MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

491999

Report Date :

16.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

GENERIC ENGINEERING CONSTRUCTION AND PROJECTS LIMITED (w.e.f. 04.01.2017) 

 

 

Formerly Known As :

WELPLACE PORTFOLIO AND FINANCIAL CONSULTANCY SERVICES LIMITED

 

 

Registered Office :

201 and 202, 2nd Floor, Fitwell House, Opposite Home Town, LBS Road, Vikhroli (West), Mumbai – 400083, Maharashtra

Tel. No.:

91-22-21022072

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

31.10.1994

 

 

Com. Reg. No.:

11-082540

 

 

Capital Investment / Paid-up Capital :

INR 163.562 Million

 

 

CIN No.:

[Company Identification No.]

L45100MH1994PLC082540

 

 

IEC No.:

Not Divulged

 

 

GSTIN:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject engaged in the business of Construction of residential buildings/commercial complexes and activities connected and incidental thereto. (Registered Activity)

 

 

No. of Employees :

18 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 1400000

 

 

Status :

Good

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1994. The company is engaged in the business of construction.

 

As per the financial records of 2017, the company has achieved a massive growth in its top line and has reported an average profitability margin.

 

The company possesses healthy position marked by above average net worth base along with low debt balance sheet profile and modest liquidity position.

 

Business is active. Payment terms to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Loans (BBB-)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

13.11.2017

 

Rating Agency Name

CARE

Rating

Short Term Loans (A3)

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

13.11.2017

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 16.02.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

Management non-cooperative (Tel No.: 91-9167720671)

 

91-22-21022072 (Number is continuously Ringing)

 

Given number (081088 11040) is not belongs to the subject company.

 

 

LOCATIONS

 

Registered Office :

201 and 202, 2nd Floor, Fitwell House, Opposite Home Town, LBS Road, Vikhroli (West), Mumbai – 400083, Maharashtra, India

Tel. No.:

91-22-21022072

Mob. No:

91-9167720671 (Company)

Fax No.:

91-22-21022072

E-Mail :

info@gecpl.com

cs@gecpl.com

Website :

http://www.gecpl.com

 

 

Branches:

Located At:

 

  • Mumbai
  • Nashik
  • Solapur
  • Gondia
  • Silvassa

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Manish Ravilal Patel

Designation :

Managing Director

Address :

6 K K Chhaya Apartment, Pant Nagar Allahabad Bank Building, Ghatkopar (East), Mumbai-400077, Maharashtra, India

Date of Birth/Age :

10.03.1971 (46 years)

Qualification :

B.com

Date of Appointment :

27.02.2017

DIN No:

00195878

 

 

Name :

Mr. Jayesh Sheshmal Rawal

Designation :

Director

Address :

1302/ 1303, Sunrise Point, Neptune Living Point, L.B.S. Road, Bhandup (West), Mumbai-400078, Maharashtra, India

Date of Birth/Age :

30.11.1973 (44 years)

Qualification :

B.com, CA, D.I.S.A

Date of Appointment :

11.08.2017

DIN No:

00464313

 

 

Name :

Mr. Tarak Bipinchandra Gor

Designation :

Wholetime Director

Address :

B/1107, Sambhavnath Tower, Sudha Park, Off Eastern Express Highway, Ghatkopar East, Mumbai-400077, Maharashtra, India

Date of Birth/Age :

31.10.1978 (39 years)

Qualification :

B.com, CA, CS

Date of Appointment :

27.02.2017

PAN No.:

AEJPG9330E

DIN No:

01550237

 

 

Name :

Mr. Rajesh Khatavji Ladhad

Designation :

Director

Address :

B-1001, Lords, Plot-35/35A, Sector-15 , CBD Belapur, Navi Mumbai- 400614,  Maharashtra, India

Date of Birth/Age :

15.09.1969 (48 years)

Date of Appointment :

27.02.2017

DIN No:

05241238

 

 

Name :

Mrs. Sheetal Bhavin Nagda

Designation :

Director

Address :

303, Satguru Sharan, 1, Chafekar Bandhu Road, Mulund East, Mumbai -400081, Maharashtra, India

Date of Appointment :

01.06.2016

DIN No:

07179841

 

 

Name :

Mr. Jaymin Piyushbhai Modi

Designation :

