MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

491282.2

Report Date :

19.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

ROTOMAC GLOBAL PRIVATE LIMITED (w.e.f. 15.07.2008)

 

 

Formerly Known As :

ROTOMAC PENS PRIVATE LIMITED

 

 

Registered Office :

201, City Centre, 63/2, The Mall, Kanpur – 208004, Uttar Pradesh

Tel. No.:

91-512-3011000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

03.08.1992

 

 

Com. Reg. No.:

20-014605

 

 

Capital Investment / Paid-up Capital :

INR 250.000 Million

 

 

CIN No.:

[Company Identification No.]

U51396UP1992PTC014605

 

 

IEC No.:

0692002189

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCR1441E

 

 

GSTIN :

Not Divulged

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

  • Dealing in Merchanting Trade Business.

 

  • Manufacturer of Writing Instruments such as Pens and Pencils of all kinds Whether or not Mechanical, Pencil Leads, etc.

 

  • Whole Sale of Agriculture Raw Materials.

 

  • Wholesale of Computers and Computer Peripheral Equipment.

 

(Registered activity)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

D

 

Credit Rating

Explanation

Rating Comments

D

High Risk

Business dealing not recommended or on secured terms only

 

Status :

Poor

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Exist 

 

 

Comments :

Subject is an established company incorporated in the year 1992. It is a company of “Rotomac Group” and engaged in manufacturing of variety of writing instruments including pens, marker and refills.

 

Management of the company has not filed its financials of 2017 with government department.

 

As per available financials of 2016, the company has sharply declined in its revenue from operations as compared to previous year and reported heavy losses.

 

Rating is constrained on account of huge of borrowings recorded by the company which can be threat to its liquidity position and unfavourable gap between its trade payable and receivables.

 

Further, as per indirect sources we could find that company has delayed in repayment of its debt obligations and Bank of Baroda refers the company to the National Company Law Tribunal for insolvency proceedings.

 

It is also to be noted that the company is listed with RBI defaulter and defaulted hefty amount.

 

Payments terms are reported to be slow and delayed.

 

In view of aforesaid, the company can be considered for business dealings on fully safe and secured trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.06.2017)

Current Rating

(30.09.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

BRICKWORKS

Rating

Long Term Rating = D

Rating Explanation

Lowest-credit-quality and very low prospects of recovery.

Date

11.07.2017

 

Rating Agency Name

BRICKWORKS

Rating

Short Term Rating = D

Rating Explanation

Lowest-credit-quality and very low prospects of recovery.

Date

11.07.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name has been found enlisted as a defaulter in the publicly available RBI Defaulters’ list and the details of the same are as under :

 

Bank

Branch

Borrower name

Registered Address

Director Name-Din No. detail

Outstanding Amount (In INR Million )

Allahabad Bank

Kanpur-M. G. Road

Rotomac Global Private Limited

201, City Centre, 63/2 The Mall, Kanpur – 208004, Uttar Pradesh, India

Mr. Vikram Kothari - 454708

3306.800

Allahabad Bank

Kanpur-M. G. Road

Rotomac Global Private Limited

201, City Centre, 63/2 The Mall, Kanpur – 208004, Uttar Pradesh, India

Mr. Vikram Kothari - 454708

3306.800

Allahabad Bank

Kanpur-M. G. Road

Rotomac Global Private Limited

201, City Centre, 63/2 The Mall, Kanpur – 208004, Uttar Pradesh, India

Mr. Vikram Kothari - 454708

3306.800

Allahabad Bank

Kanpur-M. G. Road

Rotomac Global Private Limited

201, City Centre, 63/2 The Mall, Kanpur – 208004, Uttar Pradesh, India

Mr. Vikram Kothari - 454708

3306.800

 

 

Insolvency and Banking

 

Sr.No.

