|
|
|
|
Report No. : |
491581 |
|
Report Date : |
12.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
DURHAM MAGNETO OPTICS LTD |
|
|
|
|
Registered Office : |
Church Farm Gransden Road Caxton Cambridge Cb23 3pl |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
30.06.2017 |
|
|
|
|
Date of Incorporation : |
23.07.2002 |
|
|
|
|
Com. Reg. No.: |
04492798 |
|
|
|
|
Legal Form : |
Private limited with Share Capital |
|
|
|
|
Line of Business : |
·
Other Manufacturing N.E.C ·
Sale of high performance magneto-optical
test equipment used in
nanotechnology |
|
|
|
|
No. of Employees : |
6 |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
United Kingdom |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
UNITED KINGDOM - ECONOMIC OVERVIEW
The UAE has an open economy with a high per capita income and a sizable annual trade surplus. Successful efforts at economic diversification have reduced the portion of GDP from the oil and gas sector to 30%.
Since the discovery of oil in the UAE nearly 60 years ago, the country has undergone a profound transformation from an impoverished region of small desert principalities to a modern state with a high standard of living. The government has increased spending on job creation and infrastructure expansion and is opening up utilities to greater private sector involvement. The country's free trade zones - offering 100% foreign ownership and zero taxes - are helping to attract foreign investors.
The global financial crisis of 2008-09, tight international credit, and deflated asset prices constricted the economy in 2009. UAE authorities tried to blunt the crisis by increasing spending and boosting liquidity in the banking sector. The crisis hit Dubai hardest, as it was heavily exposed to depressed real estate prices. Dubai lacked sufficient cash to meet its debt obligations, prompting global concern about its solvency and ultimately a $20 billion bailout from the UAE Central Bank and Abu Dhabi Government that was refinanced in March 2014.
The UAE’s dependence on oil is a significant long-term challenge. Low oil prices have prompted the UAE to cut expenditures, including on some social programs, but the UAE has sufficient assets in its sovereign investment funds to cover its deficits. The government reduced fuel subsidies in August 2015, and has announced plans to introduce excise and value-added taxes by January 1, 2018. The UAE's strategic plan for the next few years focuses on economic diversification, promoting the UAE as a global trade and tourism hub, developing industry, and creating more job opportunities for nationals through improved education and increased private sector employment.
|
Source
: CIA |
Company Name: DURHAM
MAGNETO OPTICS LTD
Company No: 04492798
Registered Address: CHURCH
FARM GRANSDEN ROAD CAXTON CAMBRIDGE CB23 3PL
Registered
Address CHURCH
FARM GRANSDEN ROAD
CAXTON
CAMBRIDGE
CB23 3PL
Trading
Address Church
Farm
Gransden Road
Caxton
Cambridge, Cambridgeshire
CB23 3PL
Website Address http://www.durhammagnetooptics.com
Telephone Number -
Fax Number
TPS -
FPS Yes
Incorporation Date 23/07/2002
Previous Name
Type Private
limited with Share Capital
FTSE Index -
Date of Change -
Filing Date of Accounts 09/10/2017
Currency GBP
Share Capital £111,767
SIC07 32990
Charity Number -
SIC07 Description OTHER MANUFACTURING
N.E.C.
Principal Activity Sale of
high performance magneto-optical test equipment used
in
nanotechnology.
