MIRA INFORM REPORT

 

 

Report No. :

492046

Report Date :

19.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

THAI UNITED INDUSTRY COMPANY LIMITED

 

 

Registered Office :

36 Moo 7,  Bangna-Trad Road, T. Bangkaew, A. Bangplee, Samutprakarn 10540

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

07.08.1973

 

 

Com. Reg. No.:

0105516008432

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacturer, Distributor and Exporter of Battery Separators and Glass Mat

 

 

No. of Employees :

300

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A+

 

Credit Rating

Explanation

 

Rating Comments

A+

Low Risk

Business dealings permissible with low risk of default

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Thailand

A2

A2

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a relatively well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies, Thailand is highly dependent on international trade, with exports accounting for about two-thirds of GDP. Thailand’s exports include electronics, agricultural commodities, automobiles and parts, and processed foods. The industry and service sectors produce about 90% of GDP. The agricultural sector, comprised mostly of small-scale farms, contributes only 10% of GDP but employs about one-third of the labor force. Thailand has attracted an estimated 3.0-4.5 million migrant workers, mostly from neighboring countries.

Over the last few decades, Thailand has reduced poverty substantially. In 2013, the Thai Government implemented a nationwide 300 baht (roughly $10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners.

Thailand’s economy is recovering from slow growth during the years since the 2014 coup. Thailand’s economic fundamentals are sound, with low inflation, low unemployment, and reasonable public and external debt levels. Tourism and government spending - mostly on infrastructure and short-term stimulus measures – have helped to boost the economy, and The Bank of Thailand has been supportive, with several interest rate reductions.

Over the longer-term, household debt levels, political uncertainty, and an aging population pose risks to growth.

 

Source : CIA

 

 


 

COMPANY NAME

 

THAI UNITED INDUSTRY COMPANY LIMITED

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           36  MOO  7,  BANGNA-TRAD  ROAD, 

                                                                        T. BANGKAEW,  A. BANGPLEE, 

SAMUTPRAKARN  10540,  THAILAND

TELEPHONE                                        :           [66]   2751-7064,  2316-6022,  2316-7065

FAX                                                      :           [66]   2751-7065,  2316-8659,  2751-7065

E-MAIL  ADDRESS                               :           exportdept@thaiunited.co.th

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                    :           1973

REGISTRATION  NO.                           :           0105516008432

TAX  ID  NO.                                         :           3101059243

CAPITAL REGISTERED                        :           BHT.   80,000,000

CAPITAL PAID-UP                                :           BHT.   80,000,000

SHAREHOLDER’S  PROPORTION        :           THAI            :  74.75%

                                                                        FOREIGN    :  25.25%

FISCAL YEAR CLOSING DATE             :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR.  SOMCHAI VONGSCHANPHEN, THAI

                                                                        MANAGING DIRECTOR

 

NO.  OF  STAFF                                   :           300

LINES  OF  BUSINESS                         :           BATTERY SEPARATORS AND GLASS MAT

                                                                        MANUFACTURER, DISTRIBUTOR AND EXPORTER

                                                                         

                                                                         

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

 

 

 

 


 

HISTORY

 

The  subject  was  established  on  August  7,  1973  as  a  private  limited  company  under  the  registered  name  THAI  UNITED  INDUSTRY COMPANY  LIMITED,  by  Thai and  foreign  groups, with  the  business  objective  to  manufacture  various  kinds  of  battery  separators  and glass  mat  to both  local  and  overseas  markets. It currently  employs  approximately  300  staff.  

 

The  subject’s  registered  address  is  36  Moo  7,  Bangna-Trad  Rd.,  T. Bangkaew,  A. Bangplee,  Samutprakarn  10540,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE BOARD OF DIRECTORS

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Somchai  Vongschanphen

[x]

Thai

77

Mrs. Nalinee  Vongschanphen

[x]

Thai

75

Mr. Kingyuth  Vongchanphen

[x]

Thai

44

Mr. Kingyong  Vongchanphen

 

Thai

47

Mr. Tony,  Chau-Hai  Chen           : Chairman

[x]

Thai

82

Mr. Richard  Chen

 

Taiwanese

55

Mr. Seng  Hooi  Goh

 

Thai

50

Ms. Somporn  Vongschanphen

 

Thai

78

 

 

AUTHORIZED PERSON

 

Two of  the  mentioned  directors [x] can  jointly  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Somchai  Vongschanphen  is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  74  years  old.

 

Mr. Kingyuth  Vongchanphen  is  the  Deputy  Managing  Director.

He  is  Thai  nationality  with  the  age  of  44  years  old.  

 

Ms. Kongkaew  Vongschanphen  is  the  Administration  Manager.

She  is  Thai  nationality.  

