MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

493683

Report Date :

23.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

JINDAL POLY FILMS LIMITED

 

 

Formerly Known As :

JINDAL POLYESTER LIMITED (w.e.f.17.01.1995)

 

JINDAL POLYESTER AND STEEL LIMITED

 

HINDUSTAN PIPE UDYOG LIMITED

 

 

Registered Office :

19th K M, Hapur, Bulandshahr Road, P.O. Gulaothi, Bulandshahr-245408, Uttar Pradesh

Mobile No.:

91-9871797523 (Ms. Sunita)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

09.09.1974

 

 

Com. Reg. No.:

20-003979

 

 

Capital Investment / Paid-up Capital :

INR 437.864 Million

 

 

CIN No.:

[Company Identification No.]

L17111UP1974PLC003979

 

 

IEC No.:

[Import-Export Code No.]

0588065781

 

 

TIN No:

09689400033

 

 

GSTIN :

[Goods & Service Tax Registration No.]

09AAACJ7650E1ZL

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACJ7650E

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in the business of Manufacturer of Polyester (BOPET) and BOPP Films (Plain, Metalized and Coated) which are mainly used in the Flexible Packaging Industry. (Registered Activity)

 

 

No. of Employees :

1137 (Approximately) 

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Maximum Credit Limit :

USD 52390000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Jindal Group and it was incorporated in the year 1974. The company is engaged in manufacturing poly films. It offers PET films, coated films, and metalizes films. The firm also provides chemical coated films, opaque white films and matte films etc.

 

As per the financial of March 2017, the company has registered decline in its revenue as compared to its previous year and reported a good revenue of 4.16%.

 

Rating takes into consideration the company’s established track record of business operations marked by healthy networth along with strong debt coverage indicators and decent liquidity position.

 

Rating continues to reflect market leadership in the domestic flexible packaging business segment and strong foothold in the overseas market and healthy operating efficiency.

 

Rating also takes into account of strong financial and managerial support that company receives from its holding entity backed by its well experienced management team.

 

Shares are quoted high on stock exchanges. (Share are traded at a price of INR 339.60 against its face value of INR 10)

 

However, rating strength partially offset by vulnerability to volatility in raw material prices and high debt following rom overseas acquisitions and investments in Jindal India Thermal Power Limited.

 

As per unaudited quarterly financials of December 2017, the company has achieved a revenue of INR 7680.80 million and reported good profit margin of 5.12%.

 

Payments are reported to be regular.

 

In view of aforesaid, the company can be considered for business operations at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating=A+

Rating Explanation

Adequate degree of safety and low credit risk.

Date

10.09.2017

 

Rating Agency Name

CRISIL

Rating

Short Term Rating=A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

10.09.2017

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 23.02.2018.

 

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

 

 

 

LOCATIONS

 

Registered Office :

19th K M, Hapur, Bulandshahr Road, P.O. Gulaothi, Bulandshahr-245408, Uttar Pradesh, India

Tel. No.:

91-122-2312088 / 2311087

91-5732-229143 / 229105

Fax No.:

91-122-2312244

E-Mail :

info@jindalpolyester.com

secretarial_polyester@jindalgroup.com

cs-jpoly@jindalgroup.com

sanjay_mittal@jindalgroup.com

jindalpolyester@jindalgroup.com

jindal_export@jindalgroup.com

export.03@jindalgroup.com

opp_mkt@jindalgroup.com

pet_mkt@jindalgroup.com

Website :

http://www.jindalpoly.com 

 

 

Corporate Office :

Plot No. 12, Sector B-1, Local Shopping Complex, Vasant Kunj, New Delhi – 110070, India

Tel. No.:

91-11 26139256 /265 (10 Lines) / 26121798 / 26125724 / 26125743 / 26125723

Fax No.:

91-11-26125739

 

 

Delhi Head Office:

E-3, 3rd Floor, Qutab Hotel Compound, Qutab Instituaional Area, Katwariya Sarai, New Delhi - 110016, India

Tel. No.:

91-11-40044100

 

 

Mumbai Office:

B-102, Poonam Chambers, ‘B’ Wing, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

 

Factory 1:

28th K.M. Stone, Nashik Igatpuri Road, NH-3, Village Mundegaon, Taluka Igatpuri, District: Nashik  - 422403, Maharashtra, India

 

 

Factory 2 :

Unit No. I

Sheetal Industrial Estate, Demani Road, Dadra–396193, Dadra & Nagar Haveli (U.T.), India

 

 

Factory 3 :

Roll Film Unit No. II,

Sheetal Industrial Estate, Demani Road, Dadra–396193, Dadra & Nagar Haveli (U.T), India

 

 

Factory 4 :

PPD (Photographic Papers Division) Unit

Sheetal Industrial Estate, Demani Road, Dadra–396193, Dadra & Nagar Haveli (U.T.), India

 

 

Factory 5 :

Samba Unit:

J&K SIDCO, IGC, Samba, (JAMMU), Jammu and Kashmir, India

 

