MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

492065

Report Date :

15.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

SACHCHADE FOOD PRIVATE LIMITED

 

 

Registered Office :

A/25, Tirupati Bunglow, Hansapur Patan – 384265, Gujarat

Mobile No.:

91-7573024025 (Mr. Kunal)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

03.12.2013

 

 

Com. Reg. No.:

04-077733

 

 

Capital Investment / Paid-up Capital :

INR 35.000 Million

 

 

CIN No.:

[Company Identification No.]

U15400GJ2013PTC077733

 

 

IEC No.:

Not Divulged

 

 

GSTIN:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AATCS9292G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in Manufacturing of Food Products. [Registered Activity]

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2013.

 

It is a manufacturer, exporter and supplier of Food, Beverages and Tobacco products.

 

Management has failed to file its financials with Registrar of Companies for the FY 2017.

 

For the financial year 2016, there has been massive growth in its revenue by 3742.25% along with profit margin of 1.28%.

 

The moderate financial profile of the company is marked by low reserve base as compared to its capital along with average debt coverage indicators.

 

Rating is constrained on account of absence of latest financials.

 

Payment seems to be slow.

 

In view of aforesaid, the company can be considered for normal business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Brickwork

Rating

Fund Based = BB-

Rating Explanation

Moderate risk of default

Date

28.12.2016

 

Rating Agency Name

Brickwork

Rating

Non-Fund Based = A4

Rating Explanation

Minimal degree of safety and very high credit risk

Date

28.12.2016

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 15.02.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DENIED BY

 

Name :

Mr. Kunal

Designation :

Not Divulged

Contact No.:

91- 7573024025

Date :

14.02.2018

 


 

LOCATIONS

 

Registered Office :

A/25, Tirupati Bunglow, Hansapur Patan – 384265, Gujarat, India

Tel. No.:

Not Available

Mobile No.:

91-9898301112/ 8238041487 (Mr. Chintankumar Satishbhai Sachade)

91- 7573024025 (Mr. Kunal)

Fax No.:

Not Available

E-Mail :

ravibafna30@gmail.com

chintan@sachchade.com

Website :

http://www.sachchadefood.com

 

 

Administration Office / Factory :

Plot No. 407/3, New Ahmedabad Industrial Estate, Sarkhej - Bavla Highway, Village Moraliya, Ahmedabad – 382213, Gujarat, India

E-Mail :

sales@sachchade.com

info@sachchade.com

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Chintankumar Satishbhai Sachade

Designation :

Director

Address :

25, Tirupati Bunglows, At. Hansapur Patan – 384265, Gujarat, India

Date of Birth/Age :

01.06.1986

Date of Appointment :

03.12.2013

DIN No.:

06749253

 

 

Name :

Mr. Rajivkumar Satishkumar Sachchade

Designation :

Director

Address :

25, Tirupati Bunglows, At. Hansapur Patan – 384265, Gujarat, India

Date of Birth/Age :

20.03.1984

Date of Appointment :

03.12.2013

DIN No.:

06749261

 

 

KEY EXECUTIVES

 

Name :

Sagar Satishkumar Thakkar

Designation :

Chief Executive Officer

Address :

A-25, Tirupati Bunglows, Patan – 384865, Gujarat, India

Date of Appointment :

18.09.2015

PAN No.:

AMIPT2780J

 

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2016

 

Names of Shareholders

No. of Shares

% of Holding

Rajivkumar Satishkumar Sachchade

3333

0.10

Chintankumar Satishbhai Sachade

115556

3.30

Vijayaben Satishkumar Thakkar

3334

0.10

Chintankumar Satishbhai Sachade, Rajivkumar Satishkumar Sachchade and Vijayaben Satishkumar Thakkar Jointly

3377777

96.50

Total

3500000

100.00

 

 

 

AS ON 30.09.2016

 

Equity Share Break up

Percentage

Category

 

Promoters – [Individual/Hindu Undivided Family – Indian]

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Manufacturing of Food Products. [Registered Activity]

 

 

Products / Services :

Item Code No.

Products/Services Description

19053200

Waffles and Wafers

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

  • Bank Of India
  • Yes Bank

 

 

Facilities :

SECURED LOANS

31.03.2016

INR In Million

31.03.2015

INR In Million

LONG TERM BORROWINGS

 

 

Term Loans From Banks

 

 

Secured From Bank of Baroda

87.190

98.985

Secured From Yash Bank (Forklift)

0.701

0.000

Car Loans

 

 

From Banks

2.483

1.869

SHORT TERM BORROWINGS

 

 

Working Capital Loans/CC Limit (With Bank)

32.811

15.935

Total

123.185

116.789

 

Auditors :

 

Name :

Yagya Prakash Sharda and Company

Chartered Accountants

Address :

616, Sahajanand Shopping Center, Near BAPS Hospital, Opposite Shreenath Travels, Ahmedabad – 380004, India 

