|
|
|
|
Report No. : |
491787 |
|
Report Date : |
14.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
ROLTA INDIA LIMITED |
|
|
|
|
Registered
Office : |
Rolta Tower – A, Rolta Technology Park, Rolta Bhavan 22nd
Street, MIDC Marot, Andheri (East), Mumbai – 400093, Maharashtra |
|
Tel. No.: |
91-22-29266666 / 30876543 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of Incorporation
: |
27.06.1989 |
|
|
|
|
Com. Reg. No.: |
11-052384 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 1642.700 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L74999MH1989PLC052384 |
|
|
|
|
IEC No.: |
Not Divulged |
|
|
|
|
TIN No.: |
Not Divulged |
|
|
|
|
GSTIN/UIN : |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACR6820J |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
The Company has organised its business into two business groups (each, a “BG”): Enterprise Geospatial and Engineering Solutions (EGES); and Enterprise IT and Security Solutions (EITS). [Registered Activity] |
|
|
|
|
No. of Employees
: |
255 (Approximately) |
|
MIRA’s Rating : |
C |
|
Credit Rating |
Explanation |
Rating Comments |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow and delayed |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was incorporated in the year 1989. It is engaged in providing
enterprise geospatial and engineering solutions and systems integration and
enterprise IT solutions. For the financial year 2017, the company has reported dip in its
revenue by 20.48% as compared to the previous year but has managed to
maintain an average profit margin of 7.25%. The overall financial risk profile of the company seems to be
satisfactory marked by comfortable networth base. Rating is however, constrained by subject’s delays in debt servicing. Payments seems to be slow and delayed. In view of aforesaid, dealings are recommended on safe and secured
terms. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
India Rating |
|
Rating |
Long Term Borrowing = D |
|
Rating Explanation |
Lowest-credit-quality and very low prospects
of recovery. |
|
Date |
24.07.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 14.02.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED
MANAGEMENT NON COOPERATIVE (Tel No.91-22-29266666/ 30876543)
LOCATIONS
|
Registered Office / Corporate and Global Headquarters : |
Rolta Tower –A, Rolta Technology Park, Rolta Bhavan 22nd Street,
MIDC Marot, Andheri (East), Mumbai – 400093, Maharashtra, India |
|
Tel. No.: |
91-22-29266666 / 30876543 |
|
Fax No.: |
91-22- 28365992 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
21st Floor, Maker Tower F, Cuffe Parade, Mumbai
– 400005, Maharashtra, India |
|
Tel. No.: |
91-22-22153984 |
|
Fax No.: |
91-22-22153994 |
|
|
|
|
India Regional
Office 1 : |
Delhi NCR Rolta Technology Park, Plot #187, Phase I, UdyogVihar, Gurugram – 122 016, Haryana, India |
|
Tel. No.: |
91-124-439 7000 |
|
|
|
|
India Regional
Office 2 : |
Bangalore |
|
Tel. No.: |
91-80-2558 1614 / 1623 |
|
|
|
|
India Regional
Office 3 : |
Kolkata |
|
Tel. No.: |
91-33- 22825756 /7092 |
|
|
|
|
India Regional
Office 4 : |
Hyderabad |
|
Tel. No.: |
91-40-23306806 |
|
|
|
|
India Regional
Office 5 : |
Guwahati |
|
Tel. No.: |
91-40-23306806 |
|
|
|
|
North America
Headquarters : |
Rolta Center, 5865 North Point Parkway Alpharetta, GA 30022, USA. |
|
Tel. No.: |
+1 (678) 942 5000 |
|
E-Mail : |
|
|
|
|
|
European
Headquarters : |
100 Longwater Avenue, Green Park, Reading RG2 6GP, United Kingdom |
|
Tel. No.: |
+44 (0)118 945 0450 |
|
E-Mail : |
|
|
|
|
|
Middle-East
Headquarters: |
Office No. 209-211, Building No. 9, P.O. Box 500106 Dubai Internet City, Dubai, United Arab Emirates |
|
Tel. No.: |
+971 (4) 391 5212 |
|
E-Mail : |
|
|
|
|
|
Overseas Offices : |
Located at:
|
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Kamal K Singh |
|
Designation : |
Managing Director |
|
Address : |
141, Maker Tower - A, Cuffe Parade, Mumbai – 400005, Maharashtra, India |
|
Date of Appointment : |
01.07.2007 |
|
DIN No.: |
00260977 |
|
|