 

DIRECTORS

 

AS ON: 31.03.2017

 

Name :

Mr. Rathi Binod Pal

Designation :

Additional Director

Address :

D - 301, Ishwar Apartments, Sector - 12, Plot No. 4, Dwarka, New Delhi - 110075, India 

Date of Appointment :

13.09.2017

DIN No.:

00092049

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

U25193DL2011PLC214537

HALDIA SYNTHETIC RUBBER LIMITED

21/02/2011

-

U51109WB1996PTC078690

CANTON TRADERS PVT LTD

30/09/2010

-

U65100UP2011PLC044786

JINDAL POLY FINANCE LIMITED

13/05/2011

-

U70109WB2010PTC154911

COSMIC PROPBUILD PRIVATE LIMITED

23/11/2010

-

U74140WB1996PTC076375

SAGAR FINTRADE PVT.LTD.

30/09/2010

-

 

 

Name :

Mr. Radha Krishna Pandey

Designation :

Director

Address :

L-277, Sarita Vihar, New Delhi - 110044, India

Date of Appointment :

30.01.2007

DIN No.:

00190017

Other Directorship :

CIN/FCRN

Company Name

Begin Date

End Date

L18209TG1985PLC005581

SANGHI INDUSTRIES LIMITED

30/04/2010

-

L26942AP1936PLC002379

ANDHRA CEMENTS LIMITED

30/12/2011

-

L27101DL1994PLC134282

KAMDHENU LIMITED

27/01/2009

-

L74940MH1993PLC074694

RICOH INDIA LIMITED

25/09/2017

-

U01100DL1979PLC010100

NORTHERN AROMATICS LIMITED.

31/08/2015

-

U22219DL1996PLC078374

A AND M PUBLICATIONS LIMITED

24/08/2007

-

U24233UP2010PLC040828

KANPUR FERTILIZERS & CEMENT LIMITED

29/11/2011

-

U24233UP2010PTC040827

JAYPEE UTTAR BHARAT VIKAS PRIVATE LIMITED

29/11/2011

-

U51109DL2008PTC183113

STEREN IMPEX PRIVATE LIMITED

27/09/2012

-

 

 

Name :

Mrs. Shakshi Gupta

Designation :

Director

Address :

KH. No. 123/13, Street No.:15, Sant Nagar, Burari, New Delhi - 110084, India

Date of Birth:

07.01.1989

Qualification:

Qualified Chartered Accountant since Nov 2011.

Date of Appointment :

12.01.2016

DIN No.:

07388012

 

 

Name :

Mr. Sanjeev Saxena

Designation :

Additional Director

Address :

C/O Jindal Poly Films Limited GM Block-C/2, 28 KM Stone, Nashik-Mundhe gaon, Nashik -422403, Maharashtra, India

Date of Appointment :

13.09.2017

DIN No.:

07899506

 

 

Name :

Mr. Prakash Matai

Designation :

Additional Director

Address :

202 Pharaoha Tower,Omaxe Nile Appts, Near Saidham Temple Sector-49, Sohna Road, Islampur-97, Gurg Aon South, Gurgaon - 122018, Haryana, India

Date of Appointment :

13.09.2017

DIN No.:

07906108

 

 

KEY EXECUTIVES

 

Name :

Mr. Vinay Jindal

Designation :

Chief Financial Officer 

Address :

A/81, Rampuri Blak A, Rampuri Blak, Ghaziabad - 201001, Uttar Pradesh, India

Date of Appointment :

13.09.2017

PAN No.:

ACFPJ8673D

 

 

Name :

Mr. Sanjeev Kumar

Designation :

Company Secretary and Compliance Officer

Address :

H. No: 01, Samaspur (Sector-51), Gurgaon - 122001, Haryana, India

Date of Appointment :

20.09.2014

PAN No.:

ANFPK0203M

 

 

Name :

Mr. Manoj Gupta

Designation :

Chief Financial Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: DECEMBER 2017

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of

(A) Promoter and Promoter Group

32641089

74.55

(B) Public

11145324

25.45

Total

43786413

10.00

 

 

Statement showing shareholding pattern of the Promoter and Promoter Group

 

Category of shareholder

No. of fully paid up equity shares held

Shareholding as a % of total no. of shares (calculated as per SCRR, 1957)As a % of (A+B+C2)

A1) Indian

0.00

Individuals/Hindu undivided Family

2000

0.00

AAKRITI ANKIT AGARWAL

1000

0.00

BHAVESH JINDAL

1000

0.00

Any Other (specify)

32639089

74.54

CONSOLIDATED PHOTO & FINVEST LTD.

823289

1.88

CONSOLIDATED FINVEST AND HOLDINGS LIMITED

1564072

3.57

JINDAL PHOTO INVESTMENTS LTD.

