|
|
|
MIRA INFORM REPORT
|
Report No. : |
492818 |
|
Report Date : |
17.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
ESSEL MARKETING AND PROMOTIONS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
C-4, 109, Oberoi Garden Estate, Chandivali, Andheri (East), Mumbai-400072, Maharashtra |
|
Mobile No.: |
91-8291940466 [Mr. Milind Thakur] |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
01.09.2006 |
|
|
|
|
Com. Reg. No.: |
11-164247 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 11.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51909MH2006PTC164247 |
|
|
|
|
IEC No.: |
Not Divulged |
|
|
|
|
GST No.: |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCE6463B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader of Corporate Gifting and Promotional Items. [Registered
Activity] |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 163000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject
was incorporated in the year 2006 and it is a trader of corporate gifting and
promotional items. Management
has failed to file its latest financials with Government Registry. As per
financials of March 2016, the company has registered a growth of 7.82% in its
revenue as compared to its previous year’s revenue and has reported average
profit margin of 2.13% under review. Rating
takes into consideration the company’s satisfactory track record of business
operations sound net worth base along with average debt coverage indicators
and decent liquidity position. Rating
also takes into account the extensive industry experience of its promoters
and established relations with reputed customer base. Further,
the company has reported a good Earnings Per Share of INR 14.89 against its
face value of INR 10. However,
rating strength is partially offset by its presence in working capital
intensive nature of operations. Payments
are seems to be usually correct. In view
of aforesaid, the company can be considered for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = BBB- |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk |
|
Date |
28.12.2017 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating = A3 |
|
Rating Explanation |
Moderate degree of safety and higher credit risk |
|
Date |
28.12.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 17.02.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DECLINED BY
|
Name : |
Mr. Milind Thakur |
|
Designation : |
Not Divulged |
|
Contact No.: |
91-8291940466 |
[91-22-61983228/ 3214] Numbers are ringing
LOCATIONS
|
Registered Office : |
C-4, 109, Oberoi Garden Estate, Chandivali, Andheri (East), Mumbai-400072, Maharashtra, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-8291940466 [Mr. Milind Thakur] 91-9223398907 [Mr. Bhavin Thakkar] |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
|
|
|
Corporate Office: |
A-208, Boomrang, Chandivali Farm Road, Saki Naka, Andheri (East),
Mumbai-400072, Maharashtra, India |
|
Tel. No.: |
91-22-61983228/ 3214 |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Rohit Nandakishor Lamba |
|||||||
|
Designation : |
Director |
|||||||
|
Address : |
Vishwas Apartments, F. No. 11, Janki Kutir, Juhu, Mumbai-400049, Maharashtra, India |
|||||||
|
Date of Birth/Age : |
31.08.1972 |
|||||||
|
Qualification : |
AACPL1203C |
|||||||
|
Date of Appointment : |
01.09.2006 |
|||||||
|
DIN No.: |
01796007 |
|||||||
|
||||||||
|
|
|
|||||||
|
Name : |
Mrs. Sheetal Rohit Lamba |
|||||||
|
Designation : |
Director |
|||||||
|
Address : |
11 Vishwas Apartments, Janki Kutir, Juhu, Mumbai-400049, Maharashtra, India |
|||||||
|
Date of Birth/Age : |
28.06.1973 |
|||||||
|
Date of Appointment : |
01.09.2006 |
|||||||
|
PAN No.: |
ABHPL8333K |
|||||||
|
DIN No.: |
01796017 |
|||||||
|
||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 31.03.2016
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
Nandkishor Lamba |
90000 |
8.18 |
|
Rohit Lamba |
888650 |
80.79 |
|
Sanket Lamba |
27350 |
2.49 |
|
Sheetal Lamba |
94000 |
8.54 |
|
|
|
|
|
Total |
1100000 |
100.00 |
AS ON: 10.12.2016
|
Names of Allottees |
|
No. of Shares |
|
Premia Solutionz Private Limited |
|
40000 |
|
Rohit Lamba |
|
62000 |
|
|
|
|
|
Total |
|
102000 |
AS ON: 30.09.2016
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Promoters – Individual/ Hindu Undivided Family – Indian |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader of Corporate Gifting and Promotional Items. [Registered
Activity] |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Divulged |