Date of Announcement

Last date of Submission

Name of Corporate Debtor

Name of Applicant

Address of Insolvency Professional

 

Name of Insolvency Professional

1

25.09.2017

--

Rotomac Global Private Limited

Bank of Baroda

Mr. Anil Goel

E-10A, Kailash Colony, Greater Kailash – 1, National capital territory of Delhi, Central 110048 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 


 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 14.02.2018

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE (TEL NO.: 91-512-301130)

 

 

LOCATIONS

 

Registered / Head Office / Factory :

201, City Centre, 63/2 The Mall, Kanpur – 208004, Uttar Pradesh, India

Tel. No.:

91-512- 3011000 / 2330142

Fax No.:

91-512- 3011099 / 2330151

E-Mail :

info@rotomac.net

cfc@incsolutions.in

rotomacglobal@gmail.com

Website :

www.rotomac.com

 

 

Branch Office and  Sales Depot :

Located At:

 

·         New Delhi

·         Mumbai

 

 

Manufacturing Unit and Sales Depot :

Located At:

 

·         Ahmedabad

·         Jamnagar

 


 

DIRECTORS

 

As on 31.03.2017

 

Name :

Mr. Vikram Kothari

Designation :

Managing Director

Address :

7/23, Tilak Nagar, Kanpur – 208002, Uttar Pradesh, India

Date of Birth/Age :

12.10.1949

Qualification :

B. Com

Experience :

35 years

Date of Appointment :

03.08.1992

PAN No.:

AAYPK6100D

DIN No.:

00454708

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U92199UP2004PTC029300

RAVE MOTI ENTERTAINMENT PRIVATE LIMITED

29/09/2012

-

U51497UP2002PTC026476

ROTOMAC EXPORTS PRIVATE LIMITED

05/02/2002

-

U67120UP1995PTC018111

RFL INFRASTRUCTURES PRIVATE LIMITED

25/05/1995

-

U36941UP1998PTC023820

ROTOMAC POLYMERS PRIVATE LIMITED

02/09/1998

-

U15400UP2014PTC062949

KOTHARI FOODS AND FRAGRANCES PRIVATE LIMITED

25/02/2014

-

U27202GJ2011PTC065740

WEST COAST EXTRUSION PRIVATE LIMITED

30/09/2011

-

U45400UP2007PTC034167

ANANDESHWAR NIRMAN PRIVATE LIMITED

24/01/2011

-

U74900UP2008PTC036079

ROTOMAC EXIM PRIVATE LIMITED

24/09/2008

-

U51396UP1992PTC014605

ROTOMAC GLOBAL PRIVATE LIMITED

03/08/1992

-

U51101UP2009PTC036913

SUNRISE GLOBAL PRIVATE LIMITED

03/03/2009

-

U36991UP2004PTC038128

CROWN ALBA WRITING INSTRUMENTS INDIA PRIVATE LIMITED

01/02/2005

-

 

 

Name :

Mrs. Sadhna Kothari

Designation :

Director

Address :

7/23, Tilak Nagar, Kanpur – 208002, Uttar Pradesh, India

Date of Birth/Age :

10.10.1952

Qualification :

Graduate

Date of Appointment :

19.07.1999

PAN No.:

AAYPK6102B

DIN No.:

00185743

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U15400UP2014PTC062949

KOTHARI FOODS AND FRAGRANCES PRIVATE LIMITED

25/02/2014

-

U67120UP1995PTC018111

RFL INFRASTRUCTURES PRIVATE LIMITED

25/05/1995

-

U45400UP2007PTC034167

ANANDESHWAR NIRMAN PRIVATE LIMITED

24/01/2011

-

U51497UP2002PTC026476

ROTOMAC EXPORTS PRIVATE LIMITED

29/09/2008

-

U36941UP1998PTC023820

ROTOMAC POLYMERS PRIVATE LIMITED

02/09/1998

-

U51396UP1992PTC014605

ROTOMAC GLOBAL PRIVATE LIMITED

19/07/1999

-

U36991UP2004PTC038128

CROWN ALBA WRITING INSTRUMENTS INDIA PRIVATE LIMITED

25/09/2008

-

 

 

Name :

Mr. Rahul Kothari

Designation :

Director

Address :

7/23, Tilak Nagar, Kanpur – 208002, Uttar Pradesh, India

Date of Birth/Age :

29.11.1986

Qualification :

MBA

Date of Appointment :

16.08.2014

PAN No.:

AOEPK8235K

DIN No.:

