MIRA INFORM REPORT

 

 

Report No. :

492180

Report Date :

22.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

JAYA NETS SDN. BHD

 

 

Formerly Known As :

ALLIANCEPAC SDN BHD

 

 

Registered Office :

Lot 720, Jalan Kapar, Batu 5 1/2, 42100 Klang, Selangor

 

 

Country :

Malaysia

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

12.09.1995

 

 

Com. Reg. No.:

359212-K

 

 

Legal Form :

Exempt Private (Limited By Share)

 

 

Line of Business :

The Subject is engaged in the manufacturing of fishing products and related products.

 

 

No. of Employees :

500 [2018]

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Malaysia

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

MALAYSIA - ECONOMIC OVERVIEW

 

Malaysia, an upper middle-income country, has transformed itself since the 1970s from a producer of raw materials into a multi-sector economy. Under current Prime Minister NAJIB, Malaysia is attempting to achieve high-income status by 2020 and to move further up the value-added production chain by attracting investments in high technology, knowledge-based industries and services. NAJIB's Economic Transformation Program is a series of projects and policy measures intended to accelerate the country's economic growth. The government has also taken steps to liberalize some services sub-sectors. Malaysia is vulnerable to a fall in world commodity prices or a general slowdown in global economic activity.

The NAJIB administration is continuing efforts to boost domestic demand and reduce the economy's dependence on exports. Domestic demand continues to anchor economic growth, supported mainly by private consumption, which accounts for 53% of GDP. Nevertheless, exports - particularly of electronics, oil and gas, and palm oil - remain a significant driver of the economy. In 2015, gross exports of goods and services were equivalent to 73% of GDP. The oil and gas sector supplied about 22% of government revenue in 2015, down significantly from prior years amid a decline in commodity prices and diversification of government revenues. Malaysia has embarked on a fiscal reform program aimed at achieving a balanced budget by 2020, including rationalization of subsidies and the 2015 introduction of a 6% value added tax. Sustained low commodity prices throughout the period not only strained government finances, but also shrunk Malaysia’s current account surplus and weighed heavily on the Malaysian ringgit, which was among the region’s worst performing currencies during 2013-17. The ringgit hit new lows following the US presidential election amid a broader selloff of emerging market assets.

Bank Negara Malaysia (the central bank) maintains adequate foreign exchange reserves; a well-developed regulatory regime has limited Malaysia's exposure to riskier financial instruments, although it remains vulnerable to volatile global capital flows. In order to increase Malaysia’s competitiveness, Prime Minister NAJIB raised possible revisions to the special economic and social preferences accorded to ethnic Malays under the New Economic Policy of 1970, but retreated in 2013 after he encountered significant opposition from Malay nationalists and other vested interests. In September 2013 NAJIB launched the new Bumiputra Economic Empowerment Program, policies that favor and advance the economic condition of ethnic Malays.

Malaysia signed the 12-nation Trans-Pacific Partnership (TPP) free trade agreement in February 2016, although the future of the TPP remains unclear following the US withdrawal from the agreement. Along with nine other ASEAN members, Malaysia established the ASEAN Economic Community in 2015, which aims to advance regional economic integration.

 

Source : CIA

 


 

EXECUTIVE SUMMARY

 

REGISTRATION NO.

:

359212-K

GST NO.

:

000977797120

COMPANY NAME

:

JAYA NETS SDN. BHD.

FORMER NAME

:

ALLIANCEPAC SDN BHD (12/11/1997)

INCORPORATION DATE

:

12/09/1995

COMPANY STATUS

:

EXIST

LEGAL FORM

:

EXEMPT PRIVATE (LIMITED BY SHARE)

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

LOT 720, JALAN KAPAR, BATU 5 1/2, 42100 KLANG, SELANGOR, MALAYSIA.

BUSINESS ADDRESS

:

LOT 720, JALAN KAPAR, BATU 5 1/2, 42100 KLANG, SELANGOR, MALAYSIA.

TEL.NO.

:

03-32919588

FAX.NO.

:

03-32911555

WEB SITE

:

WWW.JAYANETS.COM

CONTACT PERSON

:

PETER CHEW GUAN TECK ( MANAGING DIRECTOR )

INDUSTRY CODE

:

13940

PRINCIPAL ACTIVITY

:

MANUFACTURING OF FISHING PRODUCTS AND RELATED PRODUCTS

AUTHORISED CAPITAL

:

MYR 10,000,000.00 DIVIDED INTO
ORDINARY SHARE 10,000,000.00 OF MYR 1.00 EACH.

ISSUED AND PAID UP CAPITAL

:

MYR 10,000,000.00 DIVIDED INTO
ORDINARY SHARES 7,002,000 CASH AND 2,998,000 OTHERWISE OF MYR 1.00 EACH.

SALES

:

N/A

NET WORTH

:

N/A

STAFF STRENGTH

:

500 [2018]

BANKER (S)

:

ALLIANCE BANK MALAYSIA BHD
HONG LEONG BANK BHD
OCBC BANK (MALAYSIA) BHD
UNITED OVERSEAS BANK (MALAYSIA) BHD

LITIGATION

:

CLEAR

DEFAULTER CHECK

:

CLEAR

FINANCIAL CONDITION

:

N/A

PAYMENT

:

UNKNOWN

MANAGEMENT CAPABILITY

:

AVERAGE

COMMERCIAL RISK

:

LOW

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

SATISFACTORY

INDUSTRY OUTLOOK

:

MARGINAL GROWTH

 

HISTORY / BACKGROUND

 

The Subject is an exempt private company which is allowed to have a minimum of two and a maximum of twenty shareholders and all the shareholders must be individuals. An exempt company is a type of private limited company. As a private limited company, the Subject shall have a minimum one director. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the Subject is capable of owning assets, entering into contracts, suing or be sued by other companies. The Subject is governed by the Companies Act, 1965 and must file in its annual return. The Subject need not file in its financial statements but it has to file in a document duly signed by its director in charge of its finance, the secretary and its auditor stating that the Subject is able to meet all its obligations as and when they fall due. Although the Subject is not required to file in its financial statements, it also has to prepare its financial account which must be presented at the Annual General Meeting.

 

The Subject is principally engaged in the (as a / as an) manufacturing of fishing products and related products.

 

The Subject is not listed on Bursa Malaysia (Malaysia Stock Exchange).