CCJ's 0 (£0)
No CCJ Information To Display
Ultimate Holding Company -
Accountant GALLEY
& TINDLE
Mortgages 2
Group 0
companies
Linkages 0
companies
Countries In 0
countries
Year to Date Turnover Pre Tax Profit Shareholder's Funds Employees
30/06/2017 - - £1,321,148 6
30/06/2016 - - £1,023,662 6
31/07/2015 - - £849,420 -
|
This company has been treated as a Small company in respect of
the rating/limit generated. |
|
The latest Balance Sheet indicates a very positive net working
capital position. |
|
The latest cash balances represent a positive level in terms of
the overall outstanding creditor obligations. |
|
There has been an increase in shareholders funds compared with
the previous balance sheet. |
|
Total Number of Exact CCJs - |
0 |
Total Value of Exact CCJs - |
|
|
Total Number of Possible CCJs - |
0 |
Total Value of Possible CCJs - |
|
|
Total Number of Satisfied CCJs - |
0 |
Total Value of Satisfied CCJs - |
|
|
Total Number of Writs - |
- |
|
Total Current Directors |
2 |
Total Current Secretaries |
0 |
|
Total Previous Directors / Company Secretaries |
4 |
Total Person's With Significant Control |
1 |
|
Title |
Mr |
Function |
Director |
|
Name |
Russell Paul Cowburn |
Nationality |
British |
|
Date of Birth |
08/1971 |
Present Appointments |
2 |
|
Latest Address |
Church Farm Gransden Road, Caxton, Cambridge |
Appointment Date |
23/07/2002 |
|
Post Code |
CB23 3PL |
||
|
Other Actions |
View Director Report |
View Consumer Report |
View AML Report |
|
View Trace Report |
View Compliance Report |
||
|
Title |
Dr |
Function |
Director |
|
Name |
Peter Robert Seem |
Nationality |
American |
|
Date of Birth |
12/1981 |
Present Appointments |
1 |
|
Latest Address |
Church Farm Gransden Road, Caxton, Cambridge |
Appointment Date |
01/06/2013 |
|
Post Code |
CB23 3PL |
||
|
Other Actions |
View Director Report |
View Consumer Report |
View AML Report |
|
View Trace Report |
View Compliance Report |
||
Top Shareholders
|
Name |
Currency |
Share Count |
Share Type |
Nominal Value |
% of Total Share Count |
|
|
R. COWBURN |
GBP |
85,000 |
ORDINARY |
1 |
76.05 |
|
|
UNIVERSITY OF DURHAM |
GBP |
15,000 |
ORDINARY |
1 |
13.42 |
|
|
P.R. SEEM |
GBP |
11,767 |
ORDINARY B |
1 |
10.53 |
|
|
|
||||||
Profit & Loss
|
Date Of Accounts |
30/06/17 |
(%) |
30/06/16 |
(%) |
31/07/15 |
(%) |
31/07/14 |
(%) |
31/07/13 |
|
|
Weeks |
52 |
(%) |
48 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
|
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
|
Consolidated A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
N |
|
|
|
Turnover |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Cost of Sales |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Gross Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Wages & Salaries |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Directors Emoluments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Operating Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Depreciation |
£2,676 |
-6.8% |
£2,872 |
-26.7% |
£3,916 |
-12.4% |
£4,470 |
-20% |
£5,588 |
|
|
Audit Fees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Interest Payments |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Pre Tax Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Taxation |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Profit After Tax |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Dividends Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Retained Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Balance Sheet
|
Date Of Accounts |
30/06/17 |
(%) |
30/06/16 |
(%) |
31/07/15 |
(%) |
31/07/14 |
(%) |
31/07/13 |
|
|
|
Tangible Assets |
£22,749 |
0.9% |
£22,549 |
-13.7% |
£26,137 |
-7.4% |
£28,221 |
-12.1% |
£32,121 |
|
|
Intangible Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Fixed Assets |
£22,749 |
0.9% |
£22,549 |
-13.7% |
£26,137 |
-7.4% |
£28,221 |
-12.1% |
£32,121 |
|
|
Stock |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Trade Debtors |
£28,874 |
-45.2% |
£52,722 |
3.4% |
£50,993 |
-65.7% |
£148,602 |
657.4% |
£19,621 |
|
|
Cash |
£1,381,346 |
37.2% |
£1,006,617 |
15.6% |
£871,080 |
78.3% |
£488,575 |
-0.6% |
£491,446 |
|
|
Other Debtors |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Miscellaneous Current Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Current Assets |
£1,410,220 |
33.1% |
£1,059,339 |
14.9% |
£922,073 |
44.7% |
£637,177 |
24.7% |
£511,067 |
|
|
Trade Creditors |
£109,788 |
97.2% |
£55,668 |
-41.8% |
£95,657 |
118.5% |
£43,784 |
185.6% |
£15,330 |
|
|
Bank Loans & Overdrafts |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Other Short Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Miscellaneous Current Liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Current Liabilities |
£109,788 |
97.2% |
£55,668 |
-41.8% |
£95,657 |
118.5% |
£43,784 |
185.6% |
£15,330 |
|
|
Bank Loans & Overdrafts and LTL |
£2,033 |
-20.5% |
£2,558 |
-18.4% |
£3,133 |
- |
0 |
- |
0 |
|
|
Other Long Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Long Term Liabilities |
£2,033 |
-20.5% |
£2,558 |
-18.4% |
£3,133 |
- |
0 |
- |
0 |
.