00454777

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U36991UP2004PTC038128

CROWN ALBA WRITING INSTRUMENTS INDIA PRIVATE LIMITED

30/09/2009

-

U51396UP1992PTC014605

ROTOMAC GLOBAL PRIVATE LIMITED

16/08/2014

-

U36941UP1998PTC023820

ROTOMAC POLYMERS PRIVATE LIMITED

30/09/2013

-

U74900UP2008PTC036079

ROTOMAC EXIM PRIVATE LIMITED

30/09/2010

-

U51101UP2009PTC036913

SUNRISE GLOBAL PRIVATE LIMITED

03/03/2009

-

U27202GJ2011PTC065740

WEST COAST EXTRUSION PRIVATE LIMITED

30/09/2011

-

U15400UP2014PTC062949

KOTHARI FOODS AND FRAGRANCES PRIVATE LIMITED

25/02/2014

-

U67120UP1995PTC018111

RFL INFRASTRUCTURES PRIVATE LIMITED

30/09/2013

-

 

 

KEY EXECUTIVES

 

Name :

Ms. Akansha Gupta

Designation :

Company Secretary

Address :

24/24, Birhana Road, Kanpur – 208001, Uttar Pradesh, India

Date of Birth/Age :

21.04.1984

Date of Appointment :

02.01.2012

PAN No.:

AOIPG5724R

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2016

 

SHAREHOLDER’S DETAILS FILE ATTACHED

 


 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2016

 

Category

Percentage

Promoter – (Individual/ Hindu Undivided Family – Indian)

83.12

Public  – (Individual/ Hindu Undivided Family – Indian)

16.88

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

  • Dealing in Merchanting Trade Business.

 

  • Manufacturer of Writing Instruments such as Pens and Pencils of all kinds Whether or not Mechanical, Pencil Leads, etc.

 

  • Whole Sale of Agriculture Raw Materials.

 

  • Wholesale of Computers and Computer Peripheral Equipment.

 

(Registered activity)

 

 

Products :

Item Code No.

Product Description

96081010

Ball Point Pens; Felt Tipped and Other Porous-Tipped Pens and Markers; Fountain Pens; Stylograph Pens and Other Pens

32901

Manufacture of stationary articles such as pens and pencils of all kinds whether or not mechanical, pencil leads, etc

46209

Whole sale of other agriculture raw materials n.e.c.

46209

Wholesale of computers and computer peripheral equipment

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Bank of India (Lead Banker)

Branch

Mid Corporate Branch, Thapar House, Birhana Road, Kanpur – 208001, Uttar Pradesh, India

Person Name (With Designation)

--

Contact Number

--

Name of Account Holder

--

Account Number

--

Account Since (Date/Year of Account Opening)

--

Average Balance Maintained (If Possible)

--

Credit Facilities Enjoyed (If any)

--

Account Operation

--

Remarks (If any)

--

 

 

Facilities :

Secured Loan

31.03.2016

(INR in Million)

31.03.2015

(INR in Million)

Long-term Borrowings

 

 

Rupee term loans from banks

19.177

36.640

 

 

 

Short-term borrowings

 

 

Loans repayable on demand from banks

15555.537

3939.402

 

 

 

Total

15574.714

3976.042

 

Auditors :

 

Name :

Sudhindra Jain and Company

Chartered Accountants

Address :

113/7-A, Swaroop Nagar, Indrajeet Jain Marg, Kanpur – 208002, Uttar Pradesh, India

PAN N Income-tax PAN of auditor or auditor's firm :

AACFS7403B

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Wholly Owned Subsidiary :

  • Rotomac Global Pte Limited, Singapore

 

 

Subsidiary :

  • Crown Alba Writing Instruments India Private Limited

U36991UP2004PTC038128

 

 

Associates :

  • West Coast Extrusions Private Limited

U27202GJ2011PTC065740

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Rotomac Exports Private Limited

U51497UP2002PTC026476

 

  • Rotomac Exim Private Limited

U74900UP2008PTC036079

 

  • Rotomac Polymer Private Limited

U36941UP1998PTC023820

 

  • Kothari Foods and Fragrances Private Limited

U15400UP2014PTC062949

 

  • Sunrise Global Private Limited

U51101UP2009PTC036913

 

  • Aandeshwar Nirman Private Limited

U45400UP2007PTC034167

 

  • Vertex Builders Private Limited

U45201UP2003PTC027758

 

  • RFL Infrastructure Private Limited

U67120UP1995PTC018111

 

