|
|
|
MIRA INFORM REPORT
|
Report No. : |
491934 |
|
Report Date : |
15.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
VIRDEV INTERMEDIATES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
S. No. 33/1-A, Plot No-1, Khatodara, B/H Sub Jail, Surat-395002, Gujarat |
|
Tel. No.: |
91-2622-264804 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
01.02.1994 |
|
|
|
|
Com. Reg. No.: |
04-021189 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 40.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24230GJ1994PTC021189 |
|
|
|
|
IEC No.: |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACV8038L |
|
|
|
|
GST No.: |
24AAACV8038L1Z2 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Supplier of all kinds of Chemicals, Dyes, Pigments
and Intermediates. [As per Memorandum of Association] |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January
2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 349000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 1994 and it is having satisfactory track records. It is engaged in Manufacturer and Supplier of all kinds of chemicals, dyes, pigments and intermediates. For the financial year 2017, the company has increased its revenue from operation as compared to previous year and reported average profit margin of 1.55%. Rating takes into consideration sound financial profile of the company marked by adequate networth base and average debt balance sheet. Further, rating also reflects that VIPL’s promoters hold healthy experience in the pharma industry, its established track records business operation and improvement in the revenue as well as profitability profile during the year. However, rating strength is partially offset by fluctuations in its raw material prices and foreign exchange fluctuation risk. Trade relations are reported as fair. Business is active. Payments are seems to be usually correct. The company can be considered for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Rating = BB |
|
Rating Explanation |
Moderate degree of default |
|
Date |
02.01.2018 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 15.02.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DECLINED BY
|
Name : |
Mr. Deepak Naik |
|
Designation : |
Finance Department |
|
Contact No.: |
91-2622-264804 |
|
Date : |
13.02.2018 |
LOCATIONS
|
Registered Office : |
S. No. 33/1-A Plot No-1,Khatodara B/H Sub Jail, Surat-395002, Gujarat, India |
|
Tel. No.: |
91-2622-264804 |
|
Fax No.: |
91-2622-264504 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Block No 46-47, Village and Taluka Palsana, District Surat-394315, Gujarat, India |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Dharmesh Mahendra Shah |
|||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||
|
Address : |
2301 -02, 23rd Floor, Sterling Towers Harischandra Goregaonkar Marg, Gamdevi, Mumbai-400007, Maharashtra, India |
|||||||||||||||||||||||||
|
Date of Appointment : |
12.11.2000 |
|||||||||||||||||||||||||
|
DIN No.: |
00452961 |
|||||||||||||||||||||||||
|
||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||
|
Name : |
Mr. Kaushik Bhagwandas Jariwala |
|||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||
|
Address : |
24, Vijay Nagar Society, Near RTO Office, Majuragate, Surat-395002, Gujarat, India |
|||||||||||||||||||||||||
|
Date of Appointment : |
12.11.2000 |
|||||||||||||||||||||||||
|
DIN No.: |
01029229 |
|||||||||||||||||||||||||
|
||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||
|
Name : |
Mr. Narendra Bhagwandas Jariwala |
|||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||
|
Address : |
23, Vijay Nagar Society, Near RTO Office Majuragate, Surat-395002, Gujarat, India |
|||||||||||||||||||||||||
|
Date of Appointment : |
01.02.1994 |
|||||||||||||||||||||||||
|
DIN No.: |
01029286 |
|||||||||||||||||||||||||
|
||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||
|
Name : |
Mr. Viralkumar Jariwala Narendrabhai |
|||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||
|
Address : |
23/24, Vijay Nagar, Society Majura Gate, Surat-395001, Gujarat, India |
|||||||||||||||||||||||||
|
Date of Appointment : |
12.11.2000 |
|||||||||||||||||||||||||
|
DIN No.: |
01667767 |
|||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||
|
Name : |
Mr. Sanjay Amritlal Solanki |
|||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||
|
Address : |
904, Shripal Nagar, Neapensea Road, Mumbai-400006, Maharashtra, India |
|||||||||||||||||||||||||
|
Date of Appointment : |
12.11.2000 |
|||||||||||||||||||||||||
|
DIN No.: |
01838642 |
|||||||||||||||||||||||||
|
||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Deepak Naik |
|
Designation : |
