MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

492098 

Report Date :

20.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

FELDA PALM INDUSTRIES SDN. BHD.

 

 

Registered Office :

Level 45, Menara Felda, Platinum Park, No. 11, Persiaran Klcc, 50088 Kuala Lumpur, Wilayah Persekutuan

 

 

Country :

Malaysia

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

14.09.1995

 

 

Com. Reg. No.:

359584-V

 

 

Legal Form :

Private Limited (Limited By Share)

 

 

Line of Business :

The subject is principally engaged in the manufacturing of crude palm oil products, investment holding.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

 

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

--

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Malaysia

A2

A2

 

Risk Category

 

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

MALAYSIA - ECONOMIC OVERVIEW

 

Malaysia, an upper middle-income country, has transformed itself since the 1970s from a producer of raw materials into a multi-sector economy. Under current Prime Minister NAJIB, Malaysia is attempting to achieve high-income status by 2020 and to move further up the value-added production chain by attracting investments in high technology, knowledge-based industries and services. NAJIB's Economic Transformation Program is a series of projects and policy measures intended to accelerate the country's economic growth. The government has also taken steps to liberalize some services sub-sectors. Malaysia is vulnerable to a fall in world commodity prices or a general slowdown in global economic activity.

 

The NAJIB administration is continuing efforts to boost domestic demand and reduce the economy's dependence on exports. Domestic demand continues to anchor economic growth, supported mainly by private consumption, which accounts for 53% of GDP. Nevertheless, exports - particularly of electronics, oil and gas, and palm oil - remain a significant driver of the economy. In 2015, gross exports of goods and services were equivalent to 73% of GDP. The oil and gas sector supplied about 22% of government revenue in 2015, down significantly from prior years amid a decline in commodity prices and diversification of government revenues. Malaysia has embarked on a fiscal reform program aimed at achieving a balanced budget by 2020, including rationalization of subsidies and the 2015 introduction of a 6% value added tax. Sustained low commodity prices throughout the period not only strained government finances, but also shrunk Malaysia’s current account surplus and weighed heavily on the Malaysian ringgit, which was among the region’s worst performing currencies during 2013-17. The ringgit hit new lows following the US presidential election amid a broader selloff of emerging market assets.

 

Bank Negara Malaysia (the central bank) maintains adequate foreign exchange reserves; a well-developed regulatory regime has limited Malaysia's exposure to riskier financial instruments, although it remains vulnerable to volatile global capital flows. In order to increase Malaysia’s competitiveness, Prime Minister NAJIB raised possible revisions to the special economic and social preferences accorded to ethnic Malays under the New Economic Policy of 1970, but retreated in 2013 after he encountered significant opposition from Malay nationalists and other vested interests. In September 2013 NAJIB launched the new Bumiputra Economic Empowerment Program, policies that favor and advance the economic condition of ethnic Malays.

 

Malaysia signed the 12-nation Trans-Pacific Partnership (TPP) free trade agreement in February 2016, although the future of the TPP remains unclear following the US withdrawal from the agreement. Along with nine other ASEAN members, Malaysia established the ASEAN Economic Community in 2015, which aims to advance regional economic integration.

 

Source : CIA

 

 


 

 

EXECUTIVE SUMMARY

 

REGISTRATION NO.

:

359584-V

GST NO.

:

000207093760

COMPANY NAME

:

FELDA PALM INDUSTRIES SDN. BHD.

FORMER NAME

:

N/A

INCORPORATION DATE

:

14/09/1995

COMPANY STATUS

:

EXIST

LEGAL FORM

:

PRIVATE LIMITED (LIMITED BY SHARE)

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

LEVEL 45, MENARA FELDA, PLATINUM PARK, NO. 11, PERSIARAN KLCC, 50088 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

BUSINESS ADDRESS

:

LEVEL 22 & 23, MENARA FELDA, PLATINUM PARK, NO. 11, PERSIARAN KLCC, 50088 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

TEL.NO.

:

03-28591405/28591400

FAX.NO.

:

N/A

EMAIL

:

MARKETING.FPISB@FELDAGLOBAL.COM

WEB SITE

:

WWW.FELDAPALMINDUSTRIES.COM

CONTACT PERSON

:

SAARI BIN DIN ( DIRECTOR )

INDUSTRY CODE

:

10401 64200

PRINCIPAL ACTIVITY

:

MANUFACTURING OF CRUDE PALM OIL PRODUCTS, INVESTMENT HOLDING

AUTHORISED CAPITAL

:

MYR 202,000,000.00 DIVIDED INTO 
ORDINARY SHARE 202,000,000.00 OF MYR 1.00 EACH.

ISSUED AND PAID UP CAPITAL

:

MYR 202,000,000.00 DIVIDED INTO 
ORDINARY SHARES 3 CASH AND 201,999,997 OTHERWISE OF MYR 1.00 EACH.

SALES

:

MYR 709,528,000 [2016]

NET WORTH

:

MYR 2,053,806,000 [2016]

M1000 OVERALL RANKING

:

40[2011]

M1000 INDUSTRY RANKING

:

4[2011]

STAFF STRENGTH

:

N/A

BANKER (S)

:

MALAYAN BANKING BHD

LITIGATION

:

TRACED

DEFAULTER CHECK

:

CLEAR

FINANCIAL CONDITION

:

LIMITED

PAYMENT

:

SLOW BUT CORRECT

MANAGEMENT CAPABILITY

:

AVERAGE

COMMERCIAL RISK

:

LOW

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

GOOD

INDUSTRY OUTLOOK

:

MATURE

 

 

HISTORY / BACKGROUND

 

The Subject is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the Subject shall have a minimum one director. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the Subject is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the Subject is insolvent. The Subject is governed by the Companies Act, 1965 and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

The subject is principally engaged in the (as a / as an) manufacturing of crude palm oil products, investment holding.

The subject is not listed on Bursa Malaysia (Malaysia Stock Exchange).

 

According to the Malaysia 1000 publication, the Subject's ranking are as follows:

 

 

YEAR

2011

2009

2008

2005

2004

OVERALL RANKING

40

36

59

32

47

INDUSTRY RANKING

4

4

4

2

2

 

Former Address(es)

Address

As At Date

LEVEL 3, BALAI FELDA, JALAN GURNEY 1, 54000, WILAYAH PERSEKUTUAN, MALAYSIA

02/01/2013

 

Share Capital History

Date

Authorised Shared Capital

Issue & Paid Up Capital

01/01/1996

MYR 202,000,000.00

MYR 202,000,000.00

23/09/1995

MYR 100,000.00

MYR 3.00

 

The major shareholder(s) of the Subject are shown as follows :


Current Shareholder(s) :

Name

Address

IC/PP/Loc No

Shareholding

(%)

FELDA HOLDINGS BHD.

FELDA HOLDINGS BHD, LEVEL 25 MENARA FELDA, PLATINUM PARK NO 11 PERSIARAN KLCC, 50088 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

358158V

145,442,924.00

72.00

KOPERASI PERMODALAN FELDA BERHAD

MALAYSIA

000000051

56,557,076.00

28.00

---------------

------

202,000,000.00

100.00

============

=====

+ Also Director

 

The Subject's interest in other companies (Subsidiaries/Associates) are shown as follow :

 

Local No

Country

Company

Status

(%)

As At

23120H

MALAYSIA

DELIMA OIL PRODUCTS SDN. BHD.

-

100.00

25/01/2018

522888X

MALAYSIA

ECOMEX PALM OIL (MALAYSIA) SDN. BHD.

Disolved

1.53

25/01/2018

590787K

MALAYSIA

FELDA INPROSER BIOPALMA FEEDS SDN. BHD.

Winding-Up

2.00

25/01/2018

353786A

MALAYSIA

FELDA KERNEL PRODUCTS SDN. BHD.

-

83.33

25/01/2018

353807M

MALAYSIA

FELDA MARKETING SERVICES SDN. BHD.

-

51.00

25/01/2018

353930K

MALAYSIA

FELDA VEGETABLE OIL PRODUCTS SDN. BHD.

-

66.67

25/01/2018

881900M

MALAYSIA

FNI BIOFUEL SDN. BHD.

-

100.00

25/01/2018

842898P

MALAYSIA

FTJ BIO POWER SDN. BHD.

-

60.00

25/01/2018

480236T

MALAYSIA

SUTRAJAYA SHIPPING SDN. BHD.

Winding-Up

100.00

25/01/2018

400426D

MALAYSIA

TAIKO CLAY CHEMICALS SDN. BHD.

-

30.00

25/01/2018



DIRECTORS

 

DIRECTOR 1

 

Name Of Subject

:

MR. SAARI BIN DIN

Address

:

PARIT 12, SUNGAI NIBONG, 45300 SUNGAI BESAR, SELANGOR, MALAYSIA.

Other Address(es)

:

48,JALAN INDAH 19, TMN CHERAS INDAH,CHERAS, KUALA LUMPUR., 56100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No

:

5492990

New IC No

:

581216-10-6575

Nationality

:

MALAYSIAN

Date of Appointment

:

15/05/2014



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

see below

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

359584V

FELDA PALM INDUSTRIES SDN. BHD.