Director

Address :

C-111, Saraswatikrupa CHSL, Opposite Nirmal Park, Navghar Cross SV Road, Thane-401105, Maharashtra, India

Date of Appointment :

12.02.2016

DIN No:

07352950

 

 

Name :

Mrs. Trupti Mitul Patel

Designation :

Director

Address :

6 K K Chhaya Apartment, Pant Nagar Allahabad Bank Building, Ghatkopar (East), Mumbai-400077, Maharashtra, India

Date of Birth/Age :

05.07.1979 (37 years)

Qualification :

TYBSE

Date of Appointment :

29.05.2017

DIN No:

07822208

 

 

KEY EXECUTIVES

 

Name :

Mr. Tarak Bipinchandra Gor

Designation :

Chief Finance Officer

Address :

B/1107, Sambhavnath Tower, Sudha Park, Off Eastern Express Highway, Ghatkopar East, Mumbai-400077, Maharashtra, India

Date of Birth/Age :

31.10.1978 (39 years)

Qualification :

B.com, CA, CS

PAN No:

AEJPG9330E

Date of Appointment :

27.02.2017

 

 

Name :

Mr. Ami Kanubhai Shah

Designation :

Company Secretary

Address :

B-29, Lallal CHS, Dahanukarwadi, Kandivali (West), Mumbai-400067,  Maharashtra, India

Date of Appointment :

01.11.2016

PAN No.:

CFCPS5519F

 

 

MAJOR SHAREHOLDERS

 

As on DECEMBER 2017

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of (A+B+C2)

(A) Promoter & Promoter Group

9383400

57.37

(B) Public

6972800

42.63

Grand Total

16356200

100.00

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of (A+B+C2)

A1) Indian

0.00

Individuals/Hindu undivided Family

991600

6.06

HEMLATA MANISH PATEL

160000

0.98

MANISH RAVILAL PATEL

291600

1.78

TRUPTI MITUL PATEL

160000

0.98

RANJAN DINESH PATEL

160000

0.98

NAYANABEN RAVILAL PATEL

160000

0.98

KRUPA MANISH PATEL

60000

0.37

Any Other (specify)

8391800

51.31

GENERIC ENGINEERING AND CONSTRUCTION PRIVATE LIMITED

8391800

51.31

Sub Total A1

9383400

57.37

A2) Foreign

0.00

A=A1+A2

9383400

57.37

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

No. of fully paid up equity shares held

Shareholding % calculated as per SCRR, 1957 As a % of (A+B+C2)

B1) Institutions

0

0.00

B2) Central Government/ State Government(s)/ President of India

0

0.00

B3) Non-Institutions

0

0.00

Individual share capital upto INR 0.200 million

1336526

8.17

Individual share capital in excess of INR 0.200 million

3885895

23.76

RUPA NIKHIL PATEL

233000

1.42

Any Other (specify)

1750379

10.70

NRI – Non- Repat

32916

0.20

NRI – Repat

1295437

7.92

SYED WAJID ALI

490238

3.00

DILIP JERAM BHAI PATEL

270508

1.65

ASHOK SADHWANI

181932

1.11

HUF

273323

1.67

Bodies Corporate

116184

0.71

Overseas corporate bodies

1800

0.01

Clearing Members

30719

0.19

Sub Total B3

6972800

42.63

B=B1+B2+B3

6972800

42.63

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject engaged in the business of Construction of residential buildings/commercial complexes and activities connected and incidental thereto. (Registered Activity)

 

 

Products / Services :

Item Code No.

Products/Services Description

41001

Construction and Engineering Activities on Contract basis

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

18 (Approximately)

 

 

Bankers :

Banker Name :

Bank of India

Branch :

---

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

  • Yes Bank Limited
  • HDFC Bank Limited

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Short-term borrowings

 

 

Cash credit, Letter of Credit and Overdraft (including loan repayable on demand) from bank (secured)

150.096

0.000

Total

150.096

0.000

 

Security and repayment details for cash credit facilities including working capital demand loans is as follows:

 

The cash credit is repayable on demand and is/to be secured against first pari passu hypothecation charge on Stocks and Book Debts of the company, EQM of Property at Gurudutt CHS of Mr. Ravilal S Patel, EQM of Property at Kesar Solitaire of Ranjan D Patel, Hemlata M Patel, Trupti M Patel INR 61.646 million

 

The Letter of credit/Bank Gaurntee is repayable on demand and is /to be secured against Fixed Deposit of the Company (ie. as 15% Margin) INR 49.680 million.