Finance Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2017
NOTE: SHAREHOLDING DETAILS FILE ATTCHED
AS ON: 30.09.2017
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters – Individual/ Hindu Undivided Family – Indian |
56.38 |
|
Public/Other than promoters – Individual/ Hindu Undivided
Family – Indian |
43.62 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Supplier of all kinds of Chemicals, Dyes, Pigments
and Intermediates. [As per Memorandum of Association] |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Divulged |
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Divulged |
||||
|
|
|
||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Central Bank of India MID Corporate Finance Branch, M.G. Road, Kanpith, Surat - 395003, Gujarat, India ·
Kotak Mahindra Bank Limited |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
M. R Bombaywala and Company Chartered Accountants |
|
Address : |
D-908, Somnath Enclave B/H. Sargam Shopp, Le Point, Surat-395007,
Gujarat, India |
|
Tel. No.: |
91-261-2342891/ 2366229 |
|
E-Mail : |
|
|
PAN No.: |
ABIPB5899D |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
AS ON: 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4000000 |
Equity Shares |
INR 10/- each |
INR 40.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4000000 |
Equity Shares |
INR 10/- each |
INR 40.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
40.000 |
40.000 |
40.000 |
|
(b) Reserves & Surplus |
82.320 |
75.583 |
81.303 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
122.320 |
115.583 |
121.303 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
141.714 |
115.116 |
125.193 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
141.714 |
115.116 |
125.193 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
57.535 |
97.610 |
60.958 |
|
(b)
Trade payables |
116.838 |
108.658 |
167.074 |
|
(c)
Other current liabilities |
10.923 |
7.843 |
3.620 |
|
(d)
Short-term provisions |
3.365 |
0.069 |
1.402 |
|
Total
Current Liabilities (4) |
188.661 |
214.180 |
233.054 |
|
|
|
|
|
|
TOTAL |
452.695 |
444.879 |
479.550 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
196.932 |
191.350 |
175.379 |
|
(ii)
Intangible Assets |
7.840 |
6.111 |
3.225 |
|
(iii)
Capital work-in-progress |
0.000 |
1.823 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
2.245 |
6.781 |
4.233 |
|
(d) Long-term Loan
and Advances |
7.008 |
7.924 |
6.703 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
214.025 |
213.989 |
189.540 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
105.848 |
101.723 |
87.165 |
|
(c)
Trade receivables |
119.312 |
99.247 |
175.302 |
|
(d)
Cash and cash equivalents |
3.688 |
18.673 |
16.499 |
|
(e)
Short-term loans and advances |
9.822 |
11.247 |
11.044 |
|
(f)
Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
238.670 |
230.890 |
290.010 |
|
|
|
|
|
|
TOTAL |
452.695 |
444.879 |
479.550 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
435.452 |
376.619 |
348.338 |
|
|
|
Other Income |
0.835 |
0.951 |
0.610 |
|
|
|
TOTAL |
436.287 |
377.570 |
348.948 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
249.789 |
269.707 |
226.196 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
8.273 |
(20.637) |
(10.210) |
|
|
|
Employees benefits expense |
55.158 |
48.004 |
39.836 |
|
|
|
Other expenses |
66.261 |
54.436 |
48.878 |
|
|
|
Exceptional Items |
(0.045) |
(0.117) |
(0.259) |
|
|
|
TOTAL |
379.436 |
351.393 |
304.441 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
56.851 |
26.177 |
44.507 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
26.446 |
20.671 |
20.944 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
30.405 |
5.506 |
23.563 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
15.841 |
13.774 |
16.973 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
14.564 |
(8.268) |
6.590 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
7.827 |
(2.548) |
2.395 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
6.737 |
(5.720) |
4.195 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (INR) |
2.82 |
(1.43) |
1.31 |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Cash generated from operations |
44.067 |
24.772 |
NA |
|
|
|
|
|
|
Net Cash flow from operating activity
|
36.285 |
27.436 |
NA |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
100.01 |
96.19 |
183.69 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
3.65 |
3.79 |
1.99 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
170.73 |
147.05 |
269.60 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.54 |
0.26 |
0.51 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.28 |
0.13 |
0.25 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.73 |
0.74 |
0.75 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
