|
|
|
MIRA INFORM REPORT
|
Report No. : |
491960 |
|
Report Date : |
15.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
CHEEMA BOILERS LIMITED (w.e.f. 08.09.1999) |
|
|
|
|
Formerly Known
As : |
CHEEMA BOILERS PRIVATE LIMITED |
|
|
|
|
Registered Office
: |
SCO 523-524, Sector 70, Mohali – 160070, Punjab |
|
Tel. No.: |
91-172-5055666 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
18.05.1999 |
|
|
|
|
Com. Reg. No.: |
16-022583 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 18.207 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29246PB1999PLC022583 |
|
|
|
|
IEC No.: |
2201002789 |
|
|
|
|
GSTIN : |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCC4031B |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the Manufacture and Sales of steam boilers and its parts, pollution control equipment, heavy structure and spare parts related thereof. (Registered Activity) |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 1999 and It
is having fine track records. For the financial year 2017, the company has increased its revenue
from operation as compared to previous year and maintained average
profitability margin of 2.30%. Rating takes into consideration sound financial profile of the company
marked by healthy net worth base and low debt balance sheet. Further, rating also derives strength from its long track records of
business operation and decent improvement in the revenue profile during the
year. Trade relations are reported as fair. Business is active. Payment
terms are reported to be regular. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and conditions. |
NOTES : Any query related to this
report can be made on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating : BBB- |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
02.08.2017 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating : A3 |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk. |
|
Date |
02.08.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 15.02.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED
Management non-cooperative: (Tel
No.: 91-8042534571)
(91-172-5055666 Number is Ringing)
LOCATIONS
|
Registered/ Head Office : |
SCO 523-524, Sector 70, Mohali – 160070, Punjab, India |
|
Tel. No.: |
91-172-5055666/ 5090487 |
|
Fax No.: |
91-172-5090486 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Commercial cum Industrial |
|
|
|
|
Factory : |
Ban Majara, Kurali, District: Ropar - 140103, Punjab, India |
|
Tel. No.: |
91-160-5005800/ 02 |
|
|
|
|
Branch Offices : |
Located At:
|
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Apjinder Singh Cheema |
|
||||||||||||||
|
Designation : |
Whole-time Director |
|
||||||||||||||
|
Address : |
HIG 256, Sector 71, Mohali-160071, Punjab, India |
|
||||||||||||||
|
Date of Birth/Age : |
10.06.1956 |
|
||||||||||||||
|
Qualification : |
BSc |
|
||||||||||||||
|
Date of Appointment : |
01.10.2015 |
|
||||||||||||||
|
PAN No.: |
ADHPC3272G |
|
||||||||||||||
|
DIN No.: |
00121155 |
|
||||||||||||||
|
Other
Directorship :
|
||||||||||||||||
|
|
|
|
||||||||||||||
|
Name : |
Mr. Harjinder Singh Cheema |
|||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||
|
Address : |
2846, Phase 7, Mohali-160062, Punjab, India |
|||||||||||||||
|
Date of Birth/Age : |
24.12.1949 |
|||||||||||||||
|
Qualification : |
BE |
|
||||||||||||||
|
Date of Appointment : |
01.10.2015 |
|||||||||||||||
|
PAN No.: |
ADSPC5654K |
|||||||||||||||
|
DIN No.: |
00121171 |
|||||||||||||||
|
Other
Directorship :
|
||||||||||||||||
|
|
|
|||||||||||||||
|
Name : |
Mr. Balwinder Singh Cheema |
|||||||||||||||
|
Designation : |
Whole-time Director |
|||||||||||||||
|
Address : |
2691, Sec-69, Mohali, Punjab, India |
|||||||||||||||
|
Date of Birth/Age : |
15.09.1951 |
|||||||||||||||
|
Qualification : |
MA Economics |
|||||||||||||||
|
Date of Appointment : |
01.10.2015 |
|||||||||||||||
|
PAN No.: |
ADKPC9811G |
|||||||||||||||
|
DIN No.: |
00121093 |
|||||||||||||||
|
Other
Directorship :
|
||||||||||||||||
|
|
|
|||||||||||||||
|
Name : |
Mr. Hardeep Singh Cheema |
|||||||||||||||
|
Designation : |
Whole-time Director |
|||||||||||||||
|
Address : |
House No. 22, Sector 69, Mohali-160071, Punjab, India |
|||||||||||||||
|
Date of Birth/Age : |
22.12.1960 |
|||||||||||||||
|
Qualification : |
Graduate |
|||||||||||||||
|
Date of Appointment : |
01.10.2015 |
|||||||||||||||
|
PAN No.: |
ADKPC9812F |
|||||||||||||||
|
DIN No.: |
00283033 |
|||||||||||||||
|
Other
Directorship :
|
||||||||||||||||
|
|
|
|||||||||||||||
|
Name : |
Mr. Kanwaljit Singh Thanewal |
|||||||||||||||
|
Designation : |
Director |
|||||||||||||||
|
Address : |
SCO:64-65, 1st Floor, Sector 17-A Chandigarh-160017, India |
|||||||||||||||
|
Date of Birth/Age : |
27.03.1976 |
|||||||||||||||
|
Qualification : |
FCS |
|||||||||||||||
|
PAN No: |
ADNPT2219E |
|||||||||||||||
|
Date of Appointment : |
16.03.2015 |
|||||||||||||||
|
DIN No.: |
