MIRA INFORM REPORT

 

 

Report No. :

491392

Report Date :

17.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

JHUNJHUNWALA COTSPIN PRIVATE LIMITED

 

 

Registered Office :

41, Neel Kamal, Peddar Road, Mumbai – 400026, Maharashtra

Tel. No.:

91-22-40146465

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

08.09.1994

 

 

Com. Reg. No.:

11-080970

 

 

Capital Investment / Paid-up Capital :

INR 0.900 Million

 

 

CIN No.:

[Company Identification No.]

U17120MH1994PTC080970

 

 

IEC No.:

Not Divulged

 

 

GSTIN/UIN:

27AAACJ1568R1ZZ

 

 

TIN No:

27830259112

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACJ1568R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

  • The company in the business of finishing and manufacturing of textiles. (Registered Activity)
  • Trader of yarn. (Confirmed by management)

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1994. It is a trader of yarn.

 

For the financial year 2017, the revenue of the company has decreased by 25.17% but has managed to maintain low profit margin of 0.11%.

 

The moderate financial profile of the company is marked by comfortable networth base along with average debt coverage indicators.

 

Payments seems to be slow.

 

In view of aforesaid, the company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 16.02.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Vaibhav Wavdankar

Designation :

Accountant

Contact No.:

91-22-40146465

Date :

10.02.2018

 

 

LOCATIONS

 

Registered Office :

41, Neel Kamal, peddar Road, Mumbai – 400026, Maharashtra, India

Tel. No.:

91-22-40146465

Fax No.:

Not Available

E-Mail :

jcpltexindia@gmail.com

 

 

DIRECTORS

 

AS ON 31.03.2017

 

Name :

Mr. Murarilal Mannalalji Jhunjhunwala

Designation :

Director

Address :

41, Neel-Kamal, 4th Floor, Peddar Road, Mumbai – 400026, Maharashtra, India

Date of Appointment :

08.09.1994

DIN No.:

01914518

 

 

Name :

Mr. Anupkumar Murarilal Jhunjhunwala

Designation :

Director

Address :

Patel Apartment, 5th Floor, 7b, Room No. 502, B. G. Kher Marg, Mumbai – 400018, Maharashtra, India

Date of Appointment :

08.09.1994

DIN No.:

01914605

Other Directorship:

CIN/FCRN

COMPANY NAME

BEGIN DATE

END DATE

L27100MH1970PLC014933

TEXPLAST INDUSTRIES LIMITED

30/09/2016

-

 

 

KEY EXECUTIVES

 

Name :

Mr. Vaibhav Wavdankar

Designation :

Accountant

 


 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2017

 

Names of Shareholders

No. of Shares

Murarilal Jhunjhunwala

20000

Anupkumar Murarilal Jhunjhunwala

15000

Rekhadevi Jhunjhunwala

15000

Murarilal Jhunjhunwala HUF

20000

Priyanka Jhunjhunwala

10000

Anu Jhunjhunwala

10000

Total

90000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2017

 

Category

Percentage

Promoters- Individual/Hindu Undivided Family- Indian

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

  • The company in the business of finishing and manufacturing of textiles. (Registered Activity)
  • Trader of yarn. (Confirmed by management)

 

 

Products / Services :

Name and Description of main products / services

NIC Code of the Product/service

Other Activities relating to finishing of Textile

17129

 

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Selling :

Cheque and NEFT/RTGS

 

 

Purchasing :

Cheque and NEFT/RTGS

 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Manufacturer

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

Banker Name :

Dutch Bank

Branch :

--

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

Facilities :

SECURED LOANS

31.03.2017

INR In Million

31.03.2016

INR In Million

SHORT TERM BORROWINGS

 

 

Secured repayable demand from banks

 

 

Detsche Bank 10028101750019
[Secured against life insurance policies personal guarantee of Directors ]

9.212

5.309

Detsche Bank

1.470

0.000

Bank of Maharashtra

(Secured against hypothecation of residential property and Personal Guarantee of Director)

1.207

2.289

 

 

 

Total

11.889

11.889

 

 

Auditors :

 

Name :

P.C. Rathi and Company

Chartered Accountants

Address :

Cavel Cross Lane No. 4, Ranchod Bhavan, 4th Floor, Kalbadevi Road, Mumbai – 400002, Maharashtra, India

Tel No:

91-9869412966

PAN N Income-tax PAN of auditor or auditor's firm :

AACPR0308J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which significant influence in key managerial personal:

Metafield Spintex Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

INR 10/- each

INR 2.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

90000

Equity Shares

INR 10/- each

INR 0.900 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

31.03.2015

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.900

0.900

0.900

(b) Reserves & Surplus

3.517

2.949

2.522

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4.417

3.849

3.422

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3.425

1.500

1.425

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1.939

14.485

30.243

(d) long-term provisions

0.000

0.412

0.187

Total Non-current Liabilities (3)

5.364

16.397

31.855

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

17.780

27.115

24.904

(b) Trade payables

85.327

72.347

42.436

(c) Other current liabilities

0.346

6.210

8.314

(d) Short-term provisions

0.000

0.185

0.225

Total Current Liabilities (4)

103.453

105.857

75.879

 

 

 

 

TOTAL

113.234

126.103

111.156

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.200

0.223

0.301

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.503

3.503

3.503

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3.703

3.726

3.804

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3.072

16.362

14.206

(c) Trade receivables

85.799

82.962

68.072

(d) Cash and cash equivalents

0.724

0.294

0.936

(e) Short-term loans and advances

19.908

22.738

24.132

(f) Other current assets

0.028

0.021

0.006

Total Current Assets

109.531

122.377

107.352

 

 

 

 

TOTAL

113.234

126.103

111.156

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

523.767

699.952

412.854

 

Other Income

2.014

1.924

3.147

 

TOTAL

525.781

701.876

416.001

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

520.608

697.245

412.275

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.000

0.000

0.000

 

Employees benefits expense

0.753

1.152

1.042

 

Other expenses

1.269

0.671

0.644

 

TOTAL

522.630

699.068

413.961

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

3.151

2.808

2.040

 

 

 

 

 

Less

FINANCIAL EXPENSES

2.252

2.133

1.294

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

0.899

0.675

0.746

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

0.069

0.078

0.033

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.830

0.597

0.713

 

 

 

 

 

Less

TAX

0.245

0.170

0.221

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

0.585

0.427

0.492

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2.449

2.022

1.530

 

 

 

 

 

Add

Earlier year excess proposed dividend and dividend distribution tax (L)

(0.017)

0.000

0.000

 

 

 

 

 

 

Balance Carried to the B/S

3.017

2.449

2.022

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

6.5

4.74

5.47

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

[Sundry Debtors / Income * 365]

59.79

43.26

60.18

 

 

 

 

Account Receivables Turnover

[Income / Sunday Debtors]

6.10

8.44

6.06

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

59.82

37.87

37.57

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

1.03

0.17

0.14

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

15.76

12.59

6.78

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.94

0.85

0.70

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

4.80

7.43

7.69

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

23.42

27.50

22.17

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.05

0.06

0.09

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.40

1.32

1.58

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

PAT to Sales

((PAT / Sales) * 100)

%

0.11

0.06

0.12

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

0.52

0.34

0.44

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

13.24

11.09

14.38

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.06

1.16

1.41

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.03

1.00

1.23

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.04

0.03

0.03

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

23.56

31.79

29.25

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.06

1.16

1.41

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

0.900

0.900

0.900

Reserves & Surplus

2.522

2.949

3.517

Net worth

3.422

3.849

4.417

 

 

 

 

Long Term borrowings

1.425

1.500

3.425

Short Term borrowings

24.904

27.115

17.780

Total borrowings

26.329

28.615

21.205

Debt/Equity ratio

7.694

7.434

4.801

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

412.854

699.952

523.767

 

 

69.540

(25.171)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

412.854

699.952

523.767

Profit

0.492

0.427

0.585

 

0.12%

0.06%

0.11%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

UNSECURED LOANS:

 

Particulars

31.03.2017

INR In Million

31.03.2016

INR In Million

LONG TERM BORROWINGS

 

 

Loans and Advances from Related Parties

3.425

1.500

SHORT TERM BORROWINGS

 

 

Loan from Directors

0.200

3.527

Loans from Related Parties in which directors are interested

5.691

15.989

Total

9.316

21.016

 

 

INDEX OF CHARGE:

 

SNO

SRN

CHARGE ID

CHARGE HOLDER NAME

DATE OF CREATION

DATE OF MODIFICATION

DATE OF SATISFACTION

AMOUNT

ADDRESS

1

G36847663

100030687

DEUTSCHE BANK AG

30/04/2016

31/01/2017

-

22000000.0

P.O. BOX NO.9080GOREGAON(EAST)MUMBAIMH400063IN

 

 

FIXED ASSETS:

 

  • Furniture and fixture
  • Office equipments
  • Computers

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.90

UK Pound

1

INR 90.31

Euro

1

INR 80.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

SHW

 

 

Analysis Done by :

VAR

 

 

Report Prepared by :

NKTS

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.