 

Former Address(es)

Address

As At Date

C15-1,LEVEL 15,TOWER C, MEGAN PHILEO AVENUE, 12,JLN YAP KWAN SENG;K.LUM., 50450, WILAYAH PERSEKUTUAN, MALAYSIA

15/02/2013

LOT 6 LINGKARAN SUL.HISHAMUDDIN, KAW. PERUS. SELAT KLANG UTARA, P. KLANG, 42000, SELANGOR, MALAYSIA

15/02/2013

 

Share Capital History

Date

Authorised Shared Capital

Issue & Paid Up Capital

15/02/2013

MYR 10,000,000.00

MYR 10,000,000.00

 

The major shareholder(s) of the Subject are shown as follows :

 

Current Shareholder(s) :

Name

Address

IC/PP/Loc No

Shareholding

(%)

MR. CHEW GUAN TECK +

9, JALAN SETIA NUSANTARA U13/22A,, SETIA ECO PARK, 40170 SHAH ALAM, SELANGOR, MALAYSIA.

620114-10-7269 6406682

4,000,000.00

40.00

MR. CHEW GUAN CHIN +

LOT 272, 12, JALAN SETIA NUSANTARA U13/22B, SETIA ALAM, SEKSYEN U13, 40170 SHAH ALAM, SELANGOR, MALAYSIA.

650115-10-8113 A0007044

4,000,000.00

40.00

MR. CHEW HUI THONG +

20, JALAN SERINDIT 19, TAMAN ENG ANN, 41150 KLANG, SELANGOR, MALAYSIA.

360920-10-5075 2268768

900,000.00

9.00

MS. SUSIE LU SU FANG +

9, JALAN SETIA NUSANTARA U13/22A, SETIA ECO PARK, 40170 SHAH ALAM, SELANGOR, MALAYSIA.

620208-71-5054 K813792

100,000.00

1.00

MS. HENG CHING NGA @ HENG CHING NGA

20, JALAN SERINDIT 19, TAMAN ENG ANN, 41150 KLANG, SELANGOR, MALAYSIA.

420825-10-5028 7724316

1,000,000.00

10.00

---------------

------

10,000,000.00

100.00

============

=====

+ Also Director

 

Former Shareholder(s) :

Name

Country

IC/PP/Loc No

Shareholding

Last Updated

JC SENCO INDUSTRIES SDN. BHD.

MALAYSIA

261952P

10,000,000.00

N/A

 

The Subject's interest in other companies (Subsidiaries/Associates) are shown as follow :


Local No

Country

Company

Status

(%)

As At

937236M

MALAYSIA

JAYA BMI TRAWL SYSTEMS SDN. BHD.

-

50.00

23/10/2017

 

 

 

DIRECTORS

 

DIRECTOR 1

 

Name Of Subject

:

MS. SUSIE LU SU FANG

Address

:

9, JALAN SETIA NUSANTARA U13/22A, SETIA ECO PARK, 40170 SHAH ALAM, SELANGOR, MALAYSIA.

Other Address(es)

:

10,JALAN SERINDIT 20, TAMAN ENG ANN, KLANG,SELANGOR, 41150 KLANG, SELANGOR, MALAYSIA.

IC / PP No

:

K813792

New IC No

:

620208-71-5054

Date of Birth

:

08/02/1962

Nationality

:

MALAYSIAN

Date of Appointment

:

27/11/2017


INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

see below

Former interest

:

see below

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

359212K

JAYA NETS SDN. BHD.

Director

27/11/2017

100,000.00

1.00

MYR1,700,235.00

2006

-

25/01/2018

 


INTEREST IN BUSINESS

No

Local No

Business

Designation

App Date

Shareholding (%)

Status

As At

1

001018491V

BELLA MARKETING

PARTNERSHIP

18/06/2004

50.00

-

25/01/2018

2

001036928A

PS BEAUTY HOUSE

PARTNERSHIP

18/06/2004

50.00

-

25/01/2018


FORMER INTEREST

No

Local No

Company

Designation

App Date

Withdrawn Date

Shareholding

Status

1

466348M

ESTEEM LOGISTICS SDN. BHD.

Director

13/10/1998

10/05/2003

-

-

 

DIRECTOR 2

 

Name Of Subject

:

MR. CHEW HUI THONG

Address

:

20, JALAN SERINDIT 19, TAMAN ENG ANN, 41150 KLANG, SELANGOR, MALAYSIA.

IC / PP No

:

2268768

New IC No

:

360920-10-5075

Date of Birth

:

20/09/1936

Nationality

:

MALAYSIAN

Date of Appointment

:

14/02/2007



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

see below

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

359212K

JAYA NETS SDN. BHD.

Director

14/02/2007

900,000.00

9.00

MYR1,700,235.00

2006

-

25/01/2018

2

764684D

JAYA S&M SDN. BHD.

Director

07/03/2007

0.00

-

MYR1,939,443.00

2016

-

25/01/2018

3

20971V

UNITY TRADING & TRANSPORT SDN.BHD.

Shareholder

-

15,000.00

9.09

282.00

-

-

25/01/2018

4

427006W

WAJAR MAHIR SDN. BHD.

Director

08/09/2005

1.00

50.00

MYR(5,444.00)

2017

-

25/01/2018


FORMER INTEREST

No

Local No

Company

Designation

App Date

Withdrawn Date

Shareholding

Status

1

269253U

ADVANCED PALLET (M) SDN. BHD.

Director

06/09/1993

25/01/1995

-

-

2

12902K

CHYE KHIANG SENG (M) SDN. BERHAD

Director

27/07/1998

16/03/2001

-

-

3

38460H

CKS DEVELOPMENT SDN. BHD.

Director

27/07/1998

16/03/2001

-

-

4

439319U

CKS STEEL SDN. BHD.

Director

15/07/1997

16/03/2001

-

-

5

873820X

HOMA EDIBLE OIL SDN. BHD.

Director

29/03/2013

18/08/2014

-

-

6

35903X

JC SENCO PLANTATIONS SDN. BHD.

Director

-

22/12/2002

-

-

7

12900X

JC SENCO REALTY SDN. BHD.

Director

26/12/1972

22/12/2002

-

-

8

135249P

JC SENCO RESOURCES SDN. BHD.

Director

27/07/1998

09/03/2007

-

-

9

23421D

PACIFIC INDUSTRIES SDN. BHD.

Director

05/05/1983

04/11/2002

-

-

10

349755P

SB MARINE PRODUCTS SDN. BHD.

Director

07/12/1995

20/05/1997

-

-

11

29555U

SENG LONG MACHINERY SDN. BHD.

Director

19/05/1981

16/03/2001

-

-

12

70030D

SUNHILL SDN. BHD.