11495410

26.25

RISHI TRADING COMPANY LTD

5224016

11.93

SOYUZ TRADING COMPANY LIMITED

12205344

27.87

BHAVESH TRUST

119000

0.27

AAKRITI TRUST

455525

1.04

SSJ TRUST

752433

1.72

Sub Total A1

32641089

74.55

A2) Foreign

0.00

A=A1+A2

32641089

74.55

 

Statement showing shareholding pattern of the Public shareholder

 

Category & Name of the Shareholders

No. of fully paid up equity shares held

Shareholding % calculated as per SCRR, 1957 As a % of (A+B+C2)

B1) Institutions

0

0.00

Mutual Funds/

154

0.00

Foreign Portfolio Investors

2199700

5.02

Financial Institutions/ Banks

18795

0.04

Sub Total B1

2218649

5.07

B2) Central Government/ State Government(s)/ President of India

0

0.00

B3) Non-Institutions

0

0.00

Individual share capital upto INR 0.200 Million

5137662

11.73

Individual share capital in excess of INR 0.200 Million

2610934

5.96

SEETHA KUMARI

996905

2.28

VIRENDRA JAIN

756740

1.73

NBFCs registered with RBI

10386

0.02

Any Other (specify)

1167693

2.67

Trusts

132

0.00

NRI

83509

0.19

Clearing Members

52957

0.12

NRI – Non- Repat

21260

0.05

Bodies Corporate

1009835

2.31

Sub Total B3

8926675

20.39

B=B1+B2+B3

11145324

25.45

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Manufacturer of Polyester (BOPET) and BOPP Films (Plain, Metalized and Coated) which are mainly used in the Flexible Packaging Industry. (Registered Activity)

 

 

Products:

Name and Description of main products

NIC Code of the Product/ Service

BOPP film, Flexible Packaging Film, BOPET Film, Metallized Films, Coated Films, Polyester Chips

22209 - Manufacture of other plastics products n.e.c.

Photo Graphic Color Paper

20294

Medical X- Ray

20294

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

 

PRODUCTION STATUS: [NOT AVAILABLE] 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Available

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

 

 

Reference:

Not Available

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

1137 (Approximately) 

 

 

Bankers :

·         Punjab National Bank

·         State Bank of India

·         Axis Bank

·         AKA Ausfuhrkr Edit-Gesellschaft Mbh, Germany

·         ING Bank, Germany

·         Export-Import Bank of India

·         HDFC Bank

·         ICICI Bank

·         Deutsche Bank

·         CITI Bank ‘Na’

·         IDFC Bank

·         Wells Fargo Bank USA

·         DZ Bank AG

·         BNP Paribas Fortis SA

·         Rabo Bank

 

 

Facilities :

SECURED LOANS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

LONG-TERM BORROWINGS

 

 

Non Current Portion

 

 

Secured Borrowings From Banks

 

 

Foreign Currency Loans

2486.010

2934.758

Rupee Loans

1650.413

766.250

Current Portion

 

 

Secured Borrowings From Banks

 

 

Foreign Currency Loans

712.358

436.570

Rupee Loans

501.420

202.500

 

 

 

Current Maturities of Long Term Debts

(1213.779)

(639.070)

Prepaid Fees

(3.733)

(2.981)

SHORT TERM BORROWINGS

 

 

From Banks

1326.164

939.930

From Banks

17.577

303.347

 

 

 

Total

 

5476.430

4941.304

 

Auditors :

 

Name :

Singhi and Company

Chartered Accountants

Address :

Unit No.1704, 17th Floor, Tower B, World Trade Tower, DND Flayway, C-01, Sector – 16, Noida – 201301, Uttar Pradesh, India

Tel. No.:

91-120-2970005

Mobile No.:

91-9205575996

E-Mail :

newdelhi@singhico.com

 

 

Auditors :

 

Name :

Kanodia Sanyal and Associates

Chartered Accountants

 

 

Internal Auditors :

 

Name :

B K Shroff and Company

Chartered Accountants

Address:

Delhi, India

 

 

Secretarial Auditors

 

Name :

DMK Associates

Practicing Company Secretaries,

Address:

Delhi, India

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates of the Reporting Entity:

·         Rexor SAS (till 16th July, 2016)

·         Hindustan Powergen Limited (till Feb 2017

 

 

“Major shareholders of the reporting entity” and “Enterprise owned by major shareholders of the reporting entity”:

·         Consolidated Finvest & Holdings Limited

·         Jindal Poly Investment & Finance Company Limited

·         Jindal India Limited

·         Anchor Image and Films Private Limited

·         Anchor Image and Films Pte Limited Singapore

·         Jindal Photo Investment Limited

·         Soyuz Trading Company Limited

 

 

Other Enterprises:

·         Jindal India Powertech Limited

·         Jindal India Thermal Power Limited

·         Jumbo Finance Limited

·         Jupax Barter Private Limited

·         Jindal Photo Limited (Investment Division)

·         Consolidated Photo & Finvest Limited

 

 

Entities are member of the same group as per para 9(b)(i) of Ind AS 24 (Related Party Disclosure), where reporting entity is a member (comprising subsidiaries and fellow subsidiaries) :

·         Jindal Films India Limited

·         Global Nonwovens Limited

·         JPF Netherland B.V.