 

The Overdraft with Yes Bank for Working Capital is repayable on demand and is /to be secured against first pari passu hypothecation charge on Current Assets and Movable Fixed Assets of the company both present and Future and Immovable Fixed assets of Holding Company Located at Vikhroli INR 38.201 million.

 

Personal Guarantee of Manish R Patel and his Relative namely, Navin M Ramjiyani, Ravilal S Patel, Ranjan D Patel, Hemlata M Patel, Trupti M Patel to the Bank of India Limited

 

Personal Guarantee of Manish R Patel and Navin M Ramjiyani to the Yes Bank Limited

 

The above loans are received on takeover of Business from Generic Engineering and Constructions Private Limited, but due to procedural part pending with Bank it is not transferred in the name of Company, i.e. all the above loans are still in the name of Generic Engineering and Constructions Private Limited. The Charge on ROC is also in the Name of Generic Engineering and Construction Private Limited

 

 

Auditors 1:

 

Name :

SDA and Associates

Chartered Accountants

Address :

G-6/2, Janata Housing Complex, Jesal Park, Bhayander (East), Thane – 401105, Maharashtra, India

Tel. No.:

91-22-28175946

Mobile No.:

91-9820849808

E-Mail :

skroyca@gmail.com

 

 

Auditors 2:

 

Name :

Koshal and Associates

Chartered Accountants

 

 

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company:

Generic Engineering and Construction Private Limited - 51.31% (U45200MH2004PTC148999)

 

 

Enterprise where Individual i.e. KMP and their relatives have significant influence

Manish Patel HUF - Karta Mr. Manish Patel

 

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18000000

Equity Shares

INR 10/- each

INR 180.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

16356200

Equity Shares

INR 10/- each

INR 163.562 Million

 

 

 

 

 

 

a)     Terms / rights attached to equity shares:

 

The Company has only one class of Equity Shares having par value of INR 10 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian Rupees. The Dividend proposed by the Board of Directors is subject to the approval of the Shareholders in the ensuring Annual General Meeting.

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assests of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of Equity shares held by the shareholders.

 

 

b) Details of Shares Held by Holding Company and their subsidiaries:

 

Particulars

31.03.2017

Number

INR In Million

Generic Engineering and Construction Private Limited (the Holding Company)

8391800

83.918

 

 

 

Total

8391800

83.918

 

 

c) Details of shareholders holding more than 5% of the shares in the Company

 

Particulars

31.03.2017

Number

% of holding

Generic Engineering and Construction Private Limited (the Holding Company)

8391800

51.31%

 

 

d) Aggregate number of shares issued for consideration other than cash during the period of 5 years immediately preceding the Balance Sheet date:

 

Particulars

31.03.2017

 

Number

Shares allotted to Generic Engineering and Constructions Private Limited pursuant to a Business Transfer and Share Subscription Agreement dated 7th November, 2016

 

8391800

 

 

e. Reconciliation of the number of equity shares and amount outstanding at the beginning and at the end of the year:

 

Particulars

31.03.2017

Number

INR In Million

Opening Balance

5100400

51.004

Add: Shares issued

 

 

For Consideration other than cash through

8391800

83.918

Preferential allotment

 

 

For Cash through Preferential allotment

2864000

28.640

Closing Balance

16356200

163.562

 

f. Increase in Authorised

 

During the year company had increased its authorised capital from INR 52.500 million to INR 180.000 million vide ordinary resolution passed in EGM dated 07.12.2016.