|
|
Name : |
Mr. Kaiwalya Trivikram Parnaik |
|
Designation : |
Managing Director |
|
Address : |
1901/1902, 'A' Wing, Lake Primerose, Lake Home, Off. Adi Shankaracharya Marg, Powai, Mumbai – 400076, Maharashtra, India |
|
Date of Appointment : |
30.05.2016 |
|
DIN No.: |
07129253 |
|
|
|
|
Name : |
Mr. Rajesh Ramachandran |
|
Designation : |
Managing Director |
|
Address : |
Flat No. X/903/904, Callalily Xyz, Chs Nahar Amrit Shakti, Chandivali, Andheri (West), Mumbai – 400072, Maharashtra, India |
|
Date of Appointment : |
30.05.2016 |
|
DIN No.: |
07531344 |
|
|
|
|
Name : |
Mr. Ramakrishna Prabhu |
|
Designation : |
Whole Time Director |
|
Address : |
C-301, Ashok Vihar, Off Military Road, Marol, Andheri (East), Mumbai – 400072, Maharashtra, India |
|
Date of Appointment : |
30.05.2016 |
|
DIN No.: |
01945079 |
|
|
|
|
Name : |
Mr. Kandarp Ratanchand Modi |
|
Designation : |
Director |
|
Address : |
901, Pushpanjali Apartment, 9th Floor, Off Old Prabhadevi Road, Prabhadevi , Mumbai – 400025, Maharashtra, India |
|
Date of Appointment : |
14.11.1989 |
|
DIN No.: |
00261506 |
|
|
|
|
Name : |
Homai Daruwalla |
|
Designation : |
Director |
|
Address : |
A-26, 13th Floor, Sterling Apartment, Peddar Road, Mumbai – 400026, Maharashtra, India |
|
Date of Appointment : |
15.07.2016 |
|
DIN No.: |
00365880 |
|
|
|
|
Name : |
Mr. Padam Pal Singh Bhandari |
|
Designation : |
Director |
|
Address : |
5, Tyag Raj Marg, New Delhi – 110011, India |
|
Date of Appointment : |
15.07.2016 |
|
DIN No.: |
02082258 |
|
|
|
|
Name : |
Mr. Ramnath Pradeep |
|
Designation : |
Director |
|
Address : |
102, A-8e, Tulip Bhakti Park, Sector-2, Chsl, Anik Wadala Link Road, Wadala (East), Mumbai – 400037, Maharashtra, India |
|
Date of Appointment : |
17.06.2016 |
|
DIN No.: |
02608230 |
KEY EXECUTIVES
|
Name : |
Mr. VLL Ganesh |
|
Designation : |
Chief Financial Officer |
|
Address : |
905, Marathon Galaxy- II, L. B. S. Marg, Mulund (West), Mumbai – 400080, Maharashtra, India |
|
Date of Appointment : |
04.07.2017 |
|
PAN No.: |
ABBPL2198J |
|
|
|
|
Name : |
Mr. Verinder Khashu |
|
Designation : |
Company Secretary |
|
Address : |
78, Gyan Khand-4, Indirapuram, Ghaziabad – 201010, Uttar Pradesh, India |
|
Date of Appointment : |
12.02.2013 |
|
PAN No.: |
AAJPK3710G |
|
|
|
|
Global Management
Team: |
·
Mr. Sushil S KulkarniSr. - Divisional Director - Analytics Solution
Delivery |
SHAREHOLDING PATTERN
AS ON December 2017
|
Category of shareholder |
Total nos. shares held |
Shareholding as a % of total no. of shares (calculated as per SCRR,
1957) As a % |
|
|
(A) Promoter & Promoter Group |
83299395 |
50.53 |
|
|
(B) Public |
81561967 |
49.47 |
|
|
Grand Total |
164861362 |
100.00 |

STATEMENT SHOWING
SHAREHOLDING PATTERN OF THE PROMOTER AND PROMOTER GROUP
|
Category of
shareholder |
Total Nos. shares
held |
Shareholding as a %
of total no. of shares (calculated as per SCRR 1957) As a % |
|
|
A1) Indian |
|
||
|
Individuals/Hindu
undivided Family |
2518389 |
1.53 |
|
|
KAMAL K SINGH A/C AIFC |
863881 |
0.52 |
|
|
KAMAL K SINGH A/C SINGH
FAMILY FOUNDATION |
600000 |
0.36 |
|
|
APARNA S TODI A/C TRUSTEE
AND BENEFICIARY OF SINGH FAMILY FOUNDATION |
500290 |
0.30 |
|
|
SHIVANI R MITTAL A/C
TRUSTEE AND BENEFICIARY OF SINGH FAMILY FOUNDATION |
500290 |
0.30 |
|
|
ARUNA K SINGH - MANAGING
TRUSTEE OF SINGH FAMILY FOUNDATION |
50000 |
0.03 |
|
|
ADITYA K SINGH A/C
TRUSTEE AND BENEFICIARY OF SINGH FAMILY FOUNDATION |
3928 |
0.00 |
|
|
Any Other (specify) |
80781006 |
49.00 |
|
|
ROLTA PRIVATE LIMITED |
40636606 |
24.65 |
|
|
ROLTA SHARES AND STOCKS
PRIVATE LIMITED |
39342400 |
23.86 |
|
|
ROLTA PROPERTIES PRIVATE
LIMITED |
401000 |
0.24 |
|
|
ROLTA RESOURCES PRIVATE
LIMITED |
401000 |
0.24 |
|
|
Sub Total A1 |
83299395 |
50.53 |
|
|
A2) Foreign |
|
||
|
A=A1+A2 |
83299395 |
50.53 |
STATEMENT SHOWING
SHAREHOLDING PATTERN OF THE PUBLIC SHAREHOLDER
|
Category &
Name of the Shareholders |
Total
No. shares held |
Shareholding
% calculated as per SCRR 1957 As a % |
|
|
B1) Institutions |
|
||
|
