|
|
|
|
Report No. : |
493683 |
|
Report Date : |
23.02.2018 |
IDENTIFICATION DETAILS
|
Name : |
JINDAL POLY FILMS LIMITED |
|
|
|
|
Formerly Known
As : |
JINDAL POLYESTER LIMITED (w.e.f.17.01.1995) JINDAL POLYESTER AND STEEL LIMITED HINDUSTAN PIPE UDYOG LIMITED |
|
|
|
|
Registered
Office : |
19th K M, Hapur, Bulandshahr Road, P.O.
Gulaothi, Bulandshahr-245408, Uttar Pradesh |
|
Mobile No.: |
91-9871797523 (Ms. Sunita) |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2017 |
|
|
|
|
Date of
Incorporation : |
09.09.1974 |
|
|
|
|
Com. Reg. No.: |
20-003979 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
INR 437.864 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L17111UP1974PLC003979 |
|
|
|
|
IEC No.: [Import-Export Code No.] |
0588065781 |
|
|
|
|
TIN No: |
09689400033 |
|
|
|
|
GSTIN : [Goods & Service Tax
Registration No.] |
09AAACJ7650E1ZL |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACJ7650E |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of Manufacturer of Polyester (BOPET) and BOPP Films (Plain, Metalized and Coated) which are mainly used in the Flexible Packaging Industry. (Registered Activity) |
|
|
|
|
No. of Employees
: |
1137 (Approximately) |
RATING & COMMENTS
(Mira Inform has adopted New Rating mechanism w.e.f. 23rd
January 2017)
|
MIRA’s Rating : |
A |
|
Credit Rating |
Explanation |
Rating Comments |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
Maximum Credit Limit : |
USD 52390000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of Jindal Group and it was incorporated in the year
1974. The company is engaged in manufacturing poly films. It offers PET
films, coated films, and metalizes films. The firm also provides chemical
coated films, opaque white films and matte films etc. As per the financial of March 2017, the company has registered decline
in its revenue as compared to its previous year and reported a good revenue
of 4.16%. Rating takes into consideration the company’s established track record
of business operations marked by healthy networth along with strong debt
coverage indicators and decent liquidity position. Rating continues to reflect market leadership in the domestic flexible
packaging business segment and strong foothold in the overseas market and
healthy operating efficiency. Rating also takes into account of strong financial and managerial
support that company receives from its holding entity backed by its well
experienced management team. Shares are quoted high on stock exchanges. (Share are traded at a
price of INR 339.60 against its face value of INR 10) However, rating strength partially offset by vulnerability to
volatility in raw material prices and high debt following rom overseas
acquisitions and investments in Jindal India Thermal Power Limited. As per unaudited quarterly financials of December 2017, the company
has achieved a revenue of INR 7680.80 million and reported good profit margin
of 5.12%. Payments are reported to be regular. In view of aforesaid, the company can be considered for business
operations at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List
|
Country Name |
Previous Rating (30.09.2017) |
Current Rating (31.12.2017) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating=A+ |
|
Rating Explanation |
Adequate degree of safety and low credit risk. |
|
Date |
10.09.2017 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating=A1 |
|
Rating Explanation |
Very strong degree of safety and carry lowest credit risk. |
|
Date |
10.09.2017 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2016.
BIFR (Board for Industrial & Financial Reconstruction) LISTING
STATUS
Subject’s name is not listed as a Sick Unit in
the publicly available BIFR (Board for Industrial & Financial
Reconstruction) list as of 23.02.2018.
IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS
Subject’s name is not listed in the publicly
available IBBI (Insolvency and Bankruptcy Board of India) list as of report
date.
LOCATIONS
|
Registered Office : |
19th K M, Hapur, Bulandshahr Road, P.O.
Gulaothi, Bulandshahr-245408, Uttar Pradesh,
India |
|
Tel. No.: |
91-122-2312088 / 2311087 91-5732-229143 / 229105 |
|
Fax No.: |
91-122-2312244 |
|
E-Mail : |
secretarial_polyester@jindalgroup.com |
|
Website : |
|
|
|
|
|
Corporate Office : |
Plot No. 12, Sector B-1, Local Shopping Complex, Vasant Kunj, New Delhi – 110070, India |
|
Tel. No.: |
91-11 26139256 /265 (10 Lines) / 26121798 / 26125724 / 26125743 / 26125723 |
|
Fax No.: |
91-11-26125739 |
|
|
|
|
Delhi Head Office: |
E-3, 3rd Floor, Qutab Hotel Compound, Qutab Instituaional Area, Katwariya Sarai, New Delhi - 110016, India |
|
Tel. No.: |
91-11-40044100 |
|
|
|
|
Mumbai Office: |
B-102, Poonam Chambers, ‘B’ Wing, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India |
|
|
|
|
Factory 1: |
28th K.M. Stone, Nashik Igatpuri Road, NH-3, Village Mundegaon, Taluka Igatpuri, District: Nashik - 422403, Maharashtra, India |
|
|
|
|
Factory 2 : |
Unit No. I Sheetal Industrial Estate, Demani Road, Dadra–396193, Dadra & Nagar Haveli (U.T.), India |
|
|
|
|
Factory 3 : |
Roll Film Unit No.
