|
|
|
%20PTE%20%20LTD%20%20-%20492506%2015-Feb-2018_files/image007.jpg){kind=small}
%20PTE%20%20LTD%20%20-%20492506%2015-Feb-2018_files/image008.jpg)
%20PTE%20%20LTD%20%20-%20492506%2015-Feb-2018_files/image010.gif)
MIRA INFORM REPORT
|
Report No. : |
492506 |
|
Report Date : |
15.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
SINOCHEM INTERNATIONAL (OVERSEAS) PTE. LTD. |
|
|
|
|
Registered Office : |
8, Marina View, 34-03,
Asia Square Tower 1, 018960 |
|
|
|
|
Country : |
Singapore |
|
|
|
|
Financials (as on) : |
31.12.2016 |
|
|
|
|
Date of Incorporation : |
27.06.2003 |
|
|
|
|
Com. Reg. No.: |
200305994Z |
|
|
|
|
Legal Form : |
Private Limited
(Limited By Share) |
|
|
|
|
Line of Business : |
The
Subject is principally engaged in trading of plastics, chemicals, rubber and
petrochemical products. |
|
|
|
|
No. of Employees : |
Not available |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January
2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
Singapore |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
SINGAPORE - ECONOMIC
OVERVIEW
Singapore has a highly developed and successful free-market economy. It enjoys a remarkably open and corruption-free environment, stable prices, and a per capita GDP higher than that of most developed countries. Unemployment is very low. The economy depends heavily on exports, particularly of consumer electronics, information technology products, medical and optical devices, pharmaceuticals, and on its vibrant transportation, business, and financial services sectors.
The economy contracted 0.6% in 2009 as a result of the global financial crisis, but has continued to grow since 2010. Growth in 2014-17 was slower than during the previous decade, at under 3% annually, largely a result of soft demand for exports amid a sluggish global economy and weak growth in Singapore’s manufacturing sector.
The government is attempting to restructure Singapore’s
economy by weaning its dependence on foreign labor, addressing weak
productivity growth, and increasing Singaporean wages. Singapore has attracted
major investments in advanced manufacturing, pharmaceuticals, and medical
technology production and will continue efforts to strengthen its position as
Southeast Asia's leading financial and technology hub. Singapore is a member of
the Regional Comprehensive Economic Partnership negotiations with the nine
other ASEAN members plus Australia, China, India, Japan,
South Korea, and New Zealand. In 2015, Singapore formed, with the other ASEAN
members, the ASEAN Economic Community.
|
Source
: CIA |
EXECUTIVE SUMMARY
|
|
REGISTRATION
NO. |
: |
200305994Z |
||||
|
COMPANY
NAME |
: |
SINOCHEM
INTERNATIONAL (OVERSEAS) PTE. LTD. |
||||
|
FORMER
NAME |
: |
N/A |
||||
|
INCORPORATION
DATE |
: |
27/06/2003 |
||||
|
COMPANY
STATUS |
: |
EXIST |
||||
|
LEGAL
FORM |
: |
PRIVATE
LIMITED (LIMITED BY SHARE) |
||||
|
LISTED
STATUS |
: |
NO |
||||
|
REGISTERED
ADDRESS |
: |
8, MARINA
VIEW, 34-03, ASIA SQUARE TOWER 1, 018960, SINGAPORE. |
||||
|
BUSINESS
ADDRESS |
: |
8,
MARINA VIEW, 34-03, ASIA SQUARE TOWER 1, 018960, SINGAPORE. |
||||
|
TEL.NO. |
: |
65-65385866 |
||||
|
FAX.NO. |
: |
65-65389337 |
||||
|
CONTACT
PERSON |
: |
LI DAJUN
( MANAGING DIRECTOR ) |
||||
|
PRINCIPAL
ACTIVITY |
: |
TRADING
OF PLASTICS, CHEMICALS, RUBBER AND PETROCHEMICAL PRODUCTS |
||||
|
ISSUED
AND PAID UP CAPITAL |
: |
268,040,902.00
ORDINARY SHARE, OF A VALUE OF SGD 268,040,902.00 |
||||
|
SALES |
: |
USD
1,598,974,125 [2016] |
||||
|
NET
WORTH |
: |
USD
264,606,338 [2016] |
||||
|
STAFF
STRENGTH |
: |
N/A |
||||
|
||||||
|
LITIGATION |
: |
CLEAR |
||||
|
FINANCIAL
CONDITION |
: |
POOR |
||||
|
PAYMENT |
: |
SLOW
BUT CORRECT |
||||
|
MANAGEMENT
CAPABILITY |
: |
AVERAGE |
||||
|
COMMERCIAL
RISK |
: |
MODERATE |
||||
|
CURRENCY
EXPOSURE |
: |
MODERATE |
||||
|
GENERAL
REPUTATION |
: |
SATISFACTORY |
||||
|
INDUSTRY
OUTLOOK |
: |
AVERAGE
GROWTH |
||||
HISTORY / BACKGROUND
|
The Subject is a private limited company and is
allowed to have a minimum of one and a maximum of forty-nine shareholders. As a
private limited company, the Subject must have at least two directors. A
private limited company is a separate legal entity from its shareholders. As a
separate legal entity, the Subject is capable of owning assets, entering into
contracts, sue or be sued by other companies. The liabilities of the
shareholders are to the extent of the equity they have taken up and the
creditors cannot claim on shareholders' personal assets even if the Subject is
insolvent. The Subject is governed by the Companies Act and the company must
file its annual returns, together with its financial statements with the
Registrar of Companies.