Director

18/03/1996

16/03/2001

-

-

 

DIRECTOR 3

 

Name Of Subject

:

MR. CHEW GUAN TECK

Address

:

9, JALAN SETIA NUSANTARA U13/22A,, SETIA ECO PARK, 40170 SHAH ALAM, SELANGOR, MALAYSIA.

Other Address(es)

:

10,JALAN SERENDIT 20, TMN ENG ANN, SELANGOR, MALAYSIA.

IC / PP No

:

6406682

New IC No

:

620114-10-7269

Date of Birth

:

14/01/1962

Nationality

:

MALAYSIAN

Date of Appointment

:

02/08/2001



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

see below

Former interest

:

see below

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

41675D

CHEW HUI THONG SDN. BHD.

Director

07/07/1986

120,000.00

40.00

MYR24,841.00

2014

-

25/01/2018

2

937236M

JAYA BMI TRAWL SYSTEMS SDN. BHD.

Director

22/03/2011

0.00

-

MYR109,364.00

2016

-

25/01/2018

3

359212K

JAYA NETS SDN. BHD.

Director

02/08/2001

4,000,000.00

40.00

MYR1,700,235.00

2006

-

25/01/2018

4

1135076U

JAYA POLIGON SDN. BHD.

Director

12/03/2015

0.00

-

MYR219,277.00

2016

-

25/01/2018

5

764684D

JAYA S&M SDN. BHD.

Director

07/03/2007

110,250.00

36.75

MYR1,939,443.00

2016

-

25/01/2018

6

1068394W

MALINDO SETIA JAYA SDN. BHD.

Director

30/10/2013

30,000.00

33.33

MYR(2,106.00)

2016

-

25/01/2018

7

931614P

SRC ENTERPRISE SDN. BHD.

Director

25/04/2017

25.00

25.00

MYR(3,407.00)

2017

-

25/01/2018


INTEREST IN BUSINESS

No

Local No

Business

Designation

App Date

Shareholding (%)

Status

As At

1

001018491V

BELLA MARKETING

PARTNERSHIP

18/06/2004

50.00

-

25/01/2018

2

SA0264959K

LIANG SENG HUAT TRADING

PARTNERSHIP

25/06/2013

33.00

-

25/01/2018

3

001036928A

PS BEAUTY HOUSE

PARTNERSHIP

18/06/2004

50.00

-

25/01/2018

4

SA0352075A

XHIANG HUAT ENTERPRISE

PARTNERSHIP

08/09/2015

33.00

-

25/01/2018

 


FORMER INTEREST

No

Local No

Company

Designation

App Date

Withdrawn Date

Shareholding

Status

1

12902K

CHYE KHIANG SENG (M) SDN. BERHAD

Director

15/12/1997

27/07/1998

-

-

2

38460H

CKS DEVELOPMENT SDN. BHD.

Director

15/12/1997

27/07/1998

-

-

3

261952P

JC SENCO INDUSTRIES SDN. BHD.

Director

16/03/2001

09/03/2007

-

-

4

135249P

JC SENCO RESOURCES SDN. BHD.

Director

15/12/1997

27/07/1998

-

-

5

95197U

SEDAMAN SDN. BHD.

Director

10/05/1986

16/03/2001

-

-

6

476657W

SUPERB ENGINEERING SDN. BHD.

Director

09/03/2001

09/03/2007

-

-

 

DIRECTOR 4

 

Name Of Subject

:

MR. CHEW GUAN CHIN

Address

:

LOT 272, 12, JALAN SETIA NUSANTARA U13/22B, SETIA ALAM, SEKSYEN U13, 40170 SHAH ALAM, SELANGOR, MALAYSIA.

Other Address(es)

:

NO.155,JALAN KAPAR, 41400 KLANG, SELANGOR, MALAYSIA.

IC / PP No

:

A0007044

New IC No

:

650115-10-8113

Date of Birth

:

15/01/1965

Nationality

:

MALAYSIAN

Date of Appointment

:

14/02/2007



INTEREST CHECK

Interest in companies

:

see below

Interest in business

:

none in our databank

Former interest

:

see below

INTEREST IN COMPANY

No

Local No

Company

Designation

App Date

Shareholding

Profit/(loss) After Tax

Financial Year

Status

As At

No.

%

1

41675D

CHEW HUI THONG SDN. BHD.

Director

01/04/1999

120,000.00

40.00

MYR24,841.00

2014

-

25/01/2018

2

937236M

JAYA BMI TRAWL SYSTEMS SDN. BHD.

Director

22/03/2011

0.00

-

MYR109,364.00

2016

-

25/01/2018

3

359212K

JAYA NETS SDN. BHD.

Director

14/02/2007

4,000,000.00

40.00

MYR1,700,235.00

2006

-

25/01/2018

4

1135076U

JAYA POLIGON SDN. BHD.

Director

12/03/2015

0.00

-

MYR219,277.00

2016

-

25/01/2018

5

764684D

JAYA S&M SDN. BHD.

Director

07/03/2007

112,500.00

37.50

MYR1,939,443.00

2016

-

25/01/2018


FORMER INTEREST

No

Local No

Company

Designation

App Date

Withdrawn Date

Shareholding

Status

1

104988H

ADVANCE GEARS DEVELOPMENT (M) SDN. BHD.

Director

08/04/1994

16/03/2001

-

-

2

73316D

JC FUMAR SDN. BHD.

Director

28/05/1997

08/03/2007

-

-

3

001282434X

NATURAL FIESTA

SOLE PROPRIETORSHIP

18/06/2004

15/05/2015

-

-

4

837208K

POLYGON MACHINERY SDN. BHD.

Director

19/01/2015

10/08/2017

-

-

5

349755P

SB MARINE PRODUCTS SDN. BHD.