·         JPF Dutch B.V.

·         JPF USA Holding LLC

·         Jindal Films America LLC

·         Films Macedon LLC

·         Jindal Films Europe Virton LLC

·         Jindal Films Europe Brindsi Srl

·         Jindal Films Europe Kerkrade B.V

·         Jindal Films Europe S.a.r.l

·         Jindal Films Singapore Pte. Limited

·         Jindal Films (Shanghai) Co. Ltd.

·         Jindal Films Europe Virton SPRL

·         Jindal Imaging Ltd

·         Jindal Photo Imaging Limited

·         Jindal Films Europe Services S.a.r.l

·         Jindal Packaging Trading DMCC (incorporated dated 25 August 2016,

·         Rexor SAS

 

Note:- Reporting entity for above related party disclosures refers Jindal Poly Films Limited.

 

CAPITAL STRUCTURE

 

AS ON: 31.03.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500.00 (Lac)

Equity Shares

INR 10/- each

INR 1500.000 Million

300.00 (Lac)

Equity Shares Cumulative Redeemable Preference Shares Capital

INR 10/- each

INR 300.000 Million

 

 

 

 

 

Total

 

INR 1800.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

437.86 (Lac)

Equity Shares

INR 10/- each

INR 437.864 Million

 

 

 

 

 

Ordinary Shares allotted as fully paid pursuant to contract(s) without payment being received in cash during the period of five years.

 

INR 1.739 million Equity Shares of INR 10/- each, issued pursuant to the Scheme of Arrangement between Jindal Photo Limited (Demerged Company) and Jindal Poly Films Limited (Resulting Company), for demerger of Business of Manufacture, production, sale and distribution of photographic products of demerged company into the Resulting Company.

 

Shareholders holding more than 5 percent Equity shares of the Parent Company*

 

Name of the Shareholders

31.03.2017

 

No of Shares (Lac)

% Holding

Soyuz Trading Company Limited

122.05

27.87%

Jindal Photo Investments Limited

114.95

26.25%

Rishi Trading Company Limited

52.24

11.93%

 

 

*includes 17.39 Lacs Equity Shares of INR 10/- each, issued pursuant to the Scheme of Arrangement between Jindal Photo Limited (Demerged Company) and Jindal Poly Films Limited (Resulting Company), for demerger of Business of Manufacture, production, sale and distribution of photographic products of demerged company into the Resulting Company, being effective date 1st April 2014.

 

The Holding Company has bought back following equity shares during last five years:

 

Financial Year

 

No. of Shares

(Lac)

2011-2012

30.20

2012-2013

9.74

2013-2014

--

2014-2015

--

2015-2016

--

 

 

Terms/ rights attached to Equity shares

 

Each holder of equity shares is entitled to one vote per share. In the event of liquidation of the company, the holders of equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders. There is no restriction on distribution of dividend, however same is subject to the approval of the shareholders in the Annual General Meeting of the Holding Company.


 

FINANCIAL DATA

[all figures are in INR Million]

 

ABRIDGED BALANCE SHEET (STANDALONE)

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

437.864

437.864

437.864

(b) Reserves & Surplus

17899.509

16826.285

14931.850

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

18337.373

17264.149

15369.714

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

4132.689

3698.027

2552.073

(b) Deferred tax liabilities (Net)

1948.667

1730.122

1672.545

(c) Other long term liabilities

1011.600

514.971

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

7092.956

5943.120

4224.618

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1910.990

3174.927

2636.791

(b) Trade payables

1784.324

1422.186

2026.556

(c) Other current liabilities

2305.350

1761.880

1125.053

(d) Short-term provisions

95.672

70.568

60.313

Total Current Liabilities (4)

6096.336

6429.561

5848.713

 

 

 

 

TOTAL

31526.665

29636.830

25443.045

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

14107.281

12752.755

11180.314

(ii) Intangible Assets

16.984

2.603

0.381

(iii) Capital work-in-progress

119.486

1652.053

804.926

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

7379.723

7045.841

4323.041

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

101.809

101.111

192.512

(e) Other Non-current assets

237.301

75.908

182.231

Total Non-Current Assets

21962.584

21630.271

16683.405

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1913.403

413.632

1257.752

(b) Inventories

2990.646

2745.310

2683.844

(c) Trade receivables

905.904

1206.577

1528.342

(d) Cash and cash equivalents

421.389

534.394

393.721

(e) Short-term loans and advances

1056.254

406.509

272.013

(f) Other current assets

2276.485

2700.137

2623.968

Total Current Assets

9564.081

8006.559

8759.640

 

 

 

 

TOTAL

31526.665

29636.830

25443.045

 

 

PROFIT & LOSS ACCOUNT (STANDALONE)

 

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

 

Revenue from Operations

27302.545

29018.387

27562.211

 