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

163.562

51.004

51.004

(b) Reserves & Surplus

312.715

(5.711)

(8.514)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

476.277

45.293

42.490

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

12.250

9.039

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

12.250

9.039

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

150.096

0.000

0.000

(b) Trade payables

165.232

0.000

0.000

(c) Other current liabilities

11.262

0.115

0.056

(d) Short-term provisions

28.680

0.447

0.096

Total Current Liabilities (4)

355.270

0.562

0.152

 

 

 

 

TOTAL

831.547

58.105

51.681

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8.772

0.150

0.255

(ii) Intangible Assets

191.900

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.008

0.008

0.008

(c) Deferred tax assets (net)

0.057

0.822

0.000

(d)  Long-term Loan and Advances

126.769

54.128

48.738

(e) Other Non-current assets

0.000

0.000

0.014

Total Non-Current Assets

327.506

55.108

49.015

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

176.605

0.034

0.005

(c) Trade receivables

193.087

2.077

1.632

(d) Cash and cash equivalents

127.836

0.886

1.029

(e) Short-term loans and advances

6.513

0.000

0.000

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

504.041

2.997

2.666

 

 

 

 

TOTAL

831.547

58.105

51.681

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

381.422

4.668

1.759

 

Other Income

4.202

0.915

0.000

 

TOTAL

385.624

5.583

1.759

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

518.610

1.622

0.962

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(176.571)

(0.028)

0.000

 

Employees benefits expense

2.944

0.425

0.172

 

Exceptional Items

0.000

(0.750)

0.000

 

Other expenses

9.589

2.008

0.184

 

TOTAL

354.572

3.277

1.318

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

31.052

2.306

0.441

 

 

 

 

 

Less

FINANCIAL EXPENSES

7.402

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

23.650

2.306

0.441

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1.187

0.105

0.189

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

22.463

2.201

0.252

 

 

 

 

 

Less

TAX

5.965

0.284

0.052

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

16.498

1.917

0.200

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

1.01

0.38

0.04

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

(78.715)

0.342

0.028

Net cash flows from (used in) operations

NA

NA

NA

Net cash flows from (used in) operating activity

(79.448)

0.241

0.469

 

 

QUARTERLY RESULTS

 

Particulars

 

30.06.2017

(Unaudited)

30.09.2017

 (Unaudited)

31.12.2017

 (Unaudited)

 

1st  Quarter

2nd Quarter

3rd Quarter

Net Sales

433.470

217.290

375.270

Total Expenditure

383.590

183.540

331.670

PBIDT (Excl OI)

49.880

33.750

43.600

Other Income

1.860

2.760

0.550

Operating Profit

51.740

36.510

44.150

Interest

3.620

5.230

5.550

Exceptional Items

NA

NA

NA

PBDT

48.120

31.280

38.600

Depreciation

5.390

5.410

5.460

Profit Before Tax

42.730

25.870

33.140

Tax

12.730

5.140

5.380

Provisions and contingencies

NA

NA

NA

Profit After Tax

30.430

20.730

27.760

Extraordinary Items

NA

NA

NA

Prior Period Expenses

NA

NA

NA

Other Adjustments

NA

NA

NA

Net Profit

30.430

20.730

27.760

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

184.77

162.40

338.65

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

1.98

2.25

1.08

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

116.29

0.00

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.18

67.82

88.20

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.15

15.37

1.73

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.43

0.22

0.18

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.32

0.27

0.21

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.75

0.01

0.00

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.42

0.00

0.01

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

4.20

0.00

0.00

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

4.33

41.07

11.37

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

1.98

3.30

0.39

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

3.46

4.23

0.47

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.42

5.33

17.54

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.92

5.27

17.51

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.57

0.78

0.82

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.92

0.24

0.18

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.42

5.33

17.54

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

STOCK PRICES

 

Face Value

INR 10.00/-

Market Value

INR 217.00/-

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

51.004

51.004

163.562

Reserves & Surplus

(8.514)

(5.711)

312.715

Net worth

42.490

45.293

476.277

 

 

 

 

long-term borrowings

9.039

12.250

0.000

Short term borrowings

0.000

0.000

150.096

Total borrowings

9.039

12.250

150.096

Debt/Equity ratio

0.213

0.270

0.315

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

1.759

4.668

381.422

 

 

165.378

8,070.994

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

1.759

4.668

381.422

Profit

0.200

1.917

16.498

 

11.37%

41.07%

4.33%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

GLOBAL ECONOMIC SCENARIO

 

