MIRA INFORM REPORT

 

 

Report No. :

492597

Report Date :

19.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

RUBINETTERIE BRESCIANE BONOMI SPA

 

 

Registered Office :

Via Massimo Bonomi,    1 San Sebastiano

25064 – Gussago (BS)-IT-

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

05.11.1952

 

 

Legal Form :

Joint stock company

 

 

Line of Business :

Manufacture of other taps and valves

 

 

No. of Employees :

From 201 to 250

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular  

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy’s economy compromises a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, with a legacy of unemployment and underdevelopment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors.

Italy is the third-largest economy in the euro zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 131% of GDP in 2017. Investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era records. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's longstanding structural economic problems, including labor market inefficiencies, a sluggish judicial system, and a weak banking sector. Italy’s economy returned to modest growth in late 2014 for the first time since 2011. In 2015-16, Italy’s economy grew at about 1% each year, and in 2017 growth accelerated to 1.5% of GDP. In 2017, overall unemployment was 11.4%, but youth unemployment remained high at 37.1%.

 

Source : CIA

 


Company name and address

 

Rubinetterie Bresciane Bonomi Spa

 

Via Massimo Bonomi,    1 SAN SEBASTIANO

 

25064 - Gussago (BS) -IT-

 

 

Summary

 

Fiscal Code

:

00296000177

Legal Form

:

Joint stock company

start of Activities

:

05/11/1952

Equity

:

Over 2.582.254

Turnover Range

:

50.000.000/75.000.000

Number of Employees

:

from 201 to 250



Activity

 

Manufacture of other taps and valves



Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 00296000177

 

Foreign Trade Reg. no. : BS005741 since 10/12/1991

 

Foreign Trade Reg. no. : 5741 of Brescia since 10/12/1991

 

Foreign Trade Reg. no. : 005741 of Brescia since 10/12/1991

 

Chamber of Commerce no. : 90347 of Brescia since 12/12/1952

 

Firms' Register : BS029-4553 of Brescia since 19/02/1996

 

V.A.T. Code : 00551700982

 

Foundation date

: 05/11/1952

Establishment date

: 05/11/1952

Start of Activities

: 05/11/1952

Legal duration

: 31/12/2050

Nominal Capital

: 5.600.000

Subscribed Capital

: 5.600.000

Paid up Capital

: 5.600.000

 

Legal mail :

RUBINETTERIE-BRESCIANE@PEC-CENTER.NETREGISTER.IT

Members

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Verde.gif

Kpmg S.p.a.

 

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Residence:

Vittor Pisani

, 25

- 20124

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Auditor

17/01/2018



Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Verde.gif

Valpres S.r.l.

 

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Residence:

A. Gitti

, 11

- 25060

Marcheno

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

No Protests registered

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Verde.gif

Bonomi

Aldo

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Born in Lumezzane

(BS)

on 14/10/1951

- Fiscal Code : BNMLDA51R14E738U

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Residence:

Industriale

, 30

- 25065

Lumezzane

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

29/06/2017

Director

29/06/2017

Board Chairman

29/06/2017

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

No Protests registered

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Verde.gif

Bonomi

Carlo

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Born in Lumezzane

(BS)

on 23/06/1953

- Fiscal Code : BNMCRL53H23E738H

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Residence:

Montesuello

, 149

- 25065

Lumezzane

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

29/06/2017

Director

29/06/2017

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

No Protests registered

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Verde.gif

Minervini

Antonio

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Born in Brescia

(BS)

on 12/04/1938

- Fiscal Code : MNRNTN38D12B157A

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Residence:

S. Urbano

, 14

- 25100

Brescia

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

No Protests registered

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Verde.gif

Pintossi

Donato

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Born in Sarezzo

(BS)

on 06/09/1967

- Fiscal Code : PNTDNT67P06I433J

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Residence:

G. Pascoli

, 2

- 25080

Calvagese della Riviera

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

07/11/2006

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

No Prejudicial events are reported

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

No Protests registered

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Verde.gif

Bonomi

Marta Carla

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Born in Brescia

(BS)

on 26/03/1977

- Fiscal Code : BNMMTC77C66B157C

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Residence:

Ippolito Nievo

, 4

- 25123

Brescia

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

29/06/2017



Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Verde.gif

Bonomi

Mario Quirino

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Born in Brescia

(BS)

on 16/10/1985

- Fiscal Code : BNMMQR85R16B157H

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Residence:

Francesco Crispi

, 2/A

- 25121

Brescia

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

29/06/2017



Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Verde.gif

Bonomi

Massimo Giovanni

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Born in Gardone Val Trompia

(BS)

on 26/11/1982

- Fiscal Code : BNMMSM82S26D918F

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Residence:

Marconi

, 2

- 25065

Lumezzane

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

29/06/2017



Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Verde.gif

Bonomi

Alessandra Eliana

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Born in Gardone Val Trompia

(BS)

on 03/06/1981

- Fiscal Code : BNMLSN81H43D918D

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Residence:

Kennedy John Fitzgerald

, 35 INT.1

- 25062

Concesio

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

29/06/2017



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Verde.gif

Bonomi

Aldo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Il Sole 24 Ore S.p.a.

