MIRA INFORM REPORT

 

 

Report No. :

492980

Report Date :

22.02.2018

 

IDENTIFICATION DETAILS

 

Name :

LITELAB CONSULTANTS PRIVATE LIMITED

 

 

Registered Office :

No.34, 2nd Cross Street, Lake Area, Nungambakkam, Chennai-600034, Tamilnadu

Tel. No.:

91-44-42138009

 

 

Country :

India

 

 

Financials (as on) :

31.03.2016

 

 

Date of Incorporation :

08.08.2014

 

 

Com. Reg. No.:

18-096845

 

 

Capital Investment / Paid-up Capital :

INR 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U74900TN2014PTC096845

 

 

IEC No.:

[Import-Export Code No.]

Not Applicable (As informed by the management that firm does not have export and import)

 

 

PAN No.:

[Permanent Account No.]

AACCL7243F

 

 

GSTN :

[Goods & Service Tax Registration No.]

33AACCL7243F1ZR

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

  • Providing business support services (Registered Activity)
  • Providing consulting services (Confirmed by management)

 

 

No. of Employees :

8 (Approximately)

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

B

 

Credit Rating

Explanation

Rating Comments

B

Medium Risk

Business dealings permissible on a regular monitoring basis

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2014 and it is having moderate track record. It is involved in providing consulting services.

 

Management has not filed its financials for the year 2017 with Registrar of Companies.

 

As per available financials for the year 2016, the company has achieved massive growth in its revenue as compared to its previous year but has reported thin profit margin during the year.

 

However, the company possesses moderate financial risk profile marked by modest net worth base and low cash accruals.

 

Rating further gets constrained on account of limited track record of its business operations and its presence in highly competitive service industry.

 

Payments seems to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with some caution

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 21.02.2018

 

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Senthilraj

Designation :

Principal Consultant (Marketing)

Contact No.:

91-9952999399

Date :

19.02.2018

 

 

LOCATIONS

 

Registered Office :

No.34, 2nd Cross Street, Lake Area, Nungambakkam, Chennai-600034, Tamilnadu, India  

Tel. No.:

91-44-42138009

Mobile No.:

91-9952999399 (Mr. Senthilraj)

Fax No.:

Not Available

E-Mail :

ifthi86@gmail.com

Website :

http://www.litelab.net

Area :

400 Sq. ft.

Location :

Rented

Locality :

Commercial

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Ms. Sham Sulaikha

Designation :

Director

Address :

14, Second Cross Street, Lake Area, T Nagar, Chennai- 600017, Tamilnadu, India  

Date of Appointment :

08.08.2014

DIN No.:

06877087

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U74999TN2014PTC097948

ENERGYSIS ENGINEERING PRIVATE LIMITED

07/11/2014

-

 

 

Name :

Ms. Nazaha Rahibu Ahamed

Designation :

Director

Address :

No.8, Nawab Kabi Bullah Avenue, 2nd Street, Thousand Lights, Chennai- 600006, Tamilnadu, India 

Date of Appointment :

08.08.2014

DIN No.:

06877092

 

 

Name :

Mrs. Nilofar Senthilraj

Designation :

Director

Address :

F5, Sivasakthivinayaga, Flat 29, Eastmada Street, Thiruvanmiyur, Chennai- 600041, Tamilnadu, India 

Date of Appointment :

08.08.2014

DIN No.:

06877102

Other Directorship:

CIN/FCRN

Company Name

Begin Date

End Date

U74999TN2014PTC097948

ENERGYSIS ENGINEERING PRIVATE LIMITED

30/09/2016

-

 

 

KEY EXECUTIVES

 

Name :

Mr. Senthilraj

Designation :

Principal Consultant (Marketing)

 

 

MAJOR SHAREHOLDERS

 

As on 29.09.2016

 

Names of Shareholders

No. of Shares

% of Holding

Nazaha Rahibu Ahamed

250

25.00

Nilofar Senthilraj

500

50.00

Sham Sulaikha

250

25.00

Total

1000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2016

 

Category

Percentage

Promoters (Individual/Hindu Undivided Family – Indian)

100.00

Total 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing business support services (Registered Activity and also Confirmed by management)

 

 

Products / Services :

Item Code No.