II, Sheetal Industrial Estate, Demani Road, Dadra–396193, Dadra & Nagar Haveli (U.T), India |
|
|
|
|
Factory 4 : |
PPD (Photographic
Papers Division) Unit Sheetal Industrial Estate, Demani Road, Dadra–396193, Dadra & Nagar Haveli (U.T.), India |
|
|
|
|
Factory 5 : |
Samba Unit: J&K SIDCO, IGC, Samba, (JAMMU), Jammu and Kashmir, India |
DIRECTORS
AS ON: 31.03.2017
|
Name : |
Mr. Rathi Binod Pal |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
D - 301, Ishwar Apartments, Sector - 12, Plot No. 4, Dwarka, New Delhi - 110075, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.09.2017 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00092049 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Radha Krishna Pandey |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
L-277, Sarita Vihar, New Delhi - 110044, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.01.2007 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00190017 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Shakshi Gupta |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
KH. No. 123/13, Street No.:15, Sant Nagar, Burari, New Delhi - 110084, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth: |
07.01.1989 |
||||||||||||||||||||||||||||||||||||||||
|
Qualification: |
Qualified Chartered Accountant since Nov 2011. |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.01.2016 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07388012 |
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sanjeev Saxena |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
C/O Jindal Poly Films Limited GM Block-C/2, 28 KM Stone, Nashik-Mundhe gaon, Nashik -422403, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.09.2017 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07899506 |
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Prakash Matai |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
202 Pharaoha Tower,Omaxe Nile Appts, Near Saidham Temple Sector-49, Sohna Road, Islampur-97, Gurg Aon South, Gurgaon - 122018, Haryana, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.09.2017 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07906108 |
||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Vinay Jindal |
|
Designation : |
Chief Financial Officer |
|
Address : |
A/81, Rampuri Blak A, Rampuri Blak, Ghaziabad - 201001, Uttar Pradesh, India |
|
Date of Appointment : |
13.09.2017 |
|
PAN No.: |
ACFPJ8673D |
|
|
|
|
Name : |
Mr. Sanjeev Kumar |
|
Designation : |
Company Secretary and Compliance Officer |
|
Address : |
H. No: 01, Samaspur (Sector-51), Gurgaon - 122001, Haryana, India |
|
Date of Appointment : |
20.09.2014 |
|
PAN No.: |
ANFPK0203M |
|
|
|
|
Name : |
Mr. Manoj Gupta |
|
Designation : |
Chief Financial Officer |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: DECEMBER 2017
|
Category of
shareholder |
No. of fully
paid up equity shares held |
Shareholding as
a % of total no. of shares (calculated as per SCRR, 1957)As a % of |
|
(A) Promoter and Promoter Group |
32641089 |
74.55 |
|
(B) Public |
11145324 |
25.45 |
|
Total |
43786413 |
10.00 |

Statement showing
shareholding pattern of the Promoter and Promoter Group
|
Category of shareholder |
No. of fully paid up equity shares held |
Shareholding as a % of total no. of shares
(calculated as per SCRR, 1957)As a % of (A+B+C2) |
|
|
A1) Indian |
0.00 |
||
|
Individuals/Hindu
undivided Family |
2000 |
0.00 |
|
|
AAKRITI ANKIT
AGARWAL |
1000 |
0.00 |
|
|
BHAVESH JINDAL |
1000 |
0.00 |
|
|
Any Other
(specify) |
32639089 |
74.54 |
|
|
CONSOLIDATED PHOTO
& FINVEST LTD. |
823289 |
1.88 |
|
|
CONSOLIDATED
FINVEST AND HOLDINGS LIMITED |
1564072 |
3.57 |
|
|
JINDAL PHOTO
INVESTMENTS LTD. |
11495410 |
26.25 |
|
|
RISHI TRADING
COMPANY LTD |
5224016 |
11.93 |
|
|
SOYUZ TRADING
COMPANY LIMITED |
12205344 |
27.87 |
|
|
BHAVESH TRUST |
119000 |
0.27 |
|
|
AAKRITI TRUST |
455525 |
1.04 |
|
|
SSJ TRUST |
752433 |
1.72 |
|
|
Sub Total A1 |
32641089 |
74.55 |
|
|
A2) Foreign |
0.00 |
||
|
A=A1+A2 |
32641089 |
74.55 |
Statement showing
shareholding pattern of the Public shareholder
|
Category & Name of the Shareholders |
No. of fully paid up equity shares held |
Shareholding % calculated as per SCRR, 1957
As a % of (A+B+C2) |
|
|
B1) Institutions |
0 |
0.00 |
|
|
Mutual Funds/ |
154 |
0.00 |
|
|
Foreign Portfolio
Investors |
2199700 |
5.02 |
|
|
Financial
Institutions/ Banks |
18795 |
0.04 |
|
|
Sub Total B1 |
2218649 |
5.07 |
|
|
B2) Central
Government/ State Government(s)/ President of India |
0 |
0.00 |
|
|
B3)
Non-Institutions |
0 |
0.00 |
|
|
Individual share
capital upto INR 0.200 Million |
5137662 |
11.73 |
|
|
Individual share
capital in excess of INR 0.200 Million |
2610934 |
5.96 |
|
|
SEETHA KUMARI |
996905 |
2.28 |
|
|
VIRENDRA JAIN |
756740 |
1.73 |
|
|
NBFCs registered
with RBI |
10386 |
0.02 |
|
|
Any Other
(specify) |
1167693 |
2.67 |
|
|
Trusts |
132 |
0.00 |
|
|
NRI |
83509 |
0.19 |
|
|
Clearing Members |
52957 |
0.12 |
|
|
NRI – Non- Repat |
21260 |
0.05 |
|
|
Bodies Corporate |
1009835 |
2.31 |
|
|
Sub Total B3 |
8926675 |
20.39 |
|
|
B=B1+B2+B3 |
11145324 |
25.45 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of Manufacturer of Polyester (BOPET) and BOPP Films (Plain, Metalized and Coated) which are mainly used in the Flexible Packaging Industry. (Registered Activity) |
||||||||
|
|
|
||||||||
|
Products: |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Available |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Available |
||||||||
|
|
|
||||||||
|
Exports : |
Not Available |
||||||||
|
|
|
||||||||
|
Imports : |
Not Available |
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Selling : |
Not Available |
||||||||
|
|
|
||||||||
|
Purchasing : |
Not Available |
PRODUCTION STATUS: [NOT AVAILABLE]
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
1137 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Punjab National Bank ·
State Bank of India ·
Axis Bank ·
AKA Ausfuhrkr Edit-Gesellschaft Mbh,
Germany ·
ING Bank, Germany ·
Export-Import Bank of India ·
HDFC Bank ·
ICICI Bank ·
Deutsche Bank ·
CITI Bank ‘Na’ ·
IDFC Bank ·
Wells Fargo Bank USA ·
DZ Bank AG ·
BNP Paribas Fortis SA ·
Rabo Bank |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Singhi and Company Chartered Accountants |
|
Address : |
Unit No.1704, 17th Floor, Tower B, World Trade Tower, DND
Flayway, C-01, Sector – 16, Noida – 201301, Uttar Pradesh, India |
|
Tel. No.: |
91-120-2970005 |
|
Mobile No.: |
91-9205575996 |
|
E-Mail : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Kanodia Sanyal and Associates Chartered Accountants |
|
|
|
|
Internal Auditors : |
|
|
Name : |
B K Shroff and Company Chartered Accountants |
|
Address: |
Delhi, India |
|
|
|
|
Secretarial
Auditors |
|
|
Name : |
DMK Associates Practicing Company Secretaries, |
|
Address: |
Delhi, India |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates of the Reporting Entity: |
·
Rexor SAS (till 16th July, 2016) · Hindustan Powergen Limited (till Feb 2017 |
|
|
|
|
“Major shareholders of the reporting
entity” and “Enterprise owned by major shareholders of the reporting entity”: |
· Consolidated Finvest & Holdings Limited · Jindal Poly Investment & Finance Company Limited · Jindal India Limited · Anchor Image and Films Private Limited · Anchor Image and Films Pte Limited Singapore · Jindal Photo Investment Limited · Soyuz Trading Company Limited |
|
|
|
|
Other Enterprises: |
· Jindal India Powertech Limited · Jindal India Thermal Power Limited · Jumbo Finance Limited · Jupax Barter Private Limited · Jindal Photo Limited (Investment Division) · Consolidated Photo & Finvest Limited |
|
|
|
|
Entities are member of the same group as
per para 9(b)(i) of Ind AS 24 (Related Party Disclosure), where reporting
entity is a member (comprising subsidiaries and fellow subsidiaries) : |
· Jindal Films India Limited · Global Nonwovens Limited · JPF Netherland B.V. · JPF Dutch B.V. · JPF USA Holding LLC · Jindal Films America LLC · Films Macedon LLC · Jindal Films Europe Virton LLC · Jindal Films Europe Brindsi Srl · Jindal Films Europe Kerkrade B.V · Jindal Films Europe S.a.r.l · Jindal Films Singapore Pte. Limited · Jindal Films (Shanghai) Co. Ltd. · Jindal Films Europe Virton SPRL · Jindal Imaging Ltd · Jindal Photo Imaging Limited · Jindal Films Europe Services S.a.r.l · Jindal Packaging Trading DMCC (incorporated dated 25 August 2016, · Rexor SAS |
Note:- Reporting entity for above related party disclosures refers Jindal Poly Films Limited.