 

Other Income

268.647

268.792

402.848

 

 

Other gains.(Losses) net

259.139

(174.876)

0.000

 

 

TOTAL                                    

27830.331

29112.303

27965.059

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

16942.046

17159.512

18963.555

 

 

Purchases of Stock-in-Trade

80.913

106.374

139.049

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(170.572)

(96.767)

390.429

 

 

Employees benefits expense

697.493

627.462

458.510

 

 

Excise duty expenses 

2664.489

2576.582

0.000

 

 

Exceptional items

(165.323)

15.830

29.835

 

 

Other expenses

5028.590

4876.611

4742.426

 

 

TOTAL                                    

25077.636

25265.604

24723.804

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

2752.695

3846.699

3241.255

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

374.641

360.755

285.391

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

2378.054

3485.944

2955.864

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

696.618

565.046

576.875

 

 

 

 

 

 

PROFIT BEFORE TAX

1681.436

2920.898

2378.989

 

 

 

 

 

Less

TAX                                                                 

545.301

970.324

790.091

 

 

 

 

 

Add

PROFIT/(LOSS) FROM DISCONTINUING OPERATIONS

0.000

0.000

(56.773)

 

 

 

 

 

Add

TAX EXPENSE OF DISCONTINUING OPERATIONS

0.000

0.000

(2.500)

 

 

 

 

 

 

PROFIT AFTER TAX    

1136.135

1950.574

1588.898

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

 NA

6944.064

6987.247

 

 

Corporate Guarantee Fees

 NA

48.563

178.062

 

 

Software Services

 NA

131.700

78.624

 

TOTAL EARNINGS

 NA

7124.327

7243.933

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 NA

1887.887

10286.949

 

 

Components and Stores parts

 NA

177.213

109.617

 

 

Capital Goods

 NA

1888.734

126.799

 

 

Finished Goods

 NA

25.231

26.999

 

TOTAL IMPORTS

 NA

3979.065

10550.364

 

 

 

 

 

 

Earnings Per Share (INR)

25.95

44.55

35.05

 

 

 

QUARTERLY RESULTS

 

Particulars

30.06.2017

(Unaudited)

30.09.2017

 (Unaudited)

31.12.2017

 (Unaudited)

 

1st  Quarter

2nd Quarter

3rd Quarter

Net Sales

7399.700

7266.100

7680.800

Total Expenditure

6864.900

6415.700

6930.500

PBIDT (Excl OI)

534.800

850.400

750.300

Other Income

157.000

104.900

164.900

Operating Profit

691.800

955.400

915.200

Interest

197.700

129.700

155.200

Exceptional Items

(108.600)

(77.100)

34.100

PBDT

385.500

748.600

794.100

Depreciation

223.000

239.300

244.100

Profit Before Tax

162.400

509.300

550.000

Tax

43.000

163.800

156.700

Provisions and contingencies

NA

NA

NA

Profit After Tax

119.400

345.400

393.300

Extraordinary Items

NA

NA

NA

Prior Period Expenses

NA

NA

NA

Other Adjustments

NA

NA

NA

Net Profit

119.400

345.400

393.300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

1213.778

639.070

297.956

 

 

 

 

Cash generated from Operations

3224.153

3693.479

1561.716

 

 

 

 

Net cash generated/ (used in) from Operating Activities

3066.248

2687.314

825.733

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

12.11

15.18

20.24

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

30.14

24.05

18.03

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

38.26

30.06

38.72

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.92

1.40

1.21

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.19

0.27

0.27

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.36

0.36

0.34

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.40

0.44

0.36

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

0.33

0.37

0.38

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.78

0.83

0.78

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

7.35

10.66

11.36

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

4.16

6.72

5.76

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

3.60

6.58

6.24

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

6.20

11.30

10.34

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.57

1.25

1.50

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

1.08

0.82

1.04

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.58

0.58

0.60

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

16.57

17.16

12.53

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.57

1.25

1.50

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

STOCK PRICES

 

Face Value

INR 10/-

 

 

Market Value

INR 339.60/-

 

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Share Capital

437.864

437.864

437.864

Reserves & Surplus

14931.850

16826.285

17899.509

Share Application money pending allotment

0.000

0.000

0.000

Net worth

15369.714

17264.149

18337.373

 

 

 

 

long-term borrowings

2552.073

3698.027

4132.689

Short term borrowings

2636.791

3174.927

1910.990

Current Maturities of Long term debt

297.956

639.070

1213.778

Total borrowings

5486.820

7512.024

7257.457

Debt/Equity ratio

0.357

0.435

0.396

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

27562.211

29018.387

27302.545

 

 

5.283

(5.913)

 

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

INR In Million

INR In Million

INR In Million

Sales

27562.211

29018.387

27302.545

Profit

1588.898

1950.574

1136.135

 

5.76%

6.72%

4.16%

 

 

 

 

ABRIDGED BALANCE SHEET (CONSOLIDATED)

 

