|
|
|
%20PRIVATE%20LIMITED%20-%20493368_MIRA%2022-Feb-2018_files/image015.jpg){kind=small}
%20PRIVATE%20LIMITED%20-%20493368_MIRA%2022-Feb-2018_files/image016.jpg)
%20PRIVATE%20LIMITED%20-%20493368_MIRA%2022-Feb-2018_files/image018.gif)
MIRA INFORM REPORT
|
Report No. : |
493368 |
|
Report Date : |
22.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
BAG ELECTRONICS (INDIA) PRIVATE LIMITED (w.e.f. 27.01.2011) |
|
|
|
|
Formerly Known
As : |
HUECO LIGHTRONIC (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Survey No. 19, Yewlewadi, Kondhwa Road, Pune – 411048, Maharashtra |
|
Mobile No.: |
91-9049950524 (Mr. Siddhant) |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2016 |
|
|
|
|
Date of
Incorporation : |
10.02.2006 |
|
|
|
|
Com. Reg. No.: |
11-021987 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 3.000
Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U32109PN2006PTC021987 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
3105021507 |
|
|
|
|
TIN No.: |
27090543923 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCH6565P |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Divulged |
|
|
|
|
GSTN : [Goods & Service Tax Registration
No.] |
27AABCH6565P1ZX |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The company manufactures of electronic ballasts and mini power for lighting systems and also conducts research in lightronic components. (Registered Activity) |
|
|
|
|
No. of Employees
: |
Information denied by the management |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
B |
|
Credit Rating |
Explanation |
Rating Comments |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2006 and it is subsidiary of Trilux International Holding BV, Netherlands. It is engaged in manufacturing of LED components and electronics gears. Management has failed to file its latest financials with Government Registry. As per available financials of March 2016, the company has registered decline I its revenue and has reported losses. Rating takes into consideration the company’s continuous loss from its operation which led to erosion of net worth and weak financial risk profile. However, the rating weakness is partially offset by financial and managerial support received from its holding entity. Payments seems to be slow but correct. In view of aforesaid, the company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 22.02.2018
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
INFORMATION DECLINED BY
|
Name : |
Mr. Siddhant |
|
Designation : |
Marketing Sales Department |
|
Contact No.: |
91-9049950524 |
|
Date : |
20.02.2018 |
Management non-cooperative (Mobile No.: 91-9850838493)
(Tel No.:
91-20-30450700/ 20450900/ 30450707/ 738/ 712/ 708/ 703 – Not Working)
LOCATIONS
|
Registered Office/ Head Office / Factory : |
Survey No. 19 Yewlewadi, |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9049950524 (Mr. Siddhant) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
26000 Sq. Ft. |
|
Location : |
Owned |
|
|
|
|
Overseas Branch Offices : |
Located at ·
German ·
Philip ·
|
DIRECTORS
As on 31.03.2017
|
Name : |
Mr. Bindingnavile Seshadri Praveen |
|
Designation : |
Managing Director |
|
Address : |
Flat No. 804, A Building, Tain Square Fatima Nagar, Pune – 411013,
Maharashtra, India |
|
Date of Birth/Age : |
13.01.1957 |
|
Date of Appointment : |
30.11.2012 |
|
DIN No.: |
03017823 |
|
|
|
|
Name : |
Mr. Dirk Ulrich Politowski |
|
Designation : |
Director |
|
Address : |
Ahornweg 5a, 58675 Germany Hemer 58675 |
|
Date of Appointment : |
31.08.2017 |
|
DIN No.: |
07923365 |
|
|
|
|
Name : |
Mr. Wilfried Blome Schakel |
|
Designation : |
Director |
|
Address : |
Quetzer Heide, 32, Petershagen – 32469, |
|
Date of Birth/Age : |
31.12.1959 |
|
Date of Appointment : |
30.09.2014 |
|
DIN No.: |
02899920 |
KEY
EXECUTIVE
|
Name : |
Mr. Siddhant |
|
Designation : |
Marketing Sales Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2016
|
Names of Shareholders |
No. of Shares |
Percentage |
|
Trilx Finance B. V., Netherlands |
756 |
25.20 |
|
Trilux International Holdings B. V., Netherlands |
2244 |
74.80 |
|
Total |
3000 |
100.00 |
%20PRIVATE%20LIMITED%20-%20493368_MIRA%2022-Feb-2018_files/image020.gif)
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2016
|
Category |
Percentage |
|
Promoters (Body corporate) |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The company manufactures of electronic ballasts and mini power for lighting systems and also conducts research in lightronic components. (Registered Activity) |
||||
|
|
|
||||
|
Products/
Services : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Kalyaniwala and Mistry Chartered Accountants |
|
Address : |
3rd Floor, Pro-1 Business Centre, Senapati Bapat Road,
Pune-411016, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAASK1142M |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Ultimate Holding Company (As on 31.03.2016): |
·
Trilux GmbH and Company KG |
|
|
|
|
Holding Company (As on 31.03.2016): |
·
Trilux
International Holding BV, Netherlands |
|
|
|
|
Subsidiary Company (As on 31.03.2016): |
·
Trilux Lighting (India) Private Limited (w.e.f.