Capital & Reserves
|
Date Of Accounts |
30/06/17 |
(%) |
30/06/16 |
(%) |
31/07/15 |
(%) |
31/07/14 |
(%) |
31/07/13 |
|
|
|
Called Up Share Capital |
£106 |
- |
£106 |
- |
£106 |
6% |
£100 |
- |
£100 |
|
|
P & L Account Reserve |
£1,321,042 |
29.5% |
£1,020,498 |
20.7% |
£845,540 |
36.8% |
£617,873 |
17.8% |
£524,687 |
|
|
Revaluation Reserve |
- |
-100% |
£3,058 |
-19% |
£3,774 |
3.7% |
£3,641 |
18.6% |
£3,071 |
|
|
Sundry Reserves |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Shareholder Funds |
£1,321,148 |
29.1% |
£1,023,662 |
20.5% |
£849,420 |
36.6% |
£621,614 |
17.8% |
£527,858 |
Other Financial Items
|
Date Of Accounts |
30/06/17 |
(%) |
30/06/16 |
(%) |
31/07/15 |
(%) |
31/07/14 |
(%) |
31/07/13 |
|
|
|
Net Worth |
£1,321,148 |
29.1% |
£1,023,662 |
20.5% |
£849,420 |
36.6% |
£621,614 |
17.8% |
£527,858 |
|
|
Working Capital |
£1,300,432 |
29.6% |
£1,003,671 |
21.4% |
£826,416 |
39.3% |
£593,393 |
19.7% |
£495,737 |
|
|
Total Assets |
£1,432,969 |
32.5% |
£1,081,888 |
14.1% |
£948,210 |
42.5% |
£665,398 |
22.5% |
£543,188 |
|
|
Total Liabilities |
£111,821 |
92% |
£58,226 |
-41.1% |
£98,790 |
125.6% |
£43,784 |
185.6% |
£15,330 |
|
|
Net Assets |
£1,321,148 |
29.1% |
£1,023,662 |
20.5% |
£849,420 |
36.6% |
£621,614 |
17.8% |
£527,858 |
Miscellaneous
|
Date Of Accounts |
30/06/17 |
(%) |
30/06/16 |
(%) |
31/07/15 |
(%) |
31/07/14 |
(%) |
31/07/13 |
|
|
Contingent Liability |
NO |
- |
NO |
- |
NO |
- |
NO |
- |
NO |
|
|
|
Capital Employed |
£1,323,181 |
28.9% |
£1,026,220 |
20.4% |
£852,553 |
37.2% |
£621,614 |
17.8% |
£527,858 |
|
|
Number of Employees |
6 |
- |
6 |
- |
- |
- |
- |
- |
- |
|
Accountants |
GALLEY & TINDLE |
|||||||||
|
Auditors |
||||||||||
|
Auditor Comments |
The company is exempt from audit |
|||||||||
|
Bankers |
BARCLAYS BANK PLC |
|||||||||
|
Bank Branch Code |
||||||||||
Ratios
|
Date Of Accounts |
30/06/17 |
30/06/16 |
31/07/15 |
31/07/14 |
31/07/13 |
|
|
|
Pre-tax profit margin % |
- |
- |
- |
- |
- |
|
|
Current ratio |
12.84 |
19.03 |
9.64 |
14.55 |
33.34 |
|
|
Sales/Net Working Capital |
- |
- |
- |
- |
- |
|
|
Gearing % |
0.20 |
0.20 |
0.40 |
0 |
0 |
|
|
Equity in % |
92.20 |
94.60 |
89.60 |
93.40 |
97.20 |
|
|
Creditor Days |
- |
- |
- |
- |
- |
|
|
Debtor Days |
- |
- |
- |
- |
- |
|
|
Liquidity/Acid Test |
12.84 |
19.02 |
9.63 |
14.55 |
33.33 |
|
|
Return On Capital Employed % |
- |
- |
- |
- |
- |
|
|
Return On Total Assets Employed % |
- |
- |
- |
- |
- |
|
|
Current Debt Ratio |
0.08 |
0.05 |
0.11 |
0.07 |
0.02 |
|
|
Total Debt Ratio |
0.08 |
0.05 |
0.11 |
0.07 |
0.02 |
|
|
Stock Turnover Ratio % |
- |
- |
- |
- |
- |
|
|
Return on Net Assets Employed % |
- |
- |
- |
- |
- |
|
Date |
Description |
|
14/10/2017 |
New Accounts Filed |
|
14/10/2017 |
New Accounts Filed |
|
28/08/2017 |
Confirmation Statement |
|
16/09/2016 |
Annual Returns |
|
29/08/2016 |
New Accounts Filed |
|
29/08/2016 |
New Accounts Filed |
|
12/12/2015 |
New Accounts Filed |
|
09/09/2015 |
Annual Returns |
|
03/04/2015 |
New Accounts Filed |
|
04/09/2014 |