Milano (MI) - IT -

00777910159

Director

Withdrawn

Registered

Valpres S.r.l.

Marcheno (BS) - IT -

00551900178

Director

Active

Registered

Valpres S.r.l.

Marcheno (BS) - IT -

00551900178

Managing Director

Active

Registered

Valpres S.r.l.

Marcheno (BS) - IT -

00551900178

Board Chairman

Active

Registered

Univers S.r.l.

Villa Carcina (BS) - IT -

00291750172

Managing Director

Withdrawn

Registered

Univers S.r.l.

Villa Carcina (BS) - IT -

00291750172

Director

Withdrawn

Registered

Univers S.r.l.

Villa Carcina (BS) - IT -

00291750172

Managing Director

Withdrawn

Registered

Univers S.r.l.

Villa Carcina (BS) - IT -

00291750172

Board Chairman

Withdrawn

Registered

BOSSINI STAMPAGGIO SRL

Brescia (BS) - IT -

03085610172

Board Chairman

Withdrawn

Registered

Mgr S.r.l.

Gardone Val Trompia (BS) - IT -

01569050980

Director

Active

Registered

Mgr S.r.l.

Gardone Val Trompia (BS) - IT -

01569050980

Managing Director

Active

Registered

Mgr S.r.l.

Gardone Val Trompia (BS) - IT -

01569050980

Board Chairman

Active

Registered

Valbia Srl

Lumezzane (BS) - IT -

01831550981

Director

Active

Registered

Valbia Srl

Lumezzane (BS) - IT -

01831550981

Managing Director

Active

Registered

Valbia Srl

Lumezzane (BS) - IT -

01831550981

Board Chairman

Active

Registered

S.I.M. SOCIETA' INDUSTRIA MECCANICA DI BONOMI DANTE eamp; C. - SOCIETA' IN ACCOMANDI

Brescia (BS) - IT -

00436070171

General Partner

Withdrawn

Registered

Valtrompia Commissionaria S.p.a.

Gardone Val Trompia (BS) - IT -

01734820176

Director

Active

Registered

B.B.V. S.R.L.

Brescia (BS) - IT -

03549970170

Director

Withdrawn

Registered

Credito Lombardo Veneto S.p.a. In FormaAbbreviata Cre.lo-ve S.p.a.

Brescia (BS) - IT -

03515830168

Director

Active

Registered

Credito Lombardo Veneto S.p.a. In FormaAbbreviata Cre.lo-ve S.p.a.

Brescia (BS) - IT -

03515830168

Assistant board Chairman

Active

Registered

Il Discorso S.p.a.

Milano (MI) - IT -

03336830967

Director

Withdrawn

Ceased

1000 Miglia Srl

Brescia (BS) - IT -

03440020984

Director

Active

Registered

1000 Miglia Srl

Brescia (BS) - IT -

03440020984

Board Chairman

Active

Registered

Automobile Club Di Brescia

Brescia (BS) - IT -

00299060178

Chairman

Withdrawn

Registered

Bobo Immobiliare Srl

Brescia (BS) - IT -

02561430980

Sole Director

Active

Registered

Ginevra Srl

Brescia (BS) - IT -

03119900987

Sole Director

Active

Registered

Mec-gar S.r.l.

Gussago (BS) - IT -

03878150980

Director

Active

Registered

Mec-gar S.r.l.

Gussago (BS) - IT -

03878150980

Board Chairman

Active

Registered

Imgar Societa' A Responsabilita' Limitata O, In Forma Abbreviata, Imgar S.r.l

Gussago (BS) - IT -

03904250986

Director

Active

Registered

Imgar Societa' A Responsabilita' Limitata O, In Forma Abbreviata, Imgar S.r.l

Gussago (BS) - IT -

03904250986

Managing Director

Active

Registered

Imgar Societa' A Responsabilita' Limitata O, In Forma Abbreviata, Imgar S.r.l

Gussago (BS) - IT -

03904250986

Board Chairman

Active

Registered

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Verde.gif

Bonomi

Carlo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Valpres S.r.l.

Marcheno (BS) - IT -

00551900178

Director

Active

Registered

Valpres S.r.l.

Marcheno (BS) - IT -

00551900178

Managing Director

Active

Registered

Univers S.r.l.

Villa Carcina (BS) - IT -

00291750172

Managing Director

Withdrawn

Registered

Univers S.r.l.

Villa Carcina (BS) - IT -

00291750172

Director

Withdrawn

Registered

Univers S.r.l.

