MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

492782

Report Date :

17.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

DIACORE  BELGIUM  NV

 

 

Registered Office :

Schupstraat  17 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

07.12.1977

 

 

Com. Reg. No.:

418101870

 

 

Legal Form :

Public Limited  Company

 

 

Line of Business :

Wholesale of diamonds and other precious stones

 

 

No. of Employees :

9

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

C

 

Credit Rating

Explanation

Rating Comments

C

Medium High Risk

Business dealings permissible preferably on secured basis

 

Status :

Poor

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Clear 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Belgium

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. Belgium is 100% reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries.

 

Belgium’s GDP grew by 1.4% in 2016, unemployment at yearend was 8.4%, and the budget deficit was 2.7% of GDP. The economy largely recovered from the March 2016 terrorist attacks, which mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 107% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

 

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to tax policy, labor market rules, and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes.

 

Source : CIA

 


Company  summary                       

 

Business  number

418101870

Branche  Unit  Number

2014922503

Company  name

DIACORE  BELGIUM  NV

Address

SCHUPSTRAAT  17

 

2018 ANTWERPEN

Date  of  establishment

07/12/1977

Telephone  number

3232343366

Mobile  number

-

Fax  number

-

Liable  for  VAT

yes

VAT  Number

BE.0418.101.870  Check  VAT  number

 

 

Commentary

 

The  business  was  established  over  39  years  ago.

The  business  has  9  employees.

The  business  is  part  of  a  group.

The  business  has  been  at  the  address  for  over  34  years.

The  business  saw  an  increase  in  their  Cash  Balance  of  228%  during  the  latest  trading  period.

 

 

Annual  accounts

 

DATE  OF  LATEST  ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2014

325,428,631

337,053

3,190,948

2,714,773

31/12/2013

305,011,810

315,490

2,950,372

2,434,718

31/12/2012

234,125,824

236,216

2,725,927

2,176,214

 

Accounts

 

 

 

 

DATE  OF  LATEST  ACCOUNTS

BALANCE  TOTAL

NUMBER  OF  EMPLOYEES

CAPITAL

CASHFLOW

31/12/2014

94,015,263

9

500,000

287,694

31/12/2013

78,493,987

9

500,000

271,168

31/12/2012

75,528,328

9

500,000

219,871

 

 

 

 

Payment  expectations

 

Past  payments

 

Payment  expectation  days

69.07

Industry  average  payment

189.11

Industry  average  day  sales

256.85

expectation  days

 

outstanding

 

Day  sales  outstanding

93.06

 

 

 

 

Court  data  summary

 

BANKRUPTCY  DETAILS

Court  action  type

no

 

PROTESTED  BILLS

Bill  amount

-

 

NSSO  DETAILS

Date  of  summons

-

 

 

Company  information

 

Business  number

418101870

Company  name

DIACORE  BELGIUM  NV

Fax  number

-

Date  founded

07/12/1977

Company  status

active

Company  type

Public  limited  company

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2014

Activity  code

46761

Number  of  staff

9

Activity  description

Wholesale  of  diamonds  and other  precious  stones

 

 

Belgian  Bullettin  of  Acts Publications

moniteur  belge

 

 

 

 

Contractor  details

 

Registered  contractor

-

number

 

Contractor  description

-

Date  struck  off  register

 

Personnel  (NSSO  classification)

 

Code

-

Description

-

Joint  Industrial  Committee  (JIC)

 

JIC  Code

218

Description

Additional  national  joint  committee  for  the  employees

category

 

JIC  Code

324

Description

Joint  committee  for  the  industry  and  the  trade  in  diamant

category

 

Significant  Events

 

Event  Date

19/07/2013

Event  Description

re-appointment  of  director(s)

Event  Details

Commentaar  19-07-2013:  Worden  herbenoemd  als  bestuurders  tot  na  de  jaarvergadering  van  2019:

 

Bouaziz  Franck  (tevens  als  gedelegeerd  bestuurder)  en  NV  STIMO.

 

 

Company  accounts

 

Assets

 

 

 

 

 

 

 

 

 

Annual  accounts

31-12-2014

%

31-12-2013

%

31-12-2012

%

31-12-2011

%

31-12-2010

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

476,176

-7.66

515,655

-6.20

549,713

-1.96

560,695

-18.07

684,387

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

119,922

-24.77

159,401

29.11

123,459

91.58

64,441

-38.19

104,251

Land  &  building

5,597

-10.72

6,269

-9.69

6,941

-8.83

7,613

-8.11

8,286

Plant  &  machinery

29,236

-20.86

36,942

-12.96

42,443

-15.93

50,485

-35.06

77,745

Furniture  &  Vehicles

85,089

-26.77

116,190

56.86

74,074

1067

6,343

-65.19

18,220

Leasing  &  Other  Similar  Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