CAPITAL STRUCTURE
AS ON: 31.03.2017
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1500.00 (Lac) |
Equity Shares |
INR 10/- each |
INR 1500.000 Million |
|
300.00 (Lac) |
Equity Shares Cumulative Redeemable Preference Shares Capital |
INR 10/- each |
INR 300.000 Million |
|
|
|
|
|
|
|
Total |
|
INR 1800.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
437.86 (Lac) |
Equity Shares |
INR 10/- each |
INR 437.864 Million |
|
|
|
|
|
Ordinary Shares allotted as fully paid
pursuant to contract(s) without payment being received in cash during the
period of five years.
INR 1.739 million Equity Shares of INR 10/- each, issued pursuant to the Scheme of Arrangement between Jindal Photo Limited (Demerged Company) and Jindal Poly Films Limited (Resulting Company), for demerger of Business of Manufacture, production, sale and distribution of photographic products of demerged company into the Resulting Company.
Shareholders holding
more than 5 percent Equity shares of the Parent Company*
|
Name of the
Shareholders |
31.03.2017 |
|
|
|
No of Shares (Lac) |
% Holding |
|
Soyuz Trading Company Limited |
122.05 |
27.87% |
|
Jindal Photo Investments Limited |
114.95 |
26.25% |
|
Rishi Trading Company Limited |
52.24 |
11.93% |
*includes 17.39 Lacs Equity Shares of INR 10/- each, issued pursuant to the Scheme of Arrangement between Jindal Photo Limited (Demerged Company) and Jindal Poly Films Limited (Resulting Company), for demerger of Business of Manufacture, production, sale and distribution of photographic products of demerged company into the Resulting Company, being effective date 1st April 2014.
The Holding Company
has bought back following equity shares during last five years:
|
Financial Year |
No. of Shares (Lac) |
|
2011-2012 |
30.20 |
|
2012-2013 |
9.74 |
|
2013-2014 |
-- |
|
2014-2015 |
-- |
|
2015-2016 |
-- |
Terms/ rights attached to Equity shares
Each holder of equity shares is entitled to one vote per share. In the event of liquidation of the company, the holders of equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders. There is no restriction on distribution of dividend, however same is subject to the approval of the shareholders in the Annual General Meeting of the Holding Company.
FINANCIAL DATA
[all figures are
in INR Million]
ABRIDGED
BALANCE SHEET (STANDALONE)
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
437.864 |
437.864 |
437.864 |
|
(b) Reserves & Surplus |
17899.509 |
16826.285 |
14931.850 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
18337.373 |
17264.149 |
15369.714 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
4132.689 |
3698.027 |
2552.073 |
|
(b) Deferred tax liabilities (Net) |
1948.667 |
1730.122 |
1672.545 |
|
(c)
Other long term liabilities |
1011.600 |
514.971 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
7092.956 |
5943.120 |
4224.618 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
1910.990 |
3174.927 |
2636.791 |
|
(b)
Trade payables |
1784.324 |
1422.186 |
2026.556 |
|
(c)
Other current liabilities |
2305.350 |
1761.880 |
1125.053 |
|
(d)
Short-term provisions |
95.672 |
70.568 |
60.313 |
|
Total
Current Liabilities (4) |
6096.336 |
6429.561 |
5848.713 |
|
|
|
|
|
|
TOTAL |
31526.665 |
29636.830 |
25443.045 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
14107.281 |
12752.755 |
11180.314 |
|
(ii)
Intangible Assets |
16.984 |
2.603 |
0.381 |
|
(iii)
Capital work-in-progress |
119.486 |
1652.053 |
804.926 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
7379.723 |
7045.841 |
4323.041 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
101.809 |
101.111 |
192.512 |
|
(e)
Other Non-current assets |
237.301 |
75.908 |
182.231 |
|
Total
Non-Current Assets |
21962.584 |
21630.271 |
16683.405 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
1913.403 |
413.632 |
1257.752 |
|
(b)
Inventories |
2990.646 |
2745.310 |
2683.844 |
|
(c)
Trade receivables |
905.904 |
1206.577 |
1528.342 |
|
(d)
Cash and cash equivalents |
421.389 |
534.394 |
393.721 |
|
(e)
Short-term loans and advances |
1056.254 |
406.509 |
272.013 |
|
(f)
Other current assets |
2276.485 |
2700.137 |
2623.968 |
|
Total
Current Assets |
9564.081 |
8006.559 |
8759.640 |
|
|
|
|
|
|
TOTAL |
31526.665 |
29636.830 |
25443.045 |
PROFIT
& LOSS ACCOUNT (STANDALONE)
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
27302.545 |
29018.387 |
27562.211 |
|
|
|
Other Income |
268.647 |
268.792 |
402.848 |
|
|
|
Other gains.(Losses) net |
259.139 |
(174.876) |
0.000 |
|
|
|
TOTAL |
27830.331 |
29112.303 |
27965.059 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
16942.046 |
17159.512 |
18963.555 |
|
|
|
Purchases of Stock-in-Trade |
80.913 |
106.374 |
139.049 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(170.572) |
(96.767) |
390.429 |
|
|
|
Employees benefits expense |
697.493 |
627.462 |
458.510 |
|
|
|
Excise duty expenses
|
2664.489 |
2576.582 |
0.000 |
|
|
|
Exceptional items |
(165.323) |
15.830 |
29.835 |
|
|
|
Other expenses |
5028.590 |
4876.611 |
4742.426 |
|
|
|
TOTAL |
25077.636 |