Villa Carcina (BS) - IT -

00291750172

Managing Director

Withdrawn

Registered

BOSSINI STAMPAGGIO SRL

Brescia (BS) - IT -

03085610172

Director

Withdrawn

Registered

Valbia Srl

Lumezzane (BS) - IT -

01831550981

Director

Active

Registered

Valbia Srl

Lumezzane (BS) - IT -

01831550981

Managing Director

Active

Registered

S.I.M. SOCIETA' INDUSTRIA MECCANICA DI BONOMI DANTE eamp; C. - SOCIETA' IN ACCOMANDI

Brescia (BS) - IT -

00436070171

Limited Partner

Withdrawn

Registered

B.B.V. S.R.L.

Brescia (BS) - IT -

03549970170

Director

Withdrawn

Registered

Mec-gar S.r.l.

Gussago (BS) - IT -

03878150980

Director

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Valpres S.r.l.

Marcheno - IT -

00551900178

1.680.000 .Eur

30,00

Rubinetterie Bresciane Bonomi Spa

Gussago - IT -

00296000177

1.400.000 .Eur

25,00

Minervini Antonio

Brescia - IT -

MNRNTN38D12B157A

1.820.000 .Eur

32,50

Bonomi Marta Carla

Brescia - IT -

BNMMTC77C66B157C

168.000 .Eur

3,00

Bonomi Monica Antonella

Lumezzane - IT -

BNMMCN79R68B157N

168.000 .Eur

3,00

Bonomi Mario Quirino

Brescia - IT -

BNMMQR85R16B157H

168.000 .Eur

3,00

Bonomi Massimo Giovanni

Lumezzane - IT -

BNMMSM82S26D918F

98.000 .Eur

1,75

Bonomi Alessandra Eliana

Concesio - IT -

BNMLSN81H43D918D

98.000 .Eur

1,75



Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Rubinetterie Bresciane Bonomi Spa

Gussago - IT -

00296000177

1.400.000 .Eur

25,00

Active

Lumenergia S.p.a.

Lumezzane - IT -

03405300173

1.800 .Eur

0,60

Active

A Q M S.r.l.

Provaglio d'Iseo - IT -

01746710175

1.500 .Eur

0,04

Active

Istituto Superiore Di Formazione E Ricer ca 2000 Societa' Consortile Per Azioni,

Brescia - IT -

03063890176

832 .Eur

0,19

Ceased

Consorzio Ruvaris

Borgomanero - IT -

01680970033

.Eur

5,26

Active

Credito Lombardo Veneto S.p.a. In Forma Abbreviata Cre.lo-ve S.p.a.

Brescia - IT -

03515830168

1.200.000 .Eur

3,75

Active

Csmt Gestione S.c.a.r.l.

Brescia - IT -

02835410982

8.750 .Eur

0,62

Active

Enercomb s.r.l.

Cremona - IT -

01449740198

5.000 .Eur

50,00

Active



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

since 05/11/1952

 

Massimo Bonomi

, 1

- 25064

- Gussago

(BS)

- IT -

 

PHONE

: 0308250011

 

Legal mail

: RUBINETTERIE-BRESCIANE@PEC-CENTER.NETREGISTER.IT

 

Employees

: 212

 

Fittings and Equipment for a value of 9.600.000

Eur

 

Stocks for a value of 16.140.000

Eur

 

Trade organization: direct or by agents.

The firm operates abroad as exporter..

Export represents from 20% to 50% of the global turnover.

Products abroad are placed by :

- importers

 

- its own sales net-work

 

- its own agents

 

- direct orders from foreign companies

 

Export is mainly towards:

- Austria

 

- Greece

 

- Italy

 

- Poland

 

- Hungary

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

Limited liability company

Limited partnership

30/06/1958

Limited partnership

Limited liability company

22/12/1973

Limited liability company

Joint stock company

21/11/1996

 

CEASINGS/INCORPORATIONS/MERGES:

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Verde.gif

Project of merging by taking over of

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gifUnivers S.r.l.

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Galileo Galilei

, 15

, 25069

, Villa Carcina

(BS)

- IT -

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Fiscal Code: 00291750172

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Date

Merging/splitting-up project:

27/04/2011

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Verde.gif

The firm absorbed by merging of

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gifUnivers S.r.l.

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Galileo Galilei

, 15

, 25069

, Villa Carcina

(BS)

- IT -

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Fiscal Code: 00291750172

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Vuoto.gif

Date

:

01/07/2011



Protests

 

Protests checking on the subject firm has given a negative result.



Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Verde.gif

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.



Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



National Real Estates Survey

 

The firm under review, by the reported percentages, owns the following real estates:

 

Town

Cadastre

No. Immovables

Up to Date

GUSSAGO (BS)

Buildings

16

14/02/2018

GUSSAGO (BS)

Land

4

14/02/2018

LUMEZZANE (BS)

Buildings

15

14/02/2018

LUMEZZANE (BS)

Land

7

14/02/2018

RODENGO SAIANO (BS)

Land

2

14/02/2018

 

Buildings Details

 

Cadastre

Title

Location

Sheet No.