Mobile No.:

91-9978480401

E-Mail :

cayogya@gmail.com

PAN No.:

BCDPS3611R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3500000

Equity Shares

INR 10/- each

INR 35.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3500000

Equity Shares

INR 10/- each

INR 35.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2016

31.03.2015

31.03.2014

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

35.000

35.000

0.100

(b) Reserves & Surplus

4.272

0.429

0.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

39.272

35.429

0.100

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

96.324

114.491

22.274

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

1.253

0.000

Total Non-current Liabilities (3)

96.324

115.744

22.274

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

32.811

15.935

0.000

(b) Trade payables

60.030

6.658

0.000

(c) Other current liabilities

20.667

13.664

0.000

(d) Short-term provisions

2.014

0.742

0.000

Total Current Liabilities (4)

115.522

36.999

0.000

 

 

 

 

TOTAL

251.118

188.172

22.374

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

145.649

146.089

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

145.649

146.089

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

20.216

17.612

0.000

(c) Trade receivables

71.693

4.313

0.000

(d) Cash and cash equivalents

6.392

5.820

0.168

(e) Short-term loans and advances

3.972

12.067

22.206

(f) Other current assets

3.196

2.271

0.000

Total Current Assets

105.469

42.083

22.374

 

 

 

 

TOTAL

251.118

188.172

22.374

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Income

299.696

7.800

0.000

 

Other Income

0.719

0.688

0.000

 

TOTAL

300.415

8.488

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

182.296

5.773

0.000

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(7.063)

(1.555)

0.000

 

Employees benefits expense

13.535

0.868

0.000

 

Manufacturing and Other Direct Expenses

52.781

0.113

0.000

 

Administration and Other expenses

19.040

0.337

0.000

 

TOTAL

260.589

5.536

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

39.826

2.952

0.000

 

 

 

 

 

Less

FINANCIAL EXPENSES

17.079

1.675

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

22.747

1.277

0.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

17.897

0.747

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

4.850

0.530

0.000

 

 

 

 

 

Less

TAX

1.007

0.101

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

3.843

0.429

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.429

0.000

0.000

 

 

 

 

 

 

Balance Carried to the B/S

4.272

0.429

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

10.98

1.23

0.000

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

20.400

12.575

0.000

Cash generated from operations

NA

NA

NA

Net cash flow from operating activities

NA

NA

NA

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

(Sundry Debtors / Income * 365 Days)

87.31

201.83

0.00

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

4.18

1.81

0.00

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

120.19

420.95

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

1.97

0.17

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.27

0.02

0.00

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.92

0.87

1.00

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

3.81

4.04

222.74

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

2.94

1.04

0.00

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

3.71

4.12

0.00

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

2.33

1.76

0.00

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin [(PAT /Sales) * 100]

%

1.28

5.50

0.00

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

1.53

0.23

0.00

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

9.79

1.21

0.00

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio

(Current Assets / Current Liabilities)

0.91

1.14

0.00

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.74

0.66

0.00

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.16

0.19

0.00

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

4.27

4.09

222.74

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

0.91

1.14

0.00

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

INR In Million

INR In Million

INR In Million

Share Capital

0.100

35.000

35.000

Reserves & Surplus

0.000

0.429

4.272

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

0.100

35.429

39.272

 

 

 

 

long-term borrowings

22.274

114.491

96.324

Short term borrowings

0.000

15.935

32.811

Current Maturities of Long term debt

0.000

12.575

20.400

Total borrowings

22.274

143.001

149.535

Debt/Equity ratio

222.740

4.036

3.808

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2015

31.03.2016

 

 

INR In Million

INR In Million

Sales

 

7.800

299.696

 

 

0.000

3742.256

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2015

31.03.2016

 

 

INR In Million

INR In Million

Sales

 

7.800

299.696

Profit

 

0.429

3.843

 

 

5.50%

1.28%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last two years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

UNSECURED LOANS:

 

Particulars

31.03.2016

INR In Million

31.03.2015

INR In Million

LONG TERM BORROWINGS

 

 

Other Long Term Loans from Directors and Relative

26.350

26.212

Current Maturities of Long term debt

(20.400)

(12.575)

Total

5.950

13.637

 

INDEX OF CHARGE:

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

C12141875

10510125

BANK OF BARODA

15/07/2014

-

-

148500000.0

MARKET YARD, BRANCH PATAN – 384151, GUJARAT, INDIA

 

 

FIXED ASSETS:

 

  • Air Conditioner
  • Boiler
  • Office Equipment
  • C.C.T.V Camera
  • Computer
  • Electric Fitting
  • Factory and Building
  • Freeze
  • Furniture
  • Hero Bike
  • Lab Equipment 
  • Mobile
  • Power Generator          

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.28

UK Pound

1

INR 89.02

Euro

1

INR 78.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

VAR

 

 

Report Prepared by :

RKI

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.