Mutual Funds/ |
800 |
0.00 |
|
|
Foreign Portfolio Investors |
10816543 |
6.56 |
|
|
FIDELITY PURITAN TRUST - FIDELITY LOW PRICED STOCK FUND |
2699942 |
1.64 |
|
|
VANGUARD EMERGING MARKETS STOCK INDEX FUND, A SERIES OF VANGUARD
INTERNATIONAL EQUITY INDEX FUND |
2063604 |
1.25 |
|
|
Financial Institutions/ Banks |
463721 |
0.28 |
|
|
Insurance Companies |
3908242 |
2.37 |
|
|
Life Insurance Corporation of India |
3908242 |
2.37 |
|
|
Sub Total B1 |
15189306 |
9.21 |
|
|
B2) Central Government/ State Government(s)/ President of India |
0.00 |
||
|
Central Government/ State Government(s)/ President of India |
709749 |
0.43 |
|
|
Sub Total B2 |
709749 |
0.43 |
|
|
B3) Non-Institutions |
0.00 |
||
|
Individual share capital upto INR 0.200 Million |
46073065 |
27.95 |
|
|
Individual share capital in excess of INR 0.200 Million |
6091434 |
3.69 |
|
|
Any Other (specify) |
13498413 |
8.19 |
|
|
Trusts |
2020 |
0.00 |
|
|
Foreign Individuals |
56250 |
0.03 |
|
|
HUF |
2490960 |
1.51 |
|
|
NRI – Non- Repat |
646885 |
0.39 |
|
|
NRI – Repat |
1244811 |
0.76 |
|
|
Clearing Members |
2380437 |
1.44 |
|
|
Bodies Corporate |
6677050 |
4.05 |
|
|
Sub Total B3 |
65662912 |
39.83 |
|
|
B=B1+B2+B3 |
81561967 |
49.47 |
BUSINESS DETAILS
|
Line of Business : |
The Company has organised its business into two business
groups (each, a “BG”): Enterprise Geospatial and Engineering Solutions
(EGES); and Enterprise IT and Security Solutions (EITS). [Registered
Activity] |
||||||
|
|
|
||||||
|
Products / Services
: |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Divulged |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Divulged |
||||||
|
|
|
||||||
|
Exports : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
Not Divulged |
||||||
|
|
|
||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
255 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Solicitors and
Legal Advisors: |
|
|
Name : |
Shardul Amarchand Mangaldas and Company Chartered Accountants |
|
|
|
|
Name : |
Trilegal Kanga and Company Chartered Accountants |
|
|
|
|
Statutory auditors: |
|
|
Name : |
N. M. Raiji and Company Chartered Accountants |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiaries : |
|
|
|
|
|
Enterprises over
which significant influence exercised by Key Management Personnel /
Directors: |
|
CAPITAL STRUCTURE
AS ON 23.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
250000000 |
Equity Shares |
INR 10/- each |
INR 2500.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
164861362 |
Equity Shares |
INR 10/- each |
INR 1648.614 Million |
|
|
|
|
|
AS ON 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
250000000 |
Equity Shares |
INR 10/- each |
INR 2500.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
164271362 |
Equity Shares |
INR 10/- each |
INR 1642.700 Million |
|
|
|
|
|
Reconciliation of
the number of shares
|
Equity Shares |
Number
of Shares |
Amount
|
|
Balance at the beginning of the year |
162704096 |
1627.000 |
|
Add : Issued on Account of ESOP |
1567266 |
15.700 |
|
Balance at the end of the year |
164271362 |
1642.700 |
Rights, Preferences and Restrictions attached to Shares the Company has one class of equity shares, having a par value of INR 10/- each. Each shareholder is eligible for dividend and one vote per share held. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company, in proportion to their shareholding, after distribution of all preferential amounts.
No Bonus Shares have been issued to the shareholders during the last five years.
Shareholders holding
more than 5% of the shares
|
Particulars |
As at 31st March 2017 |
|
|
|
No. of Shares |
% |
|
Rolta Private Limited |
46136606 |
28.09 |
|
Rolta Shares and Stocks Private Limited |
33840200 |
20.60 |
As per the records of the Company, including its register of shareholders, members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownership of shares. The holding of Rolta Shares and Stocks Private Limited. Also consists of shares of the Company received on loan from Rolta Private Limited.
