|
|
|
|
Report No. : |
491282.2 |
|
Report Date : |
19.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
ROTOMAC GLOBAL PRIVATE LIMITED (w.e.f. 15.07.2008) |
|
|
|
|
Formerly Known
As : |
ROTOMAC PENS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
201, City Centre, 63/2, The Mall, Kanpur – 208004, Uttar Pradesh |
|
Tel. No.: |
91-512-3011000 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of Incorporation
: |
03.08.1992 |
|
|
|
|
Com. Reg. No.: |
20-014605 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 250.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51396UP1992PTC014605 |
|
|
|
|
IEC No.: |
0692002189 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCR1441E |
|
|
|
|
GSTIN : |
Not Divulged |
|
|
|
|
Legal Form : |
Private Limited Liability Company. |
|
|
|
|
Line of Business
: |
(Registered activity) |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
D |
|
Credit Rating |
Explanation |
Rating Comments |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
Status : |
Poor |
|
|
|
|
Payment Behaviour : |
Slow and delayed |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 1992. It is a company of “Rotomac Group” and engaged in manufacturing of variety of writing instruments including pens, marker and refills. Management of the company has not filed its financials of 2017 with government department. As per available financials of 2016, the company has sharply declined in its revenue from operations as compared to previous year and reported heavy losses. Rating is constrained on account of huge of borrowings recorded by the company which can be threat to its liquidity position and unfavourable gap between its trade payable and receivables. Further, as per indirect sources we could find that company has delayed in repayment of its debt obligations and Bank of Baroda refers the company to the National Company Law Tribunal for insolvency proceedings. It is also to be noted that the company is listed with RBI defaulter and defaulted hefty amount. Payments terms are reported to be slow and delayed. In view of aforesaid, the company can be considered for business dealings on fully safe and secured trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.06.2017) |
Current Rating (30.09.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
BRICKWORKS |
|
Rating |
Long Term Rating = D |
|
Rating Explanation |
Lowest-credit-quality and very low prospects
of recovery. |
|
Date |
11.07.2017 |
|
Rating Agency Name |
BRICKWORKS |
|
Rating |
Short Term Rating = D |
|
Rating Explanation |
Lowest-credit-quality and very low prospects
of recovery. |
|
Date |
11.07.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name has been found enlisted as a
defaulter in the publicly available RBI Defaulters’ list and the details of the
same are as under :
|
Bank |
Branch |
Borrower name |
Registered
Address |
Director Name-Din
No. detail |
Outstanding
Amount (In INR Million ) |
|
Allahabad Bank |
Kanpur-M. G. Road |
Rotomac Global Private Limited |
201, City Centre, 63/2 The Mall, Kanpur – 208004, Uttar Pradesh, India |
Mr. Vikram Kothari - 454708 |
3306.800 |
|
Allahabad Bank |
Kanpur-M. G. Road |
Rotomac Global Private Limited |
201, City Centre, 63/2 The Mall, Kanpur – 208004, Uttar Pradesh, India |
Mr. Vikram Kothari - 454708 |
3306.800 |
|
Allahabad Bank |
Kanpur-M. G. Road |
Rotomac Global Private Limited |
201, City Centre, 63/2 The Mall, Kanpur – 208004, Uttar Pradesh, India |
Mr. Vikram Kothari - 454708 |
3306.800 |
|
Allahabad Bank |
Kanpur-M. G. Road |
Rotomac Global Private Limited |
201, City Centre, 63/2 The Mall, Kanpur – 208004, Uttar Pradesh, India |
Mr. Vikram Kothari - 454708 |
3306.800 |
Insolvency and Banking
|
Sr.No. |
Date of Announcement |
Last date of Submission |
Name of Corporate Debtor |
Name of Applicant |
Address of Insolvency Professional |
Name of Insolvency Professional |
|
1 |
25.09.2017 |
-- |
Rotomac Global Private Limited |
Bank of Baroda |
Mr. Anil Goel |
E-10A, Kailash Colony, Greater Kailash – 1, National
capital territory of Delhi, Central 110048
|
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial
Reconstruction) LISTING STATUS
Subject’s name is
not listed as a Sick Unit in the publicly available BIFR (Board for Industrial
& Financial Reconstruction) list as of 14.02.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DENIED
MANAGEMENT NON-COOPERATIVE (TEL NO.: 91-512-301130)
LOCATIONS
|
Registered / Head Office / Factory : |
201, City Centre, 63/2 The Mall, Kanpur – 208004, Uttar Pradesh, India |
|
Tel. No.: |
91-512- 3011000 / 2330142 |
|
Fax No.: |
