MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

492134

Report Date :

16.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

SYNERGY MEDICAL SYSTEMS LLP

 

 

Registered Office :

C-503, Silver Sand, Near Building 11, Piramal Nagar, S.V. Road, Goregaon West, Mumbai – 400062, Maharashtra

Tel. No.:

91-22-28311916

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

15.11.2011

 

 

Total Obligation of Contribution:

Rs.0.100 Million

 

 

LLPIN :

AAA-6884

 

 

IEC No.:

0311075762

 

 

GSTIN/UIN :

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

ACAFS3722K

 

 

Legal Form :

Limited Liability Partnership

 

 

Line of Business :

·         Subject is engaged in import, export, marketing, sales, manufacturing and service of medical equipments, surgical equipments, diagnostic equipments and reagents and consultancy services.

 

·         Manufacturer of medical, precision and optical instruments, watches and clocks.

 

[Registered Activity]

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 290

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a limited liability partnership firm established in the year 2011 and it is engaged in engaged in import, export, marketing, sales, manufacturing and service of medical equipments, surgical equipments, diagnostic equipments and reagents and consultancy services.

 

As per financials of March 2017, firm has registered growth of 5.77% in its revenue as compared to its previous year’s revenue and has reported good profit margin of 5.49% under review.

 

Rating takes into consideration the firm’s satisfactory track record of business operations along with comfortable debt coverage indicators and average liquidity position.

 

Payments seems to be usually correct.

 

In view of aforesaid, the firm can be considered for business dealings at usual trade terms and conditions.

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 16.02.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Vishal Dinanath Jaokar

Designation :

Designated Partner

Contact No.:

91-22-28311916

Date :

15.02.2018

 

 

LOCATIONS

 

Registered Office :

C-503, Silver Sand, Near Building 11, Piramal Nagar, S.V. Road, Goregaon West, Mumbai – 400062, Maharashtra, India

Tel. No.:

91-22-28311916

Fax No.:

Not Available

E-Mail :

synergymedsys@gmail.com

 

Corporate Office:

3, Dhawalgiri, A-Wing, Plot No 19/20, Mumbai – 400093, Maharashtra, India

 

 

PARTNERS

 

AS ON 31.03.2017

 

Name :

Mr. Darshan Vasantbhai Parmar

Designation :

Designated Partner

Address :

C-503, Silver Sand, Near Building 11, Piramal Nagar, S.V. Road, Goregaon (West), Mumbai – 400062, Maharashtra, India

Date of Birth/Age :

12.05.1961

Date of Appointment :

15.11.2011

DPIN No.:

02719932

 

 

Name :

Mr. Vishal Dinanath Jaokar

Designation :

Designated Partner

Address :

401, B2-Wing, 10 Durga Sadan CHS, Tilak Nagar, Chembur, Mumbai – 400089, Maharashtra, India

Date of Birth/Age :

23.01.1971

Date of Appointment :

15.11.2011

DPIN No.:

02729723

 

 

Name :

Mr. Tejas Vinaykant Mehta

Designation :

Designated Partner

Address :

B-5, Hawa Hira Mahal, Daftary Road, Malad (East), Mumbai – 400097, Maharashtra, India

Date of Birth/Age :

15.10.1977

Date of Appointment :

15.11.2011

DPIN No.:

03641488

 

CONTRIBUTION DETAILS 

 

AS ON 31.03.2017

 

Names of Partners

 

 

INR In Million

Darshan Vasantbhai Parmar

 

0.033

Vishal Dinanath Jaokar

 

0.033

Tejas Vinaykant Mehta

 

0.034

 

 

 

Total

 

0.100

 

 

BUSINESS DETAILS

 

Line of Business :

·         Subject is engaged in import, export, marketing, sales, manufacturing and service of medical equipments, surgical equipments, diagnostic equipments and reagents and consultancy services.

 

·         Manufacturer of medical, precision and optical instruments, watches and clocks.

 

[Registered Activity]

 

 

Products / Services :

·         Medical Equipments

·         Surgical Equipments

·         Diagnostic Equipments

·         Reagents

·         Consultancy Services

·         Watches

·         Clocks

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

Customers :

 

Reference :

Not Divulged 

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark :

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Not Divulged

Branch :

Not Divulged

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Auditors :

Not Divulged

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

--

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Total Obligation of Contribution= INR 0.100 Million

 


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

EQUITY AND LIABILITIES

 

 

 

1] Contribution received

0.100

0.100

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

0.100

0.100

0.100

LOAN FUNDS

 

 

 

1] Secured Loans

2.120

2.304

0.525

2] Unsecured Loans

1.055

0.000

0.000

TOTAL BORROWING

3.175

2.304

0.525

DEFERRED TAX LIABILITIES

 

 

 

 

 

 

 

TOTAL

3.275

2.404

0.625

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.274

0.259

0.107

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.381

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

4.110

3.026

3.055

 

Sundry Debtors

9.504

14.570

5.851

 

Cash & Bank Balances

0.354

0.014

0.369

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

0.159

2.307

0.702

Total Current Assets

14.127

19.917

9.977

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

2.300

7.204

2.208

 

Other Current Liabilities

8.867

9.910

6.206

 

Provisions

0.340

0.658

1.045

Total Current Liabilities

11.507

17.772

9.459

Net Current Assets

2.620

2.145

0.518

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3.275

2.404

0.625

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Income

37.757

35.696

19.911

 

 

Other Income

0.999

0.676

0.320

 

 

TOTAL                                               

38.756

36.372

20.231

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock-in-trade

23.257

23.342

13.387

 

 

Increase/(decrease) in stocks [including for raw materials, work in progress and finished goods]

(1.083)

0.029

(1.888)

 

 

Power and fuel

0.086

0.039

0.014

 

 

Payment to auditors

0.070

0.080

0.045

 

 

Insurance expenses

0.005

0.007

0.000

 

 

Other expenses

14.078

9.423

5.199

 

 

TOTAL                                    

36.413

32.920

16.757

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

2.343

3.452

3.474

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.185

0.046

0.008

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

2.158

3.406

3.466

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

0.085

0.049

0.019

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

2.073

3.357

3.447

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

2.073

3.357

3.447

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

91.88

148.98

107.26

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

3.97

2.45

3.40

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

36.10

112.65

60.20

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.57

1.14

1.14

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

8.55

13.33

32.47

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.99

1.00

0.99

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

31.75

23.04

5.25

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

125.62

177.72

94.59

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

2.74

2.59

1.07

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

12.66

75.04

434.25

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

PAT to Sales

((PAT / Sales) * 100)

%

5.49

9.40

17.31

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

14.02

16.64

34.18

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

2073.00

3357.00

3447.00

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.12

1.12

1.05

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.80

0.95

0.73

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.01

0.00

0.01

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

31.75

23.04

5.25

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.12

1.12

1.05

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Contribution received

0.100

0.100

0.100

Share Application Money

0.000

0.000

0.000

Reserves & Surplus

0.000

0.000

0.000

Net worth

0.100

0.100

0.100

 

 

 

 

Secured Loans

0.525

2.304

2.120

Unsecured Loans

0.000

0.000

1.055

Total borrowings

0.525

2.304

3.175

Debt/Equity ratio

5.250

23.040

31.750

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

19.911

35.696

37.757

 

 

79.278

5.774

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

19.911

35.696

37.757

Profit/(Loss)

3.447

3.357

2.073

 

17.31%

9.40%

5.49%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR LLP

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.16

UK Pound

1

INR 89.17

Euro

1

INR 79.39

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

VVK

 

 

Report Prepared by :

NKT

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.