Director

15/05/2014

0.00

-

MYR(16,519,000.00)

2016

-

25/01/2018

2

357718K

FELDA TRANSPORT SERVICES SDN. BHD.

Director

31/12/2017

0.00

-

MYR4,967,708.00

2016

-

25/01/2018

3

1061206U

GABUNGAN BESTARI JENGKA SDN. BHD.

Director

06/09/2013

1.00

20.00

MYR(1,389.00)

2015

-

25/01/2018

4

211014U

KPF AGRO PROPERTIES SDN. BHD.

Director

21/08/2017

0.00

-

MYR504,184.00

2016

-

25/01/2018

5

940006P

KPF HOTEL MANAGEMENT SDN. BHD.

Director

21/08/2017

0.00

-

N/A

2016

-

25/01/2018

6

1108463D

KPF PLANTATION SDN. BHD.

Director

21/10/2015

0.00

-

MYR50,663.00

2016

-

25/01/2018


FORMER INTEREST

No

Local No

Company

Designation

App Date

Withdrawn Date

Shareholding

Status

1

858614D

KPF HOLDINGS SDN. BHD.

Director

09/05/2014

22/08/2017

-

-

 

DIRECTOR 2

 

Name Of Subject

:

DATO' ROSNI BINTI ZAHARI

Address

:

CASA RIENIE LOT 3259, BUKIT PENGAWAN, JALAN MARAN, 28000 TEMERLOH, PAHANG, MALAYSIA.

Other Address(es)

:

24-B,JALAN BAHAGIAN 13, TAMAN BAHAGIA, 28000 TEMERLOH, PAHANG, MALAYSIA.

IC / PP No

:

6261716

New IC No

:

610411-03-5338

Date of Birth

:

11/04/1961

Nationality

:

MALAYSIAN

Date of Appointment

:

15/01/2007



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

see below

Former interest

:

see below

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

971455X

CHULIA GRIDCOMM FACILITIES MANAGEMENT SDN. BHD.

Director

15/03/2012

10.00

0.002

282.00

-

In the process of striking off

25/01/2018

2

359584V

FELDA PALM INDUSTRIES SDN. BHD.

Director

15/01/2007

0.00

-

MYR(16,519,000.00)

2016

-

25/01/2018

3

935722K

MSM MALAYSIA HOLDINGS BERHAD

Director

25/03/2011

20,000.00

0.003

MYR120,722,000.00

2016

-

25/01/2018

4

321567M

PERKASA SUTERA - BIZHASIL JV SDN. BHD.

Director

25/06/2009

0.00

-

MYR(1,978.00)

2016

-

25/01/2018

5

202685V

PERKASA SUTERA SDN. BHD.

Director

01/02/2013

0.00

-

MYR2,696,523.00

2016

-

25/01/2018

6

1058876P

SOHONISTA SDN. BHD.

Director

20/08/2013

1.00

33.33

MYR(4,300.00)

2014

In the process of striking off

25/01/2018

7

434871P

WARISAN JENGKA HOLDINGS (M) SDN. BHD.

Director

25/01/2005

0.00

-

MYR(3,959,344.00)

2016

-

25/01/2018

8

1167760P

YAYASAN JUWITA

Director

02/12/2015

0.00

-

282.00

-

-

25/01/2018


INTEREST IN BUSINESS

No

Local No

Business

Designation

App Date

Shareholding (%)

Status

As At

1

CT0026459P

ROSZA HOME DECOR

SOLE PROPRIETORSHIP

17/02/2014

100.00

-

25/01/2018


FORMER INTEREST

No

Local No

Company

Designation

App Date

Withdrawn Date

Shareholding

Status

1

432255K

RANGKAI JUJUR SDN. BHD.

Director

02/09/1997

12/06/2001

-

-

2

12239D

SRI JENGKA SDN. BHD.

Director

20/02/2006

02/03/2006

-

-

3

476077U

WARISAN JENGKA BINA SDN. BHD.

Director

20/02/2006

02/03/2006

-

-

 

DIRECTOR 3

 

Name Of Subject

:

MS. SAFARIAH BINTI AWANG NGAH

Address

:

485, PERINGKAT 3, BUKIT SAGU 1, 25730 KUANTAN, PAHANG, MALAYSIA.

IC / PP No

:

A1034785

New IC No

:

680515-06-5412

Date of Birth

:

15/05/1968

Nationality

:

MALAYSIAN

Date of Appointment

:

01/09/2015



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

see below

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

359584V

FELDA PALM INDUSTRIES SDN. BHD.

Director

01/09/2015

0.00

-

MYR(16,519,000.00)

2016

-

25/01/2018

2

1061909H

INSPIRASI GABUNGAN FELDA WILAYAH KUANTAN SDN. BHD.

Director

14/11/2014

1.00

0.04

MYR(37,982.00)

2016

-

25/01/2018

3

1128903W

SAFA TEGUH SDN. BHD.

Director

26/01/2015

1.00

50.00

MYR(4,300.00)

2015

-

25/01/2018


INTEREST IN BUSINESS

No

Local No

Business

Designation

App Date

Shareholding (%)

Status

As At

1

CA0082806V

FARHA ENTERPRISE

PARTNERSHIP

18/06/2004

50.00

-

25/01/2018

2

CA0103300U

SAFARIAH BINTI AWANG NGAH

SOLE PROPRIETORSHIP

21/04/2006

100.00

-

25/01/2018

 

DIRECTOR 4

 

Name Of Subject

:

MR. ZAKARIA BIN ARSHAD

Address

:

NO. 15, JALAN VILLA PUTRA 3, TAMAN VILLA PUTRA, 47000 SUNGAI BULOH, SELANGOR, MALAYSIA.

Other Address(es)

:

97 JALAN 2/62, BANDAR MENJALARA, KEPONG, KUALA LUMPUR, 52100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No

:

5804258

New IC No

:

591118-05-5099

Date of Birth

:

18/11/1959

Nationality

:

MALAYSIAN

Date of Appointment

:

01/05/2016



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

see below

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

23120H

DELIMA OIL PRODUCTS SDN. BHD.

Director

01/01/2016

0.00

-

MYR(27,684,925.00)

2016

-

25/01/2018

2

353791M

FELDA AGRICULTURAL SERVICES SDN. BHD.

Director

01/05/2016

0.00

-

MYR32,482,335.00

2015

-

25/01/2018

3

299557X

FELDA ENGINEERING SERVICES SDN. BHD.

Director

01/05/2016

0.00

-

MYR10,353,755.00

2016

-

25/01/2018

4

1045809X

FELDA GLOBAL VENTURES CAPITAL SDN. BHD.

Director

29/03/2016

0.00

-

MYR6,509,427.00

2016

-

25/01/2018

5

974151U

FELDA GLOBAL VENTURES DOWNSTREAM SDN. BHD.

Director

01/01/2014

0.00

-

MYR(11,322,776.00)

2016

-

25/01/2018

6

800165P

FELDA GLOBAL VENTURES HOLDINGS BERHAD

Director

01/04/2016

0.00

-

MYR69,223,000.00

2016

-

25/01/2018

7

838183V

FELDA GLOBAL VENTURES KALIMANTAN SDN. BHD.

Director

01/05/2016

0.00

-

MYR7,546,568.00

2016

-

25/01/2018

8

974143H

FELDA GLOBAL VENTURES PLANTATIONS (MALAYSIA) SDN. BHD.

Director

01/05/2016

0.00

-

MYR(348,827,000.00)

2016

-

25/01/2018

9

974146W

FELDA GLOBAL VENTURES PLANTATIONS SDN. BHD.

Director

01/04/2016

0.00

-

MYR(9,059.00)

2016

-

25/01/2018

10

1108377U

FELDA GLOBAL VENTURES RUBBER SDN. BHD.

Director

01/04/2016

0.00

-

MYR(25,607.00)

2016

-

25/01/2018

11

829994X

FELDA GLOBAL VENTURES SUGAR SDN. BHD.

Director

01/04/2016

0.00

-

MYR72,236,789.00

2016

-

25/01/2018

12

358158V

FELDA HOLDINGS BHD.

Director

01/04/2016

0.00

-

MYR90,682,000.00

2016

-

25/01/2018

13

24499V

FELDA IFFCO OIL PRODUCTS SDN. BHD.

Director

15/07/2013

0.00

-

MYR(46,426.00)

2013

-

25/01/2018

14

756204H

FELDA IFFCO SDN. BHD.

Director

19/07/2013

0.00

-

MYR(60,965,279.00)

2016

-

25/01/2018

15

920555W

FELDA IFFCO TRADING SDN. BHD.

Director

01/01/2016

0.00

-

MYR15,793,679.00

2016

-

25/01/2018

16

353786A

FELDA KERNEL PRODUCTS SDN. BHD.

Director

01/01/2014

0.00

-

MYR(6,890,499.00)

2016

-

25/01/2018

17

353807M

FELDA MARKETING SERVICES SDN. BHD.

Director

01/05/2016

0.00

-

MYR5,477,000.00

2016

-

25/01/2018

18

359584V

FELDA PALM INDUSTRIES SDN. BHD.

Director

01/05/2016

0.00

-

MYR(16,519,000.00)

2016

-

25/01/2018

19

353944K

FELDA PRODATA SYSTEMS SDN. BHD.

