|
|
|
MIRA INFORM REPORT
|
Report No. : |
490451 |
|
Report Date : |
16.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
SHAKTI KEYPADS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
1/6727, East Rohtas Nagar, Gali No.4, Shahdara, New Delhi – 110032 |
|
Mobile No.: |
91-9971366399 (Mr. Sunil Luthra) |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
17.03.2011 |
|
|
|
|
Com. Reg. No.: |
55-216061 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 0.100 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U22219DL2011PTC216061 |
|
|
|
|
IEC No.: |
0598068295 |
|
|
|
|
GST No.: |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAPCS5706B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Membrane Keypads and Membrane Keyboards,
PU Gum Sticker, Aluminium Name Plates. [Registered activity and also Confirmed by
management] |
|
|
|
|
No. of Employees
: |
100 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 8000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2011 it is having satisfactory
track records. For the financial year 2017, the company has increased its revenue
from operation as compared to previous year and maintained average profit
margin of 2.41%. General financial position of the company seems to be sound and
acceptable. Further, rating also reflects company’s improvement in the revenue and
profitability profile during the year. However, rating strength is partially offset by excess of borrowing
recorded which can be threat to its liquidity position. Trade relations are reported as fair. Business is active. Payments are
reported to be slow but correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 16.02.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION PARTED BY [GENERAL DETAILS]
|
Name : |
Mr. Sunil Luthra |
|
Designation : |
Director |
|
Contact No.: |
91-9971366399 |
|
Date : |
12.02.2018 |
LOCATIONS
|
Registered / Head Office : |
1/6 727, East Rohtas Nagar, Gali No.4, Shahdara, New Delhi – 110032,
India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9971366399 (Mr. Sunil Luthra) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory |
7/19, Jai Lakshmi Industrial Estate, Site IV, Industrial Area,
Sahibabad, Ghaziabad – 201010, Uttar Pradesh, India |
|
Tel. No.: |
91-120-4372005/ 4372006 |
|
Fax No.: |
91-120-4373675 |
|
Area : |
1000 sq. ft. |
|
Location : |
Owned |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Mahesh Luthra |
||||||||
|
Designation : |
Director |
||||||||
|
Address : |
C-35A, Second Floor, Chander Nagar, Ghaziabad – 201001, Uttarpradesh,
India |
||||||||
|
Date of Birth/Age : |
18.09.1969 |
||||||||
|
Date of Appointment : |
17.03.2011 |
||||||||
|
DIN No.: |
03319110 |
||||||||
|
|
|||||||||
|
Name : |
Mr. Sunil Luthra |
||||||||
|
Designation : |
Director |
||||||||
|
Address : |
C-35A, Second Floor, Chander Nagar, Ghaziabad – 201001, Uttar Pradesh,
India |
||||||||
|
Date of Birth/Age : |
09.08.1972 |
||||||||
|
Date of Appointment : |
17.03.2011 |
||||||||
|
DIN No.: |
03319107 |
||||||||
|
|
|
||||||||
|
Name : |
Mr. Sham Luthra |
||||||||
|
Designation : |
Director |
||||||||
|
Address : |
C-35A, Second Floor, Chander Nagar, Ghaziabad – 201001, Uttar Pradesh,
India |
||||||||
|
Date of Birth/Age : |
21.09.1943 |
||||||||
|
Date of Appointment : |
17.03.2011 |
||||||||
|
DIN No.: |
03319113 |
||||||||
|
Other
Directorship:
|
|||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2017
|
Names of Shareholders |
No. of Shares |
% age holding |
|
Mahesh Luthra |
4000 |
40.00 |
|
Sham Luthra |
2000 |
20.00 |
|
Sunil Luthra |
4000 |
40.00 |
|
|
|
|
|
Total |
10000 |
100.00 |
AS ON: 29.09.2017
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters (Individual/Hindu Undivided Family - Indian) |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Membrane Keypads and Membrane Keyboards,
PU Gum Sticker, Aluminium Name Plates. [Registered activity and also Confirmed by
management] |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
· Membrane Keypads · Membrane Keyboards · PU Gum Sticker · Aluminium Name Plates |
||||
|
Countries : |
·
United Kingdom ·
USA ·
European Countries |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