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Divulged |
||||
|
|
|
||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· United Bank of India Overseas (Mumbai) Branch, UBI Building, 1st Floor, 25, Sir Pheroze Shah Mehta Road, Mumbai - 400001, Maharashtra, India · HDFC Bank Limited |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
V. Bapna and Associates Chartered Accountants |
|
Address : |
001-002, Spring Leaf, Building No.12, Lokhandwala Complex, Kandivali
(E), Mumbai-400101, Maharashtra, India |
|
Tel No.: |
91-22-67255260/ 61 |
|
Fax No.: |
91-22-67255262 |
|
PAN No.: |
AADPB6065D |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associate Concern: |
Essel Plast |
CAPITAL STRUCTURE
AFTER: 30.09.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2000000 |
Equity Shares |
INR 10/- each |
INR 20.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1202000 |
Equity Shares |
INR 10/- each |
INR 12.020
Million |
|
|
|
|
|
AS ON: 31.03.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2000000 |
Equity Shares |
INR 10/- each |
INR 20.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1100000 |
Equity Shares |
INR 10/- each |
INR 11.000
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
11.000 |
9.374 |
9.374 |
|
(b) Reserves & Surplus |
37.934 |
23.285 |
15.427 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
8.100 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
57.034 |
32.659 |
24.801 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
47.976 |
51.431 |
29.497 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
47.976 |
51.431 |
29.497 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
84.396 |
151.278 |
104.937 |
|
(b)
Trade payables |
117.316 |
140.142 |
57.867 |
|
(c)
Other current liabilities |
18.074 |
9.849 |
8.380 |
|
(d)
Short-term provisions |
9.302 |
8.196 |
1.271 |
|
Total
Current Liabilities (4) |
229.088 |
309.465 |
172.455 |
|
|
|
|
|
|
TOTAL |
334.098 |
393.555 |
226.753 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
44.057 |
42.645 |
43.324 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
6.359 |
0.759 |
0.759 |
|
(c) Deferred tax assets
(net) |
0.934 |
1.053 |
0.415 |
|
(d) Long-term Loan
and Advances |
0.000 |
0.000 |
0.000 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
51.350 |
44.457 |
44.498 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
1.530 |
1.064 |
1.064 |
|
(b)
Inventories |
62.309 |
50.358 |
43.064 |
|
(c)
Trade receivables |
137.745 |
224.709 |
108.870 |
|
(d)
Cash and cash equivalents |
10.561 |
5.730 |
19.068 |
|
(e)
Short-term loans and advances |
16.190 |
8.311 |
9.137 |
|
(f)
Other current assets |
54.413 |
58.926 |
1.052 |
|
Total
Current Assets |
282.748 |
349.098 |
182.255 |
|
|
|
|
|
|
TOTAL |
334.098 |
393.555 |
226.753 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
770.157 |
714.270 |
585.331 |
|
|
|
Other Income |
1.740 |
0.558 |
0.256 |
|
|
|
TOTAL |
771.897 |
714.828 |
585.587 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases of Stock-in-Trade |
582.636 |
573.135 |
494.364 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(11.951) |
(7.293) |
(15.434) |
|
|
|
Employees benefits expense |
56.645 |
45.205 |
29.138 |
|
|
|
Other expenses |
83.545 |
56.996 |
39.783 |
|
|
|
Exceptional Items |
0.858 |
0.000 |
0.008 |
|
|
|
Extraordinary Items |
0.000 |
0.000 |
2.071 |
|
|
|
TOTAL |
711.733 |
668.043 |
549.930 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
60.164 |
46.785 |
35.657 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
27.958 |
16.607 |
12.943 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
32.206 |
30.178 |
22.714 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
7.561 |
8.714 |
3.781 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
24.645 |
21.464 |
18.933 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
8.269 |
6.761 |
6.811 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
16.376 |
14.703 |
12.122 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Sales Export |
2.856 |
12.519 |
NA |
|
|
|
Foreign Exchange on Export |
0.029 |
0.000 |
NA |
|
|
Foreign Exchange on Export |
0.065 |
3.043 |
NA |
|
|
|
TOTAL EARNINGS |
2.950 |
15.562 |
NA |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Import (Direct) |
224.622 |
236.006 |
|
|
|
|
Custom Duty |
21.779 |
27.682 |
|
|
|
|
Freight on Import |
7.881 |
8.819 |
|
|
|
|
Exchange Diff on Import |
4.960 |
5.065 |
|
|
|
TOTAL IMPORTS |
259.242 |
277.572 |
265.630 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (INR) |
14.89 |