  • Rave Real Estate Private Limited

U70102UP2007PTC033054

 

  • Mohan Steels Limited

L27107UP1971PLC003442

 

  • Realty Rotomac
  • Hanu Exports (India)
  • Archana Constructions Co.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

INR 10/- each

INR 500.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

INR 10/- each

INR 250.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2016

31.03.2015

31.03.2014

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

250.000

250.000

200.000

(b) Reserves and Surplus

1142.572

2336.415

1985.039

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1392.572

2586.415

2185.039

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

261.877

257.495

304.813

(b) Deferred tax liabilities (Net)

41.952

58.874

57.254

(c) Other long-term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

303.829

316.369

362.067

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

17136.111

13991.143

6459.869

(b) Trade payables

18209.850

33044.169

42357.534

(c) Other current liabilities

573.768

2383.195

2717.241

(d) Short-term provisions

36.743

39.407

35.167

Total Current Liabilities (4)

35956.472

49457.914

51569.811

 

 

 

 

TOTAL

37652.873

52360.698

54116.917

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

830.322

880.656

889.234

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Tangible assets capital work-in-progress

0.000

88.703

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

255.324

255.323

127.318

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term loans and advances

37.101

37.837

5.621

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1122.747

1262.519

1022.173

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

2.571

3.077

6.963

(b) Inventories

372.493

486.666

465.054

(c) Trade receivables

30228.519

26145.475

24159.599

(d) Cash and bank balances

1709.693

20994.287

25035.508

(e) Short-term loans and advances

4109.258

3452.452

3377.599

(f) Other current assets

107.592

16.222

50.021

Total Current Assets

36530.126

51098.179

53094.744

 

 

 

 

TOTAL

37652.873

52360.698

54116.917

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2016

31.03.2015

31.03.2014

 

SALES

 

 

 

 

Total Revenue from operations

58721.562

91311.513

115874.959

 

Other Income

24.810

26.532

95.991

 

TOTAL

58746.372

91338.045

115970.950

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

459.122

630.241

829.212

 

Purchases of Stock-in-Trade

56660.330

88494.706

112200.354

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

64.243

(0.266)

538.431

 

Employee benefit expense

127.178

140.431

134.500

 

CSR expenditure

0.000

11.403

0.000

 

Other expenses

1152.014

327.153

455.354

 

Prior period items before tax

61.304

0.000

0.010

 

TOTAL

58524.191

89603.668

114157.861

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

222.181

1734.377

1813.089

 

 

 

 

 

Less

FINANCIAL EXPENSES

1424.936

991.976

1025.349

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(1202.755)

742.401

787.740

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

90.382

71.268

51.534

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(1293.137)

671.133

736.206

 

 

 

 

 

Less

TAX

(99.294)

229.739

260.685

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(1193.843)

441.394

475.521

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

54975.355

87762.500

109962.630

 

TOTAL EARNINGS

54975.355

87762.500

109962.630

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

16.864

52.755

79.916

 

Capital Goods

21.094

24.596

31.131

 

TOTAL IMPORTS

37.957

77.351

111.047

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

(47.75)

17.66

23.78

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2016

31.03.2015

31.03.2014

Current Maturities of Long term debt

NA

NA

NA

Net cash flows from (used in) operations

(21134.124)

(10077.494)

(18715.958)

Net cash flows from (used in) operating activities

(21034.830)

(10307.233)

(18976.643)

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Average Collection Days

[Sundry Debtors / Income * 365]

 

187.89

104.51

76.10

 

 

 

 

 

Account Receivables Turnover

[Income / Sunday Debtors]

 

1.94

3.49

4.80

 

 

 

 

 

Average Payment Days [Sundry Creditors / Purchases * 365]

 

116.36

135.33

136.78

 

 

 

 

 

Inventory Turnover [Operating Income / Inventories]

 

0.60

3.56

3.90

 

 

 

 

 

Asset Turnover [Operating Income / Net Fixed Assets]

 

0.27

1.79

2.04

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Debt Ratio [(Borrowing + Current Liabilities) / Total Assets]

 

0.96

0.95

0.96

 

 

 

 

 

Debt Equity Ratio (Borrowings / NetWorth)

 

12.49

5.51

3.10

 

 

 

 

 

Current Liabilities to Networth (Current Liabilities / NetWorth)