Particle No.

Sub No.

Categorie

Classe

Consistence

Cadastrial Rent

Part No.

B

Proprieta' per 1/1

GUSSAGO (BS) VIA MILANO, 32 Piano T

NCT/36

100

2

cat. A/2

4

6,5 vani

Euro:302,13

B

Proprieta' per 1/1

GUSSAGO (BS) VIA MILANO, Piano T

NCT/36

100

3

cat. D/1

Euro: 50,00

B

Proprieta' per 1/1

GUSSAGO (BS) VIA MILANO, 32 Piano T

NCT/36

100

4

cat. D/1

Euro: 44,00

B

Proprieta' per 1/1

GUSSAGO (BS) VIA MILANO, 32 Piano T-1 - S1

NCT/36

100

6

cat. D/7

Euro: 44.620,00

B

Proprieta' per 1/1

GUSSAGO (BS) VIA MILANO, Piano T

NCT/36

331

cat. F/1

B

Proprieta' per 1/1

GUSSAGO (BS) VIA FERMI, Piano T

NCT/36

367

1

cat. D/1

Euro: 54,00

B

Proprieta' per 1/1

GUSSAGO (BS) VIA FERMI, Piano T

NCT/36

367

2

cat. D/1

Euro: 76,00

B

Proprieta' per 1/1

GUSSAGO (BS) VIA FERMI, Piano T-1

NCT/36

368

cat. D/7

Euro: 87.252,00

B

Proprieta' per 1/1

GUSSAGO (BS) VIA FERMI, Piano T

NCT/36

369

cat. C/2

3

180 mq

Euro:353,26

B

Proprieta' per 1/1

GUSSAGO (BS) VIA MASSIMO BONOMI, 1 Piano S1

NCT/36

436

1

cat. D/7

Euro: 3.412,00

B

Proprieta' per 1/1

GUSSAGO (BS) VIA MASSIMO BONOMI, 1 Piano T-1 - 2

NCT/36

436

11

cat. A/10

2

45 vani

Euro:7.436,98

B

Proprieta' per 1/1

GUSSAGO (BS) VIA MASSIMO BONOMI, 1 Piano T-1

NCT/36

436

2

cat. D/8

Euro: 12.148,00

B

Proprieta' per 1/1

GUSSAGO (BS) VIA MASSIMO BONOMI, 1 Piano T

NCT/36

436

3

cat. D/8

Euro: 4.534,00

B

Proprieta' per 1/1

GUSSAGO (BS) VIA MASSIMO BONOMI, 1 Piano 1

NCT/36

436

4

cat. A/2

6

5,5 vani

Euro:355,06

B

Proprieta' per 1/1

GUSSAGO (BS) VIA MASSIMO BONOMI, 1 Piano 1

NCT/36

436

5

cat. A/2

6

5,5 vani

Euro:355,06

B

Proprieta' per 1/1

GUSSAGO (BS) VIA MASSIMO BONOMI, 1 Piano T

NCT/36

438

cat. D/7

Euro: 57.534,00

B

Proprieta' per 1000/1000

LUMEZZANE (BS) VIA INDUSTRIALE, Piano T

LPI/8

3247

18

cat. F/1

B

Proprieta' per 1/1

LUMEZZANE (BS) VIA INDUSTRIALE, 9/A Piano T - S1

LSS/8

2815

1

cat. A/2

3

5 vani

Euro:490,63

895

B

Proprieta' per 1/1

LUMEZZANE (BS) VIA INDUSTRIALE, Piano 2 - 0004

LSS/8

2815

10

cat. A/3

2

5 vani

Euro:232,41

2745

B

Proprieta' per 1/1

LUMEZZANE (BS) VIA INDUSTRIALE, Piano P4 - P1

LSS/8

2815

13

cat. A/3

2

9,5 vani

Euro:441,57

895

B

Proprieta' per 1/1

LUMEZZANE (BS) VIA INDUSTRIALE, Piano 2 - 0004

LSS/8

2815

15

cat. A/3

2

5 vani

Euro:232,41

2745

B

Proprieta' per 1/1

LUMEZZANE (BS) VIA INDUSTRIALE, Piano 2 - 0004

LSS/8

2815

16

cat. A/3

2

6 vani

Euro:278,89

895

B

Proprieta' per 1/1

LUMEZZANE (BS) VIA INDUSTRIALE, Piano 4 - S1

LSS/8

2815

18

cat. A/3

2

6 vani

Euro:278,89

2745

B

Proprieta' per 1/1

LUMEZZANE (BS) VIA INDUSTRIALE, Piano 3 - 0004

LSS/8

2815

19

cat. A/3

2

6 vani

Euro:278,89

895

B

Proprieta' per 1/1

LUMEZZANE (BS) VIA INDUSTRIALE, Piano T - S1

LSS/8

2815

2

cat. A/3

2

6 vani

Euro:278,89

895

B

Proprieta' per 1/1

LUMEZZANE (BS) VIA INDUSTRIALE, Piano T

LSS/8

2815

