||||||||||||
|
Date of Birth/Age : |
10.04.1960 |
||||||||||||||||
|
Qualification: |
HSC |
||||||||||||||||
|
Date of Appointment : |
19.10.2010 |
||||||||||||||||
|
DIN No.: |
01564087 |
||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||
|
|
|
||||||||||||||||
|
Name : |
Mr. Varun Somani |
||||||||||||||||
|
Designation : |
Director |
||||||||||||||||
|
Address : |
No. A-1 103, Adarsh Rhythm, No. 71 Panduranganagar, Off.
Bannerghatta Road, Bangalore -560076, Karnataka, India |
||||||||||||||||
|
Date of Birth/Age : |
12.01.1982 |
||||||||||||||||
|
Qualification: |
B Com |
||||||||||||||||
|
Date of Appointment : |
15.06.2010 |
||||||||||||||||
|
DIN No.: |
02555405 |
||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||
|
|
|
||||||||||||||||
|
Name : |
Rajani Somani |
||||||||||||||||
|
Designation : |
Director |
||||||||||||||||
|
Address : |
A-1103, Adarsh Rhythm, No. 71, Panduranga Nagar, Off
Bannerghata Road, Bangalore – 560076, Karnataka, India |
||||||||||||||||
|
Date of Birth/Age : |
29.10.1983 |
||||||||||||||||
|
Qualification: |
MBA |
||||||||||||||||
|
Date of Appointment : |
15.06.2010 |
||||||||||||||||
|
DIN No.: |
03009661 |
||||||||||||||||
|
Other Directorship:
List of LLP
|
|||||||||||||||||
MAJOR SHAREHOLDERS
AS ON 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Kanta Somani |
|
60000 |
|
Mohan Lal Somani |
|
79100 |
|
Rajani Somani |
|
138540 |
|
Varun Somani |
|
247500 |
|
Adarsh Deltrade Private Limited, India |
|
20000 |
|
Buniyad Vanijya
Private
Limited, India |
|
38750 |
|
Varun Somani – HUF |
|
20300 |
|
Farista Vanijya Private Limited, India |
|
20000 |
|
Salasar Financial Advisory Services Private Limited, India |
|
30000 |
|
Hariom Suppliers Private Limited, India |
|
30000 |
|
Kishalal Agencies Private Limited, India |
|
30000 |
|
Prayash Dealtrade Private Limited, India |
|
24000 |
|
Santushi Vinijya Private Limited, India |
|
10000 |
|
Siddeswari Finance Private Limited, India |
|
10000 |
|
Surbhika Vyapaar Private Limited, India |
|
20000 |
|
Tapovan Dealer
Private
Limited, India |
|
30000 |
|
Grow Fast Distributors Private Limited, India |
|
25000 |
|
Spangle Dealtrade
Private
Limited, India |
|
25000 |
|
Walzen Agents Private Limited, India |
|
625 |
|
Sushil Kumar |
|
3125 |
|
Suman Rani |
|
3125 |
|
Surendher Kalara |
|
2500 |
|
Star Commo Sales Private Limited, India |
|
18750 |
|
Target Vincom Private Limited, India |
|
25000 |
|
Pratik Dealers Private Limited, India |
|
18750 |
|
Contra Vaniya Private Limited, India |
|
18750 |
|
Review sales Private Limited, India |
|
18750 |
|
Mohan Lal Somani HUF |
|
87500 |
|
Total |
|
1055065 |
Equity Share Break up (Percentage of Total Equity)
AS ON 28.09.2017
|
Category |
Percentage |
|
Promoters- Individual/Hindu Undivided Family- Indian |
60.00 |
|
Public/Other than promoters- Individual/Hindu Undivided Family- Indian |
0.82 |
|
Public/Other than promoters - Body corporate |
39.18 |
|
Total |
100.00 |
%20PRIVATE%20LIMITED%20-%20492120%2014-Feb-2018_files/image020.gif)
BUSINESS DETAILS
|
Line of Business
: |
Manufacturer,
exporter, supplier of angola brown granite, antique cream granite, white
granite etc. [Registered activity and also confirmed by management] |
||||
|
|
|
||||
|
Products / Services
: |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Granites |
||||
|
Countries : |
|
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
L/C, Cheque and Credit (NEFT / RTGS/TT) |
||||
|
|
|
||||
|
Purchasing : |
L/C, Cheque and Credit (NEFT / RTGS/TT) |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Wholesaler
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
20 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(INR
In Million)
|
|