Change in Reg.Office |
|
04/09/2014 |
Change of Company Postcode |
|
16/08/2014 |
Annual Returns |
|
12/04/2014 |
New Accounts Filed |
|
07/09/2013 |
Annual Returns |
|
06/06/2013 |
New Board Member Dr P.R. Seem appointed |
|
Group |
- |
|
Linkages |
0 companies |
|
Countries |
In 0 countries |
|
Holding Company |
- |
|
Ownership Status |
|
|
Ultimate Holding Company |
- |
|
|
Group |
0 companies |
|
Linkages |
0 companies |
|
Countries |
In 0 countries |
|
Mortgage Type: |
|||
|
Date Charge Created: |
24/10/14 |
||
|
Date Charge Registered: |
28/10/14 |
||
|
Date Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s) Entitled: |
BARCLAYS BANK PLC; |
||
|
Amount Secured: |
|||
|
Details: |
CONTAINS FIXED CHARGE. |
||
|
Mortgage Type: |
DEED OF CHARGE OVER CREDIT BALANCES |
||
|
Date Charge Created: |
08/12/04 |
||
|
Date Charge Registered: |
17/12/04 |
||
|
Date Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s) Entitled: |
BARCLAYS BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON
ANY ACCOUNT WHATSOEVER |
||
|
Details: |
BARCLAYS BANK PLC RE DURHAM MAGNETO OPTICS LTD BUSINESS BASE
RATE TRACKER ACCOUNT ACCOUNT NUMBER 50745979 THE CHARGE CREATES A FIXED
CHARGE OVERALL THE DEPOSIT(S) REFERRED TO IN THE SCHEDULE TO THE FORM 395
(INCLUDING ALL OR ANY PART OF THE MONEY PAYABLE PURSUANTTO SUCH DEPOSIT(S)
AND THE DEBTS REPRESENTED THEREBY) TOGETHER WITH ALL INTEREST FROM TIME TO
TIME ACCRUING THEREON IT ALSO CREATES AN ASSIGNMENT BY THE CHARGOR FOR THE
PURPOSES OF AND TO GIVE EFFECTTO THE SECURITY OVER THE RIGHT OF THECHARGOR TO
REQUIRE REPAYMENT OF SUCH DEPOSIT(S) AND INTEREST THEREON |
||
|
Name |
Current Active Appointments |
Previous Appointments |
Dissolved Companies |
|||
|
UNIVERSITY OF DURHAM |
0 |
2 |
11 |
|||
|
Rebecca Wendy Cowburn |
0 |
1 |
0 |
|||
|
INSTANT COMPANIES LIMITED |
9 |
33305 |
89457 |
|||
|
SWIFT INCORPORATIONS LIMITED |
11 |
76358 |
189699 |
|||
|
Total Persons With Significant Control |
1 |
Total Statements |
0 |
|||
|
Active |
1 |
Active |
0 |
|||
|
Ceased |
0 |
Ceased |
0 |
|||
|
Name |
Professor Russell Paul Cowburn |
Kind |
Individual Person With Significant Control |
|
Address |
Church Farm Gransden Road, Caxton, Cambridge |
Country Of Residence |
England |
|
Post Code |
CB23 3PL |
Nationality |
British |
|
Date of Birth |
08/1971 |
Notified On |
01/07/2016 |
|
Nature Of Control |
Ownership Of Shares 75 To 100 Percent,Voting Rights 75 To 100
Percent,Right To Appoint And Remove Directors,Significant Influence Or
Control |
|
No Ceased Persons With Significant Control To Display |
|
No Active Statements To Display |
|
No Ceased Statements To Display |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
INR 64.37 |
|
|
1 |
INR 89.71 |
|
Euro |
1 |
INR 78.89 |
|
GBP |
1 |
INR 88.99 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
VIV |
|
|
|
|
Report Prepared
by : |
KET |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with moderate
risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on secured
terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.