MIRA INFORM REPORT

 

 

Report No. :

482233

Report Date :

20.02.2018

 

 

IDENTIFICATION DETAILS

 

Name :

PRASAD INDUSTRIES

 

 

Registered Office :

Plot No. D-20, M.I.D.C., Waluj, Aurangabad – 431136, Maharashtra

Mobile No.:

91-9552515588 (Mr. Arun Vaiju Birje)

Website :

Not Available

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

01.06.2006

 

 

Capital Investment / Paid-up Capital :

INR 95.707 Lacs

 

 

IEC No.:

[Import-Export Code No.]

Not Applicable

 

 

C.S.T.R.C./TIN No.:

27390553070C

 

 

M.V.A.T. R.C. No.:

27390553070V

 

 

PAN No.:

[Permanent Account No.]

AFOPB5926K

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AFOPB5926K1Z4

 

 

Excise Regd. No.:

AFOPB5926KXM001

 

 

Shop & Establishment Certificate No.

--

 

 

Udyog Aadhar No.:

MH26A0031598

 

 

Legal Form :

Sole Proprietary Concern

 

 

Line of Business :

Manufacturing of Vehicle Parts.

 

 

No. of Employees :

8 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a proprietorship concern established in the year 2006 and it is a manufacturer of vehicle parts.

 

As per financials of March 2017, the subject has registered sharp decline in its sales turnover and has reported decent profit margin of 8.00%.

 

Rating takes into consideration the subject’s small scale of business operations marked by moderate capital base along with average debt coverage indicators and unfavorable gap between its trade payables to its trade receivables.

 

Payment seems to be slow but correct.

 

In view of aforesaid, the subject can considered for business operations with some caution.

 

Note:

 

Site visit was conducted at the factory address of the subject. Our executive has successfully traced the subject at the address.

 

At the premises, our executive had met Mr. Arun Birje (CEO) and he provided his contact details (09552515588).

 

As per our executive’s observation, it is a shed type premises and area of the premises is 10,000 SQ FT. Location is easy to find and locality seems to be commercial. Area seems to be upmarket and 8 employees were sighted at the premises.

 

Landmark- Near Jyotiba Temple.

 

During the visit, our executive met the neighbor companies (Arvind Ispat Trading Co and Shree Gajanan Engineering Works) who confirmed that the subject and they both gave positive response about the subject.

 

Name board of the subject was sighted at the premises.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 20.02.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION PARTED BY

 

Name :

Mr. Arun Vaiju Birje

Designation :

Chief Executive Officer

Contact No.:

91-9552515588

Date :

17.02.2018

 

 

LOCATIONS

 

Registered Office :

Plot No. D-20, M.I.D.C., Waluj, Aurangabad – 431136, Maharashtra, India 

Tel. No.:

Not Available

Mobile No.:

91-9552515588 (Mr. Arun Vaiju Birje)

91-9552515582 (Mr. Sanjay)

Fax No.:

Not Available

E-Mail :

avbirje2@gmail.com

Website :

Not Available

 

 

Factory :

Gat No.95, Sonawane Wasti, Jotibanagar, Talewadi, Pune – 412114, Maharashtra, India

Area :

10000 Sq. ft. (As per site visit)

Locality :

Commercial (As per site visit)

 

 

SOLE PROPRIETOR

 

Name :

Mrs. Shital Arun Birje

Designation :

Proprietor

Address :

F/6, Kasliwal Heritage, Near HP Gas, Wadgaon Kolhati, Aurangabad – 431136, Maharashtra, India  

Date of Birth/Age :

01.06.1973

Aadhar No.:

3270 8742 5793

PAN No.:

AFOPB5926K

 

 

KEY EXECUTIVES

 

Name :

Mr. Arun Vaiju Birje

Designation :

Chief Executive Officer

Address :

F/6, Kasliwal Heritage, Near HP Gas, Wadgaon Kolhati, Aurangabad – 431136, Maharashtra, India  

Date of Birth/Age :

01.06.1968

Aadhar No.:

4411 9861 4323

PAN No.:

ABNPB3464H

Mobile No.:

91-9552515588

 

 

Name :

Mr. Sanjay

Designation :

Accounts Department

 

 

DETAILS OF GROUP COMPANIES

 

NIL

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Vehicle Parts.