Director

07/12/1995

20/05/1997

-

-



FORMER DIRECTOR(S)

 

Name

Address

IC/PP No

Appointed Date

Withdrawn Date

YUSUF

NO.11233,JALAN SETIAWANGSA, KUALA LUMPUR, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

371213-10-5213

02/11/1995

08/07/1996

WONG HA

6D PARK ROSE CONDO, 15 JALAN KAPAS, BKT BANDARAYA, K.LUMPUR, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

520831-06-5139

07/05/1997

06/11/1998

TENG MEE LENG

14 JALAN 20/117A, TAMAN MULIA, CHERAS, KUALA LUMPUR, WILAYAH PERSEKUTUAN

640726-08-5126

12/09/1995

02/11/1995

TENG CHOON FATT

47800 PETALING JAYA,SELANGOR.

590116-08-5345

12/09/1995

02/11/1995

TAI BOON TATT

28,JALAN USJ 2/5K, SUBANG JAYA, PETALING JAYA,SELANGOR, SUBANG JAYA, SELANGOR, MALAYSIA

560526-01-6521

02/11/1995

08/07/1996

LIM POH SIM

B4-1A,ASTANA DAMANSARA CONDO, 33,JALAN 17/1, P.JAYA, PETALING JAYA, SELANGOR, MALAYSIA

540531-08-5806

06/07/1996

06/11/1998

FUAM CHIN KEONG

43,JALAN AHLIMAN, TAMAN CONNAUGHT, CHERAS, KUALA LUMPUR, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

551210-10-6083

04/08/1998

14/02/2007

EU TIT

HOUSE NO 2342, SHANGRILA PARK II, JALAN CHONG THIEN VUN, P O BOX 62023, TAWAU, SABAH, MALAYSIA

390514-10-5085

04/08/1998

31/03/2010

CHIEW GUAN POEY

14,JALAN 19,KAWASAN 17, TMN ENG ANN, KLANG, KLANG, SELANGOR, MALAYSIA

760718-10-5197

02/08/2001

14/02/2007

CHEW WAN JOO

551018106067

02/08/2001

14/02/2007

CHARLIE GOH

425,LORONG SATU, JALAN UJONG PASIR, MELAKA, MELAKA, MELAKA, MALAYSIA

430930-04-5185

07/05/1997

26/03/1998

CHOW YIK MENG

28-08-04, WINNER HEIGHTS, JALAN 2/125, DESA PETALING, KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA

680612-10-6159

06/10/2015

27/10/2015

 

Note : The above information was generated from our database.



MANAGEMENT

 

 

 

1)

Name of Subject

:

PETER CHEW GUAN TECK

Position

:

MANAGING DIRECTOR

 

 

 

AUDITOR

 

Auditor

:

HORWATH

Auditor' Address

:

LEVEL 16, TOWER C MEGAN AVENUE II, 12, JALAN YAP KWAN SENG, 50450 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

MS. ANNA LEE AI LENG

New IC No

:

741114-14-5784

Address

:

N1-1-14, NURI COURT APARTMENT, JALAN PANDAN INDAH 6/12, PANDAN INDAH, 55100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

 

2)

Company Secretary

:

MS. NG SALLY

New IC No

:

830928-10-6148

Address

:

1-3A-1, PANGSAPURI MEDAN MAS, JALAN KATI F U19/F, SEKSYEN U19, KAMPUNG BARU SUNGAI BULOH, 40160 SHAH ALAM, SELANGOR, MALAYSIA.

 

 

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

ALLIANCE BANK MALAYSIA BHD

 

2)

Name

:

HONG LEONG BANK BHD

 

3)

Name

:

OCBC BANK (MALAYSIA) BHD

 

4)

Name

:

UNITED OVERSEAS BANK (MALAYSIA) BHD

 

 

 

ENCUMBRANCE (S)

 

Charge No

Creation Date

Charge Description

Chargee Name

Total Charge

Status

1

19/04/1999

N/A

OCBC BANK MALAYSIA BERHAD

MYR 10,000,000.00

Satisfied

2

19/04/1999

N/A

OCBC BANK MALAYSIA BERHAD

MYR 5,000,000.00

Satisfied

3

30/12/1999

OPEN CHARGE

OCBC BANK MALAYSIA BERHAD

-

Satisfied

4

30/12/1999

N/A

OCBC BANK MALAYSIA BERHAD

MYR 2,000,000.00

Satisfied

5

23/05/2001

N/A

OCBC BANK MALAYSIA BERHAD

MYR 880,000.00

Satisfied

6

06/09/2002

N/A

OCBC BANK MALAYSIA BERHAD

MYR 4,400,000.00

Satisfied

7

17/07/2003

N/A

OCBC BANK MALAYSIA BERHAD

MYR 4,000,000.00

Satisfied

8

20/06/2007

N/A

UNITED OVERSEAS BANK (MALAYSIA) BERHAD.

MYR 4,160,000.00

Unsatisfied

9

20/06/2007

N/A

UNITED OVERSEAS BANK (MALAYSIA) BERHAD.

MYR 1,040,000.00

Unsatisfied

10

21/08/2007

OPEN CHARGE

UNITED OVERSEAS BANK (MALAYSIA) BERHAD.

-

Unsatisfied

11

19/09/2007

N/A

OCBC BANK (MALAYSIA) BERHAD

MYR 416,000.00

Unsatisfied

12

24/09/2007

N/A

OCBC BANK (MALAYSIA) BERHAD

MYR 1,025,600.00

Unsatisfied

13

19/03/2008

N/A

OCBC BANK (MALAYSIA) BERHAD

MYR 158,000.00

Unsatisfied

14

31/03/2008

N/A

OCBC BANK (MALAYSIA) BERHAD

MYR 140,000.00

Unsatisfied

15

18/06/2008

N/A

OCBC BANK (MALAYSIA) BERHAD

MYR 506,000.00

Unsatisfied

16

05/10/2009

OPEN CHARGE

ALLIANCE BANK MALAYSIA BERHAD

-

Unsatisfied

17

25/05/2010

OPEN CHARGE

ALLIANCE ISLAMIC BANK BERHAD

-

Unsatisfied

18

18/08/2010

OPEN CHARGE

OCBC BANK (MALAYSIA) BERHAD

-

Unsatisfied

19

20/07/2011

N/A

HONG LEONG BANK BERHAD

-

Unsatisfied

20

20/07/2011

N/A

HONG LEONG BANK BERHAD

-

Unsatisfied

21

18/12/2012

N/A

UNITED OVERSEAS BANK (MALAYSIA) BERHAD.

-

Unsatisfied

22

12/12/2013

N/A

ALLIANCE BANK MALAYSIA BERHAD

-

Unsatisfied

23

13/10/2014

N/A

ALLIANCE BANK MALAYSIA BERHAD

-

Unsatisfied

25

31/03/2016

N/A

BANK PERTANIAN MALAYSIA BERHAD

-

Unsatisfied

24

01/04/2016

N/A

CIMB BANK BERHAD

MYR 495,569.00

Unsatisfied

26

27/07/2016

N/A

BANK PERTANIAN MALAYSIA BERHAD

-

Unsatisfied

27

17/08/2016

N/A

CIMB BANK BERHAD

-

Unsatisfied

28

17/11/2016

N/A

CIMB BANK BERHAD

-

Unsatisfied

29

21/11/2016

N/A

ALLIANCE ISLAMIC BANK BERHAD

-

Unsatisfied

30

21/11/2016

N/A

ALLIANCE BANK MALAYSIA BERHAD

-

Unsatisfied

31

17/01/2017

N/A

ALLIANCE BANK MALAYSIA BERHAD

-

Unsatisfied

32

17/01/2017

N/A

ALLIANCE ISLAMIC BANK BERHAD

-

Unsatisfied

 

 

LITIGATION CHECK - SUBJECT COMPANY AS A DEFENDANT


* A check has been conducted in our databank against the Subject whether the Subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No legal action was found in our databank.