Director

01/05/2016

0.00

-

MYR9,255,073.00

2016

-

25/01/2018

20

353987X

FELDA PROPERTIES SDN. BHD.

Director

01/05/2016

0.00

-

MYR875,041.00

2016

-

25/01/2018

21

357896U

FELDA RUBBER INDUSTRIES SDN. BHD.

Director

01/03/2017

0.00

-

MYR(1,637,000.00)

2015

-

25/01/2018

22

357789M

FELDA SECURITY SERVICES SDN. BHD.

Director

01/05/2016

0.00

-

MYR(1,220,655.00)

2016

-

25/01/2018

23

357718K

FELDA TRANSPORT SERVICES SDN. BHD.

Director

01/05/2016

0.00

-

MYR4,967,708.00

2016

-

25/01/2018

24

100395K

FELDA TRAVEL SDN. BHD.

Director

01/05/2016

0.00

-

MYR(397,878.00)

2016

-

25/01/2018

25

353930K

FELDA VEGETABLE OIL PRODUCTS SDN. BHD.

Director

01/05/2016

0.00

-

MYR(15,795,000.00)

2016

-

25/01/2018

26

20547U

FELDA-JOHORE BULKERS SDN. BHD.

Director

01/05/2016

0.00

-

MYR35,248,565.00

2016

-

25/01/2018

27

1104073D

FGV GREEN ENERGY SDN. BHD.

Director

01/03/2017

0.00

-

MYR(1,347,024.00)

2016

-

25/01/2018

28

1166561P

FGV LOGISTICS SDN. BHD.

Director

29/03/2016

0.00

-

MYR(1,113,041.00)

2016

-

25/01/2018

29

1108459V

FGV R&D AND AGRI SERVICES SDN. BHD.

Director

01/04/2016

0.00

-

MYR(70,573.00)

2016

-

25/01/2018

30

1108816U

FGV TRADING SDN. BHD.

Director

01/05/2016

0.00

-

MYR(151,757,000.00)

2015

-

25/01/2018

31

184896U

FPG OLEOCHEMICALS SDN. BHD.

Director

01/01/2014

0.00

-

MYR20,028,000.00

2016

-

25/01/2018

32

67044U

FS OILS SDN. BHD.

Director

01/02/2013

0.00

-

N/A

2016

-

25/01/2018

33

747681H

JF TECHNOLOGY BERHAD

Shareholder

-

523,300.00

0.42

MYR1,042,000.00

2016

-

25/01/2018

34

21580T

LADANG TAI TAK (KOTA TINGGI) SDN. BHD.

Director

13/04/2017

0.00

-

MYR12,745,538.00

2016

-

25/01/2018

35

297357K

LAMKARA SDN. BHD.

Director

25/04/1994

15,000.00

50.00

282.00

-

Disolved by Registrar

25/01/2018

36

192835K

MALAYSIAN PALM OIL COUNCIL

Director

19/01/2016

0.00

-

MYR2,311,000.00

2009

-

25/01/2018

37

786542A

MEO TRADING SDN. BHD.

Director

01/05/2016

0.00

-

MYR(287,867.00)

2015

-

25/01/2018

38

935722K

MSM MALAYSIA HOLDINGS BERHAD

Director

01/04/2016

0.00

-

MYR120,722,000.00

2016

-

25/01/2018

39

2121P

PONTIAN UNITED PLANTATIONS BERHAD

Director

01/05/2016

0.00

-

MYR38,386,889.00

2016

-

25/01/2018

40

400426D

TAIKO CLAY CHEMICALS SDN. BHD.

Director

07/02/2017

0.00

-

MYR55,607,874.00

2016

-

25/01/2018

41

420003M

TRURICH RESOURCES SDN. BHD.

Director

01/04/2016

0.00

-

MYR(24,582,000.00)

2016

-

25/01/2018


FORMER INTEREST

No

Local No

Company

Designation

App Date

Withdrawn Date

Shareholding

Status

1

19442T

CADBURY CONFECTIONERY MALAYSIA SDN. BHD.

Director

01/04/2015

01/07/2016

-

-

2

329586M

CERMAT MELATI SDN. BHD.

Director

23/01/1995

22/01/1997

-

-

3

659466A

FELDA GLOBAL VENTURES NORTH AMERICA SDN. BHD.

Director

01/01/2016

01/06/2016

-

-

4

978609P

FELDA GLOBAL VENTURES SHARED SERVICES CENTRE SDN. BHD.

Director

29/03/2016

01/06/2016

-

-

5

1108483M

FGV APPLIED TECHNOLOGIES SDN. BHD.

Director

29/03/2016

20/11/2017

-

-

6

1042741D

FGV BIOTECHNOLOGIES SDN. BHD.

Director

01/01/2014

26/06/2016

-

-

7

1121563W

FGV GREEN RUBBER SDN. BHD.

Director

29/03/2016

01/06/2016

-

-

8

1071933D

FGV LIPID VENTURE SDN. BHD.

Director

27/12/2013

01/06/2016

-

-

9

872503M

FGV RESOURCES SDN. BHD.

Director

29/03/2016

01/06/2016

-

-

 

DIRECTOR 5

 

Name Of Subject

:

MR. FAIRUZ BIN ISMAIL

Address

:

1716, JALAN GAJAH 11, KG KUBU DALAM, 47000 SUNGAI BULOH, SELANGOR, MALAYSIA.

Other Address(es)

:

24 JALAN IMPIAN KASIH 3, SAUJANA IMPIAN, 43000 KAJANG, SELANGOR, MALAYSIA.

IC / PP No

:

7263596

New IC No

:

631121-07-5801

Date of Birth

:

21/11/1963

Nationality

:

MALAYSIAN

Date of Appointment

:

01/11/2017



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

see below

Former interest

:

see below

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

941655A

CBS MAJU SDN. BHD.

Director

17/11/2014

25,000.00

10.00

MYR(85,723.00)

2017

-

25/01/2018

2

842806M

CSY LINK SDN. BHD.

Director

20/03/2017

5,000.00

50.00

MYR(2,442.00)

2016

-

25/01/2018

3

353791M

FELDA AGRICULTURAL SERVICES SDN. BHD.

Director

20/11/2017

0.00

-

MYR32,482,335.00

2015

-

25/01/2018

4

838183V

FELDA GLOBAL VENTURES KALIMANTAN SDN. BHD.

Director

20/11/2017

0.00

-

MYR7,546,568.00

2016

-

25/01/2018

5

974143H

FELDA GLOBAL VENTURES PLANTATIONS (MALAYSIA) SDN. BHD.

Director

01/11/2017

0.00

-

MYR(348,827,000.00)

2016

-

25/01/2018

6

359584V

FELDA PALM INDUSTRIES SDN. BHD.

Director

01/11/2017

0.00

-

MYR(16,519,000.00)

2016

-

25/01/2018

7

842898P

FTJ BIO POWER SDN. BHD.

Director

31/12/2017

0.00

-

MYR(34,786,905.00)

2016

-

25/01/2018

8

967881V

GRAND PERFORMANCE SDN. BHD.

Director

01/11/2017

0.00

-

MYR(324,650.00)

2016

-

25/01/2018

9

551279D

INCOSETIA SDN. BHD.

Director

01/11/2017

0.00

-

MYR(5,669,061.00)

2016

-

25/01/2018

10

651486X

JUBILANT PARADISE SDN. BHD.

Director

01/11/2017

0.00

-

MYR191,693.00

2016

-

25/01/2018

11

981539A

KINGSTON DYNASTY SDN. BHD.

Director

16/04/2012

25,000.00

50.00

MYR(4,266.00)

2017

-

25/01/2018

12

846639D

KRONOS PLANTATION SDN. BHD.

Director

01/11/2017

0.00

-

MYR(1,944,698.00)

2016

-

25/01/2018

13

1218036K

PROJECKT LINK SDN. BHD.

Director

07/02/2017

20.00

20.00

282.00

-

-

25/01/2018

14

1139036P

PROJECKT STUDIO SDN. BHD.

Director

06/04/2015

51.00

51.00

MYR(40,175.00)

2016

-

25/01/2018


INTEREST IN BUSINESS

No

Local No

Business

Designation

App Date

Shareholding (%)

Status

As At

1

SA0308594P

FAIRUZ ISMAIL MANAGEMENT

SOLE PROPRIETORSHIP

08/09/2014

100.00

-

25/01/2018

2

001658050X

GLOBAL CONCEPT RESOURCES

PARTNERSHIP

21/12/2006

50.00

-

25/01/2018

3

IP0129397M

MAJU PANTAI ENTERPRISE

PARTNERSHIP

18/06/2004

33.00

-

25/01/2018


FORMER INTEREST

No

Local No

Company

Designation

App Date

Withdrawn Date

Shareholding

Status

1

781856D

FELDA GLOBAL VENTURES INDONESIA SDN BHD

Director

13/03/2012

01/10/2012

-

-

2

974146W

FELDA GLOBAL VENTURES PLANTATIONS SDN. BHD.

Director

21/02/2012

31/12/2013

-

-

3

357896U

FELDA RUBBER INDUSTRIES SDN. BHD.

