|
|
|
|
Report No. : |
492377 |
|
Report Date : |
15.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
GLENCORE AGRICULTURE B.V. |
|
|
|
|
Registered Office : |
Blaak 31 3011GA Rotterdam |
|
|
|
|
Country : |
Netherlands |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
09.04.1980 |
|
|
|
|
Com. Reg. No.: |
24138640 |
|
|
|
|
Legal Form : |
Private Limited Company |
|
|
|
|
Line of Business : |
·
Wholesale of grain ·
Trade, including forward trade, commission trade,
agency, import and export and distribution, both for own account and for
third parties, in all goods, in particular in products, raw materials, energy
carriers and semi-finished products |
|
|
|
|
No. of Employees : |
287 (2016) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with moderate
risk of default |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
Netherlands |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
NETHERLANDS - ECONOMIC
OVERVIEW
The Netherlands, the sixth-largest economy in the European Union, plays an important role as a European transportation hub, with a consistently high trade surplus, stable industrial relations, and low unemployment. Industry focuses on food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for food-processing and underpins the country’s status as the world’s second largest agricultural exporter.
The Netherlands is part of the euro zone, and as such, its monetary policy is controlled by the European Central Bank. The Dutch financial sector is highly concentrated, with four commercial banks possessing over 80% of banking assets, and is four times the size of Dutch GDP.
In 2008, during the financial crisis, the government budget deficit hit 5.3% of GDP. Following a protracted recession from 2009 to 2013, during which unemployment doubled to 7.4% and household consumption contracted for four consecutive years, economic growth began inching forward in 2014. Since 2010, Prime Minister Mark RUTTE’s government has implemented significant austerity measures to improve public finances and has instituted broad structural reforms in key policy areas, including the labor market, the housing sector, the energy market, and the pension system. In 2017, the government budget returned to a surplus of 0.7% of GDP, with economic growth of 3.2%, and GDP per capita finally surpassed pre-crisis levels. The fiscal policy announced by the new government in the 2018-2021 coalition plans for increases in government consumption and public investment, fueling domestic demand and household consumption and investment. The new government’s policy also plans to increase demand for workers in the public and private sector, forecasting a further decline in the unemployment rate, which hit 4.8% in 2017.
|
Source
: CIA |
|
Company name |
Glencore Agriculture B.V. |
|
Operative address |
Blaak 31 |
|
Status |
Active |
|
Specification |
This company can meet all its obligations. |
|
Legal form |
Private Limited Company |
|
Registration number |
KvK-nummer: 24138640 |
|
VAT-number |
005199542 |
|
European VAT-number |
NL005199542B01 |
|
Year |
2016 |
Mutation |
2015 |
Mutation |
2014 |
|
Fixed assets |
3.513.900 |
-73,71 |
13.363.645 |
177,77 |
4.810.969 |
|
Total receivables |
1.942.886.686 |
1,36 |
1.916.849.565 |
3,87 |
1.845.403.092 |
|
Total equity |
254.507.269 |
8,54 |
234.484.261 |
20,61 |
194.422.933 |
|
Short term liabilities |
1.965.289.693 |
17,67 |
1.670.172.780 |
2,03 |
1.636.877.538 |
|
Net result |
14.832.565 |
-4,28 |
15.495.546 |
44,92 |
10.692.689 |
|
Working capital |
260.365.349 |
-56,16 |
593.900.099 |
13,26 |
524.375.822 |
|
Quick ratio |
1,01 |
-16,53 |
1,21 |
3,42 |
1,17 |
|
|
|
|
|
|
|

|
Company name |
Glencore Agriculture B.V. |
|
Trade names |
Glencore Agriculture B.V. |
|
Operative address |
Blaak 31 |
|
Correspondence address |
Postbus 1120 |
|
Telephone number |
0104044400 |
|
Fax number |
0104129635 |
|
Email address |
hr.rotterdam@glencore.com |
|
Registration number |
KvK-nummer: 24138640 |
|
Branch number |
000017838428 |
|
VAT-number |
005199542 |
|
European VAT-number |
NL005199542B01 |
|
Status |
Active |
|
First registration company register |
1980-04-09 |
|
Memorandum |
1980-04-09 |
|
Establishment date |
1980-04-09 |
|
Legal form |
Private Limited Company |
|
Last proposed admendment |
2016-12-01 |
|
Issued placed capital |
EUR 16.518.150 |
|
Paid up share capital |
EUR 16.518.150 |
|
SBI |
46211: Wholesale of grain |
|
Exporter |
Yes |
|
Importer |
Yes |
|
Branche organisations |
KVNR - Koninklijke Vereniging van Nederlandse Reders |
|
Goal |
Trade, including forward trade, commission trade, agency, import and
export and distribution, both for own account and for third parties, in all
goods, in particular in products, raw materials, energy carriers and
semi-finished products |
|
Companies on same address (number) |
148 |
|
Details operative address |
Surface
area: 24914 m2 |
|
Active management |
C.J.
