MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

493349

Report Date :

22.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

ADVANCE METAL POWDER

 

 

Registered Office :

Plot No. 84, Mittal Chambers, Nariman Point, Mumbai - 400021, Maharashtra

Tel. No.:

91-22-22021472

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Establishment:

04.01.1988

 

 

Capital Investment / Paid-up Capital :

INR 100.150 Million

 

 

TIN No.:

27120001434

 

 

IEC No.:

[Import-Export Code No.]

0388211113

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAAFA3154D1Z1

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA09640B

 

 

PAN No.:

[Permanent Account No.]

AAAFA3154D

 

 

Legal Form :

Partnership Concern with an Unlimited Liability of the Partners

 

 

Line of Business :

Trader and Importer of Stainless Steel Wire and Iron Powder. (Confirmed by management)

 

 

No. of Employees :

18 (Approximately)

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Advance Metal Powder is a trader and importer of stainless steel wire and iron powder. The concern was started in the year 1988 and is based in Mumbai, Maharashtra. It is an established partnership concern having satisfactory track record.

 

As per available audited financials of 2017, revenue and profit of the concern has slightly declined.

 

However, rating takes into consideration concern’s long established track record of business operation along with sound capital base and fair debt level.

 

Rating strength is partially offset by highly competitive steel industry.

 

Trade relations are reported as fair. Business is active. Payment terms are seems to be slow but correct.

 

In view of aforesaid, the concern can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = BB-

Rating Explanation

Moderate risk of default

Date

December 26, 2016

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 22.02.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Virchand Lodaya

Designation :

Accounts Manager

Contact No.:

91-9892584334

Date :

20.02.2018

 

 

LOCATIONS

 

Registered Office :

Plot No. 84, Mittal Chambers, Nariman Point, Mumbai - 400021, Maharashtra, India

Tel. No.:

91-22-22021472/ 22045731/ 40021472

Mobile No.:

91-9892584334 (Mr. Virchand Lodaya)

Fax No.:

91-22-22851770

E-Mail :

admet@amp.net.in

Area :

856 Sq. ft.

Location :

Owned

Locality :

Commercial

 

 

Warehouse 1 :

Prerna Complex, Bhiwandi Village, Thane, Maharashtra, India

 

 

Warehouse 2 :

178, Ajay Compound, Behind Gosarani Compound, Godown No. 7, Rahnal, Bhiwandi, Thane, Maharashtra, India

Area :

10000 Sq. ft.

Location :

Owned

 

 

Warehouse 3 :

61-C, Currey Road East, Near Godrej Compound, Mumbai – 400012, Maharashtra, India

Area :

5000 Sq. ft.

Location :

Owned

 

 

Branch Office:

Gunah Complex, 1st Floor, New No.143, Old No.330, Poonamalli High Road, Maduravoyal,  Chennai-600095, Tamilnadu, India

Tel. No.:

91-44-43805167

 

 

PARTNERS

 

Name :

Mr. Mukesh Parasram Purohit

Designation :

Partner

Address :

7, Sadguru Sadan, Babulnath Road, Mumbai – 400007, Maharashtra, India

 

 

Name :

Mr. Rakesh P. Purohit

Designation :

Partner

Address :

7, Sadguru Sadan, Babulnath Road, Mumbai – 400007, Maharashtra, India

 

 

KEY EXECUTIVES

 

Name :

Mr. Virchand Lodaya

Designation :

Accounts Manager

 

 

Name :

Mr. SRV Easwar

Designation :

Senior Business Consultant

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Stainless Steel Wire and Iron Powder. (Confirmed by management)

 

 

Products :

  • Stainless Steel Wire
  • Iron Powder

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Finished Goods

Countries :

·         France

  • China
  • Sweden
  • Germany

 

 

Terms :

 

Selling :

L/C and Cheque

 

 

Purchasing :

L/C and Cheque

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Viraj Profiles, Palghar

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

  • Anand Arc Limited
  • Metal India
  • Metal Impex
  • Durgesh Enterprises
  • Krupa Engineering
  • Sai Preethi Industries
  • Kamal Enterprises
  • Vimal Chrome Tech Private Limited
  • KGN Electrodes
  • BEW Engineering Private Limited

 

 

Customers :

Wholesalers and Retailers

 

Reference:

D and H Secherson, Indore

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

  • Esab India LLP
  • Asokka Alloys
  • Shreya Enterprises
  • Rasi Electrodes Limited
  • Shakti Sales Agency
  • Geetech India
  • Universal Electrodes Private Limited
  • Welding Specialty Private Limited
  • Fabwell Engineers
  • Omega Process Engineers
  • Rahul Engineering Company
  • Pramila Enterprises
  • D and H India Limited
  • ESAB
  • Honavar Electrodes
  • Essen Welding Alloys Private Limited
  • Malu Electrodes Private Limited
  • Superon

 

 

No. of Employees :

18 (Approximately)

 

 

Bankers :

Bank Name:

Bank of Baroda

Branch:

Marine Drive Branch, Mumbai, Maharashtra, India

Person Name (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

CC = INR 130.000 Million

LC = INR 30.000 Million

Account Operation:

--

Remarks:

--

 

 

Facilities :

SECURED LOANS

31.03.2017

INR In Million

31.03.2016

INR In Million

From Banks

122.996

151.575

Total

122.996

151.575

 

Note: The cash credit facility from the bank is secured by hypothecation of stock and book debts of the firm and further secured by equitable mortgage of property of family member and associate company.