The Subject is principally engaged in the (as a /
as an) trading of plastics, chemicals, rubber and petrochemical products.
The
immediate holding company of the Subject is SINOCHEM INTERNATIONAL CORPORATION,
a company incorporated in CHINA.
Share Capital History
|
Date |
Issue
& Paid Up Capital |
|
13/11/2017 |
SGD
268,040,902.00 |
The major
shareholder(s) of the Subject are shown as follows :
Current
Shareholder(s) :
|
Name |
Address |
IC/PP/Loc
No |
Shareholding |
(%) |
|
SINOCHEM
INTERNATIONAL CORPORATION |
JIN MAO
BUILDING, BLOCK 3, 18TH FLOOR, SHIJI AVENUE 88, PUDONG NEW DISTRICT, SHANGHAI
CHINA |
T03UF1618 |
268,040,902.00 |
100.00 |
|
--------------- |
------ |
|||
|
268,040,902.00 |
100.00 |
|||
|
============ |
===== |
+ Also
Director
The Subject's
interest in other companies (Subsidiaries/Associates) are shown as follow :
Local
No |
Country |
Company |
Status |
(%) |
As At |
|
159531U |
MALAYSIA |
EUROMA
RUBBER INDUSTRIES SENDIRIAN BERHAD |
- |
98.00 |
31/12/2014 |
|
199904244E |
SINGAPORE |
GMG
GLOBAL LTD |
- |
100.00 |
11/03/2016 |
|
CHINA |
HAINAN
SINOCHEM ENLIAN RUBBER CO. LTD |
- |
98.00 |
31/12/2014 |
|
|
011656 |
NETHERLANDS |
JIANGSU
SINORGCHEM TECHNOLOGY CO., LTD |
- |
61.00 |
31/12/2014 |
DIRECTORS
|
DIRECTOR 1
|
Name Of
Subject |
: |
QIN,
JINKE |
|
Address |
: |
660,
SHANGCHENG ROAD, PUDONG NEW DISTRICT, SHANGHAI, CHINA. |
|
IC / PP
No |
: |
PE0092077 |
|
Nationality |
: |
CHINESE |
|
Date of
Appointment |
: |
29/10/2015 |
INTEREST CHECK
|
Interest
in companies |
: |
see
below |
|
Interest
in business |
: |
none in
our databank |
|
Former
interest |
: |
none in
our databank |
INTEREST
IN COMPANY
|
No |
Local
No |
Company |
Designation |
App
Date |
Shareholding |
Profit/(loss)
After Tax |
Financial
Year |
Status |
As At |
|
|
No. |
% |
|||||||||
|
1 |
200305994Z |
SINOCHEM
INTERNATIONAL (OVERSEAS) PTE. LTD. |
Director |
29/10/2015 |
0.00 |
- |
USD(152,547,473.00) |
2016 |
- |
13/11/2017 |
DIRECTOR 2
|
Name Of
Subject |
: |
LI
DAJUN |
|
Address |
: |
JIN MAO
TOWER, 18TH FLOOR, 88, CENTURY BOULEVARD, PUDONG NEW AREA, SHANGHAI, 200121,
CHINA. |
|
IC / PP
No |
: |
G31791629 |
|
Nationality |
: |
CHINESE |
|
Date of
Appointment |
: |
17/10/2007 |
INTEREST CHECK
|
Interest
in companies |
: |
see
below |
|
Interest
in business |
: |
none in
our databank |
|
Former
interest |
: |
none in
our databank |
INTEREST
IN COMPANY
|
No |
Local
No |
Company |
Designation |
App
Date |
Shareholding |
Profit/(loss)
After Tax |
Financial
Year |
Status |
As At |
|
|
No. |
% |
|||||||||
|
1 |
200305994Z |
SINOCHEM
INTERNATIONAL (OVERSEAS) PTE. LTD. |
Director |
17/10/2007 |
0.00 |
- |
USD(152,547,473.00) |
2016 |
- |
13/11/2017 |
|
2 |
201105770Z |
SINOCHEM
INTERNATIONAL CROP CARE (OVERSEAS) PTE. LTD. |
Director |
09/03/2011 |
0.00 |
- |
USD36,810.00 |
2015 |
- |
21/04/2017 |
DIRECTOR 3
|
Name Of
Subject |
: |
CHENG
RUIMIN |
|
Address |
: |
8, MARINA
VIEW, 34-03, ASIA SQUARE TOWER 1, 018960, SINGAPORE. |
|
Other
Address(es) |
: |
508,
TAMPINES CENTRAL 1, 04-383, 520508, SINGAPORE. |
|
IC / PP
No |
: |
G3219230R |
|
Nationality |
: |
CHINESE |
|
Date of
Appointment |
: |
29/10/2015 |
INTEREST CHECK
|