No winding up petition was found in our databank.

 

DEFAULTER CHECK AGAINST SUBJECT


* We have checked through the Subject in our defaulters' database which comprised of debtors that have been blacklisted by our customers and debtors that have been placed or assigned to us for collection.

No blacklisted record & debt collection case was found in our defaulters' databank.

 

 

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

 

Local

:

YES

Percentage

:

60%

Overseas

:

YES

Percentage

:

40%

 

 

CLIENTELE

 

Local

:

YES

Percentage

:

70%

Domestic Markets

:

MALAYSIA

Overseas

:

YES

Percentage

:

30%

Export Market

:

SPAIN

ASIA

TURKEY

NORWAY

BRAZIL

Credit Term

:

AS AGREED

Payment Mode

:

CHEQUES
TELEGRAPHIC TRANSFER (TT)

 

 

OPERATIONS

 

Products manufactured

:

FISHING PRODUCTS AND RELATED PRODUCTS

Product Brand Name

:

EAGLE, OCEAN FISH

Member(s) / Affiliate(s)

:

SMI ASSOCIATION OF MALAYSIA

MALAYSIA EXTERNAL TRADE DEVELOPMENT CORPORATION (MATRADE)

Ownership of premises

:

OWNED

Factory / Premises

:

LOT 6, LINGKARAN SULTAN HISHAMUDDIN, NORTH KLANG STRAITS INDUSTRIAL ESTATE, 42000 PELABUHAN KLANG, SELANGOR, MALAYSIA.

Tel No: 03-31762363

Fax No: 03-31761996

 

Total Number of Employees:

 

YEAR

2018

2017

2016

2013


GROUP

N/A

N/A

N/A

N/A

COMPANY

500

400

400

430

 

Branch

:

YES

Other Information:


The Subject is principally engaged in the (as a / as an) manufacturing of fishing products and related products.

The Subject is one of leading manufacturers of all kind of synthetic nets, ropes and twines in Malaysia.

The Subject produces comprehensive range of netting; from various types of fishing nets to nursery net in horticulture, from safety nets used in high rise construction to cargo nets for the shipping and transport industries.

The Subject has 3 high quality rope as follows:
1) 3 - Strand Ropes
2) 4 - Strand Ropes 3.
3) 8 - Strand Braided Ropes

The ropes widely used in fishing industry, for towing in the timber and shipping industries, for lifting in the handling industries, for securing huge floating objects in the marine industry, as intermediate materials in industrial including the cable industry generally for tying purpose.

Besides that the Subject also trades raw materials such as :
1) Polypropylene (P.P)
2) Polyethylene (P.E)
3) Nylon filament yarns
4) Twisted twins

The Subject is one of the largest manufacturer and supplier of all kinds of quality Synthetic nets, ropes and twines.

The Subject's vision is to Acquire skills and knowledge by emphasising efficiency and productivity and to establish continuous improvements and innovations.


CURRENT INVESTIGATION

 

Latest fresh investigations carried out on the Subject indicated that :

Telephone Number Provided By Client

:

N/A

Current Telephone Number

:

03-32919588

Match

:

N/A

Address Provided by Client

:

LOT 720, JALAN KAPAR BATU 5-1/2, 42100 KLANG, SELANGOR D.E,

Current Address

:

LOT 720, JALAN KAPAR, BATU 5 1/2, 42100 KLANG, SELANGOR, MALAYSIA.

Match

:

NO

Latest Financial Accounts

:

NO

 

Other Investigations


We contacted one of the staff from the Subject and he provided some information.

The address is as per stated in the report.


FINANCIAL ANALYSIS

 

The Subject is a private exempt company which does not need to file in its accounts with the Registrar of Companies for the information of the public. Therefore, we are not able to comment on the Subject's financial performance.

Overall financial condition of the Subject : N/A

 

 

MALAYSIA ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators:

2014

2015

2016

2017*

2018**

Population ( Million)

30.0

31.0

31.6

32.1

32.9

Gross Domestic Products ( % )

6.0

4.6

4.2

5.3

5.4

Domestic Demand ( % )

6.4

6.2

4.3

6.3

6.4

Private Expenditure ( % )

7.9

6.9

7.8

7.4

7.3

Consumption ( % )

6.5

6.1

5.1

6.9

6.8

Investment ( % )

12.0

8.1

10.0

9.3

8.9

Public Expenditure ( % )

2.3

4.2

3.3

5.3

5.5

Consumption ( % )

2.1

4.3

2.0

2.7

1.3

Investment ( % )

2.6

(1.0)

1.1

3.4

3.8

Balance of Trade ( MYR Million )

82,480

91,577

88,145

94,593

96,993

Government Finance ( MYR Million )

(37,414)

(37,194)

(38,401)

(39,887)

(39,790)

Government Finance to GDP / Fiscal Deficit ( % )

(3.4)

(3.2)

(3.1)

(3.0)

(2.8)

Inflation ( % Change in Composite CPI)

3.2

4.0

2.1

3.5

3.0

Unemployment Rate

2.9

3.1

3.4

3.4

3.3

Net International Reserves ( MYR Billion )

417

390

391

-

-

Average Risk-Weighted Capital Adequacy Ratio ( % )

4.00

3.50

-

-

-

Average 3 Months of Non-performing Loans ( % )

2.10

2.00

1.90

-

-

Average Base Lending Rate ( % )

6.85

6.79

6.81

6.73

-

Business Loans Disbursed( % )

18.6

2.2

-

-

-

Foreign Investment ( MYR Million )

43,486.6

43,435.0

-

-

-

Consumer Loans ( % )

-

-

-

-

-

Registration of New Companies ( No. )

49,203

45,658

43,255

-

-

Registration of New Companies ( % )

6.1

(7.2)

(5.3)

-

-

Liquidation of Companies ( No. )

11,099

7,066

-

-

-

Liquidation of Companies ( % )

(19.5)

(36.3)

-

-

-

Registration of New Business ( No. )

332,723

364,230

376,720

-

-

Registration of New Business ( % )

1.0

9.0

3.0

-

-

Business Dissolved ( No. )

21,436

-

-

-

-

Business Dissolved ( % )

18.0

-

-

-

-

Sales of New Passenger Cars (' 000 Unit )

588.3

591.3

514.6

527.8

-

Cellular Phone Subscribers ( Million )

44.0

44.2

44.0

-

-

Tourist Arrival ( Million Persons )

27.4

25.7

30.2

30.1

-

Hotel Occupancy Rate ( % )

63.6

58.8

61.2

-

-

Credit Cards Spending ( % )

5.8

6.8

6.3

-

-

Bad Cheque Offenders (No.)