01.04.2013) CIN No.: U36900PN2013PTC146778 |
|
|
|
|
Associates (As on 31.03.2016): |
·
Trilux Finance B. V ·
BAG Engineering GmbH ·
BAG Electronics GmbH ·
BAG Electronics HK Limited · Zalux, S.A. ·
ICT Zhuhai Company Limited ·
Trilux Lighting Limited ·
BAG Electronics Inc. ·
ITZ Innovations- und Technologiezen ·
Trilux Medical GmbH and Co. KG ·
RSL Lichttechnik GmbH and Co. KG ·
Trilux Group Management GmbH ·
Oktalite Lichttechnik GmbH ·
Trilux C.V ·
Trilux Vertrieb GmbH ·
Trilux B.V.B.A ·
Trilux Italia s.r.l. ·
Trilux AG ·
Trilux Lighting Limited ·
Trilux France S.A.S. ·
Trilux Ceska republika s.r.o. ·
Trilux Hungaria k.f.t ·
Trilux-Leuchten GmbH ·
Trilux Slovakia s.r.o. ·
Trilux Polska Sp.zo.o. ·
Trilux Iluminacion, S.L. ·
Bag Electronics (Guangzhou) Limited ·
Watt24 GmbH ·
ECT International Limited |
CAPITAL STRUCTURE
After 30.09.2016
Authorised Capital : INR 25.000 million
Issued, Subscribed & Paid-up Capital : INR 19.922
million
As on 30.09.2016
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000 |
Equity Shares |
INR 1000/- each |
INR 5.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3000 |
Equity Shares |
INR 1000/- each |
INR 3.000
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
3.000 |
3.000 |
3.000 |
|
(b) Reserves & Surplus |
(96.836) |
18.329 |
65.209 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
(93.836) |
21.329 |
68.209 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
165.634 |
109.424 |
104.810 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.230 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
12.193 |
12.443 |
9.126 |
|
Total
Non-current Liabilities (3) |
177.827 |
121.867 |
114.166 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
148.618 |
22.141 |
0.000 |
|
(b) Trade payables |
525.204 |
544.179 |
211.723 |
|
(c) Other current liabilities |
27.135 |
20.430 |
301.016 |
|
(d) Short-term provisions |
4.218 |
5.540 |
3.233 |
|
Total
Current Liabilities (4) |
705.175 |
592.290 |
515.972 |
|
|
|
|
|
|
TOTAL |
789.166 |
735.486 |
698.347 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
79.561 |
80.018 |
82.097 |
|
(ii) Intangible Assets |
3.837 |
5.200 |
6.043 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.100 |
0.100 |
0.100 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
34.817 |
34.721 |
32.021 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
118.315 |
120.039 |
120.261 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
293.939 |
295.329 |
278.018 |
|
(c) Trade receivables |
316.697 |
288.649 |
225.180 |
|
(d) Cash and cash equivalents |
48.204 |
11.130 |
20.218 |
|
(e) Short-term loans and
advances |
11.928 |
20.263 |
54.639 |
|
(f) Other current assets |
0.083 |
0.076 |
0.031 |
|
Total
Current Assets |
670.851 |
615.447 |
578.086 |
|
|
|
|
|
|
TOTAL |
789.166 |
735.486 |
698.347 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
|
SALES |
|
|
|
|
|
Income |
635.518 |
684.867 |
816.993 |
|
|
Other Income |
4.728 |
3.448 |
3.056 |
|
|
TOTAL
|
640.246 |
688.315 |
820.049 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
471.041 |
537.658 |
539.468 |
|
|
Purchases of Stock-in-Trade |
33.664 |
51.186 |
53.830 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
2.681 |
(57.062) |
15.990 |
|
|
Employees benefits expense |
67.397 |
69.786 |
58.310 |
|
|
Other expenses |
138.812 |
107.726 |
131.489 |
|
|
TOTAL |
713.595 |
709.294 |
799.087 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION |
(73.349) |
(20.979) |
20.962 |
|
|
|
|
|
|
|
Less |
INTEREST & FINANCIAL EXPENSES |
31.185 |
11.799 |