25265.604 |
24723.804 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
2752.695 |
3846.699 |
3241.255 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
374.641 |
360.755 |
285.391 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
2378.054 |
3485.944 |
2955.864 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
696.618 |
565.046 |
576.875 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
1681.436 |
2920.898 |
2378.989 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
545.301 |
970.324 |
790.091 |
|
|
|
|
|
|
|
|
|
Add |
PROFIT/(LOSS) FROM
DISCONTINUING OPERATIONS |
0.000 |
0.000 |
(56.773) |
|
|
|
|
|
|
|
|
|
Add |
TAX EXPENSE OF
DISCONTINUING OPERATIONS |
0.000 |
0.000 |
(2.500) |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
1136.135 |
1950.574 |
1588.898 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
F.O.B. Value of Exports |
NA |
6944.064 |
6987.247 |
|
|
|
Corporate Guarantee Fees |
NA |
48.563 |
178.062 |
|
|
|
Software Services |
NA |
131.700 |
78.624 |
|
|
TOTAL EARNINGS |
NA |
7124.327 |
7243.933 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
1887.887 |
10286.949 |
|
|
|
Components and Stores
parts |
NA |
177.213 |
109.617 |
|
|
|
Capital Goods |
NA |
1888.734 |
126.799 |
|
|
|
Finished Goods |
NA |
25.231 |
26.999 |
|
|
TOTAL IMPORTS |
NA |
3979.065 |
10550.364 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (INR) |
25.95 |
44.55 |
35.05 |
|
QUARTERLY
RESULTS
|
Particulars |
30.06.2017 (Unaudited) |
30.09.2017 (Unaudited) |
31.12.2017 (Unaudited) |
|
|
1st Quarter |
2nd
Quarter |
3rd Quarter |
|
Net Sales |
7399.700 |
7266.100 |
7680.800 |
|
Total Expenditure |
6864.900 |
6415.700 |
6930.500 |
|
PBIDT (Excl OI) |
534.800 |
850.400 |
750.300 |
|
Other Income |
157.000 |
104.900 |
164.900 |
|
Operating Profit |
691.800 |
955.400 |
915.200 |
|
Interest |
197.700 |
129.700 |
155.200 |
|
Exceptional Items |
(108.600) |
(77.100) |
34.100 |
|
PBDT |
385.500 |
748.600 |
794.100 |
|
Depreciation |
223.000 |
239.300 |
244.100 |
|
Profit Before Tax |
162.400 |
509.300 |
550.000 |
|
Tax |
43.000 |
163.800 |
156.700 |
|
Provisions and
contingencies |
NA |
NA |
NA |
|
Profit After Tax |
119.400 |
345.400 |
393.300 |
|
Extraordinary Items |
NA |
NA |
NA |
|
Prior Period Expenses |
NA |
NA |
NA |
|
Other Adjustments |
NA |
NA |
NA |
|
Net Profit |
119.400 |
345.400 |
393.300 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Maturities of Long term debt |
1213.778 |
639.070 |
297.956 |
|
|
|
|
|
|
Cash generated from Operations |
3224.153 |
3693.479 |
1561.716 |
|
|
|
|
|
|
Net cash generated/ (used in) from Operating Activities |
3066.248 |
2687.314 |
825.733 |
KEY
RATIOS
EFFICIENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Average Collection Days (Sundry
Debtors / Income * 365 Days) |
12.11 |
15.18 |
20.24 |
|
|
|
|
|
|
Account Receivables Turnover (Income / Sundry Debtors) |
30.14 |
24.05 |
18.03 |
|
|
|
|
|
|
Average Payment Days (Sundry Creditors / Purchases * 365 Days) |
38.26 |
30.06 |
38.72 |
|
|
|
|
|
|
Inventory Turnover (Operating Income / Inventories) |
0.92 |
1.40 |
1.21 |
|
|
|
|
|
|
Asset Turnover (Operating Income / Net Fixed Assets) |
0.19 |
0.27 |
0.27 |
LEVERAGE RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Debt Ratio ((Borrowing
+ Current Liabilities) / Total Assets) |
0.36 |
0.36 |
0.34 |
|
|
|
|
|
|
Debt Equity Ratio (Total Liability / Networth) |
0.40 |
0.44 |
0.36 |
|
|
|
|
|
|
Current Liabilities to Networth (Current Liabilities / Net Worth) |
0.33 |
0.37 |
0.38 |
|
|
|
|
|
|
Fixed Assets to Networth (Net Fixed Assets / Networth) |
0.78 |
0.83 |
0.78 |
|
|
|
|
|
|
Interest Coverage Ratio (PBIT / Financial Charges) |
7.35 |
10.66 |
11.36 |
PROFITABILITY RATIOS
|
PARTICULARS |
|
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Net Profit Margin ((PAT / Sales) * 100) |
% |
4.16 |
6.72 |
5.76 |
|
|
|
|
|
|
|
Return on Total Assets ((PAT / Total Assets) * 100) |
% |
3.60 |
6.58 |
6.24 |
|
|
|
|
|
|
|
Return on Investment (ROI) ((PAT / Networth) * 100) |
% |
6.20 |
11.30 |
10.34 |
SOLVENCY RATIOS
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
31.03.2015 |
|
Current Ratio (Current
Assets / Current Liabilities) |
1.57 |
1.25 |
1.50 |
|
|
|
|
|
|
Quick Ratio ((Current Assets – Inventories) / Current
Liabilities) |
1.08 |
0.82 |
1.04 |
|
|
|
|
|
|
G-Score Ratio Financial (Networth / Total Assets) |
0.58 |
0.58 |
0.60 |
|
|
|
|
|
|
G-Score Ratio Debt (Debts / Equity Capital) |
16.57 |
17.16 |
12.53 |
|
|
|
|
|
|
G-Score Ratio Liquidity (Total Current Assets / Total Current Liabilities) |
1.57 |
1.25 |
1.50 |
Total
Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term
debts
STOCK
PRICES
|
Face Value |
INR 10/- |
|
|
|
|
Market Value |
INR 339.60/- |
FINANCIAL ANALYSIS
[all figures are
in INR Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Share Capital |
437.864 |
437.864 |
437.864 |
|
Reserves & Surplus |
14931.850 |
16826.285 |
17899.509 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
15369.714 |
17264.149 |
18337.373 |
|
|
|
|
|
|