01231075 |
|||||||||||||||
|
Other
Directorship :
|
||||||||||||||||
|
|
|
|||||||||||||||
|
Name : |
Mr. Jasbirsingh Virk |
|||||||||||||||
|
Designation : |
Director |
|||||||||||||||
|
Address : |
House No. 1142, Sector-13, Urban Estate, Karnal-132001, Haryana, India |
|||||||||||||||
|
Date of Birth/Age : |
08.08.1958 |
|||||||||||||||
|
Qualification : |
Graduate |
|||||||||||||||
|
Date of Appointment : |
16.03.2015 |
|||||||||||||||
|
DIN No.: |
06723491 |
|||||||||||||||
|
Other
Directorship :
|
||||||||||||||||
MAJOR SHAREHOLDERS
As on 31.03.2017
|
Names of Shareholders |
|
No. of Shares |
|
Harjinder Singh Cheema |
|
125782 |
|
Sandeep Singh Cheema |
|
158750 |
|
Guramrit Kaur |
|
32400 |
|
Balwinder Singh Cheema |
|
146056 |
|
Harsimran Singh |
|
25575 |
|
Amandeep Kaur |
|
1000 |
|
Sukhwant Kaur |
|
144300 |
|
Apjinder Singh Cheema |
|
163746 |
|
Palvinder Kaur |
|
101660 |
|
Upneet Kaur |
|
27525 |
|
Iqbal Singh |
|
24000 |
|
Hardeep Singh Cheema |
|
163665 |
|
Teginder Kaur |
|
116866 |
|
Satbir Singh |
|
36400 |
|
Cheema Engineering Services Private Limited, India |
|
393375 |
|
CBL World Hotels Limited, India |
|
119600 |
|
Creative Capital Services Limited, India |
|
10000 |
|
RDP Finance Private Limited, India |
|
20000 |
|
Aglow Financial Services Private Limited, India |
|
10000 |
|
Total |
|
1820700 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2017
|
Category |
Percentage |
|
Promoters (Individual/Hindu Undivided Family – Indian) |
32.91 |
|
Promoters (Body corporate) |
30.37 |
|
Public/Other than promoters (Individual/Hindu Undivided Family – Indian) |
36.72 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the Manufacture and Sales of steam boilers and its parts, pollution control equipment, heavy structure and spare parts related thereof. (Registered Activity) |
||||||||||
|
|
|
||||||||||
|
Products / Services
: |
|
||||||||||
|
|
|
||||||||||
|
Brand Names : |
Not Available |
||||||||||
|
|
|
||||||||||
|
Agencies Held : |
Not Available |
||||||||||
|
|
|
||||||||||
|
Exports : |
Not Divulged |
||||||||||
|
|
|
||||||||||
|
Imports : |
Not Divulged |
||||||||||
|
|
|
||||||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information denied by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Financial Institution : |
Kotak Mahindra Prime Limited |
|
|
|
|
Auditors : |
|
|
Name : |
Datta Singla and Company Chartered Accountants |
|
Address : |
SCO 2935-36, Level 1, Sector 22, Chandigarh - 160022, Punjab, India |
|
Tel. No.: |
91-172-2707065/ 5086551/ 52 |
|
Fax No.: |
91-172-5019550 |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFD8577H |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Enterprises which
are owned, or have significant influence of or are partners with Key
management personnel and their relatives : |
United Holdings, India |
CAPITAL STRUCTURE
As on 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
INR 10/- each |
INR 100.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1820700 |
Equity Shares |
INR 10/- each |
INR 18.207
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
18.207 |
18.207 |
18.207 |
|
(b) Reserves & Surplus |
755.078 |
734.614 |
713.552 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds |
773.285 |
752.821 |
731.759 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
108.653 |
145.547 |
216.443 |
|
(b) Deferred tax liabilities
(Net) |
45.045 |
42.235 |
39.952 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
13.425 |
9.083 |
11.551 |
|
Total
Non-current Liabilities |
167.123 |
196.865 |
267.946 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
54.204 |
265.405 |
|
(b) Trade payables |
90.050 |
96.332 |
84.576 |
|
(c) Other current liabilities |
300.383 |
312.960 |
220.694 |
|
(d) Short-term provisions |
12.850 |
10.540 |
9.527 |
|
Total
Current Liabilities |
403.283 |
474.036 |
580.202 |
|
|
|
|
|
|
TOTAL |
1343.691 |
1423.722 |
1579.907 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
462.755 |
500.820 |
516.805 |
|
(ii) Intangible Assets |
2.396 |
2.252 |
2.617 |
|
(iii) Capital work-in-progress |
9.720 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
4.269 |
5.500 |
6.461 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.033 |
|
Total
Non-Current Assets |
479.140 |
508.572 |
525.916 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
575.243 |
573.198 |
591.761 |
|
(c) Trade receivables |
210.703 |
226.367 |
342.490 |
|
(d) Cash and cash equivalents |
30.019 |
46.590 |
30.767 |
|
(e) Short-term loans and
advances |
48.586 |
68.995 |
88.973 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
864.551 |
915.150 |
1053.991 |
|
|
|
|
|
|
TOTAL |
1343.691 |
1423.722 |
1579.907 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
1349.068 |
1183.254 |
1339.952 |
|
|
Other Income |
26.188 |
15.908 |
6.466 |
|
|
TOTAL
|
1375.256 |
1199.162 |
1346.418 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
860.699 |
678.859 |