20

cat. C/1

4

69 mq

Euro:940,78

3455

B

Proprieta' per 1/1

LUMEZZANE (BS) VIA INDUSTRIALE, Piano T - S1

LSS/8

2815

23

cat. A/3

2

4,5 vani

Euro:209,17

B

Proprieta' per 1/1

LUMEZZANE (BS) VIA INDUSTRIALE, Piano 1 - 0004

LSS/8

2815

5

cat. A/3

2

9 vani

Euro:418,33

3455

B

Proprieta' per 1/1

LUMEZZANE (BS) VIA INDUSTRIALE, Piano 2 - 0004

LSS/8

2815

7

cat. A/3

2

6 vani

Euro:278,89

2745

B

Proprieta' per 1/1

LUMEZZANE (BS) VIA INDUSTRIALE, Piano 2 - 0004

LSS/8

2815

8

cat. A/3

2

4 vani

Euro:185,92

895

B

Proprieta' per 1/1

LUMEZZANE (BS) VIA INDUSTRIALE, Piano 3 - 0004

LSS/8

2815

9

cat. A/3

2

4,5 vani

Euro:209,17

895

 

Land Details

 

Cadastre

Title

Location

Sheet No.

Particle No.

Sub No.

Category

Class

Consistence

Cadastrial Rent

Part No.

L

Proprieta' per 1/1

GUSSAGO (BS)

36

366

SEMIN IRRIG

1

3 ha 21 are 42 ca

R.D.Euro:199,20 (*) R.A. Euro: 282,20

L

Proprieta' per 1/1

GUSSAGO (BS)

36

372

REL ACQ ES

4 are

R.D.Euro: R.A. Euro:

L

Proprieta' per 1/1

GUSSAGO (BS)

36

84

SEMIN IRRIG

1

22 are 80 ca

R.D.Euro:14,13 (*) R.A. Euro: 20,02

5505

L

Proprieta' per 1/1

GUSSAGO (BS)

36

85

SEMIN IRRIG

1

18 are 30 ca

R.D.Euro:11,34 (*) R.A. Euro: 16,07

11115

L

Proprieta' per 1/1

LUMEZZANE (BS)

32

100

BOSCO CEDUO

2

4 are 90 ca

R.D.Euro:0,51 R.A. Euro: 0,15

21377

L

Proprieta' per 1/1

LUMEZZANE (BS)

32

98

BOSCO CEDUO

3

8 are

R.D.Euro:0,58 R.A. Euro: 0,21

21377

L

Proprieta' per 1/1

LUMEZZANE (BS)

32

99

PRATO

3

9 are

R.D.Euro:2,56 R.A. Euro: 2,32

21377

L

Proprieta' per 1/1

LUMEZZANE (BS)

33

1

BOSCO CEDUO

2

2 are 90 ca

R.D.Euro:0,30 R.A. Euro: 0,09

21281

L

Proprieta' per 1/1

LUMEZZANE (BS)

33

198

PRATO IRRIG

2

14 are 50 ca

R.D.Euro:5,24 (*) R.A. Euro: 3,74

21281

L

Proprieta' per 1/1

LUMEZZANE (BS)

33

329

PRATO IRRIG

2

3 are 40 ca

R.D.Euro:1,23 (*) R.A. Euro: 0,88

24248

L

Proprieta' per 1/1

LUMEZZANE (BS)

33

466

PRATO IRRIG

2

14 are 72 ca

R.D.Euro:5,32 (*) R.A. Euro: 3,80

24248

L

Proprieta' per 1/1

RODENGO SAIANO (BS)

12

175

SEMIN ARBOR

2

1 ha 47 are

R.D.Euro:117,67 R.A. Euro: 121,47

1485

L

Proprieta' per 1/1

RODENGO SAIANO (BS)

12

177

SEMIN ARBOR

2

1 ha 82 are 65 ca

R.D.Euro:146,21 R.A. Euro: 150,93

1485

 

All responsibilities are declined regarding any possible omissions concerning the given results. Therefore, we advise to request for "Hypothecating Survey Inspection" c/o the locally competent RR.II. Immovables Registry, as this service doesn't fully guarantees the actual title of the Real Estates of the requested Subject.



Financial and Economical Analysis

 

Company's starting of activities dates back to 1952.

An eco-fin analysis has been made on the base od the b/s fo the years 2014, 2015 and 2016.

Under an economic point of view, profits were registered during the last years with a r.o.e. of 10,91% in 2016 with a stable trend in the turnover.