Mahoney Christopher John Stichting
Beheer Elca Stichting
Mahoney Foundation A.P.
Hubmann Andreas Peter Glencore
International Import B.V. Castilun
B.V. Glencore
Biofuels B.V. Green
Fuel Trade Management B.V. Helior
B.V. Latour
Benelux B.V. Glencore
(Nederland) B.V. Glencore
Netherlands B.V. Novaly
B.V. Viterra
Europe Coöperatie U.A. Viterra
Global Finance B.V. Piruto
B.V. Pefulio
B.V. Lurai
B.V. Dremalo
B.V. Andorsi
B.V. Firada
B.V. Miloran
B.V. Renaisco
B.V. E.C.B.
Mostert Ernest Christian Barend BIOPETROL
MARKETING B.V. Glencore
International Import B.V. Castilun
B.V. Glencore
Grain Rotterdam B.V. Glencore
Biofuels B.V. Green
Fuel Trade Management B.V. Access
World (Europe) B.V. Helior
B.V. Ammizinc
B.V. Finges
Investment B.V. Latour
Benelux B.V. Glencore
(Nederland) B.V. Glencore
Netherlands B.V. Novaly
B.V. Viterra
Europe Coöperatie U.A. Viterra
Global Finance B.V. Stichting
MECB Bezit Piruto
B.V. Grawaco
B.V. Pefulio
B.V. Lurai
B.V. Dremalo
B.V. Andorsi
B.V. Barrint
Benelux B.V. Glencore
Industries The Netherlands B.V. Firada
B.V. Miloran
B.V. Renaisco
B.V. Glencore
Agri Finance B.V. Tugalla
B.V. A.F.S.
van Hoorn Adrianus Frederik Sébastian S.
de Bruin Stanley M.J.
Pattenier Michaëla Johanna BIOPETROL
MARKETING B.V. Glencore
International Import B.V. BIOPETROL
ROTTERDAM B.V. R.
Jansen Robert R.J.D.
Klein Richard Jozef Daniel S.M.
Kosorog Sylvie Marie-claire Glencore
International Import B.V. Castilun
B.V. Glencore
Grain Rotterdam B.V. Glencore
Biofuels B.V. Green
Fuel Trade Management B.V. Helior
B.V. Ammizinc
B.V. Finges
Investment B.V. Latour
Benelux B.V. Glencore
(Nederland) B.V. Glencore
Netherlands B.V. Novaly
B.V. Viterra
Europe Coöperatie U.A. Viterra
Global Finance B.V. Piruto
B.V. Grawaco
B.V. Pefulio
B.V. Lurai
B.V. Dremalo
B.V. Andorsi
B.V. Barrint
Benelux B.V. Glencore
Industries The Netherlands B.V. Firada
B.V. Miloran
B.V. Renaisco
B.V. Glencore
Agri Finance B.V. Tugalla
B.V. B.
Kouwenhoven Benny M.S.
Kubbe Maarten Sebastiaan P.M.
Mouthaan Peter Mario Roslicor
B.V. Glencore
Agri Finance B.V. A.B.J.
Schrage Antonius Bernardus Johannes J.
Wakker Jeffrey A.
de Veer Abraham Roslicor
B.V. C.
Both Camiel J.
Gielisse Jerry C.R.
Iles Colin Richard E.J.
Aubailly Etienne Jean-François BIOPETROL
ROTTERDAM B.V. BIOPETROL
MARKETING B.V. O.A.M.
Calvar Olivier Andre Marie P.J.
Tustin Peter John J.
Hansen Jimmy C.G.W.
Popowich Chad George William C.
Toral Oropesa Cristóbal J.
Barth Johannes Grawaco
C.V. L.J.
Dorrestein Lucas James F.A.
Mardon Francis Albert B.M.
Glass Bradley Michael O.F.
Timmermans Olaf Florian O.Y.P.
Dubosq Olivier Yves Philippe .
Vitory Kosasih E.
de Klerck Edwin L.