SOURCES OF FUNDS

31.03.2017

31.03.2016

 

 

 

I.              EQUITY AND LIABILITIES

 

 

(1)Shareholders' Funds

 

 

(a) Share Capital

437.864

437.864

(b) Reserves & Surplus

23327.004

21723.834

(c) Money received against share warrants

0.000

0.000

 

 

 

(d) Share Application money pending allotment

0.000

0.000

(2) Minority Interest

7273.708

6991.325

Total Shareholders’ Funds (1) + (2)

31038.576

29153.023

 

 

 

(3) Non-Current Liabilities

 

 

(a) long-term borrowings

10930.287

12261.796

(b) Deferred tax liabilities (Net)

4168.994

4376.723

(c) Other long term liabilities

1525.088

1042.225

(d) long-term provisions

1341.013

1633.131

Total Non-current Liabilities (3)

17965.382

19313.875

 

 

 

(4) Current Liabilities

 

 

(a) Short term borrowings

5506.997

5317.905

(b) Trade payables

7110.432

5973.141

(c) Other current liabilities

7250.028

6124.242

(d) Short-term provisions

717.532

794.688

Total Current Liabilities (4)

20584.989

18209.976

 

 

 

TOTAL

69588.947

66676.874

 

 

 

II.          ASSETS

 

 

(1) Non-current assets

 

 

(a) Fixed Assets

 

 

(i) Tangible assets

30196.092

30072.745

(ii) Intangible Assets

889.067

71.761

(iii) Capital work-in-progress

3160.907

3887.684

(iv) Intangible assets under development

0.000

0.000

(v) Goodwill Consolidation

0.000

0.000

(b) Non-current Investments

7010.125

6563.264

(c) Deferred tax assets (net)

0.000

0.000

(d) Long-term Loan and Advances

0.000

0.000

(e) Other Non-current assets

719.519

172.046

Total Non-Current Assets

41975.710

40767.500

 

 

 

(2) Current assets

 

 

(a) Current investments

1998.156

707.841

(b) Inventories

11594.929

11090.418

(c) Trade receivables

6639.451

7323.372

(d) Cash and cash equivalents

1067.966

1582.729

(e) Short-term loans and advances

911.343

107.984

(f) Other current assets

5401.392

5097.030

Total Current Assets

27613.237

25909.374

 

 

 

TOTAL

69588.947

66676.874

 

 

PROFIT & LOSS ACCOUNT (CONSOLIDATED)

 

 

PARTICULARS

31.03.2017

31.03.2016

 

SALES

 

 

 

Revenue from Operations

72939.322

74875.505

 

Other Income

295.393

118.965

 

Other gains.(Losses) net

300.991

(159.501)

 

TOTAL

73535.706

74834.969

 

 

 

 

Less

EXPENSES

 

 

 

Cost of Materials Consumed

37516.881

37701.138

 

Purchases of Stock-in-Trade

1097.524

1958.555

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(721.999)

(302.751)

 

Excise duty expenses 

2768.608

2627.491

 

Exceptional items

(247.227)

(86.666)

 

Share of Net Profit

(5.594)

(23.976)

 

Employees benefits expense

9699.124

9008.343

 

Other expenses

15774.721

14141.700

 

TOTAL

65882.038

65023.834

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

7653.668

9811.135

 

 

 

 

Less

FINANCIAL EXPENSES

1001.856

994.962

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

6651.812

8816.173

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

2781.962

2452.863

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

3869.850

6363.310

 

 

 

 

Less

TAX

1116.191

1805.492

 

 

 

 

 

TOTAL PROFIT (LOSS) FOR PERIOD

2753.659

4557.818

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

44.17

77.16

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


 

 

 

COMPANY INFORMATIONS

 

The Company is a leading producer of Polyester (BOPET) and BOPP films (plain, metalized and coated) which are mainly used in the flexible packaging industry. The Company’s manufacturing facility at Nasik is the world’s single largest location factory for producing these packaging films. The manufacturing units are amongst the most modern facilities available and are capable of producing high quality products. Company is also engaged in manufacturing of photographic Products with plant located in Dadri.

 

Jindal Poly Films Limited is a company limited by shares, incorporated and domiciled in India and the equity shares of the Company are listed on the Indian Stock Exchanges (National Stock Exchange & Bombay Stock Exchange).

 

 

FINANCIAL PERFORMANCE

 

Jindal Poly Films reported Standalone gross revenue of INR 27302.500 million as compared to INR 29018.400 million in previous year. The Profit after Tax stood at INR 1136.100 million (Last year INR 1950.600 million) giving an EPS of INR 2.595 million (last year was INR 4.455 million.) Further during the year gross consolidated revenue of INR 72829.555 million as compared to INR 74826.430 million in previous year. The Profit after Tax (attributable to owners of the Parents, after allocating profit proportion of NON controlling interest) is INR 1934.030 million (Last year INR 3378.754 million), giving an EPS of INR 441.700 (last year was INR 7.716 million.)