829.807 |
|
|
Changes in inventories of finished
goods, work-in-progress and Stock-in-Trade |
(8.866) |
30.714 |
42.203 |
|
|
Employees benefits expense |
237.885 |
218.821 |
184.287 |
|
|
Other expenses |
189.181 |
164.100 |
171.048 |
|
|
TOTAL |
1278.899 |
1092.494 |
1227.345 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
96.357 |
106.668 |
119.073 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
22.345 |
44.614 |
46.684 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
74.012 |
62.054 |
72.389 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
29.511 |
28.313 |
29.910 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
44.501 |
33.741 |
42.479 |
|
|
|
|
|
|
|
Less |
TAX |
13.474 |
10.380 |
13.056 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
31.027 |
23.361 |
29.423 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
89.133 |
123.414 |
104.055 |
|
|
TOTAL
EARNINGS |
89.133 |
123.414 |
104.055 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
3.159 |
3.427 |
3.434 |
|
|
Components and Stores parts |
0.000 |
0.000 |
0.106 |
|
|
TOTAL
IMPORTS |
3.159 |
3.427 |
3.540 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
17.040 |
12.830 |
16.160 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
26.216 |
28.160 |
33.148 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
67.694 |
68.630 |
131.724 |
|
Net cash flows from (used in) operating activity |
89.253 |
83.885 |
200.501 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
57.01 |
69.83 |
93.29 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
6.40 |
5.23 |
3.91 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
38.19 |
51.79 |
37.20 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
0.17 |
0.19 |
0.20 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.20 |
0.21 |
0.23 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.40 |
0.45 |
0.53 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
0.17 |
0.30 |
0.70 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
0.52 |
0.63 |
0.79 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
0.61 |
0.67 |
0.71 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
4.31 |
2.39 |
2.55 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) *
100) |
% |
2.30 |
1.97 |
2.20 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
2.31 |
1.64 |
1.86 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
4.01 |
3.10 |
4.02 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
2.14 |
1.93 |
1.82 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
0.72 |
0.72 |
0.80 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.58 |
0.53 |
0.46 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
7.41 |
12.52 |
28.29 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
2.14 |
1.93 |
1.82 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
18.207 |
18.207 |
18.207 |
|
Reserves & Surplus |
713.552 |
734.614 |
755.078 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
731.759 |
752.821 |
773.285 |
|
|
|
|
|
|
long-term borrowings |
216.443 |
145.547 |
108.653 |
|
Short term borrowings |
265.405 |
54.204 |
0.000 |
|
Current maturities of
long-term debts |
33.148 |
28.160 |
26.216 |
|
Total
borrowings |
514.996 |
227.911 |
134.869 |
|
Debt/Equity
ratio |
0.704 |
0.303 |
0.174 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
1339.952 |
1183.254 |
1349.068 |
|
|
|
(11.694) |
14.013 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
1339.952 |
1183.254 |
1349.068 |
|
Profit |
29.423 |
23.361 |
31.027 |
|
|
2.20% |
1.97% |
2.30% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
Yes |
|
8] |
Designation of contact person |
Yes |
|
9] |
Promoter’s background |
Yes |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11] |
Pan Card No. of Proprietor / Partners |
Yes |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
No |
|
16] |
No. of employees |
No |
|
17] |
Details of sister concerns |
Yes |
|
18] |
Major suppliers |
No |
|
19] |
Major customers |
No |
|
20] |
Banking Details |
Yes |
|
21] |
Banking facility details |
No |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
Yes |
|
26] |
Turnover of firm for last three years |
Yes |
|
27] |
Reasons for variation <> 20% |
-- |
|
28] |
Estimation for coming financial year |
No |
|
29] |
Profitability for last three years |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
External Agency Rating, if available |
No |
|
32] |
Litigations that the firm/promoter
involved in |
-- |
|
33] |
Market information |
-- |
|
34] |
Payments terms |
No |
|
35] |
Negative Reporting by Auditors in the
Annual Report |
No |
REVIEW OF BUSINESS OPERATIONS
The company is engaged in the manufacture and sales of steam boilers and its parts, pollution control equipments, heavy structure and spare parts related thereof. The company caters to both domestic and international market. During the financial year 2016-17, the company has earned a Revenue of INR 1375.256 Million.
