|
|
|
|
Report No. : |
492208 |
|
Report Date : |
17.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
PARLE ELIZABETH TOOLS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No.9, Gala No.2, 102 and 202, Rajvidesh Building, Prime
Industrial Complex, Sativili Road, Waliv, Vasai Road (East), Thane-401208,
Maharashtra |
|
Tel. No.: |
91-250-2454770 / 6635757 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
27.06.2008 |
|
|
|
|
Com. Reg. No.: |
11-184067 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 1.557 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51504MH2008PTC184067 |
|
|
|
|
IEC No.: |
0308053222 |
|
|
|
|
GSTIN: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECP7357A |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing of pharmaceutical Tools and Machines (Registered
Activity) |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A+ |
|
Credit Rating |
Explanation |
Rating Comments |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
Maximum Credit Limit : |
USD 1000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2008. “Elizabeth Carbide Die Co. Inc” USA holds 50% stake in the company and 37.50% is held by “Parle Global Technologies Private Limited, India”. For the financial year 2017, the company has achieved revenue growth of 7.95% as compared to the previous year along with an average profit margin of 7.24%. Rating takes into consideration the strong financial risk profile of the company marked by adequate net worth base and strong debt protection metrics due to negligible debt balance sheet profile. Rating also takes into account the strong financial and managerial support that company receives from its holding entity backed by its well experienced management team. Payment seems to be regular. In view of aforesaid, the company can be considered good for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 17.02.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
LOCATIONS
|
Registered Office/
Tooling Division 1/ Unit 1 : |
Plot No.9, Gala No.2, 102 and 202, Rajvidesh Building, Prime
Industrial Complex, Sativili Road, Waliv, Vasai Road (East), Thane-401208,
Maharashtra, India |
|
Tel. No.: |
91-250-2454770 / 6635757 / 6632400 / 6456838 / 40 / 45 |
|
Fax No.: |
91-250-2452842 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Tooling Division 2: |
Plot No. PE-37, BOL GIDC, Sanand-II Sanand, Ahmedabad-382110, Gujarat, India |
|
|
|
|
Unit 2 : [Tablet Compression
Division] |
Plot No. PE-40, Near Rasulpura Village, BOL GIDC, Sanand-II, District, Ahmedabad - 382170, Gujarat, India |
|
|
|
|
Branch Office 1
: |
Artic Square Co-Operative Housing Society, B-Wing, 1st Floor, Flat No.F-3, Behind to Hotel Swagat Pure Veg, Bolepand, Ambaji, Margao, Salcete, Goa, India |
|
|
|
|
Branch Office 2
: |
2nd Floor, No.13\2, Katha No.04, Venkata Reddy Layout, 80 Ft Road, 6th Block, Koramangala, Bangalore – 560095, Karnataka, India |
|
Tel. No.: |
91-80-65322255 |
|
|
|
|
Branch Office 3
: |
No.21/24, First Floor, Kanchi
Natrajan Street, Vasudevan Nagar, Jafferkhanpet, |
|
|
|
|
Branch Office 4
: |
House No.396, B/ B-2, Officers Colony, Bitna Road, Pinjore, District Panchkula, Harayana, India |
|
Tel. No.: |
91-173-3230624 |
|
|
|
|
Branch Office 5
: |
Flat No:101, Deepti Chambers, Near Water Tank, Tar Naka, Secundrabad - 500017, Telangana, India |
|
|
|
|
Branch Office 6
: |
House No 15/3, 3rd Floor, Upper Bazar, Rangpo – (East) 737132, Sikkim, India |
DIRECTORS
AS ON 31.03.2017
|
Name : |
Mr. Mahendra Rajmal Mehta |
||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||
|
Address : |
702, Prangan, TPS V, 15, Malviya Road, Vile Parle (East), Mumbai – 400
057, Maharashtra, India. |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.12.1972 |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.07.2008 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
00266038 |
||||||||||||||||||||||||||||||||
|
Other
directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajmal Lavji Mehta |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
702, Prangan, TPS V, 15, Malviya Road, Vile Parle (East), Mumbai – 400
057, Maharashtra, India. |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.04.1947 |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.06.2008 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