long-term borrowings |
2552.073 |
3698.027 |
4132.689 |
|
Short term borrowings |
2636.791 |
3174.927 |
1910.990 |
|
Current Maturities of Long
term debt |
297.956 |
639.070 |
1213.778 |
|
Total
borrowings |
5486.820 |
7512.024 |
7257.457 |
|
Debt/Equity
ratio |
0.357 |
0.435 |
0.396 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
27562.211 |
29018.387 |
27302.545 |
|
|
|
5.283 |
(5.913) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2015 |
31.03.2016 |
31.03.2017 |
|
|
INR
In Million |
INR
In Million |
INR
In Million |
|
Sales |
27562.211 |
29018.387 |
27302.545 |
|
Profit |
1588.898 |
1950.574 |
1136.135 |
|
|
5.76% |
6.72% |
4.16% |

ABRIDGED
BALANCE SHEET (CONSOLIDATED)
|
SOURCES OF FUNDS |
31.03.2017 |
31.03.2016 |
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
(1)Shareholders' Funds |
|
|
|
(a) Share Capital |
437.864 |
437.864 |
|
(b) Reserves &
Surplus |
23327.004 |
21723.834 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
|
|
|
|
|
(d) Share Application
money pending allotment |
0.000 |
0.000 |
|
(2) Minority Interest |
7273.708 |
6991.325 |
|
Total Shareholders’ Funds
(1) + (2) |
31038.576 |
29153.023 |
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
(a) long-term borrowings |
10930.287 |
12261.796 |
|
(b) Deferred tax
liabilities (Net) |
4168.994 |
4376.723 |
|
(c) Other long term
liabilities |
1525.088 |
1042.225 |
|
(d) long-term provisions |
1341.013 |
1633.131 |
|
Total Non-current
Liabilities (3) |
17965.382 |
19313.875 |
|
|
|
|
|
(4) Current Liabilities |
|
|
|
(a) Short term borrowings |
5506.997 |
5317.905 |
|
(b) Trade payables |
7110.432 |
5973.141 |
|
(c) Other current
liabilities |
7250.028 |
6124.242 |
|
(d) Short-term provisions |
717.532 |
794.688 |
|
Total Current Liabilities
(4) |
20584.989 |
18209.976 |
|
|
|
|
|
TOTAL |
69588.947 |
66676.874 |
|
|
|
|
|
II.
ASSETS |
|
|
|
(1) Non-current assets |
|
|
|
(a) Fixed Assets |
|
|
|
(i) Tangible assets |
30196.092 |
30072.745 |
|
(ii) Intangible Assets |
889.067 |
71.761 |
|
(iii) Capital
work-in-progress |
3160.907 |
3887.684 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
|
(v) Goodwill
Consolidation |
0.000 |
0.000 |
|
(b) Non-current
Investments |
7010.125 |
6563.264 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
|
(d) Long-term Loan and
Advances |
0.000 |
0.000 |
|
(e) Other Non-current
assets |
719.519 |
172.046 |
|
Total Non-Current Assets |
41975.710 |
40767.500 |
|
|
|
|
|
(2) Current assets |
|
|
|
(a) Current investments |
1998.156 |
707.841 |
|
(b) Inventories |
11594.929 |
11090.418 |
|
(c) Trade receivables |
6639.451 |
7323.372 |
|
(d) Cash and cash
equivalents |
1067.966 |
1582.729 |
|
(e) Short-term loans and
advances |
911.343 |
107.984 |
|
(f) Other current assets |
5401.392 |
5097.030 |
|
Total Current Assets |
27613.237 |
25909.374 |
|
|
|
|
|
TOTAL |
69588.947 |
66676.874 |
PROFIT
& LOSS ACCOUNT (CONSOLIDATED)
|
|
PARTICULARS |
31.03.2017 |
31.03.2016 |
|
|
SALES |
|
|
|
|
Revenue from Operations |
72939.322 |
74875.505 |
|
|
Other Income |
295.393 |
118.965 |
|
|
Other gains.(Losses) net |
300.991 |
(159.501) |
|
|
TOTAL |
73535.706 |
74834.969 |
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
Cost of Materials
Consumed |
37516.881 |
37701.138 |
|
|
Purchases of
Stock-in-Trade |
1097.524 |
1958.555 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(721.999) |
(302.751) |
|
|
Excise duty expenses |
2768.608 |
2627.491 |
|
|
Exceptional items |
(247.227) |
(86.666) |
|
|
Share of Net Profit |
(5.594) |
(23.976) |
|
|
Employees benefits
expense |
9699.124 |
9008.343 |
|
|
Other expenses |
15774.721 |
14141.700 |
|
|
TOTAL |
65882.038 |
65023.834 |
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
7653.668 |
9811.135 |
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
1001.856 |
994.962 |
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
6651.812 |
8816.173 |
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
2781.962 |
2452.863 |
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
3869.850 |
6363.310 |
|
|
|
|
|
|
Less |
TAX |
1116.191 |
1805.492 |
|
|
|
|
|
|
|
TOTAL PROFIT (LOSS) FOR
PERIOD |
2753.659 |
4557.818 |
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (INR) |
44.17 |
77.16 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
COMPANY INFORMATIONS
The Company is a leading producer of Polyester (BOPET) and BOPP films (plain, metalized and coated) which are mainly used in the flexible packaging industry. The Company’s manufacturing facility at Nasik is the world’s single largest location factory for producing these packaging films. The manufacturing units are amongst the most modern facilities available and are capable of producing high quality products. Company is also engaged in manufacturing of photographic Products with plant located in Dadri.
Jindal Poly Films Limited is a company limited by shares, incorporated and domiciled in India and the equity shares of the Company are listed on the Indian Stock Exchanges (National Stock Exchange & Bombay Stock Exchange).