 

 

Products :

Vehicle Parts

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash, Credit and L/C

 

 

Purchasing :

Cash, Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         Haridarshan Steel, Pune

·         Pratap Re-Rollers Private Limited

 

 

Customers :

Retailers, Wholesalers and End Users

 

·         Badve Autotech Private Limited, Ahmedabad

·         Omkar Engineering Works, Aurangabad

·         Badve Engineering, Ahmedabad

 

 

No. of Employees :

8 (Approximately)

 

 

Bankers :

Banker Name :

IDBI Bank Limited

Branch :

Patil Plaza, Near Hans Medical, Near Jashree Talkies, Pune-Mumbai Road, Survey No. 4628, Chinchwad, Pune – 411019, Maharashtra, India

Name of the relationship Manager :

Mr. Maruti Prasad

Tel No.:

91-20-27476978

Fax No.:

91-20-27476978

Email :

Idkl0000522@idbi.co.in

Branch Code :

00522

Account No.:

0522102000027423

Account Type :

Current A/c

MICR Code :

411259012

IFSC Code :

IBKL0000522

 

 

Facilities :

Secured Loan

31.03.2017

(INR in Lacs)

31.03.2016

(INR in Lacs)

SVB CC-11019940000104

34.496

43.189

SBH Car Loan

2.102

3.386

Total

36.598

46.575

 

Auditors :

 

Name :

W K D and Associates

Chartered Accountants

 Address :

Office Plot No.35/B, Firous Garden Behind Chinar Garden Padegaon, Aurangabad – 431002, Maharashtra, India

Mobile No.:

91-9326268841

Membership No.:

171050

 

 

LITIGATIONS

 

NIL


 

CAPITAL STRUCTURE

[INR in Lacs]

 

As on 31.03.2017

 

Particulars

 

Amount

[INR in Lacs]

Capital Account

 

Shital Arun Birje

 

Balance as per last Balance Sheet

64.440

Add : Adj. U/s Loan Guruprasad Ind.

28.065

Add : Profit During the year

4.166

Less : School Fees

(0.312)

Less : Drawings

(0.652)

Total

95.707

 


 

FINANCIAL DATA

[all figures are INR Lacs]

 

ABRIDGED BALANCE SHEET

 

Note: Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

EQUITY AND LIABILITIES

 

 

 

1] Proprietor’s Capital

 

95.707

64.440

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

(87.134)

(87.134)

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

8.573

(22.694)

LOAN FUNDS

 

 

 

1] Secured Loans

 

36.598

46.575

2] Unsecured Loans

 

43.943

77.934

TOTAL BORROWING

 

80.541

124.509

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

89.114

101.815

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

52.649

55.650

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERRED TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

7.976

5.102

 

Sundry Debtors

 

68.872

136.540

 

Cash & Bank Balances

 

1.589

1.408

 

Other Current Assets

 

0.000

0.000

 

Loans, Advances & Deposits 

 

0.391

0.425

Total Current Assets

 

78.828

143.475

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

24.694

87.235

 

Other Current Liabilities

 

17.459

18.142

 

Provisions

 

0.210

(8.067)

Total Current Liabilities

 

42.363

97.310

Net Current Assets

 

36.465

46.165

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

89.114

101.815

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2017

31.03.2016

 

SALES

 

 

 

 

Income

 

52.081

99.694

 

Other Income

 

6.008

8.966

 

TOTAL

 

58.089

108.660

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

26.251

58.472

 

Electricity Charges

 

0.852

1.319

 

Jobwork Purchase

 

12.365

18.911

 

Factory Expenses

 

0.251

0.758

 

Transport and Octroi

 

0.653

1.990

 

Wages

 

2.023

2.953

 

Water Charges

 

0.154

0.238

 

Audit Fees

 

0.000

0.250

 

Salary

 

1.253

0.000

 

Provident Fund

 

0.000

0.800

 

Consolation Charges

 

0.000

0.123

 

Insurance

 

0.198

0.000

 

Printing and Stationery

 

0.086

0.000

 

Typing and Xerox

 

0.015

0.000

 

Office Expenses

 

0.075

0.000

 

Local Conveyance

 

0.431

0.000

 

Repairs and Maintenance

 

0.052

0.660

 

Telephone and Mobile Charges

 

0.097

0.357

 

Worker Welfare Expenses

 

0.053

0.631

 

Professional Fees

 

0.000

0.250

 