· Korea · Taiwan · China · United Kingdom ·
USA ·
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash, Advance Payment and Credit (30 Days) |
||||
|
|
|
||||
|
Purchasing : |
Cash, Advance Payment and Credit (30 Days) |
PRODUCTION STATUS: (NOT AVAILABLE)
GENERAL INFORMATION
|
Suppliers : |
· Amit Trading · Anamika Electronics · Anurag Plastic · Arihant Enterprises · Arpee Screen House Private Limited · Bala Electronics · Matta Automobiles |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers and Manufacturer ·
Aimil Limited ·
Altis Inudstries ·
AVL India Private Limited ·
Baltra Home Products ·
C and S Electric Limited – Noida ·
Hariom Udyog ·
Havells India Private Limited |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
100 [Approximately] |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Yes Bank Limited 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India · Corporation Bank Deep Memorial Public School, Ramprastha, Ghaziabad – 201011, Uttar
Pradesh, India · HDFC Bank, Ghaziabad, Uttar Pradesh, India ·
Punjab National Bank, Ghaziabad, Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Financial Institution: |
· Electronica Finance Limited 128/A, Plot No.3,Kailashchandra Appartments, Paud Road, Kothrud, Pune - 411038, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
Bahl Associates Chartered Accountants |
|
Address : |
G-61, Connaught Circus, New Delhi – 110001, India |
|
Tel. No.: |
91-11-23328276, 47340709 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFB6818R |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
AS ON: 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Shares |
INR 10/- each |
INR 0.100 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Shares |
INR 10/- each |
INR 0.100 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
0.100 |
0.100 |
0.100 |
|
(b) Reserves & Surplus |
2.709 |
1.497 |
1.085 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
2.809 |
1.597 |
1.185 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
7.784 |
9.936 |
9.413 |
|
(b) Deferred tax liabilities (Net) |
0.287 |
0.286 |
0.363 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
8.071 |
10.222 |
9.776 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
4.123 |
0.000 |
0.000 |
|
(b)
Trade payables |
19.818 |
17.227 |
14.013 |
|
(c)
Other current liabilities |
3.475 |
1.728 |
1.658 |
|
(d)
Short-term provisions |
0.521 |
0.260 |
0.434 |
|
Total
Current Liabilities (4) |
27.937 |
19.215 |
16.105 |
|
|
|
|
|
|
TOTAL |
38.817 |
31.034 |
27.066 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
15.753 |
15.836 |
14.729 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
0.000 |
0.000 |
0.000 |
|
(e)
Other Non-current assets |
0.542 |
0.542 |
0.542 |
|
Total
Non-Current Assets |
16.295 |
16.378 |
15.271 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
0.051 |
0.156 |
0.081 |
|
(c)
Trade receivables |
14.246 |
12.535 |
9.857 |
|
(d)
Cash and cash equivalents |
7.116 |
0.983 |
0.939 |
|
(e)
Short-term loans and advances |
0.425 |
0.226 |
0.208 |
|
(f)
Other current assets |
0.684 |
0.756 |
0.710 |
|
Total
Current Assets |
22.522 |
14.656 |
11.795 |
|
|
|
|
|
|
TOTAL |
38.817 |
31.034 |
27.066 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
50.907 |
45.697 |
46.338 |
|
|
|
Other Income |
0.002 |
0.002 |
0.007 |
|
|
|
TOTAL |
50.909 |
45.699 |
46.345 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
30.989 |
30.863 |
28.710 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
0.025 |
0.005 |
0.013 |
|
|
|
Employees benefits expense |
7.762 |
5.179 |
6.337 |
|
|
|
Other expenses |
7.450 |
5.776 |
6.895 |
|
|
|
TOTAL |
46.226 |
41.823 |
41.955 |
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
4.683 |
3.876 |
4.390 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
1.006 |
1.095 |
1.090 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION |
3.677 |
2.781 |
3.300 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
1.928 |
2.186 |
2.711 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX |
1.749 |
0.595 |
0.589 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.523 |
0.183 |
0.655 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX |
1.226 |
0.412 |