 

 

Auditors :

 

Name :

Bengali and Company

Chartered Accountants

Address :

Mumbai, Maharashtra, India

Membership No.:

043998

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern:

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2017

 

PARTNERS CAPITAL ACCOUNT

 

Particular

INR in Million

(A) Partners Capital- Mr. Mukesh P. Purohit

 

Balance from previous period

49.268

Add: Remuneration

0.072

         Capital Introduced

0.500

          Share of profit

3.231

 

53.071

 

 

Less: Withdrawal

1.450

           Income tax

0.248

Total (A)

51.373

 

 

(B) Partners Capital- Mr. Rakesh P. Purohit

 

Balance from previous period

46.143

Add: Remuneration

0.072

         Capital Introduced

0.000

          Share of profit

3.230

 

49.445

 

 

Less: Withdrawal

0.386

           Income tax

0.282

Total (B)

48.777

TOTAL (A+B)

100.150

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

SHAREHOLDERS FUNDS

 

 

 

1] Partners Capital

100.150

95.411

86.601

2] Share Application Money

0.000

0.000

0.000

3] Profit and Loss Account

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

100.150

95.411

86.601

LOAN FUNDS

 

 

 

1] Secured Loans

122.996

151.574

130.028

2] Unsecured Loans

9.929

9.929

9.929

TOTAL BORROWING

132.925

161.503

139.957

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

233.075

256.914

226.558

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

7.685

8.183

8.825

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.923

0.923

0.923

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

126.675

173.047

221.228

 

Sundry Debtors

226.490

223.689

276.128

 

Cash & Bank Balances

0.441

0.896

0.394

 

Other Current Assets

18.370

17.269

19.657

 

Loans & Advances

22.976

19.456

17.065

Total Current Assets

394.952

434.357

534.472

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

159.166

177.922

301.635

 

Other Current Liabilities

1.274

1.472

1.466

 

Provisions

10.045

7.155

14.561

Total Current Liabilities

170.485

186.549

317.662

Net Current Assets

224.467

247.808

211.810

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

233.075

256.914

226.558

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

957.947

1085.218

1332.930

 

Other Income

3.793

3.502

13.971

 

TOTAL

961.740

1088.720

1346.901

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Goods sold

901.257

1024.970

1269.729

 

Administrative Expenses

13.111

14.122

16.046

 

Other Expenses

14.050

14.003

23.836

 

VAT and Central Sales Tax

2.657

4.480

4.132

 

TOTAL

931.075

1057.575

1313.743

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

30.665

31.145

33.158

 

 

 

 

 

Less

FINANCIAL EXPENSES

20.321

19.484

19.577

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

10.344

11.661

13.581

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

0.993

0.973

1.113

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

9.351

10.688

12.468

 

 

 

 

 

Less

TAX

2.889

1.736

3.853

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

6.462

8.952

8.615

 

 

Note : Sole Proprietary and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

 


 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365)

86.30

75.24

75.61

 

 

 

 

Account Receivables Turnover

(Income / Sunday Debtors)

4.23

4.85

4.83

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

64.46

63.36

86.71

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.24

0.18

0.15

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

3.99

3.81

3.76

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.75

0.78

0.84

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

1.33

1.69

1.62

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

1.80

2.06

3.78

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.08

0.09

0.10

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

1.51

1.60

1.69

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin [(PAT / Sales) * 100]

%

0.67

0.82

0.65

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

1.60

2.02

1.58

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

6.45

9.38

9.95

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

2.19

2.21

1.63

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.49

1.33

0.96

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.25

0.22

0.16

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

1.33

1.69

1.62

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

2.19

2.21

1.63

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Partners Capital

86.601

95.411

100.150

Reserves & Surplus

0.000

0.000

0.000

Net worth

86.601

95.411

100.150

 

 

 

 

Secured Loans

130.028

151.574

122.996

Unsecured Loans

9.929

9.929

9.929

Total borrowings

139.957

161.503

132.925

Debt/Equity ratio

1.616

1.693

1.327

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

1332.930

1085.218

957.947

 

 

(18.584)

(11.728)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

1332.930

1085.218

957.947

Profit

8.615

8.953

6.462

 

0.65%

0.82%

0.67%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

No

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

UNSECURED LOANS:

 

PARTICULAR

31.03.2017

INR In Million

31.03.2016

INR In Million

From others

9.929

9.929

Total

9.929

9.929

 

 

FIXED ASSETS:

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.82

UK Pound

1

INR 90.66

Euro

1

INR 79.94

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUV

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

BHG

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.