FINANCIAL DATA
[all figures are
INR Million]
ABRIDGED
BALANCE SHEET [STANDALONE]
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
1642.700 |
1627.000 |
1613.300 |
|
(b) Reserves &
Surplus |
37414.900 |
36366.100 |
35927.700 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
39057.600 |
37993.100 |
37541.000 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
6791.000 |
4994.900 |
8180.000 |
|
(b) Deferred tax
liabilities (Net) |
3736.600 |
3738.800 |
461.300 |
|
(c) Other long term
liabilities |
15793.700 |
16659.600 |
16821.200 |
|
(d) long-term provisions |
97.900 |
114.500 |
159.800 |
|
Total Non-current
Liabilities (3) |
26419.200 |
25507.800 |
25622.300 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
4379.400 |
4182.100 |
255.600 |
|
(b) Trade payables |
2339.900 |
1934.000 |
1568.200 |
|
(c) Other current
liabilities |
12387.700 |
7735.300 |
3638.700 |
|
(d) Short-term provisions |
41.700 |
43.900 |
643.200 |
|
Total Current Liabilities
(4) |
19148.700 |
13895.300 |
6105.700 |
|
|
|
|
|
|
TOTAL |
84625.500 |
77396.200 |
69269.000 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
31213.000 |
31162.600 |
43504.800 |
|
(ii) Intangible Assets |
10.000 |
14.500 |
4207.400 |
|
(iii) Capital
work-in-progress |
5.400 |
5.400 |
966.600 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
2484.100 |
2243.400 |
2082.600 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
671.000 |
|
(e) Other Non-current
assets |
21144.900 |
20906.900 |
556.600 |
|
Total Non-Current Assets |
54857.400 |
54332.800 |
51989.000 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
1.800 |
|
(b) Inventories |
0.000 |
0.000 |
0.000 |
|
(c) Trade receivables |
11399.900 |
16879.600 |
9514.400 |
|
(d) Cash and cash
equivalents |
931.400 |
996.400 |
3730.800 |
|
(e) Short-term loans and
advances |
0.000 |
0.000 |
201.300 |
|
(f) Other current assets |
17436.800 |
5187.400 |
3831.700 |
|
Total Current Assets |
29768.100 |
23063.400 |
17280.000 |
|
|
|
|
|
|
TOTAL |
84625.500 |
77396.200 |
69269.000 |
PROFIT
& LOSS ACCOUNT [STANDALONE]
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Income |
14549.100 |
18297.100 |
18715.000 |
|
|
Other Income |
135.200 |
473.500 |
174.200 |
|
|
TOTAL |
14684.300 |
18770.600 |
18889.200 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost
of Materials & Technical Subcontractors |
3742.000 |
1414.800 |
1034.600 |
|
|
Employees benefits
expense |
1377.300 |
2163.400 |
2430.600 |
|
|
Other expenses |
743.700 |
1421.700 |
1814.600 |
|
|
Exchange Difference
(Gain) / Loss |
(113.400) |
789.600 |
0.000 |
|
|
Exceptional items |
5368.400 |
6535.600 |
(1341.0000 |
|
|
TOTAL |
11118.000 |
12325.100 |
3938.800 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
3566.300 |
6445.500 |
14950.400 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
1559.900 |
971.600 |
1332.000 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
2006.400 |
5473.900 |
13618.400 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
950.100 |
4710.900 |
6142.600 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
1056.300 |
763.000 |
7475.800 |
|
|
|
|
|
|
|
Less |
TAX |
1.400 |
(483.000) |
310.600 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
1054.900 |
1246.000 |
7165.200 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
|
|
|
|
|
Basic |
39.35 |
48.16 |
36.10 |
|
|
Diluted |
38.60 |
46.53 |
34.58 |
|
|
|
|
|
|
|
|
Basic |
6.46 |
7.71 |
44.41 |
|
|
Diluted |
6.34 |
7.45 |
42.54 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
7433.700 |
5996.500 |
NA |
|
Cash generated from operations |
(544.100) |
2843.600 |
20230.500 |
|
Net cash flow from operating activities |
(646.500) |
2697.500 |
20194.600 |
QUARTERLY
RESULTS
|
Particulars |
|
30.06.2017 (Unaudited) |
30.09.2017 (Unaudited) |
|
|
|
1st
Quarter |
2nd
Quarter |
|
Net sales |
|
3867.100 |
4221.800 |
|
Total Expenditure |
|
1646.400 |
2235.800 |
|
PBIDT (Excluding Other Income) |
|
2220.700 |
1986.000 |
|
Other income |
|
24.500 |
20.800 |
|
Operating Profit |
|
2245.200 |
2006.800 |
|
Interest |
|
508.600 |
515.900 |
|
Exceptional Items |
|
(680.000) |
(680.000) |
|
PBDT |
|
1056.600 |
810.900 |
|
Depreciation |
|
248.300 |
247.400 |
|
Profit Before Tax |
|
808.300 |
563.500 |
|
Tax |
|
183.800 |
155.600 |
|
Provisions and
contingencies |
|
NA |
NA |
|
Profit after tax |
|
624.500 |
407.900 |
|
Extraordinary Items |
|
NA |
NA |
|
Prior Period Expenses |
|
NA |
NA |
|
Other Adjustments |
|
NA |
NA |
|
Net Profit |
|
624.500 |
407.900 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
285.99 |
336.72 |
185.56 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
1.28 |
1.08 |
1.97 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
228.24 |
498.95 |
553.25 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.11 |
0.21 |
0.31 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.39 |
0.32 |
0.21 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.48 |
0.40 |
0.22 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
0.49 |
0.37 |
0.16 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.80 |
0.82 |
1.30 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
2.29 |
6.63 |
11.22 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
PAT to Sales ((PAT
/ Sales) * 100) |
% |
7.25 |
6.81 |
38.29 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
1.25 |
1.61 |
10.34 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
2.70 |
3.28 |
19.09 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.55 |
1.66 |
2.83 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
1.55 |
1.66 |
2.83 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.46 |
0.49 |
0.54 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