91-512- 3011099 / 2330151 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Office
and Sales Depot : |
Located At: ·
New Delhi ·
Mumbai |
|
|
|
|
Manufacturing Unit
and Sales Depot : |
Located At: ·
Ahmedabad ·
Jamnagar |
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Vikram Kothari |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
7/23, Tilak Nagar, Kanpur – 208002, Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.10.1949 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Com |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
35 years |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.08.1992 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAYPK6100D |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00454708 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Sadhna Kothari |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
7/23, Tilak Nagar, Kanpur – 208002, Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Birth/Age : |
10.10.1952 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
19.07.1999 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAYPK6102B |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00185743 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rahul Kothari |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
7/23, Tilak Nagar, Kanpur – 208002, Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.11.1986 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MBA |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.08.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AOEPK8235K |
||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00454777 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Akansha Gupta |
|
Designation : |
Company Secretary |
|
Address : |
24/24, Birhana Road, Kanpur – 208001, Uttar Pradesh, India |
|
Date of Birth/Age : |
21.04.1984 |
|
Date of Appointment : |
02.01.2012 |
|
PAN No.: |
AOIPG5724R |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2016
SHAREHOLDER’S DETAILS FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2016
|
Category |
Percentage |
|
Promoter – (Individual/ Hindu Undivided
Family – Indian) |
83.12 |
|
Public – (Individual/ Hindu Undivided
Family – Indian) |
16.88 |
|
Total |
100.00 |
%2019-Feb-2018_files/image020.gif)
BUSINESS DETAILS
|
Line of Business : |
(Registered activity) |
||||||||||
|
|
|
||||||||||
|
Products : |
|
||||||||||
|
|
|
||||||||||
|
Brand Names : |
Not Divulged |
||||||||||
|
|
|
||||||||||
|
Agencies Held : |
Not Divulged |
||||||||||
|
|
|
||||||||||
|
Exports : |
Not Divulged |
||||||||||
|
|
|
||||||||||
|
Imports : |
Not Divulged |
||||||||||
|
|
|
||||||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Sudhindra Jain and Company Chartered Accountants |
|
Address : |
113/7-A, Swaroop Nagar, Indrajeet Jain Marg, Kanpur – 208002, Uttar Pradesh, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AACFS7403B |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Wholly Owned
Subsidiary : |
|
|
|
|
|
Subsidiary : |
U36991UP2004PTC038128 |
|
|
|
|
Associates : |
U27202GJ2011PTC065740 |
|
|
|
|
Enterprises which
are owned, or have significant influence of or are partners with Key
management personnel and their relatives : |
U51497UP2002PTC026476
U74900UP2008PTC036079
U36941UP1998PTC023820
U15400UP2014PTC062949
U51101UP2009PTC036913
U45400UP2007PTC034167
U45201UP2003PTC027758
U67120UP1995PTC018111
U70102UP2007PTC033054
L27107UP1971PLC003442
|
CAPITAL STRUCTURE
As on 31.03.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000000 |
Equity Shares |
INR 10/- each |
INR 500.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25000000 |
Equity Shares |
INR 10/- each |
INR 250.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
250.000 |
250.000 |
200.000 |
|
(b) Reserves and Surplus |
1142.572 |
2336.415 |
1985.039 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1392.572 |
2586.415 |
2185.039 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
261.877 |
257.495 |
304.813 |
|
(b) Deferred tax liabilities (Net) |
41.952 |
58.874 |
57.254 |
|
(c) Other long-term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
303.829 |
316.369 |
362.067 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
17136.111 |
13991.143 |
6459.869 |
|
(b) Trade
payables |
18209.850 |
33044.169 |
42357.534 |
|
(c) Other
current liabilities |
573.768 |
2383.195 |
2717.241 |
|
(d) Short-term
provisions |
36.743 |
39.407 |
35.167 |
|
Total Current
Liabilities (4) |
35956.472 |
49457.914 |
51569.811 |
|
|
|
|
|
|
TOTAL |
37652.873 |
52360.698 |
54116.917 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