TOTAL

 

44.809

87.712

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, DEPRECIATION AND AMORTISATION

 

13.280

20.948

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

6.113

11.782

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE, DEPRECIATION AND AMORTISATION

 

7.167

9.166

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

3.001

3.531

 

 

 

 

 

 

NET PROFIT/ (LOSS) 

 

4.166

5.635

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Average Collection Days

(Sundry Debtors / Income * 365 Days)

 

482.68

499.90

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

 

0.76

0.73

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

343.35

544.55

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

 

1.66

4.11

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

 

0.25

0.38

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

0.93

1.11

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

9.39

(5.49)

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

10.07

(7.72)

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

6.14

(2.45)

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

2.17

1.78

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

 

31.03.2017

31.03.2016

Net Profit Margin

 ((PAT / Sales) * 100)

%

 

8.00

5.65

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

3.17

2.83

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

48.59

(24.83)

 

SOLVENCY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

Current Ratio

(Current Assets / Current Liabilities)

 

0.91

0.82

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

0.82

0.79

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

0.07

(0.11)

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

0.84

1.93

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

0.91

0.82

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

FINANCIAL ANALYSIS

[all figures are INR Lacs]

 

DEBT EQUITY RATIO

 

Particular

31.03.2016

31.03.2017

 

INR In Lacs

INR In Lacs

Proprietor’s Capital

64.440

95.707

Reserves & Surplus

(87.134)

(87.134)

Net worth

(22.694)

8.573

 

 

 

Secured Loans

46.575

36.598

Unsecured Loans

77.934

43.943

Total borrowings

124.509

80.541

Debt/Equity ratio

(5.486)

9.395

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2016

31.03.2017

 

INR In Lacs

INR In Lacs

Sales

99.694

52.081

 

 

(47.759)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2016

31.03.2017

 

INR In Lacs

INR In Lacs

Sales

99.694

52.081

Profit/ (Loss)

5.635

4.166

 

5.65%

8.00%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

Yes

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last two years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

OBSERVATION POINTS

 

Name of Company :

PRASAD INDUSTRIES

 

 

Address :

Gat No.95, Sonawane Wasti, Jotibanagar, Talewadi, Pune – 412114, Maharashtra, India

 

 

Mobile No.:

91-9552515588

 

 

Person to whom we met:

Mr. Arun Vaiju Birje

 

 

Designation :

Chief Executive Officer

 

 

Name Board :

Sighted

 

 

Location:

Easy

 

 

Landmark (If Any):

Near Jyotiba Temple

 

 

Total Floors of the building:

Shed type premises

 

 

Locality:

Commercial

 

 

Area of premises :

10,000 Sq. Ft.

 

 

Area :

Upmarket

 

 

No. of employees seen at premises:

8 (Approximately)

 

 

Visibility of Items:

·         Computers

·         Office Equipments

 

 

Furniture items sighted :

1 Table, 3 Chairs

 

 

Neighbour’s interview :

Name of Company : Arvind Ispat Trading Co

Name of Company : Shree Gajanan Engineering Works

Neighbour’s overview : Existence Confirmed

 

 

Proof of visit:

Photographs

 

Photographs: Exterior with name board / Interior / Shop Floor / Stock etc.

 

 

Details of the person conducting visit:

Name : Sharad Patil

Designation : Field Executive

Contact No.: 91-7875545858

 

PICTURES

 

   

 

 

  

 

 

 

 

 

 

NEIGHBOUR

 

  

 

 

UNSECURED LOAN

 

Particulars

31.03.2017

(INR in Lacs)

31.03.2016

(INR in Lacs)

Guruprasad Industries

0.000

28.065

Sandeep Gaikwad

0.000

1.776

S.D. Enterprises

43.943

43.943

Shubham Industries

0.000

4.150

Total

43.943

77.934

 

 

FIXED ASSETS

 

·         Air Conditioners

·         Computers

·         Furniture

·         Industrial Shed

·         Land and Building

·         Machinery

·         Mahindra Maximo

·         Mobile Handset

·         Motor Cycle

·         Printer

·         Resi Row House

·         Santro Car

·         Scorpio

·         Tools and Equipments

·         Xerox Machine

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report (as on 20.02.2018) (date of report) :

            No press reports / filings exists on the subject.

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

Analysis Done by :

VIV

Report Prepared by :

JYTK

 

 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 

·