-

-

-

-

-

Individual Bankruptcy ( No.)

22,351

18,457

-

-

-

Individual Bankruptcy ( % )

1.7

(17.4)

-

-

-



INDUSTRIES ( % of Growth ):

2014

2015

2016

2017*

2018**

Agriculture

2.0

1.3

(5.1)

5.6

2.4

Palm Oil

6.7

7.0

(12.7)

11.8

-

Rubber

(10.4)

(11.0)

(6.3)

10.8

-

Forestry & Logging

(4.2)

(7.2)

(3.0)

(15.0)

-

Fishing

2.7

2.1

2.2

0.2

-

Other Agriculture

6.2

6.0

5.1

2.4

-

Industry Non-Performing Loans ( MYR Million )

303.8

343.7

420.3

-

-

% of Industry Non-Performing Loans

1.4

1.5

1.8

-

-

Mining

3.3

5.3

2.2

0.5

0.9

Oil & Gas

3.0

3.5

4.5

-

-

Other Mining

46.6

47.1

42.6

-

-

Industry Non-performing Loans ( MYR Million )

63.5

180.1

190.0

-

-

% of Industry Non-performing Loans

0.3

0.8

0.8

-

-

Manufacturing #

6.1

4.9

4.4

5.5

5.3

Exported-oriented Industries

7.1

6.5

4.3

6.5

-

Electrical & Electronics

11.8

9.2

6.8

9.3

-

Rubber Products

(1.3)

5.1

5.0

6.9

-

Wood Products

7.8

7.0

7.8

7.3

-

Textiles & Apparel

10.8

7.5

7.5

7.4

-

Domestic-oriented Industries

7.7

4.7

3.4

6.2

-

Food, Beverages & Tobacco

6.1

8.9

7.5

11.0

-

Chemical & Chemical Products

1.4

3.5

4.5

3.5

-

Plastic Products

2.7

3.9

5.1

-

-

Iron & Steel

2.8

1.6

2.2

-

-

Fabricated Metal Products

2.8

4.6

5.6

4.6

-

Non-metallic Mineral

6.9

6.8

6.3

5.4

-

Transport Equipment

14.4

5.2

(3.1)

4.7

-

Paper & Paper Products

4.7

3.2

5.4

5.8

-

Crude Oil Refineries

13.0

14.3

13.7

-

-

Industry Non-Performing Loans ( MYR Million )

5,730.8

4,243.7

4,214.1

-

-

% of Industry Non-Performing Loans

25.6

19.0

18.5

-

-

Construction

11.7

8.2

7.4

7.6

7.5

Industry Non-Performing Loans ( MYR Million )

1,666.4

1,638.0

1,793.9

-

-

% of Industry Non-Performing Loans

7.5

7.3

7.9

-

-

Services

6.6

5.1

5.6

5.9

5.8

Electric, Gas & Water

3.8

3.6

5.4

2.5

2.6

Transport, Storage & Communication

7.70

7.55

6.85

7.35

7.30

Wholesale, Retail, Hotel & Restaurant

7.70

6.65

6.65

7.05

6.65

Finance, Insurance & Real Estate

5.15

2.90

4.70

5.70

5.90

Government Services

6.3

4.0

4.9

4.4

4.5

Other Services

4.8

4.7

4.8

5.3

5.3

Industry Non-Performing Loans ( MYR Million )

5,373.5

6,806.6

7,190.6

-

-

% of Industry Non-Performing Loans

24.1

30.5

31.5

-

-

* Estimate / Preliminary

** Forecast

# Based On Manufacturing Production Index 



INDUSTRY ANALYSIS

 

MSIC CODE

13940 : Manufacture of cordage, rope, twine and netting

INDUSTRY :

MANUFACTURING

The manufacturing sector is forecast to increase 5.3% in year 2018 (2017: 5.5%). Output of export-oriented industries is projected to expand on account of sustained demand for E&E, refined petroleum and woods products. Growth in the domestic-oriented industries is anticipated to remain resilient supported by ongoing construction of infrastructure projects as well as strong demand for consumer products, especially food and transport equipment.

Value added of the manufacturing sector expanded further by 5.8% during the first half of 2017 (January – June 2016: 4.4%) with expansion across a wide range of outputs in both the export- and domestic-oriented industries. During the first eight months, production increased 6.4%, while sales rebounded significantly by 15.6% to RM500.2 billion (January – August 2016: 4%; -0.7%; RM432.8 billion). Output of export-oriented industries rose 6.5% (January – August 2016: 4.3%) led by an upturn in global electronics cycle and further enhanced by strong demand for resource-based products. Meanwhile, domestic-oriented industries expanded 6.2% (January – August 2016: 3.4%) benefiting from vibrant consumption and construction activities.

Within the export-oriented industries, E&E output expanded 9.3% while sales surged 16.3% to RM169.5 billion (January – August 2016: 6.8%; 9%; RM145.8 billion). Growth emanated mainly from the expansion in output of printed circuit boards, semiconductor devices and electronic integrated circuits which strengthened further by 24.4%, 11.9% and 16.9% (January – August 2016: 11.9%; 5.9%; 15%), respectively. This is in line with the trend in global semiconductor sales which is expected to expand 11.5% in 2017, the highest level since 2010. On the contrary, the output of computers and peripheral equipment contracted 7.7% (January – August 2016: 3.1%) as a result of lower demand for notebooks and personal computers following rising preferences for smartphones and tablets. Meanwhile, consumer electronics grew at a moderate pace of 2.6% (January – August 2016: 5.3%) partly due to lower demand for in-car entertainment, portable media players and digital cameras.