14.575 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
(104.534) |
(32.778) |
6.387 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
10.631 |
11.310 |
8.141 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
(115.165) |
(44.088) |
(1.754) |
|
|
|
|
|
|
|
Less |
TAX |
0.000 |
0.434 |
(0.070) |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
(115.165) |
(44.522) |
(1.684) |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
Manufacturing income/FOB value of exports |
280.882 |
329.961 |
476.144 |
|
|
Research and development fees |
13.713 |
7.104 |
5.932 |
|
|
Repairs and maintenance |
0.711 |
3.074 |
4.66 |
|
|
TOTAL
EARNINGS |
295.306 |
340.139 |
486.736 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials and Spares & consumables |
358.033 |
423.201 |
430.111 |
|
|
Trading Goods |
25.050 |
38.693 |
49.729 |
|
|
Capital Goods |
4.261 |
8.152 |
9.111 |
|
|
TOTAL
IMPORTS |
387.344 |
470.046 |
488.951 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (INR) |
(38389.00) |
(14841.00) |
(561.22) |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operation |
(108.555) |
4.036 |
NA |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Average Collection Days (Sundry Debtors / Income * 365 Days) |
181.89 |
153.84 |
100.60 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry
Debtors) |
2.01 |
2.37 |
3.63 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors
/ Purchases * 365 Days) |
379.82 |
337.31 |
130.25 |
|
|
|
|
|
|
Inventory Turnover (Operating Income
/ Inventories) |
(0.25) |
(0.07) |
0.08 |
|
|
|
|
|
|
Asset Turnover (Operating Income
/ Net Fixed Assets) |
(0.88) |
(0.25) |
0.24 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Debt Ratio ((Borrowing + Current Liabilities) / Total
Assets) |
1.10 |
0.95 |
0.89 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability
/ Networth) |
(3.35) |
6.17 |
1.54 |
|
|
|
|
|
|
Current Liabilities to Networth (Current
Liabilities / Net Worth) |
(7.51) |
27.77 |
7.56 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets
/ Networth) |
(0.89) |
4.00 |
1.29 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial
Charges) |
(2.35) |
(1.78) |
1.44 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Net Profit Margin ((PAT
/ Sales) * 100) |
% |
(18.12) |
(6.50) |
(0.21) |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total
Assets) * 100) |
% |
(14.59) |
(6.05) |
(0.24) |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth)
* 100) |
% |
122.73 |
(208.74) |
(2.47) |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2016 |
31.03.2015 |
31.03.2014 |
|
Current Ratio (Current Assets / Current Liabilities) |
0.95 |
1.04 |
1.12 |
|
|
|
|
|
|
Quick Ratio ((Current Assets
– Inventories) / Current Liabilities) |
0.53 |
0.54 |
0.58 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total
Assets) |
(0.12) |
0.03 |
0.10 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity
Capital) |
104.75 |
43.86 |
34.94 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current
Assets / Total Current Liabilities) |
0.95 |
1.04 |
1.12 |
Total Liability = Short-term Debt + Long-term
Debt + Current Maturities of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
3.000 |
3.000 |
3.000 |
|
Reserves & Surplus |
65.209 |
18.329 |
(96.836) |
|
Net
worth |
68.209 |
21.329 |
(93.836) |
|
|
|
|
|
|
long-term borrowings |
104.810 |
109.424 |
165.634 |
|
Short term borrowings |
0.000 |
22.141 |
148.618 |
|
Total
borrowings |
104.810 |
131.565 |
314.252 |
|
Debt/Equity
ratio |
1.537 |
6.168 |
(3.349) |
%20PRIVATE%20LIMITED%20-%20493368_MIRA%2022-Feb-2018_files/image022.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