 

 

PERFORMANCE HIGHLIGHTS

 

During the year, the Total Turnover/Sales of the Company was INR 27285.191 million as against INR 28984.905 million during the previous financial year.

 

The operating profit (EBITDA) before exceptional item was INR 2587.372 million as against INR 3862.530 million.

 

The Company is taking various measures to retain and increase its market share and also improve margins.

 

Further during the year consolidated financial Turnover/Sales was INR 72829.555 million and Net Profit after Tax (attributable to owners of the Parents, after allocating profit proportion of non-controlling interest) was INR 1934.030 million. Earning per Equity Share (Consolidated) was INR 44.17 per Equity share against the INR 77.16 of Previous year.

 

 

SCHEME OF AMALGAMATION BETWEEN GLOBAL NONWOVENS LIMITED AND JINDAL POLY FILMS LIMITED AND THEIR RESPECTIVE SHAREHOLDERS AND CREDITORS:

 

Board of Directors of the Company in its meeting held 23rd August, 2016, has approved a Scheme of Amalgamation of Global Nonwovens Limited (wholly owned subsidiary) with Jindal Poly Films Limited. (Holding Company). A Petition was filed with Hon’ble High Courts, Allahabad and Mumbai; later on matter was transferred to NCLT, Allahabad Bench and Mumbai Bench by respective High Courts.

 

The Hon’ble National Company Law Tribunal, Allahabad Bench in its hearing held on 7th April, 2017 has sanctioned the Scheme; however, the Scheme is now subject to Sanction of Hon’ble National Company Law Tribunal, Mumbai Bench.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

OVERVIEW

 

The Company (JPFL) is a leading producer of Polyester (BOPET) and BOPP films (plain, metalized and coated) which are mainly used in the flexible packaging industry. The Company’s manufacturing facility at Nasik is the world’s single largest location factory for producing plastic films. The manufacturing units are amongst the most modern facilities available and are capable of producing high quality products. After acquiring the BOPP films division of Exxon Mobil (w.e.f. 01.10.2013), through its Subsidiary JPF Netherland “BV”, JPFL has become one of the largest producers of BOPP films globally with a combined capacity of 4,66,000 TPA, including the new capacity addition in July 2016. The Company along with its subsidiaries have Six manufacturing locations - two in USA., three in Europe (in Italy, Belgium and Netherlands) and one in Nashik in India.

 

The Company is also a leading supplier of specialty and top coated BOPP films to the leading global brand owners in food, beverage and confectionery.

 

The company is also a leading player in manufacturing of PP based nonwoven with a capacity of 18,000 TPA.

Rexor SAS, France based Company is a Step down subsidiary of the Company which is engaged in the coating and metalizing of Polyester film. Rexor SAS specializes in complex BOPET FILM coating technologies and in metalizing, demetallising and micro-slitting BOPET Films apart from selling a broad range of metallized and coated BOPET Films for preserving food products.

 

 

INDUSTRY, STRUCTURE & DEVELOPMENTS

 

Flexible Packaging Film

Flexible packaging typically includes materials such as plastic films, paper and aluminum foil. Over the years, BOPET Film and BOPP Film (forms of plastic-based flexible packaging film) have become the preferred choice for packaging consumer articles including food, personal products and clothing.

 

The Company maintains a strong presence as a key exporter from India to several countries. Flexible packaging film follows a business-to-business model, supplying base film to key converters/processors - who in turn sell the value added product to end users.

 

BOPET Film

BOPET Film is a versatile product and is classified into two types according to thickness of the film. Thick Films (50-350 microns in thickness) find application in photographic / X-ray, electronics, printing, textile, for photo voltaic cells used for generating solar power motor insulations, and document lamination. Thin Films (upto 50 microns in thickness) are used in flexible packaging, metallic yarn, cables, transformers, hot stamping foils, release films, decorative ribbons and labels.

 

BOPP Film

Better moisture retention properties render BOPP Film more suitable for food products like snack foods, biscuits, pasta, dried foods and woven polypropylene bags. Further, BOPP Film also finds application in over wrapping of cigarettes, perfume cartoons, ready-made garment bags, adhesive tapes and print lamination.

 

Metalized Films

Vacuum deposition of Aluminum on BOPET and BOPP films increases the barrier properties of such films. In the last few years metalized BOPET film has found application in sequences for the textile industry for sarees and dress material for women’s wear. However the largest application of metalized BOPET and BOPP films continue to be in the flexible packaging segment.

 

Polyester Chips

JPFL has the in-house ability to manufacture polyester (BOPET) chips as per the product requirement, for its BOPET Film business.