Director

01/02/2013

31/12/2013

-

-

4

700736W

FELDA TECHNOPLANT SDN. BHD.

Director

15/09/2012

05/08/2013

-

-

5

881900M

FNI BIOFUEL SDN. BHD.

Director

01/02/2013

31/12/2013

-

-

6

420003M

TRURICH RESOURCES SDN. BHD.

Director

07/10/2011

31/12/2013

-

-

 

DIRECTOR 6

 

Name Of Subject

:

MR. SUHAIDI BIN HAMZAH

Address

:

NO. 25, JALAN PULAU ANGSA U10/36D, BANDAR NUSA RHU, 40170 SHAH ALAM, SELANGOR, MALAYSIA.

IC / PP No

:

6375772

New IC No

:

620112-03-5425

Date of Birth

:

12/01/1962

Nationality

:

MALAYSIAN

Date of Appointment

:

01/11/2017



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

none in our databank

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

781856D

FELDA GLOBAL VENTURES INDONESIA SDN BHD

Director

01/06/2016

0.00

-

MYR149,893.00

2015

-

25/01/2018

2

359584V

FELDA PALM INDUSTRIES SDN. BHD.

Director

01/11/2017

0.00

-

MYR(16,519,000.00)

2016

-

25/01/2018

3

64416W

KILANG KELAPA SAWIT PONTIAN SENDIRIAN BERHAD

Director

21/08/2017

0.00

-

MYR1,460,062.00

2015

-

25/01/2018

4

242656P

LADANG KLUANG SDN. BHD.

Director

01/06/2016

0.00

-

MYR1,856,573.00

2016

-

25/01/2018

5

61182D

PONTIAN FICO PLANTATIONS SDN. BHD.

Director

01/06/2016

0.00

-

MYR11,992,466.00

2016

-

25/01/2018

6

67731P

PONTIAN HILLCO PLANTATIONS SDN. BHD.

Director

01/06/2016

0.00

-

MYR9,561,523.00

2016

-

25/01/2018

7

46350H

PONTIAN MATERIS PLANTATIONS SDN. BHD.

Director

01/06/2016

0.00

-

MYR2,254,716.00

2016

-

25/01/2018

8

61152A

PONTIAN ORICO PLANTATIONS SDN. BHD.

Director

01/06/2016

0.00

-

MYR8,355,076.00

2016

-

25/01/2018

9

61257K

PONTIAN PENDIROSA PLANTATIONS SDN. BHD.

Director

01/06/2016

0.00

-

MYR10,651,087.00

2016

-

25/01/2018

10

118398A

PONTIAN SUBOK PLANTATIONS SDN. BHD.

Director

01/06/2016

0.00

-

MYR8,321,148.00

2016

-

25/01/2018

11

59350U

RAWAJAYA SDN. BHD.

Director

01/03/2017

0.00

-

MYR2,662,376.00

2016

-

25/01/2018

12

104948U

REDEFINED LAND SDN. BHD.

Director

01/06/2016

0.00

-

MYR16,977.00

2016

-

25/01/2018

13

53939A

SABAHANYA PLANTATIONS SDN. BHD.

Director

01/06/2016

0.00

-

MYR10,073,550.00

2016

-

25/01/2018

14

825513K

SOUTH ASIAN FARMS SDN. BHD.

Director

01/06/2016

0.00

-

MYR(2,323.00)

2016

-

25/01/2018

15

175966X

SRI KEHUMA SDN. BHD.

Director

01/06/2016

0.00

-

MYR2,844,482.00

2016

-

25/01/2018

16

367805M

TANAH EMAS OIL PALM PROCESSING SDN. BHD.

Director

01/06/2016

0.00

-

MYR4,356,668.00

2016

-

25/01/2018

17

239824M

YAPIDMAS PLANTATION SDN. BHD.

Director

01/06/2016

0.00

-

MYR5,932,090.00

2016

-

25/01/2018



FORMER DIRECTOR(S)

 

Name

Address

IC/PP No

Appointed Date

Withdrawn Date

ZAINAL BIN HASSAN

B-70 TINGKAT 2 JALAN WONG AH JANG, KUANTAN, PAHANG, KUANTAN, PAHANG, MALAYSIA

440830-06-5161

14/12/1995

01/06/1998

YUSOF BIN BASIRAN

97, JALAN SS 3/41, TAMAN KELANA JAYA, PETALING JAYA, SELANGOR, MALAYSIA

480620-05-5359

01/02/2006

19/11/2010

YIIS BIN ABDULLAH DATO'

SELANGOR

471106-06-5031

22/01/2003

31/12/2004

SYED SOFI BIN SYED OMAR

460113025261

01/01/2005

01/02/2006

SABRI BIN AHMAD, DATO`

NO 108 JALAN ATHINAHAPAN 2, TAMAN TUN DR ISMAIL, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

470520-08-5519

15/07/2010

15/07/2013

SITI RAUDAH BINTI MOHD YUSOFF

NO.105,FELDA CHIKU 2, GUA MUSANG, KELANTAN, GUA MUSANG, KELANTAN, MALAYSIA

520925-03-5416

14/12/1995

01/01/1998

RAJA MUHAMMAD ALIAS BIN RAJA MUHAMMAD ALI

7, JALAN 7/7D (FIRUS EMPAT), SEKSYEN 7, SHAH ALAM, SELANGOR, MALAYSIA

320810-05-5357

14/12/1995

01/07/2001

NOOR EHSANUDDIN BIN MOHD HARUN NARRASHID

NO.7,TAMAN PERKASA, JALAN MERSING, KLUANG,JOHOR, KLUANG, JOHOR, MALAYSIA

630722-01-6001

15/09/2012

30/06/2014

R SHARIFUDDIN HIZAN BIN R ZAINAL ABIDIN

NO. 7 LORONG 7A, TAMAN SRI UKAY, AMPANG, WILAYAH PERSEKUTUAN, MALAYSIA

460121-08-5395

01/01/2005

31/12/2005

NIK MOHD ZAIN BIN HAJI NIK YUSOFPROFESSOR DATO'

40, JALAN AU2A/20, KUALA ROMPIN, PAHANG, PAHANG

461215035385

14/12/1995

15/12/2002

MOHD JUSOH

11, JALAN 2/1E, BANDAR BARU BANGI, SELANGOR, MALAYSIA

410205-11-5007

01/07/2001

01/01/2011

MOHD SARI BIN JA'AFAR

500827-04-5209

03/01/2003

08/10/2004

MOHD RAMLI BIN MOHAMOOD

43,PERINGKAT 1, FELDA IJOK, SELAMA, PERAK, SELAMA, PERAK, MALAYSIA

480324-08-5625

03/01/2007

31/12/2009

MOHD BAKKE BIN SALLEH DATUK

33, CHANGKAT DATUK SULAIMAN, TAMAN TUN DR ISMAIL, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

540713-10-5919

05/12/2005

15/07/2010

MOHAMED FADZIL BIN MOHD YUNUS

50,JALAN SETIA BAKTI 8, BUKIT DAMANSARA, KUALA LUMPUR., KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

460628-05-5099

14/09/1995

31/12/2004

MOHAMAD BIN HAJI HASSAN

NO. 18, JALAN MELAWATI 5, TAMAN MELAWATI, KUALA LUMPUR., WILAYAH PERSEKUTUAN, MALAYSIA

491130-03-5623

01/01/1998

01/01/2001

MEGAT DZIAUDDIN BIN MEGAT MAHMUD

64,LENGKOK ZAABA, TAMAN TUN DR.ISMAIL, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

460203-08-5057

01/02/2006

15/09/2012

MAHAMOOD BIN SARJONO

NO.A105,FELDA ULU TEBRAU, ULU TIRAM, JOHOR TIMUR, MALAYSIA

0720070

14/12/1995

31/12/2004

MAHBOB BIN ABDULLAH

59 JALAN SETIARAYA, DAMANSARA HEIGHTS, KUALA LUMPUR, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

440608-05-5085

01/02/2006

15/09/2012

LING ENG PIAU

33, JALAN SS4C/10, PETALING JAYA, SELANGOR, MALAYSIA

470425-08-5561

16/01/2002

31/12/2004

KHAMIS BIN MOHAMED SOM

NO.7262, JALAN GELIGA, TAMAN SETIA GOMBAK, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

490524-01-5313

02/01/2003

31/12/2007

KHALID BIN DAHLAN

4,LORONG TEMPINIS KANAN 1, TMN.LUCKY BANGSAR, K.LUMPUR., KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

421018-05-5137

01/01/1998

01/01/2003

KASAH BIN AHWAL

NO 41,JALAN MELATI, GOMBAK SETIA, KUALA LUMPUR, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

501006-05-5447

02/01/2008

02/05/2014

JACOB BIN KASOLAN,LT.