Interest
in companies |
: |
see
below |
|
Interest
in business |
: |
none in
our databank |
|
Former
interest |
: |
none in
our databank |
INTEREST
IN COMPANY
|
No |
Local
No |
Company |
Designation |
App
Date |
Shareholding |
Profit/(loss)
After Tax |
Financial
Year |
Status |
As At |
|
|
No. |
% |
|||||||||
|
1 |
200305994Z |
SINOCHEM
INTERNATIONAL (OVERSEAS) PTE. LTD. |
Director |
29/10/2015 |
0.00 |
- |
USD(152,547,473.00) |
2016 |
- |
13/11/2017 |
DIRECTOR 4
|
Name Of
Subject |
: |
PU
JIANG |
|
Address |
: |
233,
NORTH CHANGQING RD, PUDONG NEW AREA, SHANGHAI, 200125, CHINA. |
|
IC / PP
No |
: |
E86533284 |
|
Nationality |
: |
CHINESE |
|
Date of
Appointment |
: |
01/07/2016 |
INTEREST CHECK
|
Interest
in companies |
: |
see
below |
|
Interest
in business |
: |
none in
our databank |
|
Former
interest |
: |
none in
our databank |
INTEREST
IN COMPANY
|
No |
Local
No |
Company |
Designation |
App
Date |
Shareholding |
Profit/(loss)
After Tax |
Financial
Year |
Status |
As At |
|
|
No. |
% |
|||||||||
|
1 |
200305994Z |
SINOCHEM
INTERNATIONAL (OVERSEAS) PTE. LTD. |
Director |
01/07/2016 |
0.00 |
- |
USD(152,547,473.00) |
2016 |
- |
13/11/2017 |
MANAGEMENT
|
|
1) |
Name of
Subject |
: |
LI
DAJUN |
|
Position |
: |
MANAGING
DIRECTOR |
|
AUDITOR
|
|
Auditor |
: |
ERNST
& YOUNG LLP |
|
Auditor'
Address |
: |
N/A |
COMPANY SECRETARIES
|
|
1) |
Company
Secretary |
: |
TEE EAK
KEE |
|
IC / PP
No |
: |
S7387772E |
|
|
Address |
: |
8,
MARINA VIEW, 34-03, ASIA SQUARE TOWER 1, 018960, SINGAPORE. |
|
BANKING
|
Banking relations are maintained principally with :
|
1) |
Name |
: |
STANDARD
CHARTERED BANK |
ENCUMBRANCE (S)
|
No encumbrance was found in our databank at the time of investigation.
LITIGATION CHECK - SUBJECT
COMPANY AS A DEFENDANT
|
* A check has been conducted in our databank against the Subject whether
the subject has been involved in any litigation.
No legal action was found in our databank.
No winding up petition was found in our databank.
PAYMENT RECORD
|
|
||
|
SOURCES
OF RAW MATERIALS: |
||
|
Local |
: |
YES |
|
Overseas |
: |
YES |
|
Import
Countries |
: |
WORLDWIDE |
The Subject refused to provide any name of trade/service supplier and we are
unable to conduct any trade enquiry. However, from financial historical data we
conclude that :
|
OVERALL
PAYMENT HABIT |
||||||||||||||
|
Prompt
0-30 Days |
[ |
] |
Good
31-60 Days |
[ |
] |
Average
61-90 Days |
[ |
X |
] |
|||||
|
Fair
91-120 Days |
[ |
] |
Poor
>120 Days |
[ |
] |
|||||||||
CLIENTELE
|
|
Local |
: |
YES |
|||
|
Domestic
Markets |
: |
SINGAPORE |
|||
|
Overseas |
: |
YES |
|||
|
Export
Market |
: |
ASIA |
|||
|
Credit
Term |
: |
AS
AGREED |
|||
|
Payment
Mode |
: |
CHEQUES |
|||
OPERATIONS
|
|
Goods
Traded |
: |
PLASTICS,
CHEMICALS, RUBBER AND PETROCHEMICAL PRODUCTS |
|
|
Ownership
of premises |
: |
LEASED/RENTED |
|
Total
Number of Employees: |
|
||||||||
|
YEAR |
2015 |
2014 |
2013 |
||||||
|
|
|||||||||
|
GROUP |
N/A |
N/A |
N/A |
||||||
|
COMPANY |
45 |
45 |
45 |
||||||
|
Branch |
: |
NO |
Other
Information:
The Subject is principally engaged in the (as a / as an) trading of plastics, chemicals,
rubber and petrochemical products.