0

-

0

-

0

-

0

-

0

Financial  fixed  assets

356,254

0

356,254

-16.42

426,254

-14.11

496,254

-14.46

580,136

Total  current  assets

93,539,087

19.96

77,978,333

4.00

74,978,616

45.63

51,487,024

107

24,859,937

Inventories

10,529,695

42.47

7,390,593

-49.68

14,688,595

28.82

11,402,401

3.97

10,966,998

Raw  materials  &  consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

10,529,695

42.47

7,390,593

-49.68

14,688,595

28.82

11,402,401

3.97

10,966,998

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

82,967,230

17.64

70,527,828

17.06

60,247,856

50.83

39,944,433

189

13,806,444

Other  amounts  receivable

38,320

74.57

21,951

-32.38

32,461

-16.91

39,065

32.58

29,464

Cash

1,683

228

512

-56.20

1,169

-87.94

9,692

-24.77

12,883

Miscellaneous  current  assets

2,159

-94.24

37,448

338

8,535

-90.67

91,433

107

44,147

Total  Assets

94,015,263

19.77

78,493,987

3.93

75,528,328

45.11

52,047,719

103

25,544,324

Liabilities

 

 

 

 

 

 

 

 

 

Total  shareholders  equity

3,190,948

8.15

2,950,372

8.23

2,725,927

7.39

2,538,379

7.68

2,357,384

Issued  share  capital

500,000

0

500,000

0

500,000

0

500,000

0

500,000

Share  premium  account

0

-

0

-

0

-

0

-

0

Revaluation  reserve

0

-

0

-

0

-

0

-

0

Reserves

2,690,948

9.82

2,450,372

10.08

2,225,927

9.20

2,038,379

9.74

1,857,384

Provisions  for  Liabilities  &  Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

0

-

0

-

0

-

0

-

0

Creditors

90,824,314

20.23

75,543,615

3.77

72,802,402

47.05

49,509,340

113

23,186,940

Other  long  term  loans

0

-

0

-

0

-

0

-

0

Other  long  term  liabilities

0

-

0

-

0

-

0

-

0

Total  long  term  debts

0

-

0

-

0

-

0

-

0

Current  portion  of  long  term  debt

0

-

0

-

0

-

0

-

0

Financial  debts

29,325,674

-31.73

42,953,060

5.69

40,640,334

83.48

22,149,756

235

6,608,309

Trade  creditors

61,345,565

89.08

32,444,585

1.33

32,018,848

17.61

27,224,329

65.58

16,441,342

Amounts  Payable  for  Taxes,

149,327

2.61

145,532

6.33

136,874

6.56

128,445

-2.41

131,619

Remuneration  &  Social  Security

 

 

 

 

 

 

 

 

 

Miscellaneous  current  liabilities

3,748

755

438

-93.09

6,346

-6.81

6,810

20.10

5,670

Total  current  liabilities

90,824,314

20.23

75,543,615

3.77

72,802,402

47.05

49,509,340

113

23,186,940

Total  Liabilities

94,015,263

19.77

78,493,987

3.93

75,528,328

45.11

52,047,719

103

25,544,324

 

 

Ratio  analysis

                                                                                                                                

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

0.10

0

0.10

0

0.10

-9.09

0.11

-21.43

0.14

Return  on  capital  employed

10.56

-1.22

10.69

23.30

8.67

-9.31

9.56

-13.25

11.02

Return  on  total  assets  employed

0.36

-10.0

0.40

29.03

0.31

-34.04

0.47

-53.92

1.02

Return  on  net  assets  employed

10.56

-1.22

10.69

23.30

8.67

-9.31

9.56

-13.25

11.02

Sales  /  net  working  capital

119.87

-4.32

125.28

16.45

107.58

-3.54

111.53

3.90

107.34

Stock  turnover  ratio

3.24

33.88

2.42

-61.40

6.27

21.28

5.17

-15.38

6.11

Creditor  days

69.07

77.19

38.98

-22.24

50.13

10.93

45.19

34.86

33.51

Debtor  days

93.06

10.26

84.40

-10.15

93.93

42.10

66.10

135

28.06

SHORT  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

1.03

0

1.03

0

1.03

-0.96

1.04

-2.80

1.07

Liquidity  ratio  /  acid  ratio

0.91

-2.15

0.93

12.05

0.83

2.47

0.81

35.00

0.60

Current  debt  ratio

28.46

11.17

25.60

-4.16

26.71

36.97

19.50

98.17

9.84

Cashflow

287,694

6.09

271,168

23.33

219,871

-3.91

228,825

-6.57

244,929

Net  worth

3,190,948

8.15

2,950,372

8.23

2,725,927

7.39

2,538,379

7.68

2,357,384

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

919.03

-36.87

1,455.85

-2.35

1,490.88

70.86

872.59

211

280.32

Equity  in  percentage

3.39

-9.84

3.76

4.16

3.61

-26.02

4.88

-47.13

9.23

Total  debt  ratio

28.46

11.17

25.60

-4.16

26.71

36.97

19.50

98.17

9.84

Working  capital

2,714,773

11.50

2,434,718

11.88

2,176,214

10.04

1,977,684

18.21

1,672,997

 