4694,TMN.RIA 5, KM.5,JALAN UTARA BARU, TAWAU,SABAH, TAWAU, SABAH, MALAYSIA

570220-12-5759

04/01/2010

15/09/2012

ISHAK BIN TADIN

7,LORONG CHAN CHIN MOOI 1, JALAN TITIWANGSA, K.LUMPUR, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

311226-05-5097

01/01/1998

01/02/2006

DZULKIFLI BIN ABD WAHAB

NO. 34, JALAN AMAN PERDANA 5D/KU5, TAMAN AMAN PERDANA,, KLANG, SELANGOR, MALAYSIA

550428-05-5333

09/04/2009

15/09/2012

HASSAN BIN HASHIM

LOT 8623,JALAN NAKHODA KANAN, KPG.NAKHODA, 68100_BT.CAVES,SELANG

490911075455

02/01/2003

01/02/2006

BAHARUDIN BIN MOHD YUSOP

29 LORONG BURUNG SINTAR 3, TMN BKT MALURI, KEPONG, K.L, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

4598204

14/12/1995

16/03/1998

AHMAD TARMIZI BIN ALIAS

NO 38, LORONG DENDANG, KAW 16, TMN BUKIT CEMERLANG, KLANG, SELANGOR, MALAYSIA

510927-10-5589

03/01/2007

05/03/2009

AHMAD TAJUDDIN BIN SULAIMAN HAJI

H 105,JALAN KARYAWAN 2, TAMAN GURU, KUANTAN, PAHANG, MALAYSIA

531007-06-5193

16/01/2002

31/12/2006

ABDULLAH BIN YUSOFF

35,LENGKOK ZAABA, TAMAN TUN DR ISMAIL, KUALA LUMPUR, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

410708-11-5025

14/09/1995

31/12/2002

ABDUL HAMID B.SHAFIE

NO.186 FELDA JENGKA 22, BANDAR PUSAT JENGKA, PAHANG, MALAYSIA

560609-07-5535

01/02/2006

31/12/2006

ABDUL AZIZ BIN ZAKARIA

38,JALAN PAWANG, OFF JALAN KERAMAT HUJONG, K.LUMPUR., KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

410125-05-5083

01/02/2006

15/09/2012

MOHD ISA BIN ABDUL SAMAD

LOT 1237,KPG BARU SIRUSA, PORT DICKSON, NEGERI SEMBILAN, SI RUSA, NEGERI SEMBILAN, MALAYSIA

491114-04-5151

08/02/2011

28/06/2017

MOHD EM MAVANI BIN ABDULLAH DR.

NO. 33 JALAN 2/55L, TAMAN SETIAWANGSA, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

631015-04-5377

01/02/2013

01/04/2016

HUSSIN BIN ALI

NO.433,JALAN S2D16, ACACIA,GARDEN CITY HOMES, SEREMBAN 2, SEREMBAN, NEGERI SEMBILAN, MALAYSIA

550428-01-5841

15/05/2014

25/06/2015

ABU BAKAR BIN ISA RAMAT

NO. 3962, TAMAN TUNKU PUAN CHIK, BAHAU, NEGERI SEMBILAN, MALAYSIA

801206-05-5307

15/09/2012

01/11/2017

FAIZOULL BIN AHMAD

NO. 54, KUALA TERENGGANU GOLF RESORT, JALAN TOK JEMBAL, KUALA TERENGGANU, TERENGGANU, MALAYSIA

600507-05-5423

15/09/2012

25/06/2015

DATO' NOZULA BIN MAT DIAH

BANDAR CIKU 03, GUA MUSANG, KELANTAN, GUA MUSANG, KELANTAN, MALAYSIA

570220-03-5323

01/04/2015

31/12/2015

DATUK ABD HALIM BIN HAMID

NO. 1, JALAN KESUMA 4, TAMAN KESUMA, AMPANG, SELANGOR, MALAYSIA

540218-09-5071

01/01/2016

01/06/2016

PALANIAPPAN A/L M S SWAMINATHAN

29, JALAN SS 20/6, DAMANSARA UTAMA, PETALING JAYA, SELANGOR, MALAYSIA

541210-10-6519

01/06/2016

01/11/2017

ABD.RAZAK BIN YUNUS

10, JALAN KESUMA, TAMAN KESUMA, AMPANG, SELANGOR, MALAYSIA

580428-05-5875

01/06/2016

01/11/2017

 

Note : The above information was generated from our database.



MANAGEMENT

 

 

1)

Name of Subject

:

SAARI BIN DIN

Position

:

DIRECTOR

 

AUDITOR

 

Auditor

:

PRICEWATERHOUSECOOPERS

Auditor' Address

:

LEVEL 10, 1 SENTRAL, JALAN RAKYAT, KUALA LUMPUR SENTRAL, 50470 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

MS. KOO SHUANG YEN

IC / PP No

:

6770467

New IC No

:

620820-06-5246

Address

:

35, JALAN BU 4/9, BANDAR UTAMA, 47800 PETALING JAYA, SELANGOR, MALAYSIA.

 

2)

Company Secretary

:

MR. ABD RASHID BIN ATAN

IC / PP No

:

6265235

New IC No

:

611001-01-5021

Address

:

2, JALAN BUNGA TANJUNG, KAMPUNG MELAYU SUBANG, 40150 SHAH ALAM, SELANGOR, MALAYSIA.

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

MALAYAN BANKING BHD

 

 

ENCUMBRANCE (S)

 

Charge No

Creation Date

Charge Description

Chargee Name

Total Charge

Status

1

01/10/1997

N/A

FEDERAL LAND DEVELOPMENT AUTHORITY

MYR 80,000,000.00

Satisfied

2

17/09/2002

N/A

LEMBAGA KEMAJUAN TANAH PERSEKUTUAN FELDA

MYR 25,000,000.00

Satisfied

3

03/12/2003

N/A

LEMBAGA KEMAJUAN TANAH PERSEKUTUAN

MYR 29,000,000.00

Satisfied

 

 

LITIGATION CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.


There is/are CLOSED litigation case(s) on the Subject in our database as below:
- 2 case(s) filed in year 2017
- 1 case(s) filed in year 2016


According to the Credit Reporting Agencies Act 2010, consent from the Subject is required for the disclosure of this credit information. In order to have the consent from the Subject, we need to serve a notice to the Subject by disclose the following according to the Act Section 23(1) :

1) Enquirer or Company who request for this credit information.
2) Contact person of Enquirer
3) Purpose of this credit information being used.
4) Contact person of the Subject.

We shall appreciate if you can furnish us the above in order for us to serve a notice or inform the Subject accordingly. Otherwise, we are prohibited to disclose this credit information if there is no consent from the Subject according to the Act Section 24(1)(a).

No winding up petition was found in our affiliate's company databank.

 

DEFAULTER CHECK AGAINST SUBJECT


* We have checked through the Subject in our defaulters' database which comprised of debtors that have been blacklisted by our customers and debtors that have been placed or assigned to us for collection. 

No blacklisted record & debt collection case was found in our defaulters' databank. 

 

 

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

Local

:

YES

Overseas

:

YES



The Subject refused to provide any name of trade/service supplier and we are unable to conduct any trade enquiry. However, from financial historical data we conclude that :

OVERALL PAYMENT HABIT

Prompt 0-30 Days

[

]

Good 31-60 Days

[

]

Average 61-90 Days

[

X

]

Fair 91-120 Days

[

]

Poor >120 Days

[

]

 

CLIENTELE

 

Local

:

YES

Percentage

:

45%

Domestic Markets

:

MALAYSIA

Overseas

:

YES

Percentage

:

55%

Export Market

:

ASIA

INDIA

MIDDLE EAST

Credit Term

:

30 - 60 DAYS

Payment Mode

:

CHEQUES
TELEGRAPHIC TRANSFER (TT)

 

OPERATIONS

 

Products manufactured

:

CRUDE PALM OIL PRODUCTS

Services

:

INVESTMENT HOLDING

Award

:

1 ) MS ISO 14001 Year :2006
2 ) QS-9000 / ISO 9002 Year :2006
3 ) MS ISO 9001 : 2000 Year :2006

Competitor(s)

:

BINTULU EDIBLE OILS SDN. BHD.
FELDA GLOBAL VENTURES HOLDINGS BERHAD
IOI CORPORATION BERHAD
TRADEWINDS (M) BERHAD

Ownership of premises

:

OWNED

Production Capacity

:

13.0 MILLION TONNES PER YEAR

 

Branch

:

NO

 

Other Information:


The Subject is principally engaged in the (as a / as an) manufacturing of crude palm oil products, investment holding. 

The Subject's core activities are purchasing and processing of fresh fruit bunch (FFB) from the Felda Estates, Settlers and External Suppliers to produce Crude Palm Oil (CPO) and Palm Kernel (PK).

The Subject is the largest crude palm oil producer with a production of 2.51million tonnes per year which is 17% of the total Malaysia's production.

The Subject's vision is to be world leader in palm oil industry.

The Subject's mission is moving towards excellence in the 21st century and making FPI a leader in quality products and services which meet customers' satisfaction.

It engage in best practices, meet world standards and innovate green initiatives throughout its upstream operations. As one of the leading producer of Crude Palm Oil, the Group commit to advancing a greener future. 


RECENT DEVELOPMENT


We have checked with the Malaysian National News Agency's (BERNAMA) database, but no latest development was noted in our investigation.