The operating result in 2016 was positive (8,11%) falling within the field's average.

The amount of the operating result for the year 2016 is of Eur. 8.394.688 with a 39,58% growth.

During the latest financial year the gross operating margin amounted to Eur. 11.976.962 with a 24,3% growth.

The company has an excellent net worth if compared to its debts, with a low indebtedness (0,21) increasing compared to last year (0,12)

It's shareholders funds amount to Eur. 55.201.824 , stable in comparison with the value of the previous year.

In the year 2016 total debts amounted to Eur. 44.256.064 with no important change.

Moderate recourse to bank credit while the exposure towards suppliers is rather high even if it still falls within the sector's average.

It shows a good range of liquidity.

Due from customers average term is high and equal to 129,96 days. besides being higher than the sector's average.

The financial management generated a cash flow of Eur. 9.449.999.

Labour cost amounts to Eur. 12.136.638, with a 20,55% incidence on production costs. , whereas the incidence on sales revenues is of 18,01%.

Financial incomes cover financial charges.

 

Financial Data

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Verde.gif

Complete balance-sheet for the year

al 31/12/2016

(in Eur

x 1)

 

Item Type

Value

Sales

67.388.656

Profit (Loss) for the period

6.022.282

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Verde.gif

Complete balance-sheet for the year

al 31/12/2015

(in Eur

x 1)

 

Item Type

Value

Sales

64.357.320

Profit (Loss) for the period

4.048.832

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Verde.gif

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

67.633.302

Profit (Loss) for the period

5.490.101

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Verde.gif

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

65.295.603

Profit (Loss) for the period

3.917.864

 

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Verde.gif

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

66.331.201

Profit (Loss) for the period

3.618.526



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2016 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2015 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

Years

2016

2015

2014

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

42.148

65.194

63.792

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

98.683

110.327

88.762

. Total Intangible Fixed Assets

140.831

175.521

152.554

. TANGIBLE FIXED ASSETS

. . Real estate

26.121.668

26.551.629

27.325.450

. . Plant and machinery

8.506.935

7.284.322

7.318.501

. . Industrial and commercial equipment

1.095.898

1.085.050

1.263.733

. . Other assets

778.019

883.625

934.287

. . Assets under construction and advances

1.172.090

15.460

24.066

. Total Tangible fixed assets

37.674.610

35.820.086

36.866.037

. FINANCIAL FIXED ASSETS

. . Equity investments

1.552.324

1.552.324

2.279.017

. . . Equity invest. in subsidiary companies

1

1

676.404

. . . Equity invest. in associated companies

151.718

151.718

151.718

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

1.400.605

1.400.605

1.450.895

. . Financial receivables

776.677

792.781

8.648

. . . . Within 12 months

776.677

765.000

. . . . Beyond 12 months

27.781

8.648

. . . Receivab due from subsidiaries

765.000

765.000

. . . . Within 12 months

765.000

765.000

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

11.677

27.781

8.648

. . . . Within 12 months

11.677

. . . . Beyond 12 months

27.781

8.648

. . Other securities

. . Own shares

6.340.074

6.340.074

. . . Total nominal value

. Total financial fixed assets

2.329.001

8.685.179

8.627.739

Total fixed assets

40.144.442

44.680.786

45.646.330

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

3.272.002

4.041.735

3.701.665

. . Work in progress and semimanufactured

4.240.009

4.404.281

4.895.580

. . Work in progress on order

. . Finished goods

8.631.093

9.808.300

9.254.428

. . Advance payments

. Total Inventories

16.143.104

18.254.316

17.851.673

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

28.003.883

27.642.005

26.736.258

. . Beyond 12 months

. . Trade receivables

24.326.462

23.227.641

22.330.781

. . . . Within 12 months

24.326.462

23.227.641

22.330.781

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

2.407.484

2.631.290

2.717.486

. . . . Within 12 months

2.407.484

2.631.290

2.717.486

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

736.108

1.221.661

1.214.466

. . . . Within 12 months

736.108

1.221.661

1.214.466

. . . . Beyond 12 months

. . Receivables for anticipated taxes

296.163

306.328

248.673

. . . . Within 12 months

296.163

306.328

248.673

. . . . Beyond 12 months

. . Receivables due from third parties

237.666

255.085

224.852

. . . . Within 12 months

237.666

255.085

224.852

. . . . Beyond 12 months

. Total Credits not held as fixed assets

28.003.883

27.642.005

26.736.258

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

18.777.966

15.640.680

16.327.633

. . Checks

3.024

. . Banknotes and coins

10.942

6.645

15.087

. Total Liquid funds

18.791.932

15.647.325

16.342.720

Total current assets

62.938.919

61.543.646

60.930.651

ADJUSTMENT ACCOUNTS

. Discount on loans

499.904

278.719

. Other adjustment accounts

471.246

Total adjustments accounts

471.246

499.904

278.719

TOTAL ASSETS

103.554.607

106.724.336

106.855.700

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

5.600.000

5.600.000

5.600.000

. Additional paid-in capital

. Revaluation reserves

5.783.738

5.783.738

5.783.738

. Legal reserve

1.120.000

1.120.000

1.120.000

. Reserve for Own shares

6.340.074

6.340.074

. Statute reserves

. Other reserves

43.015.878

32.962.382

27.472.282

. Accumulated Profits (Losses)