 

Profit  &  loss            

                                                                                                                                                

Operating  Income

325,443,228

6.69

305,027,743

30.27

234,159,087

6.15

220,587,647

22.84

179,580,342

Turnover

325,428,631

6.69

305,011,810

30.28

234,125,824

6.14

220,578,847

22.83

179,575,233

Total  operating  expenses

324,198,162

6.71

303,802,250

30.32

233,114,744

6.01

219,902,044

22.79

179,083,565

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

324,212,759

6.71

303,818,183

30.31

233,148,006

6.02

219,910,845

22.79

179,088,674

Employee  costs

734,818

1.23

725,859

3.34

702,421

4.23

673,898

2.22

659,275

Wages  and  salary

573,642

1.22

566,747

2.05

555,348

4.44

531,747

0.96

526,687

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

153,649

-0.01

153,659

7.77

142,575

3.91

137,215

6.30

129,078

Other  employee  costs

7,527

38.03

5,453

21.24

4,498

-8.88

4,936

40.64

3,510

Director  remuneration

-

-

-

-

-

-

-

-

-

Amortization  and depreciation

47,117

0.85

46,723

44.55

32,324

-32.42

47,830

-3.68

49,658

Operating  result

1,230,469

1.73

1,209,559

19.63

1,011,080

49.39

676,802

37.65

491,668

Total  financial  income

144,608

63.80

88,285

306

21,720

-9.60

24,027

-59.97

60,021

Total  financial  expenses

1,038,024

5.67

982,354

23.32

796,584

73.83

458,259

57.00

291,883

Results  on  ordinary

337,053

6.83

315,490

33.56

236,216

-2.62

242,571

-6.63

259,806

operations  before  taxation

 

 

 

 

 

 

 

 

 

Extraordinary  Income

4,643

224

1,432

-92.89

20,132

-

-

-

-

Extraordinary  Charges

1,990

-

-

-

-

-

-

-

-

Extraordinary  items

2,653

85.30

1,432

-92.89

20,132

-

0

-

0

Results  for  the  Year  Before

339,706

7.19

316,922

23.63

256,348

5.68

242,571

-6.63

259,806

Taxation

 

 

 

 

 

 

 

 

 

Taxation

99,130

7.19

92,476

34.41

68,800

11.73

61,576

-4.59

64,536

Results  on  ordinary

237,923

6.69

223,014

33.21

167,416

-7.50

180,995

-7.31

195,271

operations  after  taxation

 

 

 

 

 

 

 

 

 

Net  result

240,576

7.19

224,445

19.67

187,548

3.62

180,995

-7.31

195,271

Profit  (Loss)  for  the  Year  to be  appropiated

240,576

7.19

224,445

19.67

187,548

3.62

180,995

-7.31

195,271

Dividends

-

-

-

-

-

-

-

-

-

 

 

Social  Balance  Sheet  Details

                                                                                                                                               

Social  Balance  Sheet

Total

During  the  reporting  year

 

ended  31-12-2014

 

Full-time  Employees

8

Part-time  Employees

2

Total  Fte  Employees

9

Number  of  hours  worked

 

Full-time  Employees

14,166

Part-time  Employees

1,945

Total

16,111

Personnel  Charges

 

Full-time  Employees

683,356

Part-time  Employees

51,463

Total

734,818

Benefits  In  Addition  To  Wages

-

During  the  previous  reporting  year

 

Average  number  employees  in  Fte

9

Actual  working  hours

16,119

Personnel  Charges

725,859

Benefits  In  Addition  To  Wages

-

 

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration

8

2

9

Contracts

 

 

 

Limited  Duration  Contracts

-

-

-

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding

-

-

-

Substitution

 

 

 

 

 

Gender  and  Education

 

 

 

Level

 

 

 

Men

Full-Time

Part-Time

Total  Fte

Primary  education

2

-

2

Secondairy  education

4

-

4

Higher  education  (non university)

-

-

-

Higher  education (university)

-

-

-

 

 

 

 

 

Women

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

2

2

3

Higher  education  (non university)

-

-

-

Higher  education (university)

-

-

-

 

 