1.63 |
1.84 |
1.53 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
1.54 |
1.85 |
1.92 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
1.67 |
1.72 |
1.47 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
2.15 |
1.27 |
2.13 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
1.55 |
(1.52) |
1.20 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
1.49 |
(1.29) |
0.87 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
5.51 |
(4.95) |
3.46 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.27 |
1.08 |
1.24 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.70 |
0.60 |
0.87 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.27 |
0.26 |
0.25 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
4.98 |
5.32 |
4.65 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.27 |
1.08 |
1.24 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particulars |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
40.000 |
40.000 |
40.000 |
|
Reserves & Surplus |
81.303 |
75.583 |
82.320 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
121.303 |
115.583 |
122.320 |
|
|
|
|
|
|
Long-term borrowings |
125.193 |
115.116 |
141.714 |
|
Short term borrowings |
60.958 |
97.610 |
57.535 |
|
Total
borrowings |
186.151 |
212.726 |
199.249 |
|
Debt/Equity
ratio |
1.535 |
1.840 |
1.629 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
348.338 |
376.619 |
435.452 |
|
|
|
8.119 |
15.621 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
348.338 |
376.619 |
435.452 |
|
Profit/ (Loss) |
4.195 |
(5.720) |
6.737 |
|
|
1.20% |
(1.52%) |
1.55% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
CHARGES REGISTERED |
||||||||
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
C53473120 |
10569075 |
KOTAK MAHINDRA BANK LIMITED |
27/03/2015 |
- |
- |
49000000.0 |
SHOP NO.1 TO 6, SURYA PLAZA,NEAR UDHNA DARWAJA, RING ROAD,SURATGJ395002IN |
|
2 |
C61557500 |
10515182 |
KOTAK MAHINDRA BANK LIMITED |
31/07/2014 |
01/07/2015 |
- |
181900000.0 |
SHOP NO.1 TO 6, SURYA PLAZA,NEAR UDHNA DARWAJA, RING ROAD,SURATGJ395002IN |
|
3 |
C17578600 |
10516190 |
KOTAK MAHINDRA BANK LIMITED |
18/07/2014 |
- |
- |
160600000.0 |
SHOP NO.1 TO 6, SURYA PLAZA,NEAR UDHNA DARWAJA, RING ROAD,SURATGJ395002IN |
|
4 |
C16330557 |
80027754 |
CENTRAL BANK OF INDIA |
25/09/2003 |
23/03/2007 |
28/07/2014 |
25000000.0 |
M G ROAD,KANPITHSURATGJ395005IN |
|
5 |
C16330110 |
10449122 |
CENTRAL BANK OF INDIA |
30/07/2013 |
- |
28/07/2014 |
19000000.0 |
MID CORPORATE FINANCE BRANCHM.G.ROAD, KANPITHSURATGJ395003IN |
|
6 |
C16329286 |
10048117 |
CENTRAL BANK OF INDIA |
23/03/2007 |
- |
28/07/2014 |
120000000.0 |
M G ROAD,KANPITHSURATGJ395003IN |
|
7 |
C16329724 |
80003267 |
CENTRAL BANK OF INDIA |
25/09/2003 |
14/02/2012 |
28/07/2014 |
132000000.0 |
SURAT MAIN BRANCHM.G.ROAD, KANPITHSURATGJ395003IN |
|
8 |
C16330284 |
80027753 |
CENTRAL BANK OF INDIA |
25/09/2003 |
23/03/2007 |
28/07/2014 |
40000000.0 |
M G ROAD,KANPITHSURATGJ395003IN |
|
9 |
A11765138 |
10017972 |
STATE BANK OF INDIA |
18/08/2006 |
- |
15/03/2007 |
195000000.0 |
1ST FLOOR, CHAMBERSRING ROADSURATGJ395002IN |
|
10 |
A04338364 |
80011049 |
THE FEDERAL BANK LTD |
06/05/1995 |
- |
25/08/2006 |
2200000.0 |
RING ROADSURATGJ395003IN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Unsecured Loans and
Advances from Related Parties |
|
|
|
From Directors |
32.515 |
27.814 |
|
From Directors Relatives |
67.290 |
58.797 |
|
From Shareholders |
0.636 |
0.808 |
|
|
|
|
|
Total |
100.441 |
87.419 |
OPERATIONS AND
PROFITS:
The working of the company during the year, was satisfactory company’s
products is well accepted in the market.
During the year, the company’s Total Income increased to INR 436.286 Million
as compared to INR 377.570 million in the previous year reflecting a growth
rate of around 15.55%.
FINANCE
The company continued to improve its systems of budgeting monitoring and
control costing etc. during the year. Adequate systems are in place to manage
investible surplus of funds to achieve higher productivity of capital and also
to maintain required liquidity.
FIXED ASSETS:
· Land
· Building
· Plant and Machinery
· Furniture and Fixtures
· Office Equipments
· Computer
· Vehicles
· Copyrights and Patents
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.13 |
|
UK Pound |
1 |
INR 89.17 |
|
Euro |
1 |
INR 79.39 |
INFORMATION DETAILS
|
Information
Gathered by : |
SUP |
|
|
|
|
Analysis Done by
: |
PRS |
|
|
|
|
Report Prepared
by : |
RUP |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low risk
of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably on
secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the business
is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.