 

25.82

19.12

23.60

 

 

 

 

 

Fixed Assets to NetWorth (Net Fixed Assets / NetWorth)

 

0.60

0.37

0.41

 

 

 

 

 

Interest Coverage Ratio [PBIT / Financial Charges]

 

0.16

1.75

1.77

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Net Profit Margin [(PAT / Sales) * 100]

(%)

(2.03)

0.48

0.41

 

 

 

 

 

Return on Total Assets [(PAT / Total Assets) * 100]

(%)

(3.17)

0.84

0.88

 

 

 

 

 

Return on Investment (ROI) [(PAT / NetWorth) * 100]

(%)

(85.73)

17.07

21.76

 

 

SOLVENCY RATIO

 

PARTICULARS

 

 

31.03.2016

31.03.2015

31.03.2014

Current Ratio [Current Assets / Current Liabilities]

 

1.02

1.03

1.03

 

 

 

 

 

Quick Ratio [(Current Assets - Inventories) / Current Liabilities]

 

1.01

1.02

1.02

 

 

 

 

 

G-Score Ratio Financial [NetWorth / Total Assets]

 

0.04

0.05

0.04

 

 

 

 

 

G-Score Ratio Debt [Debts / Equity Capital]

 

69.59

56.99

33.82

 

 

 

 

 

G-Score Ratio Liquidity [Total Current Assets / Total Current Liabilities]

 

1.02

1.03

1.03

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

200.000

250.000

250.000

Reserves & Surplus

1985.039

2336.415

1142.572

Net worth

2185.039

2586.415

1392.572

 

 

 

 

Long-term borrowings

304.813

257.495

261.876

Short term borrowings

6459.869

13991.143

17136.111

Total borrowings

6764.682

14248.638

17397.987

Debt/Equity ratio

3.096

5.509

12.493

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

115874.959

91311.513

58721.562

 

 

(21.198)

(35.691)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

31.03.2016

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

115874.959

91311.513

58721.562

Profit/ (Loss)

475.521

441.394

(1193.843)

 

0.41 %

0.48 %

(2.03 %)

 

 

 


 

ABRIDGED BALANCE SHEET – (CONSOLIDATED)

 

SOURCES OF FUNDS

 

 

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

250.000

250.000

(b) Reserves and Surplus

 

1142.572

2336.415

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1392.572

2586.415

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

261.876

257.495

(b) Deferred tax liabilities (Net)

 

41.952

58.874

(c) Other long-term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

303.828

316.369

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

 

17136.111

13991.143

(b) Trade payables

 

18209.850

33044.169

(c) Other current liabilities

 

573.768

2383.195

(d) Short-term provisions

 

36.744

39.407

Total Current Liabilities (4)

 

35956.473

49457.914

 

 

 

 

TOTAL

 

37652.873

52360.698

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

830.322

880.656

(ii) Intangible Assets

 

0.000

0.000

(iii) Tangible assets capital work-in-progress

 

0.000

88.704

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

255.323

255.323

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term loans and advances

 

37.102

37.836

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

1122.747

1262.519

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

2.571

3.077

(b) Inventories

 

372.493

486.666

(c) Trade receivables

 

30228.519

26145.475

(d) Cash and bank balances

 

1709.693

20994.287

(e) Short-term loans and advances

 

4109.258

3452.452

(f) Other current assets

 

107.592

16.222

Total Current Assets

 

36530.126

51098.179

 

 

 

 

TOTAL

 

37652.873

52360.698

 

 

PROFIT & LOSS ACCOUNT– (CONSOLIDATED)

 

 

PARTICULARS

 

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Total Revenue from operations

 

58721.562

91311.513

 

Other Income

 

24.810

26.532

 

TOTAL

 

58746.372

91338.045

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

459.122

630.241

 

Purchases of Stock-in-Trade

 

56660.330

88494.706

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

64.243

(0.266)

 

Employee benefit expense

 

127.177

140.431

 

CSR expenditure

 

0.000

11.403

 

Other expenses

 

1152.015

327.153

 

Prior period items before tax

 

61.304

0.000

 

TOTAL

 

58524.191

89603.668

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

222.181

1734.377

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

1424.936

991.976

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

(1202.755)