(0.066) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
4.700 |
4.143 |
5.743 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (INR) |
122.63 |
41.17 |
(6.59) |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Cash (used in)/ generated from operations |
2.868 |
0.212 |
1.687 |
|
|
|
|
|
|
Net Cash (used in)/ generated flows from operating activities |
7.014 |
3.909 |
5.445 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
102.14 |
100.12 |
77.64 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
3.57 |
3.65 |
4.70 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
233.42 |
203.73 |
178.15 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
91.82 |
24.85 |
54.20 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.30 |
0.24 |
0.30 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.92 |
0.94 |
0.94 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
4.24 |
6.22 |
7.94 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
9.95 |
12.03 |
13.59 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
5.61 |
9.92 |
12.43 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
4.66 |
3.54 |
4.03 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
2.41 |
0.90 |
(0.14) |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
3.16 |
1.33 |
(0.24) |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
43.65 |
25.80 |
(5.57) |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
0.81 |
0.76 |
0.73 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
0.80 |
0.75 |
0.73 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.07 |
0.05 |
0.04 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
119.07 |
99.36 |
94.13 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
0.81 |
0.76 |
0.73 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
0.100 |
0.100 |
0.100 |
|
Reserves & Surplus |
1.085 |
1.497 |
2.709 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
1.185 |
1.597 |
2.809 |
|
|
|
|
|
|
long-term borrowings |
9.413 |
9.936 |
7.784 |
|
Short term borrowings |
0.000 |
0.000 |
4.123 |
|
Total
borrowings |
9.413 |
9.936 |
11.907 |
|
Debt/Equity
ratio |
7.943 |
6.222 |
4.239 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
46.338 |
45.697 |
50.907 |
|
|
|
(1.383) |
11.401 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
46.338 |
45.697 |
50.907 |
|
Profit/(Loss) |
(0.066) |
0.412 |
1.226 |
|
|
(0.14%) |
0.90% |
2.41% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
G54940382 |
100125457 |
ELECTRONICA
FINANCE LIMITED |
21/06/2017 |
- |
- |
1231000.0 |
128/A, PLOT NO.3,KAILASHCHANDRA
APPARTMENTS,PAUD ROAD, KOTHRUDPUNEMA411038IN |
|
2 |
G40852931 |
100089393 |
YES BANK LIMITED |
07/11/2016 |
- |
- |
7000000.0 |
9TH FLOOR, NEHRU
CENTRE, DISCOVERY OF INDIA,DR.ANNIE BESANT ROAD, WORLIMUMBAIMH400018IN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
From directors and their relatives |
1.279 |
1.792 |
|
|
|
|
|
Total |
1.279 |
1.792 |
REVIEW OF BUSINESS
OPERATIONS AND FUTURE PROSPECTS
The company achieved a total revenue of INR 50.909 million with total
sales of 4/- as compared with the previous financial year (FY 2015-16) the
total income achieved corresponds to an increased by 10.23%.
Thus, it is note that the company target set for the current financial
year (i.e. FY. 16-17) could not be achieved and its is matter of great concern.
The company achieved a profit before tax for the current financial year
(FY 2016-17) of INR 1.749 million (which is a substantial increase from INR
0.595 million achieved in the previous financial year FY 2015-16).
The company earned a loss after tax (PAT) of INR 1.226 million during
the current financial year (FY 2016-17) against profit INR 0.412 million in the
previous financial year (FY 2015-16).
FIXED ASSETS:
· Fans
· Furniture and Fixture
· Electronic Fitting and Fixtures
·
Computer
·
Crimping Machine
·
DIE Machine
·
Kinetic Honda
· Air Conditioners
· Aqua Guard Machine
· CCTV Camera
· Control Panel
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 63.92 |
|
UK Pound |
1 |
INR 89.55 |
|
Euro |
1 |
INR 79.68 |
INFORMATION
DETAILS
|
Information
Gathered by : |
SUP |
|
|
|
|
Analysis Done by
: |
PRS |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.