00265958 |
||||||||||||||||||||||||||||||||
|
Other
directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Alokchandra Abinashchandra Gupta |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
Flat No 2, 1st Floor, Rasbh Avan, Plot No.159, Sector 28,
Vashi, Navi Mumbai – 400 703, Maharashtra, India |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.08.1965 |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.06.2009 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
00764478 |
||||||||||||||||||||||||||||||||
|
Other
directorship:
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. David A Keefer |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
412, Arden Drive, Monro Ville, 15146, U.S.A. |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.09.1948 |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.06.2009 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
02261308 |
||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
N L Bhatia and Associates |
|
Designation : |
Practicing Company Secretaries |
|
Tel. No.: |
91-22-25100718/ 25100698 |
|
E-Mail : |
|
|
Website : |
MAJOR SHAREHOLDERS
AS ON 27.09.2017
|
Names of Shareholders |
No. of Shares |
|
Rajmal Lavji Mehta |
9731 |
|
Mahendra Rajmal Mehta |
9721 |
|
Mahendra* Rajmal Mehta |
10 |
|
Parle Global Technologies Private Limited , India |
58391 |
|
Elizabeth Carbide Die Co. Inc, USA |
77853 |
|
Total |
155706 |
|
*Being noimnee of parle Global |
|
Equity Share Break up (Percentage of Total Equity)
AS ON 27.09.2017
|
Category |
Percentage |
|
Promoters – (Individual/Hindu
Undivided Family-Indian) |
12.50 |
|
Promoters- (Bodies
corporate) |
87.50 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturing of pharmaceutical Tools and Machines (Registered
Activity) |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Available |
||||
|
|
|
||||
|
Imports : |
Not Available |
||||
|
|
|
||||
|
Terms : |
Not Available |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
(INR
In Million)
|
|
Auditors : |
|
|
Name : |
M. L. Sharma and Company Chartered Accountants |
|
Address : |
Maheshwari Sadan, Jayendra Ganj, Gwalior-474001, Madhya Pradesh, India |
|
Tel. No.: |
91-751-2320120/ 2320707 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AAGFM8177N |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates : |
|
CAPITAL STRUCTURE
AS ON 27.09.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2000000 |
Equity Shares |
INR 10/- each |
INR 20.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
155706 |
Equity Shares |
INR 10/- each |
INR 1.557 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
1.557 |
1.557 |
1.557 |
|
(b) Reserves &
Surplus |
363.166 |
297.063 |
246.209 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
364.723 |
298.620 |
247.766 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
222.013 |
183.578 |
40.117 |
|
(b) Deferred tax
liabilities (Net) |
6.434 |
21.329 |
15.980 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
228.447 |
204.907 |
56.097 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
195.599 |
93.057 |
93.347 |
|
(b) Trade payables |
272.757 |
170.145 |
155.568 |
|
(c) Other current
liabilities |
94.135 |
62.274 |
26.485 |
|
(d) Short-term provisions |
38.560 |
50.557 |
40.297 |
|
Total Current Liabilities
(4) |
601.051 |
376.033 |
315.697 |
|
|
|
|
|
|
TOTAL |
1194.221 |
879.560 |
619.560 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
546.822 |
326.660 |
227.295 |
|
(ii) Intangible Assets |
6.101 |
7.865 |
5.643 |
|
(iii) Capital work-in-progress |
25.145 |
83.885 |
12.014 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
13.575 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
23.017 |
17.436 |
12.187 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
601.085 |
435.846 |
270.714 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
272.664 |
158.155 |
109.553 |
|
(c) Trade receivables |
207.729 |
182.644 |
138.627 |
|
(d) Cash and cash
equivalents |
27.110 |
26.494 |
22.615 |
|
(e) Short-term loans and
advances |
85.633 |
76.421 |
78.051 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
593.136 |
443.714 |
348.846 |
|
|
|
|
|
|
TOTAL |
1194.221 |
879.560 |
619.560 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Revenue from Operations |