Working  Category

Full-Time

Part-Time

Total  Fte

Management

-

-

-

White  collar  worker

6

2

7

Blue  collar  worker

2

-

2

Other

-

-

-

 

 

Temporary  personnel

Total

Average  number  of  temporary  staff

-

Actual  working  hours

-

Cost  of  temporary  staff

-

 

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

-

-

-

Leavers

-

-

-

 

 

Total  of  formal  continuing  vocational  training  initiatives

 

 

for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  less  formal  and  informal  continuing  vocational

 

 

training  initiatives  for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  initial  training  initiatives  at  the  expense  of  the

 

 

employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

 

 

Industry  comparison     

                                      

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

 

Payment  Information

 

Suspension  of  payments  /  moratorium  history

 

Amount

-

Details

-

 

Payment  expectations         

Payment  expectation  days

69.07

Day  sales  outstanding

93.06

 

Industry  comparison          

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Industry  average  payment expectation  days

189.11

Industry  average  day  sales outstanding

256.85

 

 

Industry  quartile  analysis Payment  expectations

Company  result

69.07

Lower

125.05

Median

58.70

Upper

26.76

 

 

Day  sales  outstanding

 

Company  result

93.06

Lower

131.10

Median

82.62

Upper

47.22

 

 

Shareholder  Details        

                       

Summary

 

Group  -  Number  of  Companies

2

Linkages  -  Number  of  Companies

2

Number  of  Countries

1

 

 

Group  Structure

                                                                                                        

Company  name

Number

Latest

 

 

financials

- DIACOR  HOLDINGS

 

 

- - DIACORE  BELGIUM  NV

418101870

31-12-2014

 

Minority  Shareholders                                                                                                                        

No  minority  shareholders  found                     

 

Minority  Interests                                                                                                                         

Business

Company  name

%

Date  of

number

 

 

accounts

444499233

S.E.D.  NV

50

31/12/2016

450354172

ASCOT  DIAMONDS  BELGIUM  NV

20

31/12/2016

 

Individual  Shareholders                                                                                                                     

SHAREHOLDER  NAME

 

 

 

Forename

Benjamin

Middle  name

-

Surname

Steinmetz

 

 

SHAREHOLDER  DETAILS

 

 

 

Start  date

24/03/1997(estimated)

End  date

-

Percentage  owned

20%

 

 

SHAREHOLDER  ADDRESS

 

 

 

Street  name

-

House  number

-

Postal  town

-

 

 

Post  code

46920

Country

Israël

 

 

Linked  Companies

 

Summary

 

Group  -  Number  of  Companies

2

Linkages  -  Number  of  Companies

2

Number  of  Countries

1

 

 

Linked  Companies

                                                                                                                                                    

NAME

NUMBER

LATEST  KEY

TURNOVER

 

 

FINANCIALS

 

S.E.D.  NV

444499233

31.12.2016

-

ASCOT  DIAMONDS  BELGIUM  NV

450354172

31.12.2016

€8.375

 

 

Summons

 

There  is  no  data  for  this  company

 

Protested  Bills

 

There  is  no  data  for  this  company

 

 

Bankruptcy  and  other  legal  events

 

There  is  no  data  for  this  company

 

 

Director  details

 

Current  director  details

 

Position

Managing  Director

Start  Date

01/04/2016

Street

 

Post  code

 

Country

 

Name

ORRY  TEMKIN

Position

Director

Start  Date

01/04/2016

Street

 

Post  code

 

Country

 

Position

Permanent  representative  legal  entity

Start  Date

01/04/2016

Street

 

Post  code

 

Country

 

Name

STIMO  NV

Position

Director

Start  Date

20/05/2008

Street

 

Post  code

 

Country

 

 

 

Current  mandates  in  other  companies

 

Name

STIMO  NV

Business  number

438262133

Position

Director

Start  Date

20/05/2008

Business  number

438262133

Position

Permanent  representative  legal  entity

Start  Date

01/04/2016

Former  director  details

 

Name

Franck  Bouaziz

Position

Managing  Director

Start  Date

01/07/2007

End  Date

31/03/2016

Street

10 MEZENLAAN  ANTWERPEN

Post  code

2610

Country

Belgium

Position

Permanent  representative  legal  entity

Start  Date

20/05/2008

End  Date

31/03/2016

Street

10 MEZENLAAN  ANTWERPEN

Post  code

2610

Country

Belgium

 

 

Former  mandates  in  other  companies    

 

Name

STIMO  NV

Business  number

438262133

Position

Permanent  representative  legal  entity

Start  Date

20/05/2008

End  Date

31/03/2016

 

 

 


 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.91

UK Pound

1

INR 90.31

Euro

1

INR 80.17

Euro

1

INR 79.89

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIY

 

 

Report Prepared by :

KET

 


 

 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.