 

 

 

BUSINESS OPERATIONS

 

The  subject  is  engaged  in  manufacturing  battery  separators  such  as  liner  pulp  separator,  synthetic  fiber  separator  and  glass  fiber  mater  under  its  own  brand “TUI”.

 

PRODUCTION

Separators        :  1,600,000  square  meters/month

Glass  mat         :  2,500  tons  per  annum

 

 

PURCHASE

Raw  materials  and  equipment  are  purchased  from  both  local 

and  overseas  suppliers,  mainly  in  Japan,  Taiwan,  Indonesia,  Germany,  India  and  Republic  of  China.

 

 

MAJOR  PPLIER

Awa  Paper  Mfg.  Co., Ltd. :  Japan

 

 

SALES 

60%  of  the  products  is  sold  locally  by  wholesale  to  manufacturers,  the  remaining  40%  is  exported  to  Japan,  Singapore,  Italy,  U.K.,  Germany,  Sweden,  Malaysia,  Philippines,  Indonesia,  Vietnam,  U.S.A.,  and  Taiwan.

 

 

MAJOR CUSTOMERS

Siam  Furukawa  Co.,  Ltd.                                             :  Thailand

Siam  GS  Battery  Co.,  Ltd.                                         :  Thailand

Thai  Storage  Battery  Public  Company  Limited            :  Thailand

 

 

RELATED AND AFFILIATED COMPANIES

 

Thai  United  Plastic  Industry  Co.,  Ltd.

 Business  Type  :  Manufacturer  of  battery  container  set

 

Thai  United  Awa  Paper  Co.,  Ltd.

 Business  Type  :  Manufacturer  of  filter  papers

 

 

LITIGATION

 

Bankruptcy  and  Receivership

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

There  are  no  legal  suits  filed  against  the  subject  according  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  L/C  at  sight  or  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Company  Limited

Krung  Thai  Bank  Public  Company  Limited

Kasikornbank  Public  Company  Limited

 

 

EMPLOYMENT

 

The subject  employs  approximately  300  staff.  

 

 

LOCATION DETAILS

 

The premise is owned for administrative office at the heading address. Premise is located in industrial area.

 

Factory and warehouse are located at 858 Moo 4, Bangpoo Industrial Estate, Soi 11, T. Prakasa, A. Muang, Samutprakarn 10280.

 

Facilities:

 

Site  area                      :   16,000  square  meters

Building  area                :   11,200  square  meters [total  floor]

 

 

COMMENT

 

Despite  a  slowdown  of  economy,  slow  expansion  of  industrial  sector,  shrinking  consumers’  purchasing  power  as well  as  the  cheap  products  from  China  which  had  an  impact  on  the  subject’s  business  in  2016,   the  subject’s  operating  performance  remains  strong  and  profitable.

 

 

FINANCIAL INFORMATION

 

The capital  was  registered  at  Bht.  4,000,000  divided  into  4,000  shares  of  Bht. 1,000 each.

 

The capital  was  increased  later  as  following:

 

            Bht.     8,000,000  on     January  2,  1979

            Bht.   40,000,000  on     September  4,  1992    

            Bht.   80,000,000  on     July  26,  1996 

           

The  latest  registered  capital  was  increased  to  Bht. 80,000,000  divided  into   80,000  shares  of  Bht.  1,000   each  with  fully  paid.

 

 

MAIN SHAREHOLDERS

[As at May 31, 2017]

 

       NAME

HOLDING

%

 

 

 

Ms. Somchai  Vongschanphen

Nationality:  Thai

Address     :  85  Soi  Chalermkhet  2,  Wadthepsirin,

                    Pomprabsattrupai,  Bangkok

13,000

16.25

Mrs. Nalinee  Vongschanphen

Nationality:  Thai

Address     :  83/2  Ekamai  Road,  Klongton,  Prakanong, 

                    Bangkok

11,800

14.75

Mr. Tony,  Chau  Hai  Chen

Nationality:  Thai

Address     :  27/44  Sukhumvit  19  Road,  Klongtoeynua, 

                    Klongtoey,  Bangkok

8,500

10.62

Mr. Seng  Hooi  Goh

Nationality:  Thai

Address     :  217-223  Yaowaraj  Road,  Samphantawong,

                    Bangkok

8,000

10.00

Mrs. Kathy,  Wang  Li  Xu  Chen

Nationality:  Thai

Address     :  27/44  Sukhumvit  19  Road,  Klongtoeynua, 

                    Klongtoey,  Bangkok

6,500

8.12

Mrs. Mei  Yun  Wang  Lin

Nationality:  Taiwanese

Address     :  Taiwan

5,000

6.25

Mr. Richard  Chen

Nationality:  Taiwanese

Address     :  8  Nanjing  West  Road,  102  Taiwan

5,000

6.25

Ms. Chen  I-Jing

Nationality:  Taiwanese

Address     :  8  Nanjing  West  Road,  102  Taiwan

5,000

6.25

Ms. Somporn Vongschanphen

Nationality:  Thai

Address     :  217  Yaowaraj  Road,  Samphantawong,

                    Bangkok

4,800

6.00


Others

12,400

15.51

 

Total Shareholders   :   13

 

 

Share Structure 

(As  at  May  31,  2017]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

8

59,800

74.75

Foreign

5

20,200

25.25

 

 

 

 

Total

13

80,000

100.00

 

 

NAME OF AUDITOR & CERTIFIED PUBLIC ACCOUNTANT NO.