The Subject sells the following products:
* Chemical products
* Agricultural chemicals
* Metallurgy resources
* Rubber products
The Subject's services are as follows:
* Logistics services for the petrochemical industry
FINANCIAL ANALYSIS
|
|
Profitability |
||||||
|
Turnover |
: |
Decreased |
[ |
2012 -
2016 |
] |
|
|
Profit/(Loss)
Before Tax |
: |
Decreased |
[ |
2012 -
2016 |
] |
|
|
Return
on Shareholder Funds |
: |
Unfavourable |
[ |
(57.65%) |
] |
|
|
Return
on Net Assets |
: |
Unfavourable |
[ |
(51.13%) |
] |
|
|
The
continuous fall in turnover could be due to the lower demand for the
Subject's products / services.The Subject incurred losses during the year due
to the inefficient control of its operating costs. The Subject's unfavourable
returns on shareholders' funds indicate the management's inefficiency in
utilising its assets to generate returns. |
||||||
|
Working
Capital Control |
||||||
|
Stock
Ratio |
: |
Favourable |
[ |
9 Days |
] |
|
|
Debtor
Ratio |
: |
Favourable |
[ |
28 Days |
] |
|
|
Creditors
Ratio |
: |
Favourable |
[ |
45 Days |
] |
|
|
The
Subject's stocks were moving fast thus reducing its holding cost. This had reduced
funds being tied up in stocks. The favourable debtors' days could be due to
the good credit control measures implemented by the Subject. The Subject had
a favourable creditors' ratio where the Subject could be taking advantage of
the cash discounts and also wanting to maintain goodwill with its creditors. |
||||||
|
Liquidity |
||||||
|
Liquid
Ratio |
: |
Unfavourable |
[ |
0.48
Times |
] |
|
|
Current
Ratio |
: |
Unfavourable |
[ |
0.52
Times |
] |
|
|
A low liquid
ratio means that the Subject may be facing working capital deficiency. If the
Subject cannot obtain additional financing or injection of fresh capital, it
may face difficulties in meeting its short term obligations. |
||||||
|
Solvency |
||||||
|
Interest
Cover |
: |
Unfavourable |
[ |
(9.69
Times) |
] |
|
|
Gearing
Ratio |
: |
Favourable |
[ |
0.72
Times |
] |
|
|
The
Subject incurred losses in the year. It did not generate sufficient income to
service its interest. If the situation does not improve, the Subject
may be vulnerable to default in servicing the interest. The Subject was lowly
geared thus it had a low financial risk. The Subject was mainly financed by
its shareholders' funds and internally generated funds. In times of economic
slowdown / downturn, the Subject being a lowly geared company, will be able
to compete better than those companies which are highly geared in the same
industry. |
||||||
|
Overall
Assessment : |
||||||
|
The
Subject's losses could be attributed to the lower turnover which in turn
could be the result of unfavourable market conditions. Due to its weak
liquidity position, the Subject will be faced with problems in meeting all
its short term obligations if no short term loan is obtained or additional
capital injected into the Subject. The Subject's interest cover was negative,
indicating that it did not generate sufficient income to service its
interest. If its result does not show impressive improvements or succeed
obtaining short term financing or capital injection, it may not be able to
service its interest and repay the loans. The Subject as a lowly geared
company, will be more secured compared to those highly geared companies. It
has the ability to meet all its long term obligations. |
||||||
|
Overall
financial condition of the Subject : POOR |
||||||
|
|
||||||
SINGAPORE ECONOMIC /
INDUSTRY OUTLOOK
|
|
Major
Economic Indicators : |
2012 |
2013 |
2014 |
2015 |
2016* |
|
|
|||||
|
Population
(Million) |
5.31 |
5.40 |
5.47 |
5.54 |
5.63 |
|
Gross
Domestic Products ( % ) |
1.3 |
3.7 |
(3.5) |
3.7 |
4.8 |
|
Consumer
Price Index |
4.6 |
2.4 |
2.4 |
(0.5) |
(0.7) |
|
Total
Imports (Million) |
474,554.0 |
466,762.0 |
463,779.1 |
407,767.9 |
398,372.0 |
|
Total
Exports (Million) |
510,329.0 |
513,391.0 |
518,922.7 |
476,285.4 |
468,552.0 |
|
|
|||||
|
Unemployment
Rate (%) |
2.0 |
1.9 |
1.9 |
1.9 |
2.1 |
|
Tourist
Arrival (Million) |
14.49 |
15.46 |
15.01 |
15.23 |
16.28 |
|