FINANCIAL PERFORMANCE
Jindal Poly Films reported Standalone gross revenue of INR 27302.500 million as compared to INR 29018.400 million in previous year. The Profit after Tax stood at INR 1136.100 million (Last year INR 1950.600 million) giving an EPS of INR 2.595 million (last year was INR 4.455 million.) Further during the year gross consolidated revenue of INR 72829.555 million as compared to INR 74826.430 million in previous year. The Profit after Tax (attributable to owners of the Parents, after allocating profit proportion of NON controlling interest) is INR 1934.030 million (Last year INR 3378.754 million), giving an EPS of INR 441.700 (last year was INR 7.716 million.)
PERFORMANCE HIGHLIGHTS
During the year, the Total Turnover/Sales of the Company was INR 27285.191 million as against INR 28984.905 million during the previous financial year.
The operating profit (EBITDA) before exceptional item was INR 2587.372 million as against INR 3862.530 million.
The Company is taking various measures to retain and increase its market share and also improve margins.
Further during the year consolidated financial Turnover/Sales was INR 72829.555 million and Net Profit after Tax (attributable to owners of the Parents, after allocating profit proportion of non-controlling interest) was INR 1934.030 million. Earning per Equity Share (Consolidated) was INR 44.17 per Equity share against the INR 77.16 of Previous year.
SCHEME OF AMALGAMATION BETWEEN GLOBAL
NONWOVENS LIMITED AND JINDAL POLY FILMS LIMITED AND THEIR RESPECTIVE
SHAREHOLDERS AND CREDITORS:
Board of Directors of the Company in its meeting held 23rd August, 2016, has approved a Scheme of Amalgamation of Global Nonwovens Limited (wholly owned subsidiary) with Jindal Poly Films Limited. (Holding Company). A Petition was filed with Hon’ble High Courts, Allahabad and Mumbai; later on matter was transferred to NCLT, Allahabad Bench and Mumbai Bench by respective High Courts.
The Hon’ble National Company Law Tribunal, Allahabad Bench in its hearing held on 7th April, 2017 has sanctioned the Scheme; however, the Scheme is now subject to Sanction of Hon’ble National Company Law Tribunal, Mumbai Bench.
MANAGEMENT DISCUSSION
AND ANALYSIS
OVERVIEW
The Company (JPFL) is a leading producer of Polyester (BOPET) and BOPP films (plain, metalized and coated) which are mainly used in the flexible packaging industry. The Company’s manufacturing facility at Nasik is the world’s single largest location factory for producing plastic films. The manufacturing units are amongst the most modern facilities available and are capable of producing high quality products. After acquiring the BOPP films division of Exxon Mobil (w.e.f. 01.10.2013), through its Subsidiary JPF Netherland “BV”, JPFL has become one of the largest producers of BOPP films globally with a combined capacity of 4,66,000 TPA, including the new capacity addition in July 2016. The Company along with its subsidiaries have Six manufacturing locations - two in USA., three in Europe (in Italy, Belgium and Netherlands) and one in Nashik in India.
The Company is also a leading supplier of specialty and top coated BOPP films to the leading global brand owners in food, beverage and confectionery.
The company is also a leading player in manufacturing of PP based nonwoven with a capacity of 18,000 TPA.
Rexor SAS, France based Company is a Step down subsidiary of the Company which is engaged in the coating and metalizing of Polyester film. Rexor SAS specializes in complex BOPET FILM coating technologies and in metalizing, demetallising and micro-slitting BOPET Films apart from selling a broad range of metallized and coated BOPET Films for preserving food products.
INDUSTRY, STRUCTURE & DEVELOPMENTS
Flexible Packaging Film
Flexible packaging typically includes materials such as plastic films, paper and aluminum foil. Over the years, BOPET Film and BOPP Film (forms of plastic-based flexible packaging film) have become the preferred choice for packaging consumer articles including food, personal products and clothing.
The Company maintains a strong presence as a key exporter from India to several countries. Flexible packaging film follows a business-to-business model, supplying base film to key converters/processors - who in turn sell the value added product to end users.
BOPET Film
BOPET Film is a versatile product and is classified into two types according to thickness of the film. Thick Films (50-350 microns in thickness) find application in photographic / X-ray, electronics, printing, textile, for photo voltaic cells used for generating solar power motor insulations, and document lamination. Thin Films (upto 50 microns in thickness) are used in flexible packaging, metallic yarn, cables, transformers, hot stamping foils, release films, decorative ribbons and labels.
BOPP Film
Better moisture retention properties render BOPP Film more suitable for food products like snack foods, biscuits, pasta, dried foods and woven polypropylene bags. Further, BOPP Film also finds application in over wrapping of cigarettes, perfume cartoons, ready-made garment bags, adhesive tapes and print lamination.
Metalized Films
Vacuum deposition of Aluminum on BOPET and BOPP films increases the barrier properties of such films. In the last few years metalized BOPET film has found application in sequences for the textile industry for sarees and dress material for women’s wear. However the largest application of metalized BOPET and BOPP films continue to be in the flexible packaging segment.
Polyester Chips
JPFL has the in-house ability to manufacture polyester (BOPET) chips as per the product requirement, for its BOPET Film business.
Nonwoven Material Fabrication
SSS (spunbond+ spunbond+spunbond) and SSMMS nonwoven roll goods (S = Spunbond, M = Meltblown), used for manufacture of consumer products catering to hygiene and medical end uses. The hygiene segment end-products primarily consist of diapers, sanitary napkins, adult incontinence and wipes whereas the medical segment end-products consist of masks, caps, drapes, gowns, covers and shoe covers made of polypropylene spun bond fabric & spun melt (non-woven fabric)
OUTLOOK
Flexible Packaging Film
India is leading the growth in the global flexible packaging films, growing at above 9% per annum over the last few years. This growth is powered by increased penetration of packaged food and personal products in to the semi urban and rural segment. In tier 2 and tier 3 cities, the average pack sizes are usually smaller than the pack sizes in tier 1 cities. This results in increased use of flexible packaging consumption in the FMCG industry. As the Government is increasing its spending in the rural economy, increased demand for FMCG products is experienced in the hinter lands of India. The growth is likely to intensify in the next 2- 3 years.
Growth in the flexible packaging industry is also aided by increase in the export of packaging material to high cost countries in Europe and the U.S.A.
BOPET Films
Over the last ten years, the dominance of the four leading producers - TORAY, DUPONT-TEIJIN, MITSUBISHI and SKC has been challenged by a new emerging breed of producers in India and China. These companies including Jindal Poly Films have identified an opportunity to gain market position through investment in low cost and highly efficient modern thin film extrusion plants and in doing so, have found their way in to the exclusive club of large producers.