915.612 |
848.161 |
690.241 |
|
|
Other Income |
29.793 |
25.179 |
17.607 |
|
|
TOTAL |
945.405 |
873.340 |
707.848 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
343.489 |
259.053 |
211.519 |
|
|
Purchases of
Stock-in-Trade |
0.135 |
0.082 |
1.418 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(110.195) |
(1.774) |
9.076 |
|
|
Employees benefits
expense |
224.504 |
179.506 |
136.007 |
|
|
Other expenses |
374.177 |
321.962 |
282.602 |
|
|
CSR Expenditure |
0.234 |
0.111 |
0.572 |
|
|
TOTAL |
832.344 |
758.940 |
641.194 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
113.061 |
114.400 |
66.654 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
24.434 |
14.307 |
7.849 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
88.627 |
100.093 |
58.805 |
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
34.508 |
24.677 |
21.220 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
54.119 |
75.416 |
37.585 |
|
|
|
|
|
|
|
Less |
TAX |
(12.212) |
24.334 |
12.357 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX |
66.331 |
51.082 |
25.228 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
324.988 |
352.886 |
284.144 |
|
|
Commission on Sale |
0.185 |
1.679 |
1.704 |
|
|
TOTAL EARNINGS |
325.173 |
354.565 |
285.848 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
21.657 |
8.200 |
3.344 |
|
|
Consumable Stores |
2.660 |
2.712 |
1.855 |
|
|
Capital Goods |
84.451 |
23.428 |
28.020 |
|
|
TOTAL IMPORTS |
108.768 |
34.340 |
33.219 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
426.00 |
328.06 |
176.13 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
36.988 |
26.902 |
7.627 |
|
Cash generated from operations |
92.726 |
78.188 |
NA |
|
Net cash from operating Activities |
82.366 |
63.119 |
NA |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days [Sundry Debtors / Income *
365] |
82.81 |
78.60 |
73.31 |
|
|
|
|
|
|
Account Receivables Turnover [Income / Sunday Debtors] |
4.41 |
4.64 |
4.98 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
289.72 |
239.65 |
266.66 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
0.41 |
0.72 |
0.61 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
0.20 |
0.27 |
0.27 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
0.72 |
0.67 |
0.59 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
1.25 |
1.02 |
0.57 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
1.65 |
1.26 |
1.27 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
1.58 |
1.40 |
0.99 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
4.63 |
8.00 |
8.49 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
PAT to Sales ((PAT / Sales) * 100) |
% |
7.24 |
6.02 |
3.65 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
5.55 |
5.81 |
4.07 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
18.19 |
17.11 |
10.18 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current Assets / Current Liabilities) |
0.99 |
1.18 |
1.11 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
0.53 |
0.76 |
0.76 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
0.31 |
0.34 |
0.40 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
291.97 |
194.95 |
90.62 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
0.99 |
1.18 |
1.11 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
1.557 |
1.557 |
1.557 |
|
Reserves & Surplus |
246.209 |
297.063 |
363.166 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
247.766 |
298.620 |
364.723 |
|
|
|
|
|
|
long-term borrowings |
40.117 |
183.578 |
222.013 |
|
Short term borrowings |
93.347 |
93.057 |
195.599 |
|
Current maturities of
long-term debts |
7.627 |
26.902 |
36.988 |
|
Total
borrowings |
141.091 |
303.537 |
454.600 |
|
Debt/Equity
ratio |
0.569 |
1.016 |
1.246 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
690.241 |
848.161 |
915.612 |
|
|
|
22.879 |
7.953 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
690.241 |
848.161 |
915.612 |
|
Profit |
25.228 |
51.082 |
66.331 |
|
|
3.65% |
6.02% |
7.24% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
OPERATION AND
FUTURE.PROSPECTS:
During the year the company total revenue from operation increased to INR 915.612 million from INT 848.161 million. Profit after tax has registered a net profit of INR 66.331 million is increase as compare to INR 51.082 million in the previous year.