830.322 |
880.656 |
889.234 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Tangible assets
capital work-in-progress |
0.000 |
88.703 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
255.324 |
255.323 |
127.318 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term loans and advances |
37.101 |
37.837 |
5.621 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
1122.747 |
1262.519 |
1022.173 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
2.571 |
3.077 |
6.963 |
|
(b)
Inventories |
372.493 |
486.666 |
465.054 |
|
(c) Trade
receivables |
30228.519 |
26145.475 |
24159.599 |
|
(d) Cash and
bank balances |
1709.693 |
20994.287 |
25035.508 |
|
(e)
Short-term loans and advances |
4109.258 |
3452.452 |
3377.599 |
|
(f) Other
current assets |
107.592 |
16.222 |
50.021 |
|
Total
Current Assets |
36530.126 |
51098.179 |
53094.744 |
|
|
|
|
|
|
TOTAL |
37652.873 |
52360.698 |
54116.917 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
58721.562 |
91311.513 |
115874.959 |
|
|
Other Income |
24.810 |
26.532 |
95.991 |
|
|
TOTAL |
58746.372 |
91338.045 |
115970.950 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
459.122 |
630.241 |
829.212 |
|
|
Purchases of
Stock-in-Trade |
56660.330 |
88494.706 |
112200.354 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
64.243 |
(0.266) |
538.431 |
|
|
Employee benefit expense |
127.178 |
140.431 |
134.500 |
|
|
CSR expenditure |
0.000 |
11.403 |
0.000 |
|
|
Other expenses |
1152.014 |
327.153 |
455.354 |
|
|
Prior period items before tax |
61.304 |
0.000 |
0.010 |
|
|
TOTAL |
58524.191 |
89603.668 |
114157.861 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
222.181 |
1734.377 |
1813.089 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
1424.936 |
991.976 |
1025.349 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
(1202.755) |
742.401 |
787.740 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
90.382 |
71.268 |
51.534 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
(1293.137) |
671.133 |
736.206 |
|
|
|
|
|
|
|
Less |
TAX |
(99.294) |
229.739 |
260.685 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
(1193.843) |
441.394 |
475.521 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
54975.355 |
87762.500 |
109962.630 |
|
|
TOTAL EARNINGS |
54975.355 |
87762.500 |
109962.630 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
16.864 |
52.755 |
79.916 |
|
|
Capital Goods |
21.094 |
24.596 |
31.131 |
|
|
TOTAL IMPORTS |
37.957 |
77.351 |
111.047 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
(47.75) |
17.66 |
23.78 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
(21134.124) |
(10077.494) |
(18715.958) |
|
Net cash flows from (used in) operating activities |
(21034.830) |
(10307.233) |
(18976.643) |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days [Sundry Debtors / Income * 365] |
|
187.89 |
104.51 |
76.10 |
|
|
|
|
|
|
|
Account Receivables Turnover [Income / Sunday Debtors] |
|
1.94 |
3.49 |
4.80 |
|
|
|
|
|
|
|
Average Payment Days [Sundry Creditors /
Purchases * 365] |
|
116.36 |
135.33 |
136.78 |
|
|
|
|
|
|
|
Inventory Turnover [Operating Income /
Inventories] |
|
0.60 |
3.56 |
3.90 |
|
|
|
|
|
|
|
Asset Turnover [Operating Income / Net Fixed
Assets] |
|
0.27 |
1.79 |
2.04 |
LEVERAGE RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio [(Borrowing + Current Liabilities) / Total Assets] |
|
0.96 |
0.95 |
0.96 |
|
|
|
|
|
|
|
Debt Equity Ratio (Borrowings / NetWorth) |
|
12.49 |
5.51 |
3.10 |
|
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / NetWorth) |
|
25.82 |
19.12 |
23.60 |
|
|
|
|
|
|
|
Fixed Assets to NetWorth (Net Fixed Assets /
NetWorth) |
|
0.60 |
0.37 |
0.41 |
|
|
|
|
|
|
|
Interest Coverage Ratio [PBIT / Financial
Charges] |
|
0.16 |
1.75 |
1.77 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin [(PAT / Sales) * 100] |
(%) |
(2.03) |
0.48 |
0.41 |
|
|
|
|
|
|
|
Return on Total Assets [(PAT / Total Assets)
* 100] |
(%) |
(3.17) |
0.84 |
0.88 |
|
|
|
|
|
|
|
Return on Investment (ROI) [(PAT / NetWorth)
* 100] |
(%) |
(85.73) |
17.07 |
21.76 |
SOLVENCY RATIO
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio [Current Assets / Current Liabilities] |
|
1.02 |
1.03 |
1.03 |
|
|
|
|
|
|
|
Quick Ratio [(Current Assets - Inventories)
/ Current Liabilities] |
|
1.01 |
1.02 |
1.02 |
|
|
|
|
|
|
|
G-Score Ratio Financial [NetWorth / Total
Assets] |
|
0.04 |
0.05 |
0.04 |
|
|
|
|
|
|
|
G-Score Ratio Debt [Debts / Equity Capital] |
|
69.59 |
56.99 |
33.82 |
|
|
|
|
|
|
|
G-Score Ratio Liquidity [Total Current Assets
/ Total Current Liabilities] |
|
1.02 |
1.03 |
1.03 |
Total Liability =