With buoyant financial markets and a long-awaited cyclical recovery in manufacturing and trade, world growth is projected to rise from 3.1 percent in 2016 to 3.5 percent in 2017 and 3.6 percent in 2018. The US has led this improvement by growing at 2-3%. Fiscal easing is also likely under the Trump administration. Europe’s growth forecast is 1.5%, which is consistent with the gradual improvement in the labour market. Japan’s growth rate is in the range of 1% due to a weakness in its demographics and a decline in its working age population. China is expected to grow by 6.5%; long term concerns remain due to the continued rapid debt growth, which has a potential for financial weakness. Growth is projected to pick up from 2017 onwards, almost entirely on account of developments in emerging markets and developing economies. Emerging markets are fast growing economies undergoing fundamental changes with sustainable growth prospect. These economies are expected to be global growth drivers contributing to 55% of the world GDP by 2020, a substantial rise from the 40% today. By 2020, the combined GDP of emerging economies is projected to be around USD 20 trillion with a consumer base of 3 billion.

 

This primarily reflects two factors: the gradual normalization of macroeconomic conditions in several countries experiencing deep recessions and the increasing weight of fast-growing countries in this group, in the world economy. Multinationals are looking at emerging markets for the next surge of growth as momentum slows in developed markets.

 

INDIAN ECONOMY

 

India’s GDP grew at 7.1% for FY17 but Moody’s Investors Service projects India’s economy to accelerate to grow at 7.5% in 2017-18 and 7.7% in 2018-19 as the government has been able to limit the negative impact of last year’s demonetization on the economy.

 

Nominal per capita income have recorded a CAGR of 8.87 % over 2000–15. Rising incomes and the consequent positive impact on the consumer base across the country will be the key growth driver for the construction industry. As the proportion of working age population in the total population increases, the GDP is expected to grow higher. Per capita income is expected to expand at a CAGR of 5.6 % for the period 2010-20.

 

The introduction of GST and the recent demonetization programme are likely to boost the country’s GDP. Despite some delays in domestic policy reforms and enduring fragilities in the banking system, investment demand is supported by the monetary easing cycle, rising FDI, and the government’s efforts in infrastructure investments and public-private partnerships.

 

Economic activity is beginning to firm after demonetization shocked the economy, resulting in massive cash shortages and economic disruptions at the end of the last year. The manufacturing PMI crossed into expansionary territory in January 2017, and imports rebounded. Despite the backdrop of more moderate growth, the government stuck to a market-friendly budget for FY 2017. The budget pursued growth-supportive policies while targeting a narrower deficit of 3.2% of GDP, and was met with a positive market reaction.

 

Capital account balance surged by USD 10.4 bn i.e. 1.7% of GDP primarily due to sharp increase in net FII inflows of USD 11.1 bn in Q4. FII flows shows the strong belief that investors hold in India growth story, India has witnessed highest FII flows amongst all the BRICS nations, especially in the debt segment, where most of the economies has witnessed outflow. This shows India as an attractive avenue for foreign investors as Indian market offer better stability, growth and attractive spreads to the US key interest rate.

 

INDIAN CONSTRUCTION INDUSTRY

 

After Agriculture, it is the construction industry which is making a significant contribution to the Indian economy by accounting for about 8% of India’s GDP. The Indian Construction Industry is currently valued at $126 billion and employing around 40 million people, accounts for approx. 8% of the country’s GDP. The construction industry ranks third in terms of direct, indirect and induced effects in all sectors of the economy. After the Government’s relaxation in FDIs, the construction sector has witnessed second highest inflow of FDI after the services sector.

 

The construction industry has strong backward and forward linkages with various other sectors like cement, steel, bricks, capital goods, urban infrastructure, agriculture and irrigation, telecommunications etc. which emphasises its importance. So the construction industry’s growth has a significant bearing on employment generation in several other industries and also on their performance albeit in an indirect way. There are mainly three segments in the construction industry: real estate construction which includes residential and commercial construction; infrastructure building which includes roads, railways, power etc; and industrial construction that consists of oil and gas refineries, pipelines, textiles etc.

 

Opportunities in building construction like residential & commercial space and educational & medical facilities have seen an increase in the past couple of years, largely driven by public sector spending. A potent game changer for the industry is Government’s thrust on affordable housing (“Housing for All”) and urban infra improvement (Smart Cities/AMRUT schemes). Besides these, redevelopment of government colonies is also likely to generate significant orders for construction companies. Key beneficiaries of this construction boom and burgeoning opportunities in the segment would be the incumbents anchored by their extensive experience.