Hotel Occupancy
Rate (%) |
86.4 |
86.3 |
85.5 |
85.0 |
- |
|
Cellular
Phone Subscriber (Million) |
1.52 |
1.97 |
1.98 |
1.99 |
- |
|
|
|||||
|
Registration
of New Companies (No.) |
31,892 |
37,288 |
41,589 |
34,243 |
35,528 |
|
Registration
of New Companies (%) |
(1.3) |
9.8 |
11.5 |
(17.7) |
3.8 |
|
Liquidation
of Companies (No.) |
17,218 |
17,369 |
18,767 |
21,384 |
- |
|
Liquidation
of Companies (%) |
9.4 |
(5.3) |
8.0 |
13.9 |
- |
|
|
|||||
|
Registration
of New Businesses (No.) |
24,788 |
22,893 |
35,773 |
28,480 |
33,326 |
|
Registration
of New Businesses (%) |
5.51 |
1.70 |
56.30 |
(20.39) |
17.02 |
|
Liquidation
of Businesses (No.) |
22,489 |
22,598 |
22,098 |
26,116 |
- |
|
Liquidation
of Businesses (%) |
(2.2) |
0.5 |
(2.2) |
18.2 |
- |
|
|
|||||
|
Bankruptcy
Orders (No.) |
1,748 |
1,992 |
1,757 |
1,776 |
- |
|
Bankruptcy
Orders (%) |
14.5 |
14.0 |
(11.8) |
1.0 |
- |
|
Bankruptcy
Discharges (No.) |
1,881 |
2,584 |
3,546 |
3,499 |
- |
|
Bankruptcy
Discharges (%) |
35.2 |
37.4 |
37.2 |
(1.3) |
- |
|
|
|||||
|
INDUSTRIES
( % of Growth ) : |
|||||
|
Agriculture |
|||||
|
Production
of Principal Crops |
5.16 |
1.78 |
4.29 |
3.04 |
- |
|
Fish
Supply & Wholesale |
(0.5) |
(3.8) |
(8.6) |
(8.5) |
(9.9) |
|
|
|||||
|
Manufacturing
# |
|||||
|
Food,
Beverages & Tobacco |
97.9 |
97.9 |
99.4 |
100.0 |
103.7 |
|
Textiles |
140.1 |
119.5 |
102.7 |
100.0 |
93.3 |
|
Wearing
Apparel |
395.4 |
334.1 |
212.6 |
100.0 |
80.3 |
|
Leather
Products & Footwear |
109.5 |
122.0 |
106.5 |
100.0 |
93.2 |
|
Wood
& Wood Products |
93.3 |
103.0 |
107.2 |
100.0 |
90.5 |
|
Paper
& Paper Products |
98.5 |
104.4 |
104.5 |
100.0 |
99.7 |
|
Printing
& Media |
122.8 |
113.8 |
105.968
|
100.0 |
86.9 |
|
Crude
Oil Refineries |
107.1 |
100.7 |
92.2 |
100.0 |
100.5 |
|
Chemical
& Chemical Products |
85.3 |
88.4 |
96.7 |
100.0 |
97.6 |
|
Pharmaceutical
Products |
103.8 |
101.421
|
109.4 |
100.0 |
115.9 |
|
Rubber
& Plastic Products |
113.5 |
109.497
|
109.2 |
100.0 |
87.9 |
|
Non-metallic
Mineral |
108.8 |
107.4 |
90.759 |
100.0 |
93.6 |
|
Basic
Metals |
91.5 |
77.2 |
99.3 |
100.0 |
113.1 |
|
Fabricated
Metal Products |
107.314
|
107.5 |
107.757
|
100.0 |
91.7 |
|
Machinery
& Equipment |
107.3 |
109.1 |
118.2 |
100.0 |
79.3 |
|
Electrical
Machinery |
80.102 |
87.4 |
97.871 |
100.0 |
99.3 |
|
Electronic
Components |
100.7 |
105.0 |
105.6 |
100.0 |
106.3 |
|
Transport
Equipment |
109.9 |
111.1 |
106.68 |
100.0 |
98.7 |
|
|
|||||
|
Construction |
28.70 |
25.40 |
22.00 |
- |
- |
|
Real
Estate |
31.9 |
88.5 |
145.1 |
- |
- |
|
|
|||||
|
Services |
|||||
|
Electricity,
Gas & Water |
6.30 |
6.70 |
6.50 |
- |
- |
|
Transport,
Storage & Communication |
5.30 |
9.80 |
14.20 |
- |
- |
|
Finance
& Insurance |
0.50 |
3.30 |
6.00 |
- |
7.40 |
|
Government
Services |
6.00 |
6.50 |
6.30 |
- |
- |
|
Education
Services |
0.30 |
3.10 |
5.98 |
- |
2.40 |
|
|
|||||
|
*
Estimate / Preliminary |
|||||
|
# Based
on Index of Industrial Production (2015 = 100) |
INDUSTRY ANALYSIS
|
|
INDUSTRY
: |
TRADING |
|
The
wholesale & retail trade sector expanded by 6.8% in the third quarter of
2015, higher than the 6.0% growth in the preceding quarter. Growth was
supported by both the wholesale trade and retail trade segments. The wholesale
trade segment was boosted by an increase in both domestic and foreign
wholesale trade sales volume. In particular, the domestic wholesale trade
index rose by 7.4%, following the 8.1 % increase in the previous quarter. The
strong performance in domestic wholesale trade was due to a surge in the
sales of petroleum and petroleum products (14%), chemicals & chemical
products (39%) and telecommunications & computers (18%). |
|
|
Similarly,
the foreign wholesale trade index rose by 10% in the third quarter of 2015,
accelerating from the 6.9% rise in the previous quarter. Growth was driven by
improvements in the sales of petroleum & petroleum products (21%),
metals, timber & construction materials (10%) and general wholesale trade
(8.8%). |
|
|
Overall
retail trade sales volume also recorded resilient growth of 5.6% in the third