11.33 |
9.33 |
5.23 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.55 |
1.66 |
2.83 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
STOCK
PRICES
|
Face Value |
INR 10.00/- |
|
Market Value |
INR 16.75/- |
FINANCIAL ANALYSIS
[all figures are
INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
1613.300 |
1627.000 |
1642.700 |
|
Reserves & Surplus |
35927.700 |
36366.100 |
37414.900 |
|
Net
worth |
37541.000 |
37993.100 |
39057.600 |
|
|
|
|
|
|
Long-Term Borrowings |
8180.000 |
4994.900 |
6791.000 |
|
Short Term Borrowings |
255.600 |
4182.100 |
4379.400 |
|
Total
borrowings |
8435.600 |
9177.000 |
11170.400 |
|
Debt/Equity
ratio |
0.225 |
0.242 |
0.286 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
18715.000 |
18297.100 |
14549.100 |
|
|
|
(2.233) |
(20.484) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales
|
18715.000 |
18297.100 |
14549.100 |
|
Profit |
7165.200 |
1246.000 |
1054.900 |
|
|
38.29% |
6.81% |
7.25% |

LEGAL
CASE
|
Case Details |
|
Bench:-Bombay |
||
|
|
|
Presentation Date:- |
27/06/2017 |
||||||||
|
|
|||||||||
|
Lodging No.:- |
ITXAL/1530/2017 |
Filing Date:- |
27/06/2017 |
Reg. No.:- |
ITXA/233/2018 |
Reg. Date:- |
19/01/2018 |
||
|
|
|
|
Petitioner:- |
Pr. Commissioner of income-tax central-1 |
Respondent:- |
m/s rolta limited |
|
|
|
Petn.Adv.:- |
Suresh kumar (I2100) |
|
|
District:- |
MUMBAI |
|
|
|
Bench:- |
DIVISION |
||||
|
Status:- |
Pre-Admission |
Category:- |
TAX APPEALS |
|
Last Date:- |
05/02/2018 |
Stage:- |
FOR REJECTION [ORIGINAL SIDE MATTERS] |
|
Last Coram:- |
ACCORDING TO SITTING LIST |
|
ACCORDING TO SITTING LIST |
|
|
|
Act :- |
Income Tax Act, 1961 |
Under Section:- |
260A |
ABRIDGED
BALANCE SHEET [CONSOLIDATED]
|
SOURCES OF FUNDS |
|
31.03.2017 |
31.03.2016 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
1642.700 |
1627.000 |
|
(b) Reserves &
Surplus |
|
24203.600 |
21444.800 |
|
(c) Money received against
share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
|
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
|
25846.300 |
23071.800 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
50178.900 |
49683.600 |
|
(b) Deferred tax
liabilities (Net) |
|
3905.400 |
3877.900 |
|
(c) Other long term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term provisions |
|
171.600 |
166.000 |
|
Total Non-current
Liabilities (3) |
|
54255.900 |
53727.500 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
4857.900 |
4446.700 |
|
(b) Trade payables |
|
2854.500 |
3039.800 |
|
(c) Other current
liabilities |
|
14415.100 |
9371.900 |
|
(d) Short-term provisions |
|
55.400 |
43.900 |
|
Total Current Liabilities
(4) |
|
22182.900 |
16902.300 |
|
|
|
|
|
|
TOTAL |
|
102285.100 |
93701.600 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
31792.900 |
31904.600 |
|
(ii) Intangible Assets |
|
26349.100 |
27803.300 |
|
(iii) Capital
work-in-progress |
|
5.400 |
5.400 |
|
(iv) Goodwill on
consolidation |
|
4815.200 |
4938.600 |
|
(b) Non-current
Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
|
5155.500 |
0.000 |
|
(d) Long-term Loan and Advances |
|
0.000 |
0.000 |
|
(e) Other Non-current
assets |
|
911.200 |
1141.700 |
|
Total Non-Current Assets |
|
69029.300 |
65793.600 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
0.000 |
0.000 |
|
(c) Trade receivables |
|
13475.900 |
19597.600 |
|
(d) Cash and cash
equivalents |
|
2121.000 |
2255.100 |
|
(e) Short-term loans and
advances |
|
0.000 |
0.000 |
|
(f) Other current assets |
|
17658.900 |
6055.300 |
|
Total Current Assets |
|
33255.800 |
27908.000 |
|
|
|
|
|
|
TOTAL |
|
102285.100 |
93701.600 |
PROFIT
& LOSS ACCOUNT [CONSOLIDATED]
|
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
|
|
SALES |
|
|
|
|
|
Income |
|
31798.800 |
37995.900 |
|
|
Other Income |
|
436.800 |
382.100 |
|
|
TOTAL |
|
32235.600 |
38378.000 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
|
13296.100 |
15193.900 |
|
|
Employees benefits
expense |
|
7039.600 |
7925.400 |
|
|
Other expenses |
|
1916.600 |
2851.700 |
|
|
Exchange Difference
(Gain) / Loss |
|
(53.400) |
741.000 |
|
|
Exceptional items |
|
5368.400 |
0.000 |
|
|
TOTAL |
|
27567.300 |
26712.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
|
4668.300 |
11666.000 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
|
5620.800 |
4780.200 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
|
(952.500) |
6885.800 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
|
2630.900 |
5427.500 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
|
(3583.400) |
1458.300 |
|
|
|
|
|
|
|
Less |
TAX |
|
(5250.800) |
(379.600) |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
|
1667.400 |
1837.900 |
|
|
|
|
|
|
|
Add |
Other
Comprehensive Income |
|
1092.400 |
(1819.900) |
|
|
|
|
|
|
|
|
Total Comprehensive
Income for the year |
|
2759.800 |
18.000 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
|
|
|
|
Basic |
|
43.10 |
11.40 |
|
|
Diluted |
|
42.30 |
11.00 |
|
|
|
|
|
|
|
|
Basic |
|
10.20 |
11.40 |
|
|
Diluted |
|
10.10 |
11.00 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter involved
in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
FINANCIAL
PERFORMANCE:
The Company’s standalone revenue was INR 14549.100 Million for the financial year ended March 31, 2017 as against INR 18297.100 Million for the previous financial year ended March 31, 2016 representing 20.5% decrease. The Profit after tax for the financial year ended March 31, 2017 is INR 1054.900 Million as against INR 1246.000 Million in the previous financial year ended March 31, 2016 after providing for exceptional item of loss on transfer of business amounting to INR 6535.600 Million.