Short-term Debt + Long-term Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Share Capital |
200.000 |
250.000 |
250.000 |
|
Reserves & Surplus |
1985.039 |
2336.415 |
1142.572 |
|
Net
worth |
2185.039 |
2586.415 |
1392.572 |
|
|
|
|
|
|
Long-term borrowings |
304.813 |
257.495 |
261.876 |
|
Short term borrowings |
6459.869 |
13991.143 |
17136.111 |
|
Total
borrowings |
6764.682 |
14248.638 |
17397.987 |
|
Debt/Equity
ratio |
3.096 |
5.509 |
12.493 |
%2019-Feb-2018_files/image022.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
115874.959 |
91311.513 |
58721.562 |
|
|
|
(21.198) |
(35.691) |
%2019-Feb-2018_files/image024.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
(INR
In Million) |
(INR
In Million) |
(INR
In Million) |
|
Sales |
115874.959 |
91311.513 |
58721.562 |
|
Profit/ (Loss) |
475.521 |
441.394 |
(1193.843) |
|
|
0.41
% |
0.48
% |
(2.03
%) |
%2019-Feb-2018_files/image026.gif)
ABRIDGED
BALANCE SHEET – (CONSOLIDATED)
|
SOURCES OF FUNDS |
|
31.03.2016 |
31.03.2015 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
250.000 |
250.000 |
|
(b) Reserves and Surplus |
|
1142.572 |
2336.415 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
|
1392.572 |
2586.415 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
261.876 |
257.495 |
|
(b) Deferred tax liabilities (Net) |
|
41.952 |
58.874 |
|
(c) Other long-term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
|
303.828 |
316.369 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short-term
borrowings |
|
17136.111 |
13991.143 |
|
(b) Trade
payables |
|
18209.850 |
33044.169 |
|
(c) Other
current liabilities |
|
573.768 |
2383.195 |
|
(d) Short-term
provisions |
|
36.744 |
39.407 |
|
Total Current
Liabilities (4) |
|
35956.473 |
49457.914 |
|
|
|
|
|
|
TOTAL |
|
37652.873 |
52360.698 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
830.322 |
880.656 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii) Tangible assets
capital work-in-progress |
|
0.000 |
88.704 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
255.323 |
255.323 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d)
Long-term loans and advances |
|
37.102 |
37.836 |
|
(e) Other
Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current
Assets |
|
1122.747 |
1262.519 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
2.571 |
3.077 |
|
(b)
Inventories |
|
372.493 |
486.666 |
|
(c) Trade
receivables |
|
30228.519 |
26145.475 |
|
(d) Cash and
bank balances |
|
1709.693 |
20994.287 |
|
(e)
Short-term loans and advances |
|
4109.258 |
3452.452 |
|
(f) Other
current assets |
|
107.592 |
16.222 |
|
Total
Current Assets |
|
36530.126 |
51098.179 |
|
|
|
|
|
|
TOTAL |
|
37652.873 |
52360.698 |
PROFIT
& LOSS ACCOUNT– (CONSOLIDATED)
|
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
|
|
SALES |
|
|
|
|
|
Total
Revenue from operations |
|
58721.562 |
91311.513 |
|
|
Other Income |
|
24.810 |
26.532 |
|
|
TOTAL |
|
58746.372 |
91338.045 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
|
459.122 |
630.241 |
|
|
Purchases of
Stock-in-Trade |
|
56660.330 |
88494.706 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
|
64.243 |
(0.266) |
|
|
Employee benefit expense |
|
127.177 |
140.431 |
|
|
CSR expenditure |
|
0.000 |
11.403 |
|
|
Other expenses |
|
1152.015 |
327.153 |
|
|
Prior period items before tax |
|
61.304 |
0.000 |
|
|
TOTAL |
|
58524.191 |
89603.668 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
|
222.181 |
1734.377 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
|
1424.936 |
991.976 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
(1202.755) |
742.401 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
90.382 |
71.268 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
|
(1293.137) |
671.133 |
|
|
|
|
|
|
|
Less |
TAX |
|
(99.294) |
229.739 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
|
(1193.843) |
441.394 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
|
(47.754) |
17.656 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners / Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
STATE OF COMPANY'S
AFFAIR AND FUTURE OUTLOOK
During the year, the Company has earned Total Income of INR 58746.372 Million as against INR 91338.045 Million in the preceding year. The Net loss was placed at INR 1193.843 Million as against Net Profit of INR 441.394 Million in the preceding year. Your Directors are exploring the possibilities of diversification in other lines of business and are taking every possible step to improve upon the performance of the Company which is expected to yield positive results in times ahead.