 

CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the Subject indicated that :

Telephone Number Provided By Client

:

N/A

Current Telephone Number

:

03-28591405/28591400

Match

:

N/A

Address Provided by Client

:

5TH FLOOR, BALAI FELDA, JALAN GURNEY SATU 54000 KUALA LUMPUR

Current Address

:

LEVEL 22 & 23, MENARA FELDA, PLATINUM PARK, NO. 11, PERSIARAN KLCC, 50088 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

Match

:

NO

Latest Financial Accounts

:

YES

 

Other Investigations


We contacted one of the staff from the Subject and he provided some information.

The address provided belongs to the Subject's former business address.

The Subject refused to disclose its number of employees.

The Subject does not use fax facilities.


FINANCIAL ANALYSIS

 

Profitability

Turnover

:

Decreased

[

2012 - 2016

]

Profit/(Loss) Before Tax

:

Decreased

[

2012 - 2016

]

Return on Shareholder Funds

:

Unfavourable

[

(0.80%)

]

Return on Net Assets

:

Unfavourable

[

0.87%

]

The continuous fall in turnover could be due to the lower demand for the Subject's products / services.The Subject's profit fell sharply because of the high operating costs incurred. The Subject's unfavourable returns on shareholders' funds indicate the management's inefficiency in utilising its assets to generate returns.

Working Capital Control

Stock Ratio

:

Favourable

[

5 Days

]

Debtor Ratio

:

Favourable

[

0 Days

]

Creditors Ratio

:

Favourable

[

0 Days

]

The Subject's stocks were moving fast thus reducing its holding cost. This had reduced funds being tied up in stocks. The favourable debtors' days could be due to the good credit control measures implemented by the Subject. The Subject had a favourable creditors' ratio where the Subject could be taking advantage of the cash discounts and also wanting to maintain goodwill with its creditors.

Liquidity

Liquid Ratio

:

Favourable

[

5.54 Times

]

Current Ratio

:

Favourable

[

5.62 Times

]

A minimum liquid ratio of 1 should be maintained by the Subject in order to assure its creditors of its ability to meet short term obligations and the Subject was in a good liquidity position. Thus, we believe the Subject is able to meet all its short term obligations as and when they fall due.

Solvency

Interest Cover

:

Unfavourable

[

2.29 Times

]

Gearing Ratio

:

Favourable

[

0.00 Times

]

The Subject's interest cover was low. If its profits fall or when interest rate rises, it  may not be able to meet all its interest payment. The Subject had no gearing and hence it had virtually no financial risk. The Subject was financed by its shareholders' funds and internally generated fund. During the economic downturn, the Subject, having a zero gearing, will be able to compete better than those which are highly geared in the same industry.

Overall Assessment :

The Subject's performance deteriorated over the years with lower turnover and profit. The Subject was in good liquidity position with its total current liabilities well covered by its total current assets. With its current net assets, the Subject should be able to repay its short term obligations. If there is a fall in the Subject's profit or any increase in interest rate, the Subject may not be able to generate sufficient cash-flow to service its interest. The Subject was a zero gearing company, it was solely dependant on its shareholders to provide funds to finance its business. The Subject has good chance of getting loans, if the needs arises.

Overall financial condition of the Subject : LIMITED

 

 

MALAYSIA ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators:

2014

2015

2016

2017*

2018**

Population ( Million)

30.0

31.0

31.6

32.1

32.9

Gross Domestic Products ( % )

6.0

4.6

4.2

5.3

5.4

Domestic Demand ( % )

6.4

6.2

4.3

6.3

6.4

Private Expenditure ( % )

7.9

6.9

7.8

7.4

7.3

Consumption ( % )

6.5

6.1

5.1

6.9

6.8

Investment ( % )

12.0

8.1

10.0

9.3

8.9

Public Expenditure ( % )

2.3

4.2

3.3

5.3

5.5

Consumption ( % )

2.1

4.3

2.0

2.7

1.3

Investment ( % )

2.6

(1.0)

1.1

3.4

3.8

Balance of Trade ( MYR Million )

82,480

91,577

88,145

94,593

96,993

Government Finance ( MYR Million )

(37,414)

(37,194)

(38,401)

(39,887)

(39,790)

Government Finance to GDP / Fiscal Deficit ( % )

(3.4)

(3.2)

(3.1)

(3.0)

(2.8)

Inflation ( % Change in Composite CPI)

3.2

4.0

2.1

3.5

3.0

Unemployment Rate

2.9

3.1

3.4

3.4

3.3

Net International Reserves ( MYR Billion )

417

390

391

-

-

Average Risk-Weighted Capital Adequacy Ratio ( % )

4.00

3.50

-

-

-

Average 3 Months of Non-performing Loans ( % )

2.10

2.00

1.90

-

-

Average Base Lending Rate ( % )

6.85

6.79

6.81

6.73

-

Business Loans Disbursed( % )

18.6

2.2

-

-

-

Foreign Investment ( MYR Million )

43,486.6

43,435.0

-

-

-

Consumer Loans ( % )

-

-

-

-

-

Registration of New Companies ( No. )

49,203

45,658

43,255

-

-

Registration of New Companies ( % )

6.1

(7.2)

(5.3)

-

-

Liquidation of Companies ( No. )

11,099

7,066

-

-

-

Liquidation of Companies ( % )

(19.5)

(36.3)

-

-

-

Registration of New Business ( No. )

332,723

364,230

376,720

-

-

Registration of New Business ( % )

1.0

9.0

3.0

-

-

Business Dissolved ( No. )

21,436

-

-

-

-

Business Dissolved ( % )

18.0

-

-

-

-

Sales of New Passenger Cars (' 000 Unit )

588.3

591.3

514.6

527.8

-

Cellular Phone Subscribers ( Million )

44.0

44.2

44.0

-

-

Tourist Arrival ( Million Persons )

27.4

25.7

30.2

30.1

-

Hotel Occupancy Rate ( % )

63.6

58.8

61.2

-

-

Credit Cards Spending ( % )

5.8

6.8

6.3

-

-

Bad Cheque Offenders (No.)

-

-

-

-

-

Individual Bankruptcy ( No.)

22,351

18,457

-

-

-

Individual Bankruptcy ( % )

1.7

(17.4)

-

-

-



INDUSTRIES ( % of Growth ):

2014

2015

2016

2017*

2018**

Agriculture

2.0

1.3

(5.1)

5.6

2.4

Palm Oil

6.7

7.0

(12.7)

11.8

-

Rubber

(10.4)

(11.0)

(6.3)

10.8

-

Forestry & Logging

(4.2)

(7.2)

(3.0)

(15.0)

-

Fishing

2.7

2.1

2.2

0.2

-

Other Agriculture

6.2

6.0

5.1

2.4

-

Industry Non-Performing Loans ( MYR Million )

303.8

343.7

420.3

-

-

% of Industry Non-Performing Loans

1.4

1.5

1.8

-

-

Mining

3.3

5.3

2.2

0.5

0.9

Oil & Gas

3.0

3.5

4.5

-

-

Other Mining

46.6

47.1

42.6

-

-

Industry Non-performing Loans ( MYR Million )

63.5

180.1

190.0

-

-

% of Industry Non-performing Loans

0.3

0.8

0.8

-

-

Manufacturing #

6.1

4.9

4.4

5.5

5.3

Exported-oriented Industries

7.1

6.5

4.3

6.5

-

Electrical & Electronics

11.8

9.2

6.8

9.3

-

Rubber Products

(1.3)

5.1

5.0

6.9

-

Wood Products

7.8

7.0

7.8

7.3

-

Textiles & Apparel

10.8

7.5

7.5

7.4

-

Domestic-oriented Industries

7.7

4.7

3.4

6.2

-

Food, Beverages & Tobacco

6.1

8.9

7.5

11.0

-

Chemical & Chemical Products

1.4

3.5

4.5

3.5

-

Plastic Products

2.7

3.9

5.1

-

-

Iron & Steel

2.8

1.6

2.2

-

-

Fabricated Metal Products

2.8

4.6

5.6

4.6

-

Non-metallic Mineral

6.9

6.8

6.3

5.4

-

Transport Equipment

14.4

5.2

(3.1)

4.7

-

Paper & Paper Products

4.7

3.2

5.4

5.8

-

Crude Oil Refineries

13.0

14.3

13.7

-

-

Industry Non-Performing Loans ( MYR Million )

5,730.8

4,243.7

4,214.1

-

-

% of Industry Non-Performing Loans

25.6

19.0

18.5

-

-

Construction

11.7

8.2

7.4

7.6

7.5

Industry Non-Performing Loans ( MYR Million )

1,666.4

1,638.0

1,793.9

-

-

% of Industry Non-Performing Loans

7.5

7.3

7.9

-

-

Services

6.6

5.1

5.6

5.9

5.8

Electric, Gas & Water

3.8

3.6

5.4

2.5

2.6

Transport, Storage & Communication

7.70

7.55

6.85

7.35

7.30

Wholesale, Retail, Hotel & Restaurant

7.70

6.65

6.65

7.05

6.65

Finance, Insurance & Real Estate

5.15

2.90

4.70

5.70

5.90

Government Services

6.3

4.0

4.9

4.4

4.5

Other Services

4.8

4.7

4.8

5.3

5.3

Industry Non-Performing Loans ( MYR Million )

5,373.5

6,806.6

7,190.6

-

-

% of Industry Non-Performing Loans

24.1

30.5

31.5

-

-

* Estimate / Preliminary

** Forecast

# Based On Manufacturing Production Index 



INDUSTRY ANALYSIS

 

MSIC CODE

10401 : Manufacture of crude palm oil

64200 : Activities of investment holding companies

INDUSTRY :

PALM OIL

According to the Malaysian Palm Oil Council (MPOC), Malaysia currently accounts for 39% of world palm oil production and 44% of world exports in year 2014. Malaysia is also one of the biggest producers and exporters of oil palm and palm oil products. In the last 5 years until year 2014, Malaysia earned between RM50 billion and RM70 billion a year from palm oil exports.