Auditors : |
|
|
Name : |
Pitaliya and Asscoaites Chartered Accountants |
|
Address : |
2nd Floor, 4th Main, Kumara Park West, Bangalore-560020, Karnataka, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
ACAPP6574C |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
-- |
CAPITAL STRUCTURE
AS ON 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1500000 |
Equity Shares |
INR 10/- each |
INR 15.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1055065 |
Equity Shares |
INR 10/- each |
INR 10.551 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
10.551 |
10.551 |
10.551 |
|
(b) Reserves &
Surplus |
107.023 |
49.824 |
27.296 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
1.025 |
|
Total Shareholders’ Funds
(1) + (2) |
117.574 |
60.375 |
38.872 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
184.717 |
79.741 |
118.805 |
|
(b) Deferred tax
liabilities (Net) |
13.395 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
198.112 |
79.741 |
118.805 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
52.464 |
33.665 |
0.000 |
|
(b) Trade payables |
316.646 |
241.722 |
138.338 |
|
(c) Other current
liabilities |
3.802 |
6.448 |
4.118 |
|
(d) Short-term provisions |
16.820 |
54.071 |
27.327 |
|
Total Current Liabilities
(4) |
389.732 |
335.906 |
169.783 |
|
|
|
|
|
|
TOTAL |
705.418 |
476.022 |
327.460 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
232.934 |
116.118 |
95.277 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
2.140 |
2.140 |
|
(d) Long-term Loan and Advances |
30.213 |
13.544 |
10.289 |
|
(e) Other Non-current
assets |
0.111 |
0.111 |
0.116 |
|
Total Non-Current Assets |
263.258 |
131.913 |
107.822 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
44.477 |
39.251 |
37.249 |
|
(c) Trade receivables |
392.475 |
301.012 |
181.929 |
|
(d) Cash and cash
equivalents |
4.616 |
3.247 |
0.097 |
|
(e) Short-term loans and
advances |
0.592 |
0.445 |
0.341 |
|
(f) Other current assets |
0.000 |
0.154 |
0.022 |
|
Total Current Assets |
442.160 |
344.109 |
219.638 |
|
|
|
|
|
|
TOTAL |
705.418 |
476.022 |
327.460 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
1074.355 |
936.132 |
793.086 |
|
|
Other Income |
4.424 |
2.034 |
2.640 |
|
|
TOTAL |
1078.779 |
938.166 |
795.726 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
375.089 |
326.417 |
272.727 |
|
|
Purchases of
Stock-in-Trade |
191.123 |
211.003 |
191.586 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(3.488) |
3.833 |
22.336 |
|
|
Employees benefits
expense |
62.010 |
53.794 |
18.853 |
|
|
CSR
expenditure |
0.266 |
0.000 |
0.000 |
|
|
Other expenses |
319.551 |
269.705 |
235.387 |
|
|
TOTAL |
944.551 |
864.752 |
740.889 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
134.228 |
73.414 |
54.837 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
11.855 |
12.873 |
15.770 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
122.373 |
60.541 |
39.067 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
30.044 |
25.478 |
25.327 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
92.329 |
35.063 |
13.740 |
|
|
|
|
|
|
|
Less |
TAX |
35.13 |
12.536 |
5.289 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
57.199 |
22.527 |
8.451 |
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
33.704 |
11.177 |
2.726 |
|
|
|
|
|
|
|
|
Balance Carried to the
B/S |
90.903 |
33.704 |
11.177 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
1032.901 |
833.299 |
635.527 |
|
|
TOTAL EARNINGS |
1032.901 |
833.299 |
635.527 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
54.21 |
21.35 |
NA |
Expected Sales (2017-2018): INR 1350.000 Million (Due to the business
growth)
The above information has been parted by Mr. Varun Somani
(Director)