 

Nonwoven Material Fabrication

SSS (spunbond+ spunbond+spunbond) and SSMMS nonwoven roll goods (S = Spunbond, M = Meltblown), used for manufacture of consumer products catering to hygiene and medical end uses. The hygiene segment end-products primarily consist of diapers, sanitary napkins, adult incontinence and wipes whereas the medical segment end-products consist of masks, caps, drapes, gowns, covers and shoe covers made of polypropylene spun bond fabric & spun melt (non-woven fabric)

 

 

OUTLOOK

 

Flexible Packaging Film

India is leading the growth in the global flexible packaging films, growing at above 9% per annum over the last few years. This growth is powered by increased penetration of packaged food and personal products in to the semi urban and rural segment. In tier 2 and tier 3 cities, the average pack sizes are usually smaller than the pack sizes in tier 1 cities. This results in increased use of flexible packaging consumption in the FMCG industry. As the Government is increasing its spending in the rural economy, increased demand for FMCG products is experienced in the hinter lands of India. The growth is likely to intensify in the next 2- 3 years.

 

Growth in the flexible packaging industry is also aided by increase in the export of packaging material to high cost countries in Europe and the U.S.A.

 

BOPET Films

Over the last ten years, the dominance of the four leading producers - TORAY, DUPONT-TEIJIN, MITSUBISHI and SKC has been challenged by a new emerging breed of producers in India and China. These companies including Jindal Poly Films have identified an opportunity to gain market position through investment in low cost and highly efficient modern thin film extrusion plants and in doing so, have found their way in to the exclusive club of large producers.

 

BOPP Films

The BOPP film market in India is increasing owing to increased consumption in food packaging and large growth in textile packaging. Almost two thirds of the world’s production of BOPP is consumed in food packaging. In India the consumption for food packaging is only one third of production. This gap is rapidly being bridged as the customers are increasing displaying a strong preference for hygienically packed food products. Combined with a robust growth in ready to wear apparels, the Indian BOPP film industry is expected to grow at over 12% per annum over the next 3 years.

 

Medical X-Ray Films (Super RX and Super HR-U)

After Demerger of Manufacturing Division of Jindal Photo Ltd and its merger with Jindal Poly Films Ltd., the Company continues to carry forward the legacy of FUJIFILM brand of Medical X-ray exclusively with its commitment towards the Indian consumer.

 

 

INDEX OF CHARGES

 

SNo

SRN

Charge Id

Charge Holder Name

Date of Creation

Date of Modification

Date of Satisfaction

Amount

Address

1

G40749541

100089172

ICICI BANK LIMITED

30/03/2017

-

-

500000000.0

ICICI Bank Tower, Near Chakli Circle,Old Padra Road Vadodara GUJARAT 390007 INDIA

2

G36155281

100077791

AXIS TRUSTEE SERVICES LIMITED

07/02/2017

-

-

3108900000.0

AXIS HOUSE, BOMBAY DYEING MILLSCOMPOUND, PANDHURANG BUDHKAR MARG, WORLI MUMBAI MAHARASHTRA 400025 INDIA

3

G30311989

100066764

AXIS BANK LTD.

01/12/2016

-

-

500000000.0

2ND FLOOR, RED FORT CAPITAL, PARSVNATH TOWERS,GOLE MARKET, BHAI VEER SINGH MARG,NEW DELHI 110001 INDIA

4

G37216041

100056935

THE SOUTH INDIAN BANK LIMITED

29/09/2016

08/02/2017

-

750000000.0

A-301, Third Floor Statesman House 148Barakhamba Raod, New Delhi New Delhi 110001 INDIA

5

G37214202

10595304

Axis Bank Limited

16/09/2015

08/02/2017

-

1250000000.0

2nd Floor, Red Fort Capital Parsvnath Tower,Bhai Veer Singh Marg, Near Gole Market New Delhi 110001 INDIA

6

C75476820

10607610

ING BANK

10/08/2015

05/01/2016

-

921951472.05

Hamburger Alee I, 60486, Frankfurt am Main Federal Republic of Germany NA60486DE

7

C76684026

10578446

ICICI BANK LIMITED

30/06/2015

05/01/2016

-

280000000.0

LANDMARKRACE COURCE CIRCLEALKAPURIBARODA GUJARAT 390015 INDIA

8

C79114203

10551998

EXPORT-IMPORT BANK OF INDIA.

19/12/2014

04/01/2016

-

1500000000.0

CENTRE ONE BUILDING, FLOOR 21WORLD TRADE CENTRE COMPLEX, CUFFE PARADE MUMBAI MAHARASHTRA 400005 INDIA

9

G07147283

10536729

HDFC BANK LIMITED

20/10/2014

07/06/2016

-

978750000.0

A Block, Vatika Atrium, Golf Course RoadSector 53, Gurgaon GURGAON HARYANA 122002 INDIA

10

C65174310

10488261

HDFC BANK LIMITED

06/05/2014

19/08/2015

-

1466250000.0

A Block, Vatika Atrium, Golf Course Road Sector 53, Gurgaon Gurgaon HARYANA 122002 INDIA

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

SHORT TERM BORROWINGS

 

 

From Banks

567.249

1860.289

From Body Corporate

0.000

71.361

Total

 

567.249

1931.65

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED AND NINE MONTHS