quarter of 2015, extending the 6.4 % expansion in the second quarter. Growth
was supported by a surge in the volume of motor vehicle sales (44%), which
was in turn due to a substantial increase in the supply of Certificate of
Entitlements. Excluding motor vehicles, retail sales volume increased at a
much slower pace of 0.7% over the same period. The increase in retail sales
volume (excluding motor vehicles) was due to improved non-discretionary goods
sales. For instance, the sales of medical goods & toiletries and
department store goods rose by 8.1% and 3.6% respectively. |
|
|
According
to the Retail News Asia, Food and beverage has overtaken fashion as the primary
driver of demand for retail real estate in Singapore. Despite declining
retail sales and consumer spending, the prime retail sector remained in good
shape during the third quarter 2015. |
|
|
OVERALL
INDUSTRY OUTLOOK : AVERAGE GROWTH |
|
CREDIT RISK EVALUATION &
RECOMMENDATION
|
|
|
PROFIT AND LOSS ACCOUNT
|
|
THE
FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH SINGAPORE FINANCIAL
REPORTING STANDARDS. |
|
SINOCHEM
INTERNATIONAL (OVERSEAS) PTE. LTD. |
|
Financial
Year End |
2016-12-31 |
2015-12-31 |
2014-12-31 |
2013-12-31 |
2012-12-31 |
|
Months |
12 |
12 |
12 |
12 |
12 |
|
Consolidated
Account |
Company |
Company |
Company |
Company |
Company |
|
Audited
Account |
YES |
YES |
YES |
YES |
YES |
|
Unqualified
Auditor's Report (Clean Opinion) |
YES |
YES |
YES |
YES |
YES |
|
Financial
Type |
FULL |
FULL |
FULL |
FULL |
FULL |
|
Currency |
USD |
USD |
USD |
USD |
USD |
|
TURNOVER |
1,598,974,125 |
2,392,400,907 |
2,421,259,535 |
3,109,084,389 |
3,953,264,239 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
Total
Turnover |
1,598,974,125 |
2,392,400,907 |
2,421,259,535 |
3,109,084,389 |
3,953,264,239 |
|
Costs
of Goods Sold |
(1,591,959,085) |
(2,379,731,545) |
(2,417,046,669) |
(3,092,459,502) |
(3,933,915,957) |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
Gross
Profit |
7,015,040 |
12,669,362 |
4,212,866 |
16,624,887 |
19,348,282 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
PROFIT/(LOSS)
FROM OPERATIONS |
(149,807,817) |
5,833,491 |
7,094,629 |
11,615,926 |
18,571,017 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
PROFIT/(LOSS)
BEFORE TAXATION |
(149,807,817) |
5,833,491 |
7,094,629 |
11,615,926 |
18,571,017 |
|
Taxation |
(2,739,656) |
(164,271) |
(2,460,935) |
(877,774) |
(2,094,221) |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
PROFIT/(LOSS)
AFTER TAXATION |
(152,547,473) |
5,669,220 |
4,633,694 |
10,738,152 |
16,476,796 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
RETAINED
PROFIT/(LOSS) BROUGHT FORWARD |
|||||
|
As
previously reported |
206,153,811 |
200,484,591 |
257,141,220 |
246,403,068 |
229,926,272 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
As
restated |
206,153,811 |
200,484,591 |
257,141,220 |
246,403,068 |
229,926,272 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
PROFIT AVAILABLE
FOR APPROPRIATIONS |
53,606,338 |
206,153,811 |
261,774,914 |
257,141,220 |
246,403,068 |
|
DIVIDENDS
- Ordinary (paid & proposed) |
- |
- |
(61,290,323) |
- |
- |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
RETAINED
PROFIT/(LOSS) CARRIED FORWARD |
53,606,338 |
206,153,811 |
200,484,591 |
257,141,220 |
246,403,068 |
|
============= |
============= |
============= |
============= |
============= |
|
|
INTEREST
EXPENSE (as per notes to P&L) |
|||||
|
Others |
14,014,239 |
14,980,489 |
20,367,638 |
15,748,137 |
23,828,290 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
14,014,239 |
14,980,489 |
20,367,638 |
15,748,137 |
23,828,290 |
|
|
============= |
============= |
============= |
============= |
============= |
|
|
DEPRECIATION
(as per notes to P&L) |
191,258 |
207,103 |
215,293 |
221,064 |
110,011 |
|
AMORTIZATION |
- |
- |
- |
- |
155,514 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
Total
Amortization And Depreciation |
191,258 |
207,103 |
215,293 |
221,064 |
265,525 |
|
============= |
============= |
============= |
============= |
============= |
|
|
|
|
|
|
|
|
BALANCE SHEET
|
|
SINOCHEM