 

Mr. Suthep  Dansiriviroj  No.  3855

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for December  31,  2016,  2015  and  2014  were:

          

ASSETS

                                                                                                

Current Assets

2016

2015

2014

 

 

 

 

Cash   and Cash Equivalents     

461,835,218.55

675,252,317.63

525,813,330.38

Trade  Accounts  and  Other  Receivable 

188,596,237.01

207,588,851.98

207,208,243.20

Inventories                     

73,798,385.94

79,579,333.70

78,016,762.73

Value Added Tax

-

-

7,939,965.86

Other Current Assets

20,163,907.39

22,854,357.10

22,412,100.23

 

Total  Current  Assets                

 

744,393,748.89

 

985,274,860.41

 

841,390,402.40

 

 

 

 

Investment  in  Associated

161,352,500.00

161,352,500.00

161,352,500.00

Property, Plant  and Equipment             

50,289,463.63

55,877,200.22

62,565,810.07

 

Total  Assets                 

 

956,035,712.52

 

1,202,504,560.63

 

1,065,308,712.47

 

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2016

2015

2014

 

 

 

 

Trade Accounts  and Other Payable

62,962,934.53

52,913,131.10

46,156,733.31

Accrued Income Tax

34,525,064.72

41,856,250.10

43,821,321.70

Other Current Liabilities

15,080,449.36

13,141,745.39

11,961,399.03

 

Total Current Liabilities

 

112,568,448.61

 

107,911,126.59

 

101,939,454.04

 

 

 

 

Provision for Employee Benefits

1,377,520.00

1,277,920.00

1,175,940.00

Liabilities  under Hire  Purchase

   Agreements

 

-

 

-

 

412,453.11

Other Non-current  Liabilities

-

79,685.14

-

 

Total  Liabilities            

 

113,945,968.61

 

109,268,731.73

 

103,527,847.15

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

Share  capital : Baht  1,000  par  value 

  authorized,  and  issued  share  capital 

     80,000  shares   

 

 

80,000,000.00

 

 

80,000,000.00

 

 

80,000,000.00

 

Capital  Paid                     

 

80,000,000.00

 

80,000,000.00

 

80,000,000.00

Retained Earning :  [Deficit]

   Appropriated  statutory  reserve

 

40,000,000.00

 

40,000,000.00

 

40,000,000.00

   Unappropriated

722,089,743.91

973,235,828.90

841,780,952.32

 

Total  Shareholders’ Equity

 

842,089,743.91

 

1,093,235,828.90

 

961,780,865.32

 

Total  Liabilities  and  Shareholders’ 

  Equity

 

 

956,035,712.52

 

 

1,202,504,560.63

 

 

1,065,308,712.47

 


                                                  

PROFIT & LOSS ACCOUNT

 

Revenue

2016

2015

2014

 

 

 

 

Sales  or Services Income           

930,511,368.30

990,890,917.00

1,019,112,342.46

Other  Income                

31,943,179.04

29,990,926.42

23,561,038.62

Dividend Income

-

-

16,135,250.00

 

Total  Revenues           

 

962,454,547.34

 

1,020,881,843.42

 

1,058,808,631.08

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  or Services

716,838,047.46

748,615,686.82

771,683,601.92

Selling  Expenses

11,034,444.85

11,916,008.12

11,796,123.78

Administrative  Expenses

51,202,140.16

47,021,111.09

41,967,970.64

 

Total Expenses             

 

779,074,632.47

 

807,552,806.03

 

825,447,696.34

 

 

 

 

Profit  /[Loss]  before  Financial Cost  and

   Income Tax

 

183,379,914.87

 

213,329,037.39

 

233,360,934.74

Financial Cost

[935.14]

[17,823.71]

[40,611.73]

 

 

 

 

Profit /[Loss]  before  Income  Tax

183,378,979.73

213,311,213.68

233,320,323.01

Income  Tax  

[34,525,064.72]

[41,856,250.10]

[43,821,321.70]

 

Net  Profit / [Loss]

 

148,853,915.01

 

171,454,963.58

 