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net cash flows from (used in) operations |
68.148 |
82.617 |
NA |
|
|
|
|
|
|
Net cash flows from (used in) operating activities |
37.443 |
72.116 |
NA |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
133.34 |
117.37 |
83.73 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
2.74 |
3.11 |
4.36 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
204.12 |
164.17 |
108.75 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
3.02 |
1.87 |
1.47 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.58 |
0.63 |
0.58 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.81 |
0.87 |
0.88 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
2.02 |
1.88 |
3.06 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
3.31 |
5.56 |
4.37 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
1.98 |
1.92 |
2.45 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
11.32 |
5.70 |
3.48 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
5.32 |
2.41 |
1.07 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
8.11 |
4.73 |
2.58 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
48.65 |
37.31 |
21.74 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.13 |
1.02 |
1.29 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
1.02 |
0.91 |
1.07 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.17 |
0.13 |
0.12 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
22.48 |
10.75 |
11.26 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.13 |
1.02 |
1.29 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
10.551 |
10.551 |
10.551 |
|
Reserves & Surplus |
27.296 |
49.824 |
107.023 |
|
Share Application money pending allotment |
1.025 |
0.000 |
0.000 |
|
Net
worth |
38.872 |
60.375 |
117.574 |
|
|
|
|
|
|
Long Term borrowings |
118.805 |
79.741 |
184.717 |
|
Short Term borrowings |
0.000 |
33.665 |
52.464 |
|
Total
borrowings |
118.805 |
113.406 |
237.181 |
|
Debt/Equity
ratio |
3.056 |
1.878 |
2.017 |
%20PRIVATE%20LIMITED%20-%20492120%2014-Feb-2018_files/image022.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
793.086 |
936.132 |
1074.355 |
|
|
|
18.037 |
14.765 |
%20PRIVATE%20LIMITED%20-%20492120%2014-Feb-2018_files/image024.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
793.086 |
936.132 |
1074.355 |
|
Profit |
8.451 |
22.527 |
57.199 |
|
|
1.07% |
2.41% |
5.32% |
%20PRIVATE%20LIMITED%20-%20492120%2014-Feb-2018_files/image026.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
Yes |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
Litigations that the firm/promoter
involved in |
-- |
|
32 |
Market information |
-- |
|
33 |
Payments terms |
Yes |
|
34 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOANS:
(INR
In Million)
|
Particulars |
As
on 31.03.2017 |
As
on 31.03.2016 |
|
LONG TERM
BORROWING |
|
|
|
Loans and advances from directors |
52.501 |
40.692 |
|
Loans and advances from others |
22.252 |
24.125 |
|
Total |
74.753 |
64.817 |
INDEX OF CHARGE:
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
C70688874 |
10603585 |
KOTAK MAHINDRA
BANK LIMITED |
07/09/2015 |
- |
- |
165000000.0 |
27BKC, C 27, G BLOCKBANDRA
KURLA COMPLEX, BANDRA (E),MUMBAIMH400051IN |
|
2 |
C79961447 |
10275213 |
INDIAN OVERSEAS
BANK |
02/02/2011 |
20/12/2012 |
09/10/2015 |
170200000.0 |
EAST END MAIN
ROAD,JAYANAGAR 9TH BLOCK,BANGALOREKA560069IN |
FIXED ASSETS:
Tangible assets
- Land
- Plant and equipment
- Furniture and fixtures
- Vehicles
- Office equipment
- Computer equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.28 |
|
|
1 |
INR 89.02 |
|
Euro |
1 |
INR 78.93 |
INFORMATION DETAILS
|
Information
Gathered by : |
AKY |
|
|
|
|
Analysis Done by
: |
NYT |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.