INTERNATIONAL (OVERSEAS) PTE. LTD. |
|
ASSETS
EMPLOYED: |
|||||
|
FIXED
ASSETS |
385,155 |
562,811 |
734,923 |
914,036 |
1,098,876 |
|
LONG
TERM INVESTMENTS/OTHER ASSETS |
|||||
|
Subsidiary
companies |
729,858,842 |
657,021,446 |
785,953,976 |
785,953,977 |
782,830,023 |
|
Associated
companies |
16,662,379 |
16,662,379 |
16,662,379 |
16,662,379 |
16,662,379 |
|
Investments |
23,718,993 |
25,327,865 |
46,531,649 |
64,378,773 |
- |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
TOTAL
LONG TERM INVESTMENTS/OTHER ASSETS |
770,240,214 |
699,011,690 |
849,148,004 |
866,995,129 |
799,492,402 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
TOTAL
LONG TERM ASSETS |
770,625,369 |
699,574,501 |
849,882,927 |
867,909,165 |
800,591,278 |
|
CURRENT
ASSETS |
|||||
|
Stocks |
38,941,741 |
38,951,962 |
54,531,556 |
83,892,115 |
59,096,085 |
|
Trade
debtors |
120,872,491 |
63,320,002 |
97,758,291 |
49,717,780 |
106,305,250 |
|
Other
debtors, deposits & prepayments |
168,507,960 |
170,290,759 |
10,725,999 |
6,934,964 |
8,333,385 |
|
Short
term deposits |
- |
- |
2,100 |
2,100 |
49,665,674 |
|
Amount
due from holding company |
39,562,049 |
158,773,860 |
135,044,604 |
99,996,961 |
215,628,862 |
|
Amount
due from subsidiary companies |
- |
- |
2,106,384 |
2,250,614 |
36,225,223 |
|
Amount due
from related companies |
- |
- |
473,491,275 |
307,270,991 |
337,494,508 |
|
Cash
& bank balances |
6,619,485 |
38,181,890 |
6,743,694 |
10,237,817 |
10,025,979 |
|
Others |
163,236,285 |
450,473,638 |
3,191,816 |
- |
- |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
TOTAL
CURRENT ASSETS |
537,740,011 |
919,992,111 |
783,595,719 |
560,303,342 |
822,774,966 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
TOTAL
ASSET |
1,308,365,380 |
1,619,566,612 |
1,633,478,646 |
1,428,212,507 |
1,623,366,244 |
|
============= |
============= |
============= |
============= |
============= |
|
|
CURRENT
LIABILITIES |
|||||
|
Trade creditors |
196,138,967 |
123,695,675 |
80,734,029 |
101,082,779 |
159,518,552 |
|
Other
creditors & accruals |
11,124,373 |
12,140,942 |
8,227,647 |
14,245,630 |
19,732,257 |
|
Short
term borrowings/Term loans |
- |
- |
- |
190,000,000 |
- |
|
Other borrowings |
190,000,000 |
53,898,394 |
- |
- |
- |
|
Bill
& acceptances payable |
- |
- |
385,776,032 |
20,000,000 |
744,160,161 |
|
Amounts
owing to holding company |
26,402,307 |
477,814,870 |
343,209,358 |
529,190,465 |
967,767 |
|
Amounts
owing to subsidiary companies |
- |
- |
26,055,631 |
52,678,381 |
42,073,066 |
|
Amounts
owing to related companies |
38,674,223 |
13,151,056 |
124,292,714 |
51,681,573 |
3,830,011 |
|
Provision
for taxation |
2,412,616 |
576,976 |
3,102,250 |
1,173,178 |
2,050,179 |
|
Other
liabilities |
578,039,163 |
331,292,301 |
- |
587,185 |
2,853,940 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
TOTAL
CURRENT LIABILITIES |
1,042,791,649 |
1,012,570,214 |
971,397,661 |
960,639,191 |
975,185,933 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
NET
CURRENT ASSETS/(LIABILITIES) |
(505,051,638) |
(92,578,103) |
(187,801,942) |
(400,335,849) |
(152,410,967) |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
LONG
TERM LIABILITIES |
|||||
|
Long
term loans |
- |
- |
246,764,735 |
- |
190,000,000 |
|
Deferred
taxation |
967,393 |
1,219,758 |
1,219,758 |
1,577,243 |
777,243 |
|
Others |
- |
190,000,000 |
- |
- |
- |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
TOTAL
LONG TERM LIABILITIES |
967,393 |
191,219,758 |
247,984,493 |
1,577,243 |
190,777,243 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
TOTAL
NET ASSETS |
265,573,731 |
606,996,398 |
662,080,985 |
467,573,316 |
648,180,311 |
|
============= |
============= |
============= |
============= |
============= |
|
|
FINANCED
BY: |
|||||
|
SHARE
CAPITAL |
|||||
|
Ordinary
share capital |
211,000,000 |
211,000,000 |
211,000,000 |
211,000,000 |
211,000,000 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
TOTAL
SHARE CAPITAL |
211,000,000 |
211,000,000 |
211,000,000 |
211,000,000 |
211,000,000 |
|
RESERVES |
|||||
|
General
reserve |
- |
(1,377,171) |