Rolta continues to incur significant expenses on a very prestigious and time bound defense project, which required considerable ongoing investment during the current year also. This coupled with certain other cyclical factors have resulted in non-payment of interest coupon on Bonds raised by US Subsidiary Companies. The Company’s financial and legal advisors have initiated discussions with their counterparts representing an ad hoc committee composed of the largest bondholders to discuss potential appropriate solutions to the present situation. The discussions are presently in progress. For further information bond holder may contact at Project Rome Working Team.
BUSINESS OPERATIONS
OVERVIEW AND OUTLOOK
Business Overview The world of information technology is changing dramatically with the emergence of disruptive Digital technologies. Businesses today are no longer satisfied by automating business transactions but are looking for Business Outcomes to remain relevant and succeed in the Digital Economy. This revolution is being fueled by technologies such as the Cloud, Mobility, Enterprise / Cyber Security, Internet of Things (IoT) and Big Data Analytics, amongst others. The nexus of these technologies and the pervasive hyper connected networks is responsible for the deluge of digital data and is posing major challenges to organizations. With over 80% of digital data having a locational context, adding a geospatial dimension is vital for deeper insights. Globally, organizations cutting across Industries are increasingly demanding Digital Transformation solutions to remain relevant and succeed in the Digital Economy.
Rolta has been charting a course to constantly transform itself to remain relevant in the face of relentlessly changing digital technologies and market needs while remaining focused on core competencies. The Company continues to make investments in developing differentiating intellectual property (IP) targeted to this growing demand for Digital Transformation Solutions. Rolta with its rare combination of deep Geospatial and Engineering expertise combined with its IT prowess and differentiated IP based software packages has established an enviable track record to help its customers on their Digital Transformation in each of the areas it serves.
MANAGEMENT’S DISCUSSION
AND ANALYSIS
COMPANY OVERVIEW
Subject is an Indian Information Technology (“IT”) company with its corporate headquarters in Mumbai. In addition to its headquarters, the Company operates through a network of close to 25 offices spread across the globe and in India. Additionally, the company has established a 51:49 Joint Venture Company, Rolta Thales Limited with Thales Group of France.
Rolta has been charting a course to constantly transform itself to remain relevant in the face of relentlessly changing digital technologies and market needs while still remaining focused on core competencies. The Company has successfully transitioned from Services to a predominantly IP led Solutions organization. Rolta is able to bring together rich solutions powered by our growing portfolio of IP and uniquely combining these with deep vertical specific domain expertise together with decades of Geospatial, Engineering and Enterprise IT experience. Going forward, the Company is expected to greatly benefit from nonlinear growth because of these IP led Solutions.The Company now owns a vast repository of around 250+ software packages powering differentiated Digital Transformation Solutions in the areas of Defence, Smart Cities, Cloud, Enterprise and Cyber Security as well as BI and Big Data Analytics.
Enterprises are going digital, with over $30 trillion in market capitalization across 8 key verticals including Energy and Utilities. Businesses need to be hyper connected in the ecosystem and generate real-time insights to remain relevant and succeed in the digital economy. With over 80% of digital data having a locational context, adding a geospatial dimension is vital for deeper insights. Rolta has been successfully leveraging its Geospatial expertise and proven IP in the areas of Smart Cities and e-Governance. Having deployed more than 400 geospatial enabled Smart City projects in leading cities across Canada, North America, Europe, Middle East, and India, Rolta has built deep expertise and a rich proven portfolio of rapidly deployable productized solutions
Asset intensive industries have realized the intrinsic value of their digital asset information and are demanding robust Engineering Information Management systems for effective plant management. Rolta’s unique ability to integrate its portfolio of engineering solutions with enterprise- level IT has positioned the Company to address this growing demand. Over last few years Rolta has successfully delivered hundreds of million dollar projects in North America, Middle East, Japan and India. Asset Lifecycle Management solutions are essentially precursors to large digital transformation initiatives which many industries are adopting to address the problems of having accurate, up-to-date data for subsequent deeper analytics.
Rolta addresses the full spectrum of Big Data analytics maturity journey from initial advisory, data discovery, enablement of big data landscape, establishing an asset information model (AIM) to secure IoT integration and advanced analytics. Rolta’s unique IP is a vital differentiator in automating several aspects of this journey. Rolta’s flagship enterprise product continues to remain at the leading edge with innovations such as AI, Deep Machine Learning, Data Lake and Predictive Analytics. Rolta OneView™ continues to win industry and analyst accolades as well as gaining global traction
The maturity and exceptional value of Rolta’s Products and Solutions are clearly evident from the tremendous traction built by Rolta over the years with more than a 100 BI and Big Data Analytics customers worldwide. This customer base includes several marquee clients who have adopted Rolta’s BI and Big Data Analytics Solution for their Digital Transformation including 11 Fortune 500 companies and 2 Indian Navratnas. What is even more encouraging is that Rolta’s BI and Big Data customers span across all the asset intensive industries served by the company.