 

Construction of buildings led by Government spending on housing, education, urban infrastructure etc, is increasingly becoming a substantial opportunity for civil contractors. One of the major reasons behind the surge in expenditure is the increasing allocation for numerous schemes/programmes run by various ministries to ensure that the funding burden does not fall on any single ministry.

 

The government aims to tackle problems of urban housing shortage and dilapidated urban infra via programmes like Housing for All, Smart Cities and AMRUT as India’s urban population is projected to touch 814mn by 2050. These schemes are run by various ministries:

 

* Under the umbrella scheme for ‘Housing for All’, rural housing falls under the ambit of Ministry of Rural Development (MoRD).

* Urban housing schemes under HFA are run by the Ministry of Housing and Urban Poverty Alleviation (MoHUPA).

* Urban infrastructure programmes like Smart Cities/AMRUT etc., are run by the Ministry of Urban Development (MoUD).

* Ministry of Health (MoH) funds construction of healthcare institutes like AIIMS.

 

The government has set an ambitious target of achieving Housing for all by 2022. Completion of 20mn houses in urban areas and 40mn in rural areas have been envisaged under this programme. The sharpening focus on housing is evident from the fact that the budget for rural housing at INR 230 bn in FY18 is 2.3x the expenditure incurred in FY16.

 

The government launched the Pradhan Mantri Awas Yojana (Urban) in June 2015 on the urban housing front. By 2022, the scheme targets building 20mn affordable houses in urban areas (for slum dwellers and people from EWS & LIG segments). The targeted spending on urban housing at INR 60 bn in FY18 is 4x the expenditure incurred in FY16.

 

RERA is expected to benefit the Real Estate Sector by eliminating the unorganized players and making it more quick and transparent in its processes.

 

To revitalise urban India, the central government has launched 2 flagship schemes—Smart Cities and AMRUT with total central outlay of INR 1 tn. However, the total quantum will be at least INR2tn, which will come with an equal or more contribution specified from state governments.

 

* Smart City project: The project seeks to develop a ‘model area’ within select 100 cities in the country which can drive economic growth and improve the quality of life of people. The broad idea is to provide core infrastructure, a clean & sustainable environment and application of ‘Smart’ solutions. The mission was launched in June 2015.

 

The central government will provide INR 500 bn for the scheme i.e., each city will get INR 1 bn per annum for 5 years. An equal amount, on matching basis, will have to be mobilised by a Special purpose vehicle, created specifically to implement the mission at the city level (50:50 joint venture between state government and the city corporation).

 

For development of Smart Cities, therefore a total of INR 1 tn of government funds will be available. The SPV has to raise additional funds from the financial market as debt or equity. 90 cities have been selected to be part of the mission with total investment of INR 1.9 tn, as of June 2017. Till March 2017, the amount released is INR 60 bn.

 

AMRUT: The project, launched in June 2015, has evolved from the erstwhile Jawaharlal Nehru National Urban Renewal Mission (JNNURM). The scheme aims to ensure basic infrastructure for 500 cities with central government outlay of INR 500 bn. The central government will provide assistance to the extent of 50% of project cost for cities/towns with a population of up to 1mn and one-third of the project cost for those with population 1mn plus; balance investments will have to come from the state government/urban local bodies (ULB). Thus, the total quantum of investments under AMRUT will be INR 1,000 bn at the minimum.

 

OUTLOOK

 

The construction industry plays a pivotal role in the economic growth of the nation. Finance Minister Arun Jaitley is seeking more private investments in the infrastructure sector and has announced an 80% increase in Infrastructure allocation to $58.64 billion in the Union budget 2017-2018, released on 1st February 2017. In regards to the Government’s aim of the ‘Housing for All by 2022’, the Finance Minister in his Budget speech proposed to give ‘infrastructure’ status to affordable housing. Banks can now lend money to affordable housing projects under infrastructure category – this move is expected to boost the volume of construction activity across the country. This demonstrates that the priority for infrastructure development is high. On this backdrop, there exists ample growth opportunities for a well-established player like Generic, a leading company with proven competencies in the construction services sector.