Plekenpol Lars Vereniging
van Eigenaars Ondersplitsing stallinggarage complex Zuiderspoor te Rotterdam
aan de Laan op Zuid N.L.M.
van den Meiracker Nicolaas Leonardus Marie K.
de Jong Kristel W.W.
Boedjawan Wandana Warsha M.C.
Boekhoud Martin Christiaan H.
van Efferen Hugo P.W.B.
Timmermans Pieter Willem Bernhard M.J.
Garcia Rey Marcos Javier J.
Kelly Jean-Marie |
|
Year |
2018 |
2017 |
2016 |
2015 |
2014 |
|
Annual |
287 |
288 |
274 |
||
|
Chamber of Commerce |
0 |
0 |
0 |
0 |
0 |

|
Description |
Slow |

|
Total |
EUR 170.905 |
|
|
|
Last quarter |
Last year |
||
|
Average payment period (days) |
504 |
362 |
|
|
Average delay (days) |
497 |
351 |
|
|
Quarter |
Volume |
Not overdue |
1-30 |
31-60 |
61-90 |
91-120 |
121+ |
|
2018 Q1 |
C |
0,00% |
0,00% |
0,00% |
0,00% |
0,00% |
100,00% |
|
2017 Q4 |
C |
0,00% |
0,00% |
0,00% |
0,00% |
0,00% |
100,00% |
|
2017 Q3 |
C |
3,00% |
0,00% |
2,00% |
0,00% |
0,00% |
95,00% |
|
2017 Q2 |
C |
0,00% |
0,00% |
0,00% |
0,00% |
0,00% |
100,00% |
|
2017 Q1 |
C |
4,00% |
4,00% |
0,00% |
0,00% |
0,00% |
92,00% |
A =
< 10.000, B = < 25.000, C = < 50.000, D = < 125.000, E = >
125.000
|
Payments within industry |
Last quarter |
Last year |
||||||
|
Average payment period (days) |
40 |
37 |
||||||
|
Average delay (days) |
22 |
19 |
||||||
|
Quarter |
Not overdue |
1-30 |
31-60 |
61-90 |
91-120 |
121+ |
|
|
|
2018 Q1 |
60,00% |
26,00% |
6,00% |
3,00% |
1,00% |
4,00% |
|
|
|
2017 Q4 |
60,00% |
26,00% |
6,00% |
3,00% |
1,00% |
4,00% |
|
|
|
2017 Q3 |
55,00% |
32,00% |
8,00% |
2,00% |
0,00% |
2,00% |
|
|
|
2017 Q2 |
70,00% |
25,00% |
2,00% |
1,00% |
1,00% |
2,00% |
|
|
|
2017 Q1 |
39,00% |
46,00% |
9,00% |
2,00% |
1,00% |
3,00% |
|
|
The above data is an indication of the average payment behaviour of the client. the payment experieneces can be affected by disputes, payment arrangements, etc.
|
Year |
2016 |
2015 |
2014 |
2013 |
2012 |
|
Quick ratio |
1,01 |
1,21 |
1,17 |
1,11 |
0,94 |
|
Current ratio |
1,13 |
1,36 |
1,32 |
1,19 |
1,01 |
|
Working capital/ balance total |
0,12 |
0,26 |
0,24 |
0,15 |
0,01 |
|
Equity / balance total |
0,11 |
0,10 |
0,09 |
0,07 |
0,06 |
|
Equity / Fixed assets |
72,43 |
17,55 |
40,41 |
1,51 |
1,09 |
|
Equity / liabilities |
0,13 |
0,11 |
0,10 |
0,08 |
0,06 |
|
Balance total / liabilities |
1,13 |
1,11 |
1,10 |
1,08 |
1,06 |
|
Working capital |
260.365.349 |
593.900.099 |
524.375.822 |
347.689.806 |
29.701.381 |
|
Equity |
254.507.269 |
234.484.261 |
194.422.933 |
163.405.123 |
171.207.373 |
|
Mutation equity |
8,54 |
20,61 |
18,98 |
-4,56 |
7,11 |
|
Mutation short term liabilities |
17,67 |
2,03 |
-8,82 |
-34,03 |
32,84 |
|
Return on total assets (ROA) |
0,86 |
0,88 |
0,69 |
0,23 |
0,59 |
|
Return on equity (ROE) |
7,56 |
8,59 |
7,74 |
3,15 |
10,08 |
|
Gross profit margin |
0,28 |
0,28 |
0,24 |
0,22 |
0,44 |
|
Net profit margin |
0,11 |
0,12 |
0,08 |
0,03 |
0,11 |
|
Average collection ratio |
6,73 |
7,56 |
8,13 |
6,57 |
4,22 |
|
Average payment ratio |
6,81 |
6,59 |
7,21 |
5,98 |
4,59 |
|
Equity turnover ratio |
51,98 |
53,86 |
68,42 |
72,20 |
67,02 |
|
Total assets turnover ratio |
5,93 |
5,55 |
6,14 |
5,24 |
3,95 |
|
Fixed assets turnover ratio |