-6.340.074

. Profit( loss) of the year

6.022.282

4.048.832

5.490.101

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

55.201.824

55.855.026

51.806.195

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

1.395.798

1.313.815

1.234.063

. . Taxation fund, also differed

173.937

82.449

125.663

. . Other funds

1.327.690

994.013

600.000

Total Reserves for Risks and Charges

2.897.425

2.390.277

1.959.726

Employee termination indemnities

1.162.815

1.327.834

1.382.805

ACCOUNTS PAYABLE

. . . . Within 12 months

30.481.359

22.383.002

25.385.172

. . . . Beyond 12 months

13.774.705

24.726.754

26.286.621

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

8.000.000

12.432.400

12.432.400

. . . . Within 12 months

8.000.000

700.000

. . . . Beyond 12 months

12.432.400

11.732.400

. . Due to banks

17.044.783

14.552.713

16.795.822

. . . . Within 12 months

3.270.078

2.258.359

2.241.601

. . . . Beyond 12 months

13.774.705

12.294.354

14.554.221

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

14.462

22.434

51.469

. . . . Within 12 months

14.462

22.434

51.469

. . . . Beyond 12 months

. . Trade payables

14.309.344

15.789.418

17.429.122

. . . . Within 12 months

14.309.344

15.789.418

17.429.122

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

554

. . . . Within 12 months

554

. . . . Beyond 12 months

. . Due to associated companies

825

554

358

. . . . Within 12 months

825

554

358

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

801.729

659.837

735.166

. . . . Within 12 months

801.729

659.837

735.166

. . . . Beyond 12 months

. . Due to social security and welfare inst.

765.922

699.028

832.328

. . . . Within 12 months

765.922

699.028

832.328

. . . . Beyond 12 months

. . Other payables

3.318.999

2.952.818

3.395.128

. . . . Within 12 months

3.318.999

2.952.818

3.395.128

. . . . Beyond 12 months

Total accounts payable

44.256.064

47.109.756

51.671.793

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

36.479

41.443

35.181

Total adjustment accounts

36.479

41.443

35.181

TOTAL LIABILITIES

103.554.607

106.724.336

106.855.700

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

-4.960.417

-2.875.536

Risk accounts

-239.119

-234.982

Civil and fiscal norms relation

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

67.388.656

64.357.320

67.633.302

. Changes in work in progress

-1.341.478

75.163

1.472.451

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

1.407.346

1.105.550

1.573.753

. . Contributions for operating expenses

75.348

. . Different income and revenues

1.331.998

1.105.550

1.573.753

Total value of production

67.454.524

65.538.033

70.679.506

PRODUCTION COSTS

. Raw material,other materials and consum.

25.316.636

28.446.389

31.891.285

. Services received

14.907.722

13.786.773

14.619.370

. Leases and rentals

1.696.395

997.360

1.022.984

. Payroll and related costs

12.136.638

11.938.587

11.973.458

. . Wages and salaries

9.044.808

8.843.035

8.850.145

. . Social security contributions

2.586.634

2.604.201

2.659.177

. . Employee termination indemnities

505.196

491.351

464.136

. . Pension and similar

. . Other costs

. Amortization and depreciation

3.427.717

3.227.584

3.349.805

. . Amortization of intangible fixed assets

98.734

111.786

358.661

. . Amortization of tangible fixed assets

3.197.191

2.986.923

2.867.223

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

131.792

128.875

123.921

. Changes in raw materials

769.733

-327.480

-583.571

. Provisions to risk reserves

237.723

. Other provisions

154.557

156.290

. Other operating costs

650.438

1.060.975

1.236.527

Total production costs

59.059.836

59.524.201

63.509.858

Diff. between value and cost of product.

8.394.688

6.013.832

7.169.648

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

47.254

71.404

88.691

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

47.254

71.404

88.691

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

47.254

71.404

88.691

. Interest and other financial expense

229.085

761.058

1.057.639

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

Total financial income and expense

276.339

832.462

1.146.330

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

-676.403

-25.145

. . Of equity investments

-676.403

-25.145

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

-676.403

-25.145

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

27.579

9.001

. . Gains on disposals

18.579

. . Other extraordinary income

9.000

9.001

. Extraordinary expense

-1

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-1

Total extraordinary income and expense

27.578

9.001

Results before income taxes

8.671.027

6.197.469

8.299.834

. Taxes on current income

2.648.745

2.148.637

2.809.733

. . current taxes

2.547.092

2.249.506

2.435.662

. . differed taxes(anticip.)