UNSECURED LOAN
(INR
In Million)
|
Particulars |
As
on 31.03.2017 |
As
on 31.03.2016 |
|
LONG TERM
BORROWING |
|
|
|
From Directors |
52.000 |
17.000 |
|
Total |
52.000 |
17.000 |
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of
Modification |
Date of
Satisfaction |
Amount |
Address |
|
1 |
G09161837 |
100043730 |
HDFC BANK LIMITED |
16/07/2016 |
- |
- |
27445000.0 |
HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL (WEST), MUMBAI – 400013, MAHARASHTRA, INDIA |
|
2 |
G07087323 |
100037174 |
TATA CAPITAL FINANCIAL SERVICES LIMITED |
14/06/2016 |
- |
- |
7000000.0 |
ONE FORBES, DR. V. B. GANDHI MARG, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA |
|
3 |
C72198609 |
10530415 |
HDFC BANK LIMITED |
13/10/2014 |
26/11/2015 |
- |
50000000.0 |
HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL (WEST), MUMBAI – 400013, MAHARASHTRA, INDIA |
|
4 |
G12120606 |
10513937 |
HDFC BANK LIMITED |
08/08/2014 |
31/08/2016 |
- |
256825000.0 |
HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL (WEST), MUMBAI – 400013, MAHARASHTRA, INDIA |
|
5 |
G12120580 |
10240291 |
HDFC BANK LIMITED |
31/08/2010 |
01/09/2016 |
- |
591285000.0 |
HDFC BANK HOUSESENAPATI BAPAT MARGLOWER PAREL (WEST), MUMBAI – 400013, MAHARASHTRA, INDIA |
|
6 |
A95799565 |
10168766 |
Bank of Baroda |
07/07/2009 |
- |
21/09/2010 |
71356000.0 |
VILE PARLE (WEST) BRANCH, SOMAIYA SADAN, D. J. ROAD, VILE PARLE WEST, MUMBAI – 400056, MAHARASHTRA, INDIA |
|
7 |
A95799292 |
10193438 |
Bank of Baroda |
17/12/2009 |
- |
21/09/2010 |
15000000.0 |
VILE PARLE (WEST) BRANCH, SOMAIYA SADAN, D. J. ROAD, VILE PARLE WEST, MUMBAI – 400056, MAHARASHTRA, INDIA |
|
8 |
A95799441 |
10168765 |
Bank of Baroda |
10/07/2009 |
- |
21/09/2010 |
71356000.0 |
VILE PARLE (WEST) BRANCH, SOMAIYA SADAN, D. J. ROAD, VILE PARLE WEST, MUMBAI – 400056, MAHARASHTRA, INDIA |
CONTINGENT
LIABILITIES:
(INR in million)
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
|
|
|
|
Guarantees to Customs Department against the Custom Duty |
0.000 |
0.050 |
|
Outstanding Guarantees furnished to Banks in respect of Letter of credit |
|
|
|
For Purchase of Goods |
7.345 |
0.428 |
|
For Capital Goods |
0.000 |
50.583 |
|
Performance and Advance Bank Guarantee in respect of Customer |
1.699 |
3.149 |
FIXED ASSETS
Tangible Assets
·
Plant and Machinery
·
Revaluation - Plant and Machinery
·
Electrical Installations
·
Air Conditioner
·
Generator
·
Tools and Equipment
·
Vehicle
·
Office Equipment
·
Computers
·
Furniture and Fixtures
Intangible Assets
·
Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.28 |
|
UK Pound |
1 |
INR 89.02 |
|
Euro |
1 |
INR 78.93 |
INFORMATION DETAILS
|
Analysis Done by
: |
PRI |
|
|
|
|
Report Prepared
by : |
RKI |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.