Besides, the ongoing implementation of Entry Point Projects (EPPs) under the National Key Economic Area (NKEA) on palm oil to enhance productivity of upstream and downstream activities will further boost the palm oil sector. Thus, palm oil sector is expected to grow 6.7% in 2014 (2013: 2.6%). Moreover, the total oil palm planted areas increased 2.8% to 5.3 million hectares as at end-June 2014 (end-June 2013: 5.2 million hectares) following the opening of 30,544 hectares of cultivated areas mainly in Sabah and Sarawak. Other than that, the production of palm oil is expected to growth by 1.6% (19.52 million tonnes) in year 2014, compared to 19.22 million tonnes in year 2013.

According to Kenanga Research, the estimated average crude palm oil (CPO) price for 2014 and 2015 is between RM2,100 and RM2,500 per tonne due to lower inventory estimate by end-2015. The estimated prices also lifted by factors such as biofuel demand and petroleum price level. But, the average price of crude palm oil (CPO) strengthened to RM2,542 per tonne during the first eight months of 2014 (January - August 2013: Rm2,309 per tonne). However, with production rising in the second quarter coupled with high inventory level (end-August 2014: 2.1 million tonnes), the price of CPO moderated to RM2,162 per tonne as at end-August 2014, and hitting a five-year low of RM1,914 per tonne in Sept 2014 as stockpiles surged to a more than 1 year high above 2 million tonnes. The moderation in CPO prices was also due to a surge in global supplies of edible oil, particularly the bumper harvest of soybean in the US.

Over the total exports of major products in year 2013, palm oil accounts 6.4% of share in the total exports. During the first seven months of 2014, export receipts of palm oil rebounded by 4.9% to RM25.8 billion (January - July 2013: -21.9%, RM 24.6 billion) due to higher export prices averaging RM 2,703 per tonne (January - July 2013: Rm 2,456 per tonne). As a measure to reduce the high inventory due to strong output, the Government has exempted export tax on CPO until December 2014. The Government's move to extend the export duty exemption for crude palm oil (CPO) has received positive reaction from industry players. The chairman of Malaysian Palm Oil Board (MPOB) said the move provided a stable effect on the CPO market prices.

In Budget 2015, there is an allocation of RM41 million for smallholders to plant and replant oil palm. The incentives for commodities announced in Budget 2015 will help alleviate the problems faced by the industry, especially the poor prices for rubber and palm oil.

According to the Minister of Plantation Industries and Commodities, the Malaysian government will increase the amount of palm oil based bio-diesel in the national diesel supply mix from November 2014, in a move that will also help to increase consumption of crude palm oil (CPO) and reduce stockpile levels of the commodity. The implementation of the B7 blend will also increase the use palm oil which prices have softened due to oversupply in the market. According to the Malaysian Palm Oil Council (MPOC), CPO prices are expected to improve to between RM2,100 and RM2,500 in year 2015, lifted by factors such as biofuel demand from the B7 programme. CIMB Research estimates that the rollout could raise the country's palm oil demand by 263,000-390,000 tonnes per annum, or 1-2% of the total palm oil production in 2013.

OVERALL INDUSTRY OUTLOOK : Mature



CREDIT RISK EVALUATION & RECOMMENDATION

 


Incorporated in 1995, the Subject is a Private Limited company, focusing on manufacturing of crude palm oil products, investment holding. The Subject has been in business for over two decades. It has built up a strong clientele base and good reputation will enable the Subject to further enhance its business in the near term. The Subject is expected to enjoy a stable market shares. The Subject is a large entity with strong capital position of MYR 202,000,000. We are confident with the Subject's business and its future growth prospect. Having strong support from its shareholders has enabled the Subject to remain competitive despite the challenging business environment. 

Over the years, the Subject has established an extensive clientele base in the market. Besides catering to the local market, the Subject has penetrated into other countries. With the contribution of both local and overseas customers, the Subject is likely to be exposed to lower commercial risk. Hence, we believe that the Subject has better business expansion opportunities in the future. Overall, we regard that the Subject's management capability is average. This indicates that the Subject has greater potential to improve its business performance and raising income for the Subject. To improve its quality products and services, we noted that the Subject has received a number of certifications & awards. This will improve the customer's confidence level to the Subject. 

The Subject's business performance showed a reverse trend as both its turnover and pre-tax profit have decreased compared to the previous year. The Subject has generated an unfavourable return on shareholders' funds indicating that the management was inefficient in utilising its funds to generate return. The Subject is in good liquidity position with its current liabilities well covered by it current assets. Hence, it has sufficient working capital to meet its short term financial obligations. Being a zero geared company, the Subject virtually has no financial risk as it is mainly dependent on its internal funds to finance its business. Given a positive net worth standing at MYR 2,053,806,000, the Subject should be able to maintain its business in the near terms. 

The Subject's supplier are from both the local and overseas countries. This will eliminates the risk of dependency on deliveries from a number of key suppliers and insufficient quantities of its raw materials. Overall the Subject has a good control over its resources. 

The Subject's payment habit is average. With its adequate working capital, the Subject should be able to pay its short term debts. 

The industry has reached its optimum level and is generally stable. It is saturated and very competitive. Thus, the Subject's growth prospect is very much depends on its capacity in sustaining its performance in the market. 

Based on the above condition, we recommend credit be granted to the Subject normally.

 

 

PROFIT AND LOSS ACCOUNT

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIAN FINANCIAL REPORTING STANDARDS(FRS)

FELDA PALM INDUSTRIES SDN. BHD.

 

Financial Year End

2016-12-31

2015-12-31

2014-12-31

2013-12-31

2012-12-31

Months

12

12

12

12

12

Consolidated Account

Company

Company

Company

GROUP

GROUP

Audited Account

YES

YES

YES

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

YES

YES

YES

Financial Type

FULL

FULL

FULL

FULL

FULL

Currency

MYR

MYR

MYR

MYR

MYR

TURNOVER

709,528,000

1,394,011,000

12,683,902,000

12,646,093,000

15,094,594,000

----------------

----------------

----------------

----------------

----------------

Total Turnover

709,528,000

1,394,011,000

12,683,902,000

12,646,093,000

15,094,594,000

Costs of Goods Sold

(483,405,000)

(1,058,403,000)

(7,987,647,000)

(11,867,563,000)

(14,173,252,000)

----------------

----------------

----------------

----------------

----------------

Gross Profit

226,123,000

335,608,000

4,696,255,000

778,530,000

921,342,000

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) FROM OPERATIONS

10,033,000

155,030,000

436,986,000

74,528,000

241,365,000

SHARE OF PROFITS/(LOSSES) OF ASSOCIATED COMPANIES

-

-

-

10,676,000

13,476,000

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

10,033,000

155,030,000

436,986,000

85,204,000

254,841,000

Taxation

(26,552,000)

(40,700,000)

(107,044,000)

(27,120,000)

(42,480,000)

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

(16,519,000)

114,330,000

329,942,000

58,084,000

212,361,000

Minority interests

-

-

-

9,644,000

902,000

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

As previously reported

1,706,946,000

1,645,611,000

1,416,568,000

1,708,914,000

1,709,275,000

----------------

----------------

----------------

----------------

----------------

As restated

1,706,946,000

1,645,611,000

1,416,568,000

1,708,914,000

1,709,275,000

----------------

----------------

----------------

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

1,690,427,000

1,759,941,000

1,746,510,000

1,776,642,000

1,922,538,000

TRANSFER TO RESERVES - General

(3,708,000)

-

101,000

1,244,000

(1,524,000)

DIVIDENDS - Ordinary (paid & proposed)

(50,500,000)

(52,995,000)

(101,000,000)

(52,399,000)

(212,100,000)

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

1,636,219,000

1,706,946,000

1,645,611,000

1,725,487,000

1,708,914,000

=============

=============

=============

=============

=============

INTEREST EXPENSE (as per notes to P&L)

Others

7,784,000

3,525,000

4,280,000

-

-

----------------

----------------

----------------

----------------

----------------

7,784,000

3,525,000

4,280,000

-

-

=============

=============

=============

=============

=============

DEPRECIATION (as per notes to P&L)

123,525,000

114,681,000

101,141,000

118,890,000

107,107,000

AMORTIZATION

1,670,000

1,604,000

1,564,000

1,529,000

1,569,000

----------------

----------------

----------------

----------------

----------------

Total Amortization And Depreciation

125,195,000

116,285,000

102,705,000

120,419,000

108,676,000

=============

=============

=============

=============

=============

 

 

 

 

 

 

 

BALANCE SHEET

 

FELDA PALM INDUSTRIES SDN. BHD.