 

The Company’s order book of INR 3600 Million as on 31st March 2017 provides robust revenue visibility over the next few years. This demonstrates the continued faith the clients have in the Company’s expertise. Further, with infrastructure development in the fast lane, huge order pipeline exists which further strengthens future growth prospects. Even margins are expected to improve driven by addition of Design and Build concept, value added services and better operating efficiencies.

 

In conclusion, segments such as real estate are witnessing growth due to government support. Other segments in the infrastructure space have witnessed an increase in activity due to Smart cities project. In the medium and long term, the overall prospects for the construction and infrastructure industry remain robust. Generic with its inherent strengths is well positioned to seize this opportunities and move upwards on its growth trajectory.

 

 

REVIEW OF OPERATION:-

 

During the year, company’s revenue from operations on a Standalone basis was INR 381.422 Million.

 

The Company has earned a profit of INR 16.498 Million as compared to INR 1.917 Million for the previous financial year.

 

 

CORPORATE INFORMATION

 

Subject the Company is Public Limited Company incorporated under the Provisions of Companies Act, 1956. The Company is formerly known as Welplace Portfolio and Financial Consultancy Services Limited and change the name and main object from Financial Service to construction activities by special resolution passed through postal ballet dated 19th December, 2016.

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Long-term Borrowings

 

 

Other Loans & Advances

0.000

12.250

Total

0.000

12.250

 

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2017

(INR in Million)

31.03.2016

(INR in Million)

Outstanding Guarantees given by the Bank in favour of various clients

37.006

0.000

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED AND 9 MONTHS 31ST DECEMBER 2017

 

        (INR In Million)

PARTICULARS

3 Months

9 Months

 

31.12.2017

30.09.2017

31.12.2017

 

[Unaudited]

[Unaudited]

[Unaudited]

1. Income from Operations

 

 

 

Net Sales/income from operations

375.269

217.291

1026.031

Other Operating Income

0.548

2.758

5.160

Total income from operations (net)

375.817

220.049

1031.191

 

 

 

 

Expenses

 

 

 

Cost of materials consumed

17.328

12.402

44.253

Purchases of stock-in trade

276.360

155.830

750.776

Changes in inventories of finished goods. work-in-progress and stock in trade

24.134

5.824

68.593

Employee benefits expense

10.810

6.229

22.790

Depreciation and Amortization Expenses

5.464

5.412

16.266

Other Expenses

3.030

3.257

12.370

Finance Costs

5.552

5.227

14.402

Total expenses

342.678

194.181

929.450

Profit/ (Loss) from ordinary activities after finance cost but before exceptional items

33.139

25.868

101.741

Exceptional items

0.000

0.000

0.000

Profit/ (Loss) from ordinary activities before tax

33.139

25.868

101.741

Tax expenses

5.383

5.143

22.825

Net Profit / (Loss) from ordinary activities after tax

27.756

20.725

78.916

Extraordinary item (net of tax expense)

0.000

0.000

0.000

Net Profit / (Loss) for the period

27.756

20.725

78.916

Comprehensive Income

0.000

0.000

0.000

Net Profit/ (Loss) after taxes, minority interest and share of profit/(loss) of associates

27.756

20.725

78.916

 

 

 

 

Paid up equity share capital (Face Value of INR 10/-each)

163.562

163.562

163.562

Reserve excluding Revaluation Reserve as per Balance Sheet of previous accounting year

Earnings per share (before extraordinary items) of INR 10/- each (not annualized):

(a) Basic

1.70

1.27

4.82

(b) Diluted

1.70

1.27

4.82

 

 

FIXED ASSETS

 

TANGIBLE ASSETS

  • Air Conditioner
  • Motor Car – Innova
  • Motor Car – Ertiga
  • Motor Car – Swift
  • Motor Car
  • Motor Bike
  • Office Equipment
  • Building Container
  • Machinery
  • Mobile Phone
  • Winget Bar Cutting Machine
  • Fax Machine
  • Furniture & Fixtures
  • Paper Shredder
  • Software
  • Printer

 

INTANGIBLE ASSETS

 

  • Goodwill




 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.92

UK Pound

1

INR 89.55

Euro

1

INR 79.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPY

 

 

Analysis Done by :

NYT

 

 

Report Prepared by :

MTN

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES 

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.