Customers are increasingly looking for a single vendor capable of designing, delivering, optimizing and subsequently managing their Enterprise wide solutions. Rolta’s focus in the area of Enterprise IT is to deliver end-to-end solutions, whether for sophisticated BI and Big Data Analytics, building specialized Enterprise Applications customized for individual verticals, Mobility or for creating underlying sophisticated Cloud enabled IT Infrastructure
Rolta’s wholly-owned subsidiary, Rolta AdvizeX, a global leader in IT solutions and managed services, was recognized by VMWare with the Global Partner Innovation Award as well as Global Professional Services Partner of the Year for Rolta’s Cloud Solutions. Similarly, Rolta AdvizeX received the 2017 Partner Services Quality (PSQ) Award for achieving extraordinary results and commitment to Dell EMC. This marks the seventh year Rolta has received the exclusive recognition.
Industry Overview Nasscom’s report strategic review of the IT sector states –“In light of the very disruptive emerging technologies, the industry is re-imagining itself to become the Digital Solutions Partner for the world.” Rolta with its rich IP led solutions targeted at this digital transformation requirement is expected to gain from an early mover advantage.
STATEMENT OF UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 2017
(INR in Million)
|
Particulars |
Three Months
Ended |
Three Months
Ended |
Year to Date
Ended |
|
|
30.09.2017 |
30.06.2017 |
30.09.2017 |
|
|
[Unaudited] |
[Unaudited] |
[Unaudited] |
|
INCOME FROM OPERATIONS |
|
|
|
|
Net Sales |
4221.800 |
3867.100 |
8088.900 |
|
Other Operating Income |
20.800 |
24.500 |
45.300 |
|
Total
Income from Operations |
4242.600 |
3891.600 |
8134.200 |
|
|
|
|
|
|
EXPENSES |
|
|
|
|
Cost of materials consumed |
1790.700 |
1190.500 |
2981.200 |
|
Employee benefits expense |
223.900 |
252.200 |
476.100 |
|
Finance Cost |
515.900 |
508.600 |
1024.500 |
|
Depreciation and Amortization expenses |
247.400 |
248.300 |
1024.500 |
|
Other Expenditure |
106.900 |
157.700 |
264.600 |
|
Exchange Difference (Gain) / Loss |
114.300 |
46.000 |
160.300 |
|
Total
Expenses |
2999.100 |
2403.300 |
5931.200 |
|
Profit
/ (Loss) from ordinary activities before Exceptional items |
1243.500 |
1488.300 |
2731.800 |
|
Exceptional items |
680.000 |
680.000 |
1360.000 |
|
Profit
/ (Loss) before Tax |
563.500 |
808.300 |
1371.800 |
|
Tax Expense |
(155.600) |
(183.800) |
(339.400) |
|
Profit
/ (Loss) after Tax from continuing operation |
407.900 |
624.500 |
1032.400 |
|
Other Comprehensive Income |
(5.200) |
(1.400) |
(6.600) |
|
Total Comprehensive Income for the year |
402.700 |
623.100 |
1025.800 |
|
Paid-up Equity Share Capital (Face value INR 10/- per
share) |
1648.600 |
1648.600 |
1648.600 |
|
Reserves (excluding Revaluation Reserve) |
-- |
-- |
-- |
|
Earnings
per Share (EPS) - INR |
|
|
|
|
Basic
|
2.50 |
3.80 |
6.30 |
|
Diluted |
2.40 |
3.70 |
6.10 |
Note:
The above results were reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on November 10, 2017.
The Statutory Auditors of the Company have carried out a Limited Review of the financial
results for the quarter / year to date period ended September 30, 2017.
Exceptional item represents provision made against an item previously dealt
with as a contingent liability where in the opinion of management, it is
probable that the outflow of resources will be required to settle the same in
due course.
Other Comprehensive Income is not to be considered for the purpose of
computation of earning per share as per Ind AS.
Segment information has been presented in the Consolidated financial statements
as per Ind AS.
Previous period figures are regrouped/rearranged wherever necessary.