Output of wood and wood products grew 7.3% (January – August 2016: 7.8%). The growth was primarily supported by output of sawmilling and planning of wood which expanded 14.7% (January – August 2016: 16.8%) in response to strong demand from Australia, Japan and the US. Meanwhile, production of wooden and cane furniture remained steady at 10.9% (January – August 2016: 10.9%), benefiting from greater adoption of technology and diversification of export markets.

Manufacture of food products rose 11.2%, largely attributed to a significant increase in refined palm oil at 26.1% (January – August 2016: 6.3%; -3.3%), following higher production of CPO. Meanwhile, output of other food products grew 7% supported by production of bread, cakes and other bakery (15.6%) as well as biscuits and cookies (12%) to meet the rising demand from households (January – August 2016: 11.1%; 19.2%; 19.1%).

For the year, the manufacturing sector is projected to expand further by 5.5% (2016: 4.4%) mainly attributed to an upturn in global semiconductor sales as well as higher demand for consumer products and construction materials.

OVERALL INDUSTRY OUTLOOK : Marginal Growth



CREDIT RISK EVALUATION & RECOMMENDATION

 


Incorporated in 1995, the Subject is an Exempt Private company, focusing on manufacturing of fishing products and related products. The Subject has been in business for over two decades. It has built up a strong clientele base and satisfactory reputation will enable the Subject to further enhance its business in the near term. The Subject is expected to enjoy a stable market shares. Presently, the issued and paid up capital of the Subject stands at MYR 10,000,000.

Over the years, the Subject has established an extensive clientele base in the market. Besides catering to the local market, the Subject has penetrated into other countries. Being a large entity, the Subject has a steady workforce of 500 personnel to support its business operations. Its future prospects seem to be fairly good as its business operations are running relatively stable. Overall, we regard that the Subject's management capability is average. This indicates that the Subject has greater potential to improve its business performance and raising income for the Subject.

As the Subject is registered as an Exempt Private company, it is not required to file financial statements for public review. As such, we are unable to ascertain its present financial health.

The Subject's supplier are from both the local and overseas countries. This will eliminates the risk of dependency on deliveries from a number of key suppliers and insufficient quantities of its raw materials. Overall the Subject has a good control over its resources.

The industry has reached its maturity stage and only enjoying a marginal growth. The steady growth of the country's economy will further enhance the industry activities. Thus, the Subject's future performance is very much depend on its marketing strategies in order to retain its position in the market.

In view of the above, we recommend credit be granted to the Subject with close monitoring.

 

 

FINANCIALs

 

PROFIT AND LOSS ACCOUNT

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIAN FINANCIAL REPORTING STANDARDS(FRS)

JAYA NETS SDN. BHD.

Note : The Subject is an Exempt Private Company and it is not required by law to file its financials for public view. The below financials are the last financial that submitted by the Subject to the Registrar before changed to Exempt Private Company.

Financial Year End

2006-12-31

2005-12-31

2004-12-31

2003-12-31

2002-12-31

Months

12

12

12

12

12

Consolidated Account

Company

Company

Company

Company

Company

Audited Account

YES

YES

YES

YES

YES

Unqualified Auditor's Report (Clean Opinion)

YES

YES

YES

YES

YES

Financial Type

SUMMARY

FULL

FULL

SUMMARY

SUMMARY

Currency

MYR

MYR

MYR

MYR

MYR

TURNOVER

83,130,849

73,536,367

63,593,817

53,630,605

48,489,691

----------------

----------------

----------------

----------------

----------------

Total Turnover

83,130,849

73,536,367

63,593,817

53,630,605

48,489,691

Costs of Goods Sold

-

(60,681,101)

(50,506,119)

-

-

----------------

----------------

----------------

----------------

----------------

Gross Profit

-

12,855,266

13,087,698

-

-

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) FROM OPERATIONS

3,193,047

1,712,477

5,504,718

3,634,116

5,257,095

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) BEFORE TAXATION

3,193,047

1,712,477

5,504,718

3,634,116

5,257,095

Taxation

(1,492,812)

(321,476)

(1,305,000)

(774,893)

(520,000)

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) AFTER TAXATION

1,700,235

1,391,001

4,199,718

2,859,223

4,737,095

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) BEFORE EXTRAORDINARY ITEMS

1,700,235

1,391,001

4,199,718

2,859,223

4,737,095

----------------

----------------

----------------

----------------

----------------

PROFIT/(LOSS) ATTRIBUTABLE TO SHAREHOLDERS

1,700,235

1,391,001

4,199,718

2,859,223

4,737,095

RETAINED PROFIT/(LOSS) BROUGHT FORWARD

As previously reported

26,280,028

24,889,027

20,689,309

17,830,086

13,092,991

----------------

----------------

----------------

----------------

----------------

As restated

26,280,028

24,889,027

20,689,309

17,830,086

13,092,991

----------------

----------------

----------------

----------------

----------------

PROFIT AVAILABLE FOR APPROPRIATIONS

27,980,263

26,280,028

24,889,027

20,689,309

17,830,086

----------------

----------------

----------------

----------------

----------------

RETAINED PROFIT/(LOSS) CARRIED FORWARD

27,980,263

26,280,028

24,889,027

20,689,309

17,830,086

=============

=============

=============

=============

=============

INTEREST EXPENSE (as per notes to P&L)

0

0

0

Bank overdraft

-

285,948

319,738

-

-

Bankers' acceptance

-

785,845

750,480

-

-

Hire purchase

-

265,506

118,547

-

-

Letter of credit

-

20,348

-

-

-

Term loan / Borrowing

-

149,940

252,213

-

-

Trust receipts

-

12,444

-

-

-

----------------

----------------

----------------

----------------

----------------

-

1,520,031

1,440,978

-

-

=============

=============

=============

=============

=============

DEPRECIATION (as per notes to P&L)

-

3,375,079

3,217,163

-

-

----------------

----------------

----------------

----------------

----------------

Total Amortization And Depreciation

-

3,375,079

3,217,163

-

-

=============

=============

=============

 

BALANCE SHEET

 

JAYA NETS SDN. BHD.