BOPP Films
The BOPP film market in India is increasing owing to increased consumption in food packaging and large growth in textile packaging. Almost two thirds of the world’s production of BOPP is consumed in food packaging. In India the consumption for food packaging is only one third of production. This gap is rapidly being bridged as the customers are increasing displaying a strong preference for hygienically packed food products. Combined with a robust growth in ready to wear apparels, the Indian BOPP film industry is expected to grow at over 12% per annum over the next 3 years.
Medical X-Ray Films (Super RX and Super
HR-U)
After Demerger of Manufacturing Division of Jindal Photo Ltd and its merger with Jindal Poly Films Ltd., the Company continues to carry forward the legacy of FUJIFILM brand of Medical X-ray exclusively with its commitment towards the Indian consumer.
INDEX OF CHARGES
|
SNo |
SRN |
Charge Id |
Charge Holder Name |
Date of Creation |
Date of Modification |
Date of Satisfaction |
Amount |
Address |
|
1 |
G40749541 |
100089172 |
ICICI BANK LIMITED |
30/03/2017 |
- |
- |
500000000.0 |
ICICI Bank Tower, Near Chakli Circle,Old Padra Road Vadodara GUJARAT 390007 INDIA |
|
2 |
G36155281 |
100077791 |
AXIS TRUSTEE SERVICES LIMITED |
07/02/2017 |
- |
- |
3108900000.0 |
AXIS HOUSE, BOMBAY DYEING MILLSCOMPOUND, PANDHURANG BUDHKAR MARG, WORLI MUMBAI MAHARASHTRA 400025 INDIA |
|
3 |
G30311989 |
100066764 |
AXIS BANK LTD. |
01/12/2016 |
- |
- |
500000000.0 |
2ND FLOOR, RED FORT CAPITAL, PARSVNATH TOWERS,GOLE MARKET, BHAI VEER SINGH MARG,NEW DELHI 110001 INDIA |
|
4 |
G37216041 |
100056935 |
THE SOUTH INDIAN BANK LIMITED |
29/09/2016 |
08/02/2017 |
- |
750000000.0 |
A-301, Third Floor Statesman House 148Barakhamba Raod, New Delhi New Delhi 110001 INDIA |
|
5 |
G37214202 |
10595304 |
Axis Bank Limited |
16/09/2015 |
08/02/2017 |
- |
1250000000.0 |
2nd Floor, Red Fort Capital Parsvnath Tower,Bhai Veer Singh Marg, Near Gole Market New Delhi 110001 INDIA |
|
6 |
C75476820 |
10607610 |
ING BANK |
10/08/2015 |
05/01/2016 |
- |
921951472.05 |
Hamburger Alee I, 60486, Frankfurt am Main Federal Republic of Germany NA60486DE |
|
7 |
C76684026 |
10578446 |
ICICI BANK LIMITED |
30/06/2015 |
05/01/2016 |
- |
280000000.0 |
LANDMARKRACE COURCE CIRCLEALKAPURIBARODA GUJARAT 390015 INDIA |
|
8 |
C79114203 |
10551998 |
EXPORT-IMPORT BANK OF INDIA. |
19/12/2014 |
04/01/2016 |
- |
1500000000.0 |
CENTRE ONE BUILDING, FLOOR 21WORLD TRADE CENTRE COMPLEX, CUFFE PARADE MUMBAI MAHARASHTRA 400005 INDIA |
|
9 |
G07147283 |
10536729 |
HDFC BANK LIMITED |
20/10/2014 |
07/06/2016 |
- |
978750000.0 |
A Block, Vatika Atrium, Golf Course RoadSector 53, Gurgaon GURGAON HARYANA 122002 INDIA |
|
10 |
C65174310 |
10488261 |
HDFC BANK LIMITED |
06/05/2014 |
19/08/2015 |
- |
1466250000.0 |
A Block, Vatika Atrium, Golf Course Road Sector 53, Gurgaon Gurgaon HARYANA 122002 INDIA |
UNSECURED LOANS
|
PARTICULARS |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
SHORT TERM BORROWINGS |
|
|
|
From Banks |
567.249 |
1860.289 |
|
From Body Corporate |
0.000 |
71.361 |
|
Total |
567.249 |
1931.65 |
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED AND NINE MONTHS 31ST
DECEMBER 2017
(INR In Million)
|
Particulars |
Quarter ended |
Quarter ended |
9 Months ended |
|
31.12.2017 |
30.09.2017 |
31.12.2017 |
|
|
Unaudited |
Unaudited |
Unaudited |
|
|
1.