UNSECURED LOAN
|
Unsecured Loan |
31.03.2016 (INR
in Million) |
31.03.2015 (INR
in Million) |
|
Long-term
Borrowings |
|
|
|
Loans and advances from related parties |
242.700 |
220.855 |
|
|
|
|
|
Short-term
borrowings |
|
|
|
Loans repayable on demand from banks |
0.000 |
8664.837 |
|
Loans and advances from related parties |
1580.574 |
1386.904 |
|
|
|
|
|
Total |
1823.274 |
10272.596 |
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
C69122190 |
10600557 |
BANK OF INDIA (LEAD BANKER) |
06/10/2015 |
- |
- |
21290000000.0 |
MID CORPORATE BRANCHTHAPAR HOUSE, BIRHANA ROADKANPURUP208001IN |
|
2 |
C39486782 |
10541120 |
ORIENTAL BANK OF COMMERCE |
04/12/2014 |
- |
- |
9000000.0 |
MALL ROADKANPURUP208004IN |
|
3 |
C03938065 |
10490773 |
CORPORATION BANK |
03/04/2014 |
- |
- |
500000000.0 |
MALL ROAD BRANCHKANPURUP208001IN |
|
4 |
C05942990 |
10501569 |
ALLAHABAD BANK |
28/03/2014 |
- |
- |
1500000000.0 |
15/287M.G. ROADKANPURUP208001IN |
|
5 |
C00245969 |
10484282 |
PUNJAB NATIONAL BANK |
06/03/2014 |
- |
- |
12400000.0 |
MALL ROADKANPURUP208001IN |
|
6 |
B92163781 |
10466683 |
BANK OF INDIA |
16/11/2013 |
- |
- |
4680000000.0 |
MID CORPORATE BRANCHTHAPAR HOUSE, BIRHANA ROADKANPURUP208001IN |
|
7 |
C01119619 |
10461814 |
UNION BANK OF INDIA |
31/10/2013 |
14/03/2014 |
- |
4500000000.0 |
MAIN BRANCH,BIRHANA ROADKANPURUP208001IN |
|
8 |
C39646799 |
10479508 |
ORIENTAL BANK OF COMMERCE |
14/10/2013 |
09/01/2015 |
- |
3435400000.0 |
MALL ROADKANPURUP208004IN |
|
9 |
B83503185 |
10445924 |
State Bank of India |
13/08/2013 |
- |
- |
4000000.0 |
SMECCC Division,Zonal Office, The Mall,KanpurUP208001IN |
|
10 |
C18792812 |
10432214 |
BANK OF MAHARASHTRA |
22/04/2013 |
19/05/2014 |
- |
1510000000.0 |
17/3 B-MEGHDOOT BUILDINGMALL ROADKANPURUP208001IN |
FIXED ASSETS
PRESS RELEASE
ROTOMAC MOVES HC UPON BEING DECLARED WILLFUL DEFAULTER
BY BOB
April 13, 2017
The Allahabad High Court today directed pen manufacturer Rotomac Global Pvt Ltd to place on record details of any assets or installments paid to the Bank of Baroda - to which the company owes a sum of more than INR 5000.000 Million - since being declared a "willful defaulter".
A division bench comprising Chief Justice D B Bhosle and Justice Yashwant Verma passed the order on a petition filed by the company which had moved the court contending that it has been wrongly declared a "willful defaulter" by BoB despite having "offered assets worth more than INR 3000.000 Million to the bank since the date of default".
The company was declared a willful defaulter vide an order dated February 27 passed by an authorized committee.
Appearing on behalf of the bank, counsel Archana Singh said, "The company was declared wilful defaulter after following due procedure as laid down by the Reserve Bank of India in its master circular.
At present, the company has to pay INR 5500.000 Million to clear its debt."
She also alleged that the company's directors were "siphoning out money to other companies in order to avoid repayment of loan".
The court fixed April 18 as the next date of hearing in the matter.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 63.91 |
|
|
1 |
INR 90.31 |
|
Euro |
1 |
INR 80.17 |
INFORMATION DETAILS
|
Information
Gathered by : |
KAM |
|
|
|
|
Analysis Done by
: |
PRS |
|
|
|
|
Report Prepared
by : |
KJL |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.