 

ASSETS EMPLOYED:

FIXED ASSETS

26,728,383

29,312,230

30,735,342

26,518,277

26,650,198

LONG TERM INVESTMENTS/OTHER ASSETS

Investments

-

203,000

203,000

-

-

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM INVESTMENTS/OTHER ASSETS

203,000

203,000

203,000

203,000

203,000

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM ASSETS

26,931,383

29,515,230

30,938,342

26,721,277

26,853,198

CURRENT ASSETS

Stocks

-

22,119,463

18,986,846

-

-

Contract work-in-progress

-

2,536,163

1,766,487

-

-

Trade debtors

-

28,475,581

28,285,049

-

-

Other debtors, deposits & prepayments

-

2,002,792

973,070

-

-

Amount due from holding company

-

26,947

24,363

-

-

Cash & bank balances

-

2,204,937

560,766

-

-

Others

-

474,327

630,590

-

-

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT ASSETS

52,816,263

57,840,210

51,227,171

43,227,159

34,310,370

----------------

----------------

----------------

----------------

----------------

TOTAL ASSET

79,747,646

87,355,440

82,165,513

69,948,436

61,163,568

=============

=============

=============

=============

=============

CURRENT LIABILITIES

Trade creditors

-

4,620,667

2,237,505

-

-

Other creditors & accruals

-

1,313,712

2,480,119

-

-

Hire purchase & lease creditors

-

1,702,938

1,319,187

-

-

Bank overdraft

-

4,827,737

5,163,420

-

-

Short term borrowings/Term loans

-

1,052,893

1,321,241

-

-

Bill & acceptances payable

-

26,516,998

19,707,386

-

-

Amounts owing to holding company

-

2,990,444

3,448,877

-

-

Amounts owing to related companies

-

1,278,259

3,697,262

-

-

Other liabilities

-

270,600

270,600

-

-

----------------

----------------

----------------

----------------

----------------

TOTAL CURRENT LIABILITIES

37,118,139

44,574,248

39,645,597

33,557,466

25,422,482

----------------

----------------

----------------

----------------

----------------

NET CURRENT ASSETS/(LIABILITIES)

15,698,124

13,265,962

11,581,574

9,669,693

8,887,888

----------------

----------------

----------------

----------------

----------------

LONG TERM LIABILITIES

Deferred taxation

-

6,501,164

7,630,889

-

-

----------------

----------------

----------------

----------------

----------------

TOTAL LONG TERM LIABILITIES

4,649,244

6,501,164

7,630,889

5,701,661

7,911,000

----------------

----------------

----------------

----------------

----------------

TOTAL NET ASSETS

37,980,263

36,280,028

34,889,027

30,689,309

27,830,086

=============

=============

=============

=============

=============

FINANCED BY:

SHARE CAPITAL

Ordinary share capital

10,000,000

10,000,000

10,000,000

10,000,000

10,000,000

----------------

----------------

----------------

----------------

----------------

TOTAL SHARE CAPITAL

10,000,000

10,000,000

10,000,000

10,000,000

10,000,000

RESERVES

Retained profit/(loss) carried forward

27,980,263

26,280,028

24,889,027

20,689,309

17,830,086

----------------

----------------

----------------

----------------

----------------

TOTAL RESERVES

27,980,263

26,280,028

24,889,027

20,689,309

17,830,086

----------------

----------------

----------------

----------------

----------------

SHAREHOLDERS' FUNDS/EQUITY

37,980,263

36,280,028

34,889,027

30,689,309

27,830,086

=============

=============

=============

=============

=============

 

FINANCIAL RATIO

 

JAYA NETS SDN. BHD.

 

TYPES OF FUNDS

Cash

-

2,204,937

560,766

-

-

Net Liquid Funds

-

(29,139,798)

(24,310,040)

-

-

Net Liquid Assets

15,698,124

(8,853,501)

(7,405,272)

9,669,693

8,887,888

Net Current Assets/(Liabilities)

15,698,124

13,265,962

11,581,574

9,669,693

8,887,888

Net Tangible Assets

37,980,263

36,280,028

34,889,027

30,689,309

27,830,086

Net Monetary Assets

11,048,880

(15,354,665)

(15,036,161)

3,968,032

976,888

PROFIT & LOSS ITEMS

Earnings Before Interest & Tax (EBIT)

-

3,232,508

6,945,696

-

-

Earnings Before Interest, Taxes, Depreciation And Amortization (EBITDA)

-

6,607,587

10,162,859

-

-

BALANCE SHEET ITEMS

Total Borrowings

-

34,100,566

27,511,234

-

-

Total Liabilities

41,767,383

51,075,412

47,276,486

39,259,127

33,333,482

Total Assets

79,747,646

87,355,440

82,165,513

69,948,436

61,163,568

Net Assets

42,629,507

42,781,192

42,519,916

36,390,970

35,741,086

Net Assets Backing

37,980,263

36,280,028

34,889,027

30,689,309

27,830,086

Shareholders' Funds

37,980,263

36,280,028

34,889,027

30,689,309

27,830,086

Total Share Capital

10,000,000

10,000,000

10,000,000

10,000,000

10,000,000

Total Reserves

27,980,263

26,280,028

24,889,027

20,689,309

17,830,086

GROWTH RATIOS (Year on Year) (%)

Revenue

13.05

15.63

18.58

10.60

-

Proft/(Loss) Before Tax

86.46

(68.89)

51.47

(30.87)

-

Proft/(Loss) After Tax

22.23

(66.88)

46.88

(39.64)

-

Total Assets

(8.71)

6.32

17.47

14.36

-

Total Liabilities

(18.22)

8.04

20.42

17.78

-

LIQUIDITY (Times)

Cash Ratio

-

0.05

0.01

-

-

Liquid Ratio

-

0.80

0.81

-

-

Current Ratio

1.42

1.30

1.29

1.29

1.35

WORKING CAPITAL CONTROL (Days)

Stock Ratio

-

122

119

-

-

Debtors Ratio

-

141

162

-

-

Creditors Ratio

-

28

16

-

-

SOLVENCY RATIOS (Times)

Gearing Ratio

-

0.94

0.79

-

-

Liabilities Ratio

1.10

1.41

1.36

1.28

1.20

Times Interest Earned Ratio

-

2.13

4.82

-

-

Assets Backing Ratio

3.80

3.63

3.49

3.07

2.78

PERFORMANCE RATIO (%)

Operating Profit Margin

3.84

2.33

8.66

6.78

10.84

Net Profit Margin

2.05

1.89

6.60

5.33

9.77

Return On Net Assets

8.41

8.91

19.91

11.84

18.89

Return On Capital Employed

7.49

6.56

14.17

9.99

14.71

Return On Shareholders' Funds/Equity

4.48

3.83

12.04

9.32

17.02

Dividend Pay Out Ratio (Times)

-

0

0

-

-

NOTES TO ACCOUNTS

Contingent Liabilities

-

0

0




 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 63.81

UK Pound

1

INR 90.66

Euro

1

INR 79.94

MYR

1

INR 16.59

 

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

NIS

 

 

Report Prepared by :

KET

                                                


 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.