3.764,53 |
945,07 |
2.765,17 |
108,97 |
72,83 |
|
Inventory conversion ratio |
54,88 |
50,27 |
52,31 |
83,12 |
57,12 |
|
Turnover |
13.228.165.092 |
12.629.550.654 |
13.303.141.444 |
11.798.447.112 |
11.474.447.128 |
|
Gross margin |
113.294.801 |
104.545.795 |
94.966.595 |
86.801.539 |
92.082.010 |
|
Operating result |
37.542.943 |
35.952.974 |
32.430.591 |
26.476.688 |
50.704.868 |
|
Net result after taxes |
14.832.565 |
15.495.546 |
10.692.689 |
3.452.252 |
12.754.283 |
|
EBIT |
37.542.943 |
35.952.974 |
32.430.591 |
26.476.688 |
50.704.868 |
|
Summary |
The 2016 financial result structure is a postive working
captial of 260.365.349 euro, which is in agreement with 12 % of the total
assets of the company.
|


|
Last annual account |
2016 |
|
Remark annual account |
The company is obliged to file its financial statements. |
|
Type of annual account |
Corporate |
|
Annual account |
Glencore
Agriculture B.V. |
|
Year |
2016 |
2015 |
2014 |
2013 |
2012 |
|
End
date |
2016-12-31 |
2015-12-31 |
2014-12-31 |
2013-12-31 |
2012-12-31 |
|
Type of annual account |
Corporate |
Corporate |
Corporate |
Corporate |
Corporate |
|
Tangible fixed assets |
3.407.648 |
4.718.719 |
4.748.749 |
||
|
Financial fixed assets |
106.252 |
13.363.645 |
92.249 |
103.519.689 |
157.547.376 |
|
Fixed assets |
3.513.900 |
13.363.645 |
4.810.969 |
108.268.439 |
157.547.376 |
|
Total stock |
241.022.774 |
251.217.981 |
254.289.472 |
141.941.125 |
200.892.079 |
|
Accounts receivable |
624.321.704 |
513.440.979 |
706.726.144 |
719.017.761 |
|
|
Other receivables |
1.292.527.860 |
1.331.962.113 |
1.265.639.217 |
1.780.823.165 |
|
|
Total receivables |
1.942.886.686 |
1.916.849.565 |
1.845.403.092 |
1.972.365.361 |
2.499.840.926 |
|
Liquid funds |
41.745.582 |
96.005.333 |
61.560.797 |
28.636.793 |
50.220.557 |
|
Current assets |
2.225.655.042 |
2.264.072.879 |
2.161.253.360 |
2.142.943.278 |
2.750.953.562 |
|
Total assets |
2.229.168.942 |
2.277.436.524 |
2.166.064.329 |
2.251.211.717 |
2.908.500.938 |
|
Issued capital |
18.487.188 |
16.460.745 |
16.499.892 |
16.502.956 |
|
|
Other reserves |
254.507.269 |
215.997.073 |
177.962.189 |
146.905.232 |
154.704.417 |
|
Total reserves |
254.507.269 |
215.997.073 |
177.962.189 |
146.905.232 |
154.704.417 |
|
Total equity |
254.507.269 |
234.484.261 |
194.422.933 |
163.405.123 |
171.207.373 |
|
Provisions |
16.041.383 |
||||
|
Long term interest yielding debt |
9.371.980 |
372.779.483 |
334.763.857 |
292.553.122 |
|
|
Long term liabilities |
9.371.980 |
372.779.483 |
334.763.857 |
292.553.122 |
|
|
Accounts payable |
326.561.974 |
176.842.018 |
120.301.649 |
145.954.985 |
|
|
Other short term liabilities |
1.343.610.806 |
1.460.035.520 |
1.674.951.823 |
2.575.297.197 |
|
|
Short term liabilities |
1.965.289.693 |
1.670.172.780 |
1.636.877.538 |
1.795.253.472 |
2.721.252.181 |
|
Total short and long term
liabilities |
1.974.661.673 |
2.042.952.263 |
1.971.641.396 |
2.087.806.593 |
2.737.293.564 |
|
Total liabilities |
2.229.168.942 |
2.277.436.524 |
2.166.064.329 |
2.251.211.717 |
2.908.500.938 |
|
Summary |
The total assets of the company decreased with -2.12 %
between 2015 and 2016.