742.401

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

90.382

71.268

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

(1293.137)

671.133

 

 

 

 

 

Less

TAX

 

(99.294)

229.739

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

 

(1193.843)

441.394

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

(47.754)

17.656

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 


 

STATE OF COMPANY'S AFFAIR AND FUTURE OUTLOOK

 

During the year, the Company has earned Total Income of INR 58746.372 Million as against INR 91338.045 Million in the preceding year. The Net loss was placed at INR 1193.843 Million as against Net Profit of INR 441.394 Million in the preceding year. Your Directors are exploring the possibilities of diversification in other lines of business and are taking every possible step to improve upon the performance of the Company which is expected to yield positive results in times ahead.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2016

(INR in Million)

31.03.2015

(INR in Million)

Long-term Borrowings

 

 

Loans and advances from related parties

242.700

220.855

 

 

 

Short-term borrowings

 

 

Loans repayable on demand from banks

0.000

8664.837

Loans and advances from related parties

1580.574

1386.904

 

 

 

Total

1823.274

10272.596

 

 

INDEX OF CHARGES:

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

C69122190

10600557

BANK OF INDIA (LEAD BANKER)

06/10/2015

-

-

21290000000.0

MID CORPORATE BRANCHTHAPAR HOUSE, BIRHANA ROADKANPURUP208001IN

2

C39486782

10541120

ORIENTAL BANK OF COMMERCE

04/12/2014

-

-

9000000.0

MALL ROADKANPURUP208004IN

3

C03938065

10490773

CORPORATION BANK

03/04/2014

-

-

500000000.0

MALL ROAD BRANCHKANPURUP208001IN

4

C05942990

10501569

ALLAHABAD BANK

28/03/2014

-

-

1500000000.0

15/287M.G. ROADKANPURUP208001IN

5

C00245969

10484282

PUNJAB NATIONAL BANK

06/03/2014

-

-

12400000.0

MALL ROADKANPURUP208001IN

6

B92163781

10466683

BANK OF INDIA

16/11/2013

-

-

4680000000.0

MID CORPORATE BRANCHTHAPAR HOUSE, BIRHANA ROADKANPURUP208001IN

7

C01119619

10461814

UNION BANK OF INDIA

31/10/2013

14/03/2014

-

4500000000.0

MAIN BRANCH,BIRHANA ROADKANPURUP208001IN

8

C39646799

10479508

ORIENTAL BANK OF COMMERCE

14/10/2013

09/01/2015

-

3435400000.0

MALL ROADKANPURUP208004IN

9

B83503185

10445924

State Bank of India

13/08/2013

-

-

4000000.0

SMECCC Division,Zonal Office, The Mall,KanpurUP208001IN

10

C18792812

10432214

BANK OF MAHARASHTRA

22/04/2013

19/05/2014

-

1510000000.0

17/3 B-MEGHDOOT BUILDINGMALL ROADKANPURUP208001IN

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer

 

 

 

PRESS RELEASE

 

ROTOMAC MOVES HC UPON BEING DECLARED WILLFUL DEFAULTER BY BOB

April 13, 2017

 

The Allahabad High Court today directed pen manufacturer Rotomac Global Pvt Ltd to place on record details of any assets or installments paid to the Bank of Baroda - to which the company owes a sum of more than INR 5000.000 Million - since being declared a "willful defaulter".

 

A division bench comprising Chief Justice D B Bhosle and Justice Yashwant Verma passed the order on a petition filed by the company which had moved the court contending that it has been wrongly declared a "willful defaulter" by BoB despite having "offered assets worth more than INR 3000.000 Million to the bank since the date of default".

 

The company was declared a willful defaulter vide an order dated February 27 passed by an authorized committee.

 

Appearing on behalf of the bank, counsel Archana Singh said, "The company was declared wilful defaulter after following due procedure as laid down by the Reserve Bank of India in its master circular.

 

At present, the company has to pay INR 5500.000 Million to clear its debt."

 

She also alleged that the company's directors were "siphoning out money to other companies in order to avoid repayment of loan".

 

The court fixed April 18 as the next date of hearing in the matter.

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.91

UK Pound

1

INR 90.31

Euro

1

INR 80.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAM

 

 

Analysis Done by :

PRS

 

 

Report Prepared by :

KJL


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.