Income from Operations |
|
|
|
|
Net
Sales/income from operations |
7680.800 |
7266.100 |
22346.600 |
|
Other
Operating Income |
164.900 |
104.900 |
449.600 |
|
Total
income from operations (net) |
7845.700 |
7371.000 |
22796.200 |
|
|
|
|
|
|
Expenses |
|
|
|
|
Cost
of materials consumed |
5080.500 |
4840.700 |
14556.700 |
|
Purchases
of stock-in trade |
136.100 |
0.600 |
144.300 |
|
Changes
in inventories of finished goods. work-in-progress and stock in trade |
19.800 |
44.500 |
63.300 |
|
Employee
benefits expense |
208.300 |
198.600 |
610.600 |
|
Depreciation
and Amortization Expenses |
244.100 |
239.300 |
729.200 |
|
Other
Expenses |
1485.800 |
1331.300 |
4191.600 |
|
Finance
Costs |
155.200 |
129.700 |
482.700 |
|
Excise
Duty |
0.000 |
0.000 |
644.700 |
|
Total
expenses |
7329.800 |
6784.700 |
21423.100 |
|
Profit/
(Loss) from ordinary activities after finance cost but before exceptional
items |
515.900 |
586.300 |
1373.100 |
|
Exceptional
items |
(34.100) |
77.100 |
151.700 |
|
Profit/
(Loss) from ordinary activities before tax |
550.000 |
509.200 |
1221.400 |
|
Tax
expenses |
156.700 |
163.800 |
363.400 |
|
Net
Profit / (Loss) from ordinary activities after tax |
393.300 |
345.400 |
858.000 |
|
Extraordinary
item (net of tax expense) |
0.000 |
0.000 |
0.000 |
|
Net
Profit / (Loss) for the period |
393.300 |
345.400 |
858.000 |
|
Comprehensive
Income |
0.000 |
0.000 |
(0.100) |
|
Net Profit/
(Loss) after taxes, minority interest and share of profit/(loss) of
associates |
393.300 |
345.400 |
857.900 |
|
|
|
|
|
|
Paid
up equity share capital (Face Value of INR 10/-each) |
|
|
|
|
Reserve
excluding Revaluation Reserve as per Balance Sheet of previous accounting
year |
437.9 |
437.9 |
437.9 |
|
Earnings
per share (before extraordinary items) of INR 10/- each (not annualized): |
|
|
|
|
(a)
Basic |
8.98 |
7.89 |
19.59 |
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2017 (INR
In Million) |
31.03.2016 (INR
In Million) |
|
Claims against company not acknowledged as debts |
55.624 |
46.902 |
|
Demand raised by authorities against which, Company has filed appeals: |
|
|
|
Income Tax |
158.744 |
91.287 |
|
Excise Duties/Customs/Service Tax |
249.162 |
291.529 |
|
Sales Tax |
14.145 |
102.696 |
|
Guarantees |
|
|
|
Corporate Guarantee given to banks on behalf of following Subsidiary Companies : |
|
|
|
Global Nonwovens Limited (wholly owned subsidiary) |
3310.000 |
488.760 |
|
Jindal Films India Limited (wholly owned subsidiary) |
450.000 |
|
|
JPF Netherland B V * |
|
|
|
Securities and Pledge of Fixed Deposits on behalf of following companies |
|
|
|
Jindal India Thermal Power Limited |
185.200 |
335.000 |
|
Global Nonwovens Limited (subsidiary) |
|
89.300 |
|
Other money for
which the Company is contingently liable |
|
|
|
Bank Guarantees to Various authorities/Others |
109.749 |
271.248 |
|
Outstanding Letters of Credit (Including Capital Goods) |
1084.368 |
808.049 |
|
* During the year 2015-16, the overseas subsidiaries has refinanced their existing loan covenants from earlier borrowings from SBI and Exim Banks to a non-recourse refinance of loan from the consortium of some banks/institutions, which resulted in release of the corporate guarantees given by the company to the banks and present loan has now been secured by the assets of the overseas subsidiaries. The company is hopeful of favourable decisions and expect no outflow of resources, hence no provision is booked in the books of account. |
||
STATEMENT OF STANDALONE SEGMENT WISE REVENUE, RESULTS, ASSETS AND
LIABILITIES FOR QUARTER ENDED AND NINE MONTHS 31ST DECEMBER 2017
(INR In Million)
|
Particulars |
3 Months |
9 Months |
|
|
|
31.12.2016 |
30.09.2016 |
31.12.2016 |
|
[Unaudited] |
[Unaudited] |
[Unaudited] |
|
|
1. Segment Revenue |
|
|
|
|
a) Packing Films |
6912.100 |
6519.600 |
20077.700 |
|
b) Photgraphic Products |
306.400 |
221.400 |
769.900 |
|
c) Nonwoven Fabrics |
462.200 |
525.100 |
1499.000 |
|
Total |
7680.800 |
7266.100 |
22346.600 |
|
Less : Inter Segment Revenue |
|
|
|
|
Net Sales |
7680.800 |
7266.100 |
22346.600 |
|
|
|
|
|
|
2. Segment Result |
|
|
|
|
Profit before tax and
interest from each segment |
|
|
|
|
a) Packing Films |
634.300 |
549.100 |
1505.200 |
|
b) Photgraphic Products |
43.600 |
35.600 |
100.200 |
|
c) Nonwoven Fabrics |
27.100 |
54.200 |
98.800 |
|
Total |
705.200 |
638.900 |
1704.100 |
|
Less : Interest |
155.200 |
129.700 |
482.700 |
|
Exceptional Item -
Foreign Exchange Gain/(Loss) |
0.000 |
0.000 |
0.000 |
|
Profit from ordinary
activities before tax |
550.000 |
509.300 |
1221.400 |
|
|
|
|
|
|
3. Segment Assets |
|
|
|
|
a) Packing Films |
30556.400 |
31466.300 |
30556.400 |
|
b) Photgraphic Products |
873.300 |
718.000 |
873.300 |
|
c) Nonwoven Fabrics |
4522.400 |
3711.600 |
4522.400 |
|
Unallowable |
0.000 |
0.000 |
0.000 |
|
Total |
35952.100 |
35895.900 |
35952.100 |
|
|
|
|
|
|
4. Segment Liabilities |
|
|
|
|
a) Packing Films |
13737.300 |
14104.100 |
13737.300 |
|
b) Photgraphic Products |
179.300 |
255.800 |
179.300 |
|
c) Nonwoven Fabrics |
3216.400 |
3071.200 |
3216.400 |
|
Unallowable |
0.000 |
0.000 |
0.000 |
|
Total |
17133.000 |
17431.100 |
17133.000 |
NOTE:
FIXED ASSETS:
· Land (Freehold)
· Factory Buildings
· Other Buildings
· Plant & Machinery
· Furniture & Fixture
· Office Equipment
· Computers
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts, India Prisons Service, Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions between
a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
INR |
|
US Dollar |
1 |
INR 65.05 |
|
UK Pound |
1 |
INR 90.41 |
|
Euro |
1 |
INR 79.83 |
INFORMATION DETAILS
|
Analysis Done by
: |
VVK |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE FACTORS
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
RATING EXPLANATIONS
|
Credit Rating |
Explanation |
Rating Comments |
|
A++ |
Minimum Risk |
Business dealings permissible with minimum
risk of default |
|
A+ |
Low Risk |
Business dealings permissible with low
risk of default |
|
A |
Acceptable Risk |
Business dealings permissible with
moderate risk of default |
|
B |
Medium Risk |
Business dealings permissible on a regular
monitoring basis |
|
C |
Medium High Risk |
Business dealings permissible preferably
on secured basis |
|
D |
High Risk |
Business dealing not recommended or on
secured terms only |
|
NB |
New Business |
No recommendation can be done due to
business in infancy stage |
|
NT |
No Trace |
No recommendation can be done as the
business is not traceable |
NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors are as follows:
·
Financial
condition covering various ratios
·
Company
background and operations size
·
Promoters
/ Management background
·
Payment
record
·
Litigation
against the subject
·
Industry
scenario / competitor analysis
·
Supplier
/ Customer / Banker review (wherever available)
This report is issued at
your request without any risk and responsibility on the part of MIRA INFORM
PRIVATE LIMITED (MIPL) or its officials.