|


|
Year |
2016 |
2015 |
2014 |
2013 |
2012 |
|
Revenues |
13.228.165.092 |
12.629.550.654 |
13.303.141.444 |
11.798.447.112 |
11.474.447.128 |
|
Net turnover |
13.228.165.092 |
12.629.550.654 |
13.303.141.444 |
11.798.447.112 |
11.474.447.128 |
|
Gross margin |
113.294.801 |
104.545.795 |
94.966.595 |
86.801.539 |
92.082.010 |
|
Wages and salaries |
36.160.101 |
36.636.213 |
21.678.794 |
||
|
Sales |
75.751.858 |
68.592.821 |
13.208.174.849 |
11.711.645.572 |
11.382.365.118 |
|
other operating costs |
26.375.903 |
23.688.638 |
19.698.348 |
||
|
Operating expenses |
13.190.622.148 |
12.593.597.681 |
13.270.710.853 |
11.771.970.423 |
11.423.742.260 |
|
Operating result |
37.542.943 |
35.952.974 |
32.430.591 |
26.476.688 |
50.704.868 |
|
Financial income |
4.511.908 |
4.938.000 |
4.361.253 |
8.884.780 |
13.468.244 |
|
Financial expenses |
22.803.349 |
20.746.763 |
21.742.844 |
30.214.633 |
46.912.235 |
|
Financial result |
-18.291.441 |
-15.808.764 |
-17.381.591 |
-21.329.853 |
-33.443.991 |
|
Result on ordinary operations
before taxes |
19.251.502 |
20.144.210 |
15.049.000 |
5.146.835 |
17.260.877 |
|
Taxation on the result of ordinary activities |
4.418.937 |
4.648.664 |
4.356.311 |
1.694.583 |
4.506.594 |
|
Result of ordinary activities
after taxes |
14.832.565 |
15.495.546 |
10.692.689 |
3.452.252 |
12.754.283 |
|
Net result |
14.832.565 |
15.495.546 |
10.692.689 |
3.452.252 |
12.754.283 |
|
Summary |
The turnover of the company grew with 4.74 % between 2015
and 2016. The result of these changes is a reduction of the
company's Economic Profitability of -2.27 % of the analysed period, being
equal to 0.86 in the year 2016.
|


|
Branch (SBI) |
Wholesale of grain (SBI code 46211) |
||||
|
Region |
Groot Rotterdam |
||||
|
Summary |
In the Netherlands 10563 of the companies are registered
with the SBI code 46211
|
||||
|
Year |
2016 |
Company |
2015 |
Company |
2014 |
|
Equity |
160.602 |
254.507.269 |
164.952 |
234.484.261 |
163.932 |
|
Working capital |
133.884 |
260.365.349 |
110.450 |
593.900.099 |
100.716 |
|
Balance total |
576.838 |
2.229.168.942 |
583.615 |
2.277.436.524 |
595.716 |
|
Quick ratio |
1,36 |
1,01 |
1,34 |
1,21 |
1,30 |
|
Current ratio |
1,31 |
1,13 |
1,51 |
1,36 |
1,52 |
|
Equity / balance total |
0,38 |
0,11 |
0,37 |
0,10 |
0,36 |
|
Turnover |
9.352.346 |
13.228.165.091 |
9.187.111 |
12.629.550.654 |
7.754.577 |
|
Net result |
802.891 |
14.832.565 |
779.446 |
15.495.546 |
560.305 |
|
Deposits |
09-05-2017: De jaarrekening over 2016 is gepubliceerd. |
|
Functions |
24-01-2018: Per 16-01-2018 is
gevolmachtigde Jean-Marie Kelly in functie getreden. |
|
Other |
01-11-2016: Datum deponering: 31-10-2016 Boekjaar: 2015
Soort deponering: Geconsolideerde jaarrekening (art. 408 BW2). |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 64.13 |
|
|
1 |
INR 89.17 |
|
Euro |
1 |
INR 79.39 |
|
Euro |
1 |
INR 79.77 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
PRI |
|
|
|
|
Report Prepared
by : |
SYL |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.