STANDALONE
STATEMENT OF ASSTES AND LIABILITIES
INR In Million
|
SOURCES OF FUNDS |
|
|
30.09.2017 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
|
1648.600 |
|
(b) Reserves &
Surplus |
|
|
38471.500 |
|
(c) Money received
against share warrants |
|
|
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
|
|
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
|
|
40120.100 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
|
10807.300 |
|
(b) Deferred tax
liabilities (Net) |
|
|
4072.500 |
|
(c) Other long term
liabilities |
|
|
121.500 |
|
(d) long-term provisions |
|
|
15771.900 |
|
Total Non-current
Liabilities (3) |
|
|
30773.200 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
|
4302.400 |
|
(b) Trade payables |
|
|
3282.300 |
|
(c) Other current
liabilities |
|
|
11968.000 |
|
(d) Short-term provisions |
|
|
19.900 |
|
Total Current Liabilities
(4) |
|
|
19572.600 |
|
|
|
|
|
|
TOTAL |
|
|
90465.900 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
|
30754.400 |
|
(ii) Intangible Assets |
|
|
7.800 |
|
(iii) Capital
work-in-progress |
|
|
0.000 |
|
(iv) Goodwill on
consolidation |
|
|
0.000 |
|
(b) Non-current
Investments |
|
|
2505.300 |
|
(c) Deferred tax assets
(net) |
|
|
0.000 |
|
(d) Long-term Loan and Advances |
|
|
0.000 |
|
(e) Other Non-current
assets |
|
|
21084.300 |
|
Total Non-Current Assets |
|
|
54351.800 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
|
0.000 |
|
(b) Inventories |
|
|
0.000 |
|
(c) Trade receivables |
|
|
11872.300 |
|
(d) Cash and cash
equivalents |
|
|
889.200 |
|
(e) Short-term loans and
advances |
|
|
0.000 |
|
(f) Other current assets |
|
|
23352.600 |
|
Total Current Assets |
|
|
36114.100 |
|
|
|
|
|
|
TOTAL |
|
|
90465.900 |
INDEX OF CHARGES:
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
AMOUNT |
ADDRESS |
|
1 |
G74545534 |
100149292 |
VIJAYA BANK |
29/12/2017 |
- |
400000000.0 |
CORPORATE BANKING BRANCH II, MAKER CHEMBERS IV,222, NARIMAN POINT, MUMBAI – 110024, MAHARASHTRA, INDIA |
|
2 |
G47438932 |
100107439 |
BANK OF INDIA |
31/03/2017 |
- |
486800000.0 |
MUMBAI LARGE CORPORATE BRANCHBANK OF INDIA BLDG. 4TH FLOOR, 70-80, M G ROAD, FORT, MUMBAI – 400051, MAHARASHTRA, INDIA |
|
3 |
G27747567 |
100062176 |
UNION BANK OF INDIA |
27/10/2016 |
03/11/2016 |
6000000000.0 |
INDUSTRIAL FINANCE BRANCH, 1ST FLOOR, UNION BANK, BHAVAN, 239, VIDHAN BHAVAN MARG, NARIMAN POINT, MUMBAI – 400021, MAHARASHTRA, INDIA |
|
4 |
C82224023 |
10626738 |
CENTRAL BANK OF INDIA |
29/02/2016 |
08/03/2016 |
3300000000.0 |
CORPORATE FINANCE BRANCH, M.G. ROAD, FORT, MUMBAI – 400023, MAHARASHTRA, INDIA |
|
5 |
C61151239 |
10584801 |
ICICI BANK LIMITED |
31/07/2015 |
- |
384032400.0 |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, VADODARA – 390015, GUJARAT, INDIA |
|
6 |
C39670179 |
10501047 |
CENTRAL BANK OF INDIA |
05/05/2014 |
24/12/2014 |
2480000000.0 |
CORPORATE FINANCE BRANCH, 1ST FLOOR, MMO BUILDING, FORT, MUMBAI – 400023, MAHARASHTRA, INDIA |
|
7 |
C25747734 |
10496834 |
SYNDICATE BANK |
05/05/2014 |
11/09/2014 |
2480000000.0 |
NARIMAN POINT BRANCH,227, NARIMAN BHAVAN, GROUND FLOOR, NARIMAN POINT, MUMBAI – 400021, MAHARASHTRA, INDIA |
|
8 |
G68222579 |
10494966 |
UNION BANK OF INDIA |
30/04/2014 |
31/10/2017 |
3228800000.0 |
INDUSTRIAL FINANCE BRANCH,
UNION BANK BHAVAN, 239, VIDHAN BHAVAN MARG, NARIMAN POINT, MUMBAI – 400093,
MAHARASHTRA, INDIA |
|
9 |
B56764475 |
10364400 |
IDBI TRUSTEESHIP SERVICES LIMITED |
06/07/2012 |
17/08/2012 |
6750000000.0 |
ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG, BALLARD ESTATE, MUMBAI – 400001, MAHARASHTRA, INDIA |
|
10 |
G43257153 |
10195954 |
UNION BANK OF INDIA |
26/12/2009 |
11/04/2017 |
7000000000.0 |
INDUSTRIAL FINANCE BRANCH, 1ST FLOOR, 239, VIDHAN BHAVAN MARG, NARIMAN POINT, MUMBAI – 400021, MAHARASHTRA, INDIA |
CONTINGENT
LIABILITIES:
(INR in million)
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
|
|
|
|
|
Guarantees issued by the bankers to customers & third party |
66241.000 |
72252.900 |
|
Letters of Credit issued by Bankers |
827.900 |
1173.200 |
|
Claims against the company not acknowledged as debt |
289.300 |
0.000 |
FIXED ASSETS:
Tangible Assets
·
Freehold Land
·
Leasehold Land
·
Buildings
·
Computer Systems
·
Vehicles
·
Furniture and Fixture
·
Other equipment
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other financial
stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.13 |
|
|
1 |
INR 79.39 |
|
Euro |
1 |
INR 89.17 |
INFORMATION DETAILS
|
Information
Gathered by : |
SUP |
|
|
|
|
Analysis Done by
: |
PRI |
|
|
|
|
Report Prepared by
: |
GEET |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.