Products/Services Description

99831299

Other business consulting services

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Selling :

Cheque and Others (NEFT, DD)

 

 

Purchasing :

Cheque and Others (NEFT, DD)

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

Others

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

8 (Approximately)

 

 

Bankers :

 

Banker Name :

HDFC Bank Limited

Branch :

Not Divulged

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

 

 

Auditors :

 

Name :

S S Narayanan and Associates

Chartered Accountants

Address :

2/9, Seethammal Colony, 3rd Cross Street, Alwarpet, Chennai – 600018, Tamilnadu, India

Tel. No.:

91-44-24344460 / 24344470

Income-tax PAN of auditor or auditor's firm :

APFPS0714R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 


CAPITAL STRUCTURE

 

As on 29.09.2016

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000

Equity Shares

INR 100/- each

INR 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000

Equity Shares

INR 100/- each

INR 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2016

31.03.2015

I.      EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.100

0.100

(b) Reserves & Surplus

 

0.055

0.016

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

0.155

0.116

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.003

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.003

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.752

0.339

(b) Trade payables

 

0.013

0.022

(c) Other current liabilities

 

0.615

0.128

(d) Short-term provisions

 

0.187

0.035

Total Current Liabilities (4)

 

1.567

0.524

 

 

 

 

TOTAL

 

1.725

0.640

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

0.229

0.211

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

0.229

0.211

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.000

0.000

(c) Trade receivables

 

1.196

0.279

(d) Cash and cash equivalents

 

0.168

0.061

(e) Short-term loans and advances

 

0.069

0.027

(f) Other current assets

 

0.063

0.062

Total Current Assets

 

1.496

0.429

 

 

 

 

TOTAL

 

1.725

0.640

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Income

 

2.275

0.998

 

Other Income

 

0.001

0.000

 

TOTAL

 

2.276

0.998

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

0.000

0.000

 

Employees benefits expense

 

1.453

0.546

 

Other expenses

 

0.668

0.361

 

TOTAL

 

2.121

0.907

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

0.155

0.091

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

0.004

0.002

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

0.151

0.089

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

0.094

0.064

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

0.057

0.025

 

 

 

 

 

Less

TAX

 

0.018

0.009

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

0.039

0.016

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

0.016

0.000

 

 

 

 

 

 

Balance Carried to the B/S

 

0.055

0.016

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

 

39.23

15.64

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

 

31.03.2016

31.03.2015

Current Maturities of Long term debt

 

NA

NA

Cash generated from operations

 

NA

NA

Net cash flows from (used in) operations

 

NA

NA

Net cash flows from (used in) operating activity

 

NA

NA

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

 

191.89

102.04

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

 

1.90

3.58

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

 

0.00

0.00

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

 

0.00

0.00

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

 

0.68

0.43

 

LEVERAGE RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

 

0.91

0.82

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

 

4.85

2.92

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

 

10.11

4.52

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

 

1.48

1.82

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

 

38.75

45.50

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

 

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

 

1.71

1.60

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

 

2.26

2.50

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

 

25.16

13.79

 

SOLVENCY RATIOS

 

PARTICULARS

 

 

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

 

0.95

0.82

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

 

0.95

0.82

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

 

0.09

0.18

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

 

7.52

3.39

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

 

0.95

0.82

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts


FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

 

INR In Million

INR In Million

Share Capital

0.100

0.100

Reserves & Surplus

0.016

0.055

Money received against share warrants

0.000

0.000

 Share Application money pending allotment

0.000

0.000

Net worth

0.116

0.155

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

0.339

0.752

Total borrowings

0.339

0.752

Debt/Equity ratio

2.922

4.852

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

 

INR In Million

INR In Million

Sales

0.998

2.275

 

 

127.956

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2015

31.03.2016

 

 

INR In Million

INR In Million

Sales

 

0.998

2.275

Profit

 

0.016

0.039

 

 

1.60%

1.71%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

Yes

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

No

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

Yes

17]

Details of sister concerns

No

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

No

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

No

26]

Turnover of firm for last about 1 years and 8 month

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last about 1 years and 8 month

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

Yes

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

STATE OF COMPANY AFFAIRS (As on 31.03.2016)

 

The company has been engaged in providing business support services. This being the second year of the operation of the company. Company being engaged in full year operation the revenue of the company has come up ton INR 2.275 million when compared to the previous year revenue of INR 0.998 million. The company has made a profit of INR 0.057 million compared to net profit of INR 0.025 million during the previous year. Their director are making all their efforts and confident of better performance of the following financial year 2016-17.         

 

UNSECURED LOAN

 

PARTICULARS

31.03.2016

(INR in Million)

31.03.2015

(INR in Million)

Loans and advance from directors

0.752

0.339

Total

0.752

0.339

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY

 

FIXED ASSETS

  • Furniture and Fixture
  • Computer
  • UPS
  • HP Printer

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 63.90

UK Pound

1

INR 90.31

Euro

1

INR 80.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

AKY

 

 

Analysis Done by :

NIS

 

 

Report Prepared by :

RKI

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO  

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.