-100.869

374.071

. Net income for the period

6.022.282

4.048.832

5.490.101

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

6.022.282

4.048.832

5.490.101

 

 

RATIOS

 

RATIOS

Value Type

as at 31/12/2016

as at 31/12/2015

as at 31/12/2014

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,39

0,42

0,43

0,26

Elasticity Ratio

Units

0,61

0,58

0,57

0,73

Availability of stock

Units

0,16

0,17

0,17

0,23

Total Liquidity Ratio

Units

0,45

0,41

0,40

0,44

Quick Ratio

Units

0,18

0,15

0,15

0,02

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

0,21

0,12

0,17

1,74

Self Financing Ratio

Units

0,53

0,52

0,48

0,29

Capital protection Ratio

Units

0,79

0,83

0,79

0,64

Liabilities consolidation quotient

Units

0,49

1,16

1,09

0,22

Financing

Units

0,80

0,84

1,00

2,30

Permanent Indebtedness Ratio

Units

0,68

0,77

0,74

0,46

M/L term Debts Ratio

Units

0,14

0,24

0,26

0,11

Net Financial Indebtedness Ratio

Units

0,11

0,20

0,25

0,49

CORRELATION

Fixed assets ratio

Units

1,75

1,83

1,74

1,63

Current ratio

Units

2,06

2,75

2,40

1,32

Acid Test Ratio-Liquidity Ratio

Units

1,54

1,93

1,70

0,86

Structure's primary quotient

Units

1,38

1,25

1,13

1,05

Treasury's primary quotient

Units

0,62

0,70

0,64

0,04

Rate of indebtedness ( Leverage )

%

187,59

191,07

206,26

349,01

Current Capital ( net )

Value

32.457.560

39.160.090

35.545.479

753.266

RETURN

Return on Sales

%

14,02

11,31

13,07

5,13

Return on Equity - Net- ( R.O.E. )

%

10,91

7,25

10,60

7,27

Return on Equity - Gross - ( R.O.E. )

%

15,71

11,10

16,02

15,95

Return on Investment ( R.O.I. )

%

8,11

5,63

6,71

5,36

Return/ Sales

%

12,46

9,34

10,60

5,57

Extra Management revenues/charges incid.

%

71,74

67,33

76,57

42,11

Cash Flow

Value

9.449.999

7.276.416

8.839.906

344.143

Operating Profit

Value

8.394.688

6.013.832

7.169.648

359.008

Gross Operating Margin

Value

11.976.962

9.635.429

10.519.453

705.726

MANAGEMENT

Credits to clients average term

Days

129,96

129,93

118,86

101,37

Debts to suppliers average term

Days

122,89

131,50

132,00

115,52

Average stock waiting period

Days

86,24

102,11

95,02

80,62

Rate of capital employed return ( Turnover )

Units

0,65

0,60

0,63

1,07

Rate of stock return

Units

4,17

3,53

3,79

4,40

Labour cost incidence

%

18,01

18,55

17,70

16,91

Net financial revenues/ charges incidence

%

0,41

1,29

1,69

-1,19

Labour cost on purchasing expenses

%

20,55

20,06

18,85

17,25

Short-term financing charges

%

n.c.

n.c.

n.c.

2,71

Capital on hand

%

153,67

165,83

157,99

93,00

Sales pro employee

Value

177.806

172.539

180.837

223.920

Labour cost pro employee

Value

32.022

32.006

32.014

35.625

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Spazio.gif1.169.259

Population living in the region

:

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Spazio.gif9.393.092

Number of families in the region

:

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Spazio.gif3.858.736

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Spazio.gif460

- per non food products

:

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Spazio.gif2.090

- per energy consume

:

Description: C:\Users\User\AppData\Local\Temp\Rar$EXa0.815\Spazio.gif114



Sector Data

 

The values are calculated on a base of 918 significant companies.

 

The companies cash their credits on an average of 101 dd.

The average duration of suppliers debts is about 116 dd.

The sector's profitability is on an average of 5,13%.

The labour cost affects the turnover in the measure of 16,91%.

Goods are held in stock in a range of 81 dd.

The difference between the sales volume and the resources used to realize it is about 1,07.

The employees costs represent the 17,25% of the production costs.



Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 50.886 protested subjects are found; in the province they count to 5.551.

The insolvency index for the region is 0,55, , while for the province it is 0,48.

Total Bankrupt companies in the province : 3.452.

Total Bankrupt companies in the region : 39.612.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.91

UK Pound

1

INR 90.31

Euro

1

INR 80.17

Euro

1

INR 79.97

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

PRA

 

 

Report Prepared by :

TRU

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.