816.993 |
684.867 |
635.518 |
|
|
|
(16.172) |
(7.206) |
%20PRIVATE%20LIMITED%20-%20493368_MIRA%2022-Feb-2018_files/image024.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2014 |
31.03.2015 |
31.03.2016 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
816.993 |
684.867 |
635.518 |
|
Profit/ (Loss) |
(1.684) |
(44.522) |
(115.165) |
|
|
(0.21%) |
(6.50%) |
(18.12%) |
%20PRIVATE%20LIMITED%20-%20493368_MIRA%2022-Feb-2018_files/image026.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
No |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
Yes |
|
8] |
Designation of contact person |
Yes |
|
9] |
Promoter’s background |
Yes |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11] |
Pan Card No. of Proprietor / Partners |
No |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
No |
|
16] |
No. of employees |
No |
|
17] |
Details of sister concerns |
Yes |
|
18] |
Major suppliers |
No |
|
19] |
Major customers |
No |
|
20] |
Banking Details |
No |
|
21] |
Banking facility details |
Yes |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
No |
|
26] |
Turnover of firm for last three years |
Yes |
|
27] |
Reasons for variation <> 20% |
-- |
|
28] |
Estimation for coming financial year |
No |
|
29] |
Profitability for last three years |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
External Agency Rating, if available |
No |
|
32] |
Litigations that the firm/promoter
involved in |
-- |
|
33] |
Market information |
-- |
|
34] |
Payments terms |
No |
|
35] |
Negative Reporting by Auditors in the
Annual Report |
No |
CORPORATE INFORMATION:
(As on 31.03.2016)
The company was set up as a company under the companies act, 1956 on February 10, 2006. The company is a subsidiary of ‘Trilux International Holding BV’ (Holding Company).
The company manufactures of electronic ballasts and mini power for lighting systems. The company also conducts research in lightronic components or which services are billed to the group company.
UNSECURED LOAN
|
PARTICULARS |
31.03.2016 (INR
in Million) |
31.03.2015 (INR
in Million) |
|
Long-term Borrowings |
|
|
|
Loans from related parties |
165.634 |
109.424 |
|
Short-term
borrowings |
|
|
|
Loans repayable on demand from banks |
0.000 |
7.943 |
|
Loans from related parties |
115.944 |
0.000 |
|
Total |
281.578 |
117.367 |
INDEX
OF CHARGES
|
S No |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Satisfaction |
Amount |
Address |
|
1 |
B19988690 |
10152145 |
HDFC BANK LIMITED |
26/03/2007 |
22/08/2011 |
1000000.0 |
HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL MUMBAI (WEST) MUMBAI MAHARASHTRA 400013 INDIA |
|
2 |
B19986306 |
10086989 |
HDFC BANK LIMITED |
26/03/2007 |
22/08/2011 |
500000.0 |
HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL MUMBAI (WEST) MUMBAI MAHARASHTRA 400013 INDIA |
|
3 |
A70749429 |
10165155 |
HDFC BANK LIMITED |
06/09/2008 |
22/09/2009 |
679000.0 |
HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL MUMBAI (WEST) MUMBAI MAHARASHTRA 400013 INDIA |
FIXED ASSETS
·
Leasehold Improvement
·
Plant and Machinery
·
Furniture and Fixture
·
Computers
·
Moulds and Dies
·
Vehicles
·
Office Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 64.53 |
|
UK Pound |
1 |
INR 79.86 |
|
Euro |
1 |
INR 90.12 |
INFORMATION DETAILS
|
Information
Gathered by : |
SAV |
|
|
|
|
Analysis Done by
: |
VIV |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably on
secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the business
is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.