189,499,001.31

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2016

2015

2014

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

6.61

9.13

8.25

QUICK RATIO

TIMES

5.78

8.18

7.19

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

18.50

17.73

16.29

TOTAL ASSETS TURNOVER

TIMES

0.97

0.82

0.96

INVENTORY CONVERSION PERIOD

DAYS

37.58

38.80

36.90

INVENTORY TURNOVER

TIMES

9.71

9.41

9.89

RECEIVABLES CONVERSION PERIOD

DAYS

73.98

76.47

74.21

RECEIVABLES TURNOVER

TIMES

4.93

4.77

4.92

PAYABLES CONVERSION PERIOD

DAYS

32.06

25.80

21.83

CASH CONVERSION CYCLE

DAYS

79.50

89.47

89.28

 

 

 

 

 

PROFITABILITY RATIO

 

  

 

 

COST OF GOODS SOLD

%

77.04

75.55

75.72

SELLING & ADMINISTRATION

%

6.69

5.95

5.28

INTEREST

%

0.00

0.00

0.00

GROSS PROFIT MARGIN

%

26.40

27.48

28.17

NET PROFIT MARGIN BEFORE EX. ITEM

%

19.71

21.53

22.90

NET PROFIT MARGIN

%

16.00

17.30

18.59

RETURN ON EQUITY

%

17.68

15.68

19.70

RETURN ON ASSET

%

15.57

14.26

17.79

EARNING PER SHARE

BAHT

1,860.67

2,143.19

2,368.74

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.12

0.09

0.10

DEBT TO EQUITY RATIO

TIMES

0.14

0.10

0.11

TIME INTEREST EARNED

TIMES

196,098.89

11,968.83

5,746.15

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(6.09)

(2.77)

 

OPERATING PROFIT

%

(14.04)

(8.58)

 

NET PROFIT

%

(13.18)

(9.52)

 

FIXED ASSETS

%

(10.00)

(10.69)

 

TOTAL ASSETS

%

(20.50)

12.88

 

 

 

ANNUAL GROWTH: RISKY

An annual sales growth is -6.09%. Turnover has decreased from THB 990,890,917.00 in 2015 to THB 930,511,368.30 in 2016. While net profit has decreased from THB 171,454,963.58 in 2015 to THB 148,853,915.01 in 2016. And total assets has decreased from THB 1,202,504,560.63 in 2015 to THB 956,035,712.52 in 2016.                

                       

                       

 

 


PROFITABILITY: IMPRESSIVE

 

PROFITABILITY RATIO

 

Gross Profit Margin

26.40

Acceptable

Industrial Average

58.95

Net Profit Margin

16.00

Impressive

Industrial Average

7.82

Return on Assets

15.57

Impressive

Industrial Average

9.36

Return on Equity

17.68

Impressive

Industrial Average

17.13

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 26.4%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. Net Profit Margin ratio is 16%, higher figure when  compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 15.57%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 17.68%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

 

LIQUIDITY : IMPRESSIVE

 

 

LIQUIDITY RATIO

 

Current Ratio

6.61

Impressive

Industrial Average

2.07

Quick Ratio

5.78

 

 

 

Cash Conversion Cycle

79.50

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 6.61 times in 2016, decrease from 9.13 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 5.78 times in 2016, decrease from 8.18 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 80 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

LEVERAGE : EXCELLENT

 


 

LEVERAGE RATIO

 

Debt Ratio

0.12

Impressive

Industrial Average

0.41

Debt to Equity Ratio

0.14

Impressive

Industrial Average

0.70

Times Interest Earned

196,098.89

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 196098.89 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.12 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 

ACTIVITY: IMPRESSIVE

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

18.50

Impressive

Industrial Average

-

Total Assets Turnover

0.97

Satisfactory

Industrial Average

1.20

Inventory Conversion Period

37.58

 

 

 

Inventory Turnover

9.71

Impressive

Industrial Average

5.26

Receivables Conversion Period

73.98

 

 

 

Receivables Turnover

4.93

Satisfactory

Industrial Average

5.73

Payables Conversion Period

32.06

 

 

 

 

The company's Account Receivable Ratio is calculated as 4.93 and 4.77 in 2016 and 2015 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2016 increased from 2015. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 39 days at the end of 2015 to 38 days at the end of 2016. This represents a positive trend. And Inventory turnover has increased from 9.41 times in year 2015 to 9.71 times in year 2016.

 

The company's Total Asset Turnover is calculated as 0.97 times and 0.82 times in 2016 and 2015 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Downtrend

Inventory Turnover                     Downtrend

Receivables Turnover                Uptrend

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.91

UK Pound

1

INR 90.31

Euro

1

INR 80.71

Thai Baht

1

INR 2.06

Note: Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VIV

 

 

Report Prepared by :

NIT

 

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.