The company earned a profit of INR 31.027 Million during the year, which is 32.81% more than the profit earned during the financial year 2015-16. The directors are optimistic about the company’s performance and hopeful of better performance with increased revenue in the next financial year.
UNSECURED LOAN
|
PARTICULARS |
31.03.2017 (INR
in Million) |
31.03.2016 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
Loans and advances from Bank |
3.123 |
9.062 |
|
Loans and advances from others |
77.630 |
40.383 |
|
Total |
80.753 |
49.445 |
INDEX
OF CHARGES
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
G45157567 |
100100993 |
HDFC BANK LIMITED |
04/05/2017 |
- |
- |
5500000.0 |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WMUMBAIMH400013IN |
|
2 |
G08966442 |
100043758 |
KOTAK MAHINDRA PRIME LIMITED |
30/04/2016 |
- |
- |
5000000.0 |
27BKC, C 27, G Block Bandra Kurla Complex, Bandra (E), MumbaiMa 400051 IN |
|
3 |
G09215872 |
100044008 |
HDFC BANK LIMITED |
28/12/2015 |
- |
- |
2200000.0 |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WMUMBAIMH400013IN |
|
4 |
G09215831 |
100044010 |
HDFC BANK LIMITED |
07/12/2015 |
- |
- |
2450000.0 |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WMUMBAIMH400013IN |
|
5 |
C64363112 |
10591300 |
HDFC BANK LIMITED |
22/08/2015 |
- |
- |
60900000.0 |
2ND FLOOR, SCO 189-190SECTOR 17-C CHANDIGARHCH160017IN |
|
6 |
B31611627 |
10218841 |
HDFC BANK LIMITED |
09/04/2010 |
12/12/2011 |
- |
88000000.0 |
HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN |
|
7 |
G51799468 |
10046658 |
STATE BANK OF INDIA |
26/03/2007 |
02/08/2017 |
- |
375000000.0 |
SME BranchIndustrial Area, Phase VIIMohaliPB160059IN |
|
8 |
G41729245 |
90175664 |
STATE BANK OF INDIA |
17/01/2005 |
- |
19/04/2017 |
18500000.0 |
S.S.I BRANCH PHASE VIIMOHALIPBIN |
|
9 |
G36401743 |
10218840 |
HDFC BANK LIMITED |
09/04/2010 |
12/12/2011 |
27/01/2017 |
61400000.0 |
HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN |
|
10 |
G12549101 |
10307661 |
HDFC BANK LIMITED |
27/07/2011 |
- |
06/09/2016 |
13500000.0 |
HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN |
CONTINGENT
LIABILITIES:
(INR in million)
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
|
i) Claims not acknowledged as debts:- |
|
|
|
-Income Tax matters |
7.652 |
7.652 |
|
-Excise matters |
60.016 |
60.016 |
|
ii) Bank Guarantees |
106.163 |
113.507 |
|
iii) Letter of Credit (Foreign / Inland) |
8.000 |
8.000 |
FIXED ASSETS
·
Buildings
·
Plant and equipment
·
Furniture and fixtures
·
Vehicles
·
Office equipment
·
Computer equipment
·
Computer software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international anti-terrorism
laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.12 |
|
|
1 |
INR 89.17 |
|
Euro |
1 |
INR 79.39 |
INFORMATION DETAILS
|
Information
Gathered by : |
KMN |
|
|
|
|
Analysis Done by
: |
PSD |
|
|
|
|
Report Prepared
by : |
TRUP |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.