 

ASSETS EMPLOYED:

FIXED ASSETS

1,458,443,000

1,502,337,000

1,451,769,000

1,658,003,000

1,577,749,000

LONG TERM INVESTMENTS/OTHER ASSETS

Subsidiary companies

84,335,000

184,338,000

184,338,000

-

-

Associated companies

41,452,000

41,452,000

41,452,000

100,366,000

92,345,000

Investment properties

2,253,000

2,493,000

2,733,000

7,942,000

8,494,000

Deferred assets

-

-

-

3,869,000

1,931,000

Others

60,447,000

63,526,000

30,323,000

148,326,000

150,092,000

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM INVESTMENTS/OTHER ASSETS

188,487,000

291,809,000

258,846,000

260,503,000

252,862,000

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM ASSETS

1,646,930,000

1,794,146,000

1,710,615,000

1,918,506,000

1,830,611,000

CURRENT ASSETS

Stocks

9,687,000

9,167,000

165,108,000

615,091,000

658,011,000

Trade debtors

248,000

209,000

1,330,000

367,126,000

366,866,000

Other debtors, deposits & prepayments

5,674,000

9,864,000

5,866,000

13,924,000

11,548,000

Short term deposits

179,098,000

54,814,000

229,034,000

666,974,000

711,475,000

Amount due from holding company

9,192,000

2,931,000

60,000

4,657,000

26,203,000

Amount due from subsidiary companies

2,492,000

14,734,000

125,433,000

-

-

Amount due from related companies

502,708,000

521,693,000

793,432,000

837,186,000

667,196,000

Amount due from associated companies

-

-

-

42,000

42,000

Cash & bank balances

6,302,000

5,736,000

4,328,000

50,453,000

98,932,000

Amount owing by shareholders

1,000

4,000

16,000

-

-

Others

22,906,000

7,747,000

33,376,000

73,449,000

38,030,000

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT ASSETS

738,308,000

626,899,000

1,357,983,000

2,628,902,000

2,578,303,000

----------------

----------------

----------------

----------------

----------------

TOTAL ASSET

2,385,238,000

2,421,045,000

3,068,598,000

4,547,408,000

4,408,914,000

=============

=============

=============

=============

=============

CURRENT LIABILITIES

Trade creditors

54,000

89,000

41,762,000

148,001,000

126,734,000

Other creditors & accruals

119,802,000

115,459,000

166,952,000

262,689,000

265,297,000

Short term borrowings/Term loans

-

-

-

-

4,310,000

Other borrowings

-

-

50,000,000

250,000,000

-

Bill & acceptances payable

-

-

50,000,000

619,203,000

584,445,000

Amounts owing to holding company

153,000

154,000

399,000

6,539,000

1,181,000

Amounts owing to subsidiary companies

-

129,000

113,000

-

-

Amounts owing to related companies

11,378,000

16,891,000

352,278,000

512,279,000

522,204,000

Provision for taxation

-

-

1,575,000

-

1,267,000

Other liabilities

59,000

3,997,000

184,664,000

293,042,000

485,192,000

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT LIABILITIES

131,446,000

136,719,000

847,743,000

2,091,753,000

1,990,630,000

----------------

----------------

----------------

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

606,862,000

490,180,000

510,240,000

537,149,000

587,673,000

----------------

----------------

----------------

----------------

----------------

LONG TERM LIABILITIES

Deferred taxation

155,052,000

122,159,000

121,154,000

111,392,000

109,013,000

Retirement benefits provision

19,434,000

12,134,000

11,003,000

36,952,000

12,376,000

Others

25,500,000

25,500,000

25,500,000

-

-

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM LIABILITIES

199,986,000

159,793,000

157,657,000

148,344,000

121,389,000

----------------

----------------

----------------

----------------

----------------

TOTAL NET ASSETS

2,053,806,000

2,124,533,000

2,063,198,000

2,307,311,000

2,296,895,000

=============

=============

=============

=============

=============

FINANCED BY:

SHARE CAPITAL

Ordinary share capital

202,000,000

202,000,000

202,000,000

202,000,000

202,000,000

----------------

----------------

----------------

----------------

----------------

TOTAL SHARE CAPITAL

202,000,000

202,000,000

202,000,000

202,000,000

202,000,000

RESERVES

Share premium

215,587,000

215,587,000

215,587,000

215,587,000

215,587,000

Exchange equalisation/fluctuation reserve

-

-

-

(990,000)

(1,335,000)

Retained profit/(loss) carried forward

1,636,219,000

1,706,946,000

1,645,611,000

1,725,487,000

1,708,914,000

Others

-

-

-

17,689,000

18,581,000

----------------

----------------

----------------

----------------

----------------

TOTAL RESERVES

1,851,806,000

1,922,533,000

1,861,198,000

1,957,773,000

1,941,747,000

MINORITY INTEREST

-

-

-

147,538,000

153,148,000

----------------

----------------

----------------

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

2,053,806,000

2,124,533,000

2,063,198,000

2,307,311,000

2,296,895,000

=============

=============

=============

=============

=============

 

 

 

 

 

 

 

FINANCIAL RATIO

 

FELDA PALM INDUSTRIES SDN. BHD.

 

TYPES OF FUNDS

Cash

185,400,000

60,550,000

233,362,000

717,427,000

810,407,000

Net Liquid Funds

185,400,000

60,550,000

183,362,000

98,224,000

225,962,000

Net Liquid Assets

597,175,000

481,013,000

345,132,000

(77,942,000)

(70,338,000)

Net Current Assets/(Liabilities)

606,862,000

490,180,000

510,240,000

537,149,000

587,673,000

Net Tangible Assets

2,053,806,000

2,124,533,000

2,063,198,000

2,307,311,000

2,296,895,000

Net Monetary Assets

397,189,000

321,220,000

187,475,000

(226,286,000)

(191,727,000)

PROFIT & LOSS ITEMS

Earnings Before Interest & Tax (EBIT)

0

158,555,000

441,266,000

85,204,000

254,841,000

Earnings Before Interest, Taxes, Depreciation And Amortization (EBITDA)

143,012,000

274,840,000

543,971,000

205,623,000

363,517,000

BALANCE SHEET ITEMS

Total Borrowings

0

0

100,000,000

869,203,000

588,755,000

Total Liabilities

331,432,000

296,512,000

1,005,400,000

2,240,097,000

2,112,019,000

Total Assets

2,385,238,000

2,421,045,000

3,068,598,000

4,547,408,000

4,408,914,000

Net Assets

2,253,792,000

2,284,326,000

2,220,855,000

2,455,655,000

2,418,284,000

Net Assets Backing

2,053,806,000

2,124,533,000

2,063,198,000

2,307,311,000

2,296,895,000

Shareholders' Funds

2,053,806,000

2,124,533,000

2,063,198,000

2,307,311,000

2,296,895,000

Total Share Capital

202,000,000

202,000,000

202,000,000

202,000,000

202,000,000

Total Reserves

1,851,806,000

1,922,533,000

1,861,198,000

1,957,773,000

1,941,747,000

GROWTH RATIOS (Year on Year) (%)

Revenue

(49.10)

(89.01)

0.30

(16.22)

22.00

Proft/(Loss) Before Tax

(93.53)

(64.52)

412.87

(66.57)

(37.52)

Proft/(Loss) After Tax

(114.45)

(65.35)

468.04

(72.65)

(35.73)

Total Assets

(1.48)

(21.10)

(32.52)

3.14

41.48

Total Liabilities

11.78

(70.51)

(55.12)

6.06

61.33

LIQUIDITY (Times)

Cash Ratio

1.41

0.44

0.28

0.34

0.41

Liquid Ratio

5.54

4.52

1.41

0.96

0.96

Current Ratio

5.62

4.59

1.60

1.26

1.30

WORKING CAPITAL CONTROL (Days)

Stock Ratio

5

2

5

18

16

Debtors Ratio

0

0

0

11

9

Creditors Ratio

0

0

2

5

3

SOLVENCY RATIOS (Times)

Gearing Ratio

0

0

0.05

0.38

0.26

Liabilities Ratio

0.16

0.14

0.49

0.97

0.92

Times Interest Earned Ratio

2.29

44.98

103.10

0

0

Assets Backing Ratio

10.17

10.52

10.21

11.42

11.37

PERFORMANCE RATIO (%)

Operating Profit Margin

1.41

11.12

3.45

0.67

1.69

Net Profit Margin

(2.33)

8.20

2.60

0.54

1.41

Return On Net Assets

0.87

7.46

21.39

3.69

11.10

Return On Capital Employed

0.79

6.94

19.87

3.27

9.91

Return On Shareholders' Funds/Equity

(0.80)

5.38

15.99

2.94

9.28

Dividend Pay Out Ratio (Times)

3.06

0.46

0.31

0.77

0.99

NOTES TO ACCOUNTS

Contingent Liabilities

0

0

0

0

0

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.90

UK Pound

1

INR 90.31

Euro

1

INR 80.17

MYR

1

INR 16.61

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.