2,611,901 |
(2,145,147) |
- |
|
Retained
profit/(loss) carried forward |
53,606,338 |
206,153,811 |
200,484,591 |
257,141,220 |
246,403,068 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
TOTAL
RESERVES |
53,606,338 |
204,776,640 |
203,096,492 |
254,996,073 |
246,403,068 |
|
---------------- |
---------------- |
---------------- |
---------------- |
---------------- |
|
|
SHAREHOLDERS'
FUNDS/EQUITY |
264,606,338 |
415,776,640 |
414,096,492 |
465,996,073 |
457,403,068 |
|
============= |
============= |
============= |
============= |
============= |
|
|
|
|
|
|
|
FINANCIAL RATIO
|
|
SINOCHEM
INTERNATIONAL (OVERSEAS) PTE. LTD. |
|
TYPES
OF FUNDS |
|||||
|
Cash |
6,619,485 |
38,181,890 |
6,745,794 |
10,239,917 |
59,691,653 |
|
Net
Liquid Funds |
6,619,485 |
38,181,890 |
(379,030,238) |
(9,760,083) |
(684,468,508) |
|
Net
Liquid Assets |
(543,993,379) |
(131,530,065) |
(242,333,498) |
(484,227,964) |
(211,507,052) |
|
Net
Current Assets/(Liabilities) |
(505,051,638) |
(92,578,103) |
(187,801,942) |
(400,335,849) |
(152,410,967) |
|
Net
Tangible Assets |
265,573,731 |
606,996,398 |
662,080,985 |
467,573,316 |
648,180,311 |
|
Net
Monetary Assets |
(544,960,772) |
(322,749,823) |
(490,317,991) |
(485,805,207) |
(402,284,295) |
|
PROFIT
& LOSS ITEMS |
|||||
|
Earnings
Before Interest & Tax (EBIT) |
(135,793,578) |
20,813,980 |
27,462,267 |
27,364,063 |
42,399,307 |
|
Earnings
Before Interest, Taxes, Depreciation And Amortization (EBITDA) |
(135,602,320) |
21,021,083 |
27,677,560 |
27,585,127 |
42,664,832 |
|
BALANCE
SHEET ITEMS |
|||||
|
Total
Borrowings |
190,000,000 |
53,898,394 |
632,540,767 |
210,000,000 |
934,160,161 |
|
Total
Liabilities |
1,043,759,042 |
1,203,789,972 |
1,219,382,154 |
962,216,434 |
1,165,963,176 |
|
Total
Assets |
1,308,365,380 |
1,619,566,612 |
1,633,478,646 |
1,428,212,507 |
1,623,366,244 |
|
Net
Assets |
265,573,731 |
606,996,398 |
662,080,985 |
467,573,316 |
648,180,311 |
|
Net
Assets Backing |
264,606,338 |
415,776,640 |
414,096,492 |
465,996,073 |
457,403,068 |
|
Shareholders'
Funds |
264,606,338 |
415,776,640 |
414,096,492 |
465,996,073 |
457,403,068 |
|
Total
Share Capital |
211,000,000 |
211,000,000 |
211,000,000 |
211,000,000 |
211,000,000 |
|
Total
Reserves |
53,606,338 |
204,776,640 |
203,096,492 |
254,996,073 |
246,403,068 |
|
GROWTH
RATIOS (Year on Year) (%) |
|||||
|
Revenue |
(33.16) |
(1.19) |
(22.12) |
(21.35) |
(11.68) |
|
Proft/(Loss)
Before Tax |
(2,668.06) |
(17.78) |
(38.92) |
(37.45) |
(64.74) |
|
Proft/(Loss)
After Tax |
(2,790.80) |
22.35 |
(56.85) |
(34.83) |
(64.21) |
|
Total
Assets |
(19.22) |
(0.85) |
14.37 |
(12.02) |
26.45 |
|
Total
Liabilities |
(13.29) |
(1.28) |
26.73 |
(17.47) |
11.27 |
|
LIQUIDITY
(Times) |
|||||
|
Cash
Ratio |
0.01 |
0.04 |
0.01 |
0.01 |
0.06 |
|
Liquid
Ratio |
0.48 |
0.87 |
0.75 |
0.50 |
0.78 |
|
Current
Ratio |
0.52 |
0.91 |
0.81 |
0.58 |
0.84 |
|
WORKING
CAPITAL CONTROL (Days) |
|||||
|
Stock
Ratio |
9 |
6 |
8 |
10 |
5 |
|
Debtors
Ratio |
28 |
10 |
15 |
6 |
10 |
|
Creditors
Ratio |
45 |
19 |
12 |
12 |
15 |
|
SOLVENCY
RATIOS (Times) |
|||||
|
Gearing
Ratio |
0.72 |
0.13 |
1.53 |
0.45 |
2.04 |
|
Liabilities
Ratio |
3.94 |
2.90 |
2.94 |
2.06 |
2.55 |
|
Times
Interest Earned Ratio |
(9.69) |
1.39 |
1.35 |
1.74 |
1.78 |
|
Assets
Backing Ratio |
1.26 |
2.88 |
3.14 |
2.22 |
3.07 |
|
PERFORMANCE
RATIO (%) |
|||||
|
Operating
Profit Margin |
(9.37) |
0.24 |
0.29 |
0.37 |
0.47 |
|
Net
Profit Margin |
(9.54) |
0.24 |
0.19 |
0.35 |
0.42 |
|
Return
On Net Assets |
(51.13) |
3.43 |
4.15 |
5.85 |
6.54 |
|
Return
On Capital Employed |
(51.13) |
3.43 |
4.15 |
5.85 |
6.54 |
|
Return
On Shareholders' Funds/Equity |
(57.65) |
1.36 |
1.12 |
2.30 |
3.60 |
|
Dividend
Pay Out Ratio (Times) |
0 |
0 |
13.23 |
0 |
0 |
|
NOTES
TO ACCOUNTS |
|||||
|
Contingent
Liabilities |
0 |
0 |
0 |
0 |
0 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 64.13 |
|
|
1 |
INR 89.17 |
|
Euro |
1 |
INR 79.39 |
|
SGD |
1 |
INR 48.76 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
VIV |
|
|
|
|
Report Prepared
by : |
SYL |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.