15.69 |
12.93 |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Cash generated from operations |
5.785 |
32.986 |
3.298 |
|
|
|
|
|
|
Net Cash flow operating activities
|
(5.785) |
(32.986) |
3.298 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
65.28 |
114.83 |
67.89 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
5.59 |
3.18 |
5.38 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
73.49 |
89.25 |
42.72 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.97 |
0.93 |
0.83 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
1.37 |
1.10 |
0.82 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.83 |
0.92 |
0.89 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
2.32 |
6.21 |
5.42 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
4.02 |
9.48 |
6.95 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.77 |
1.31 |
1.75 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
2.15 |
2.82 |
2.75 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
2.13 |
2.06 |
2.07 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
4.90 |
3.74 |
5.35 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
28.71 |
45.02 |
48.88 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.23 |
1.13 |
1.06 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current Liabilities) |
0.96 |
0.97 |
0.81 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.17 |
0.08 |
0.11 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
12.03 |
21.62 |
14.34 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.23 |
1.13 |
1.06 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particulars |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
9.374 |
9.374 |
11.000 |
|
Reserves & Surplus |
15.427 |
23.285 |
37.934 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
8.100 |
|
Net
worth |
24.801 |
32.659 |
57.034 |
|
|
|
|
|
|
long-term borrowings |
29.497 |
51.431 |
47.976 |
|
Short term borrowings |
104.937 |
151.278 |
84.396 |
|
Total
borrowings |
134.434 |
202.709 |
132.372 |
|
Debt/Equity
ratio |
5.421 |
6.207 |
2.321 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
585.331 |
714.270 |
770.157 |
|
|
|
22.028 |
7.824 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
585.331 |
714.270 |
770.157 |
|
Profit/ (Loss) |
12.122 |
14.703 |
16.376 |
|
|
2.07% |
2.06% |
2.13% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
CHARGES REGISTERED |
||||||||
|
SNO |
SRN |
CHARGE ID |
CHARGE HOLDER NAME |
DATE OF CREATION |
DATE OF MODIFICATION |
DATE OF SATISFACTION |
AMOUNT |
ADDRESS |
|
1 |
G49412125 |
100113491 |
HDFC BANK LIMITED |
05/05/2017 |
- |
- |
30000000.0 |
HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL WMUMBAIMH400013IN |
|
2 |
C38364477 |
10541203 |
DEUTSCHE BANK AG |
29/11/2014 |
- |
- |
33100000.0 |
SIDRAH, 110 SWAMI VIVEKANAND ROADKHAR (W)MUMBAIMH400052IN |
|
3 |
C38364170 |
10541211 |
DEUTSCHE BANK AG |
27/11/2014 |
- |
- |
21940000.0 |
SIDRAH, 110 SWAMI VIVEKANAND ROADKHAR (W)MUMBAIMH400052IN |
|
4 |
B88346002 |
10069202 |
UNITED BANK OF INDIA |
28/08/2007 |
03/10/2013 |
- |
92000000.0 |
OVERSEAS (MUMBAI) BRANCH, UBI BUILDING, 1ST FLOOR25, SIR PHEROZE SHAH MEHTA ROADMUMBAIMH400001IN |
UNSECURED LOANS
|
PARTICULARS |
31.03.2016 (INR
In Million) |
31.03.2015 (INR
In Million) |
|
SHORT TERM BORROWINGS |
|
|
|
Loan from Directors/ Shareholders |
0.000 |
12.066 |
|
|
|
|
|
Total |
0.000 |
12.066 |
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2016 (INR
In Million) |
31.03.2015 (INR
In Million) |
|
Disputed Income Tax Liabilities for the AY 2009-10 To 2013-14 |
0.682 |
0.000 |
|
Disputed Sales Tax Liabilities for the AY 2009-10 and 2010-11 |
19.469 |
0.000 |
|
Letter of credit open in bank |
14.645 |
0.000 |
CORPORATE INFORMATION
Subject is a private limited company incorporated on 1st September 2006
and UTIN No.164247. The company is Trading company & is a leading in the
world of Corporate Gifting & Promotional items. The Company is promoted by
Mr. Rohit Lamba. The Company has setup a wholly owned subsidiary in Hong Kong,
China under the name Essel Marketing & Promotions Private Limited to trade
similar products.
FIXED ASSETS:
·
Computer
·
Furniture and Fixtures
·
Vehicle
·
Plant and Machinery
·
Office Premises
·
Mould
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 63.91 |
|
UK Pound |
1 |
INR 90.31 |
|
Euro |
1 |
INR 80.17 |
INFORMATION DETAILS
|
Information
Gathered by : |
KAM |
|
|
|
|
Analysis Done by
: |
VIV |
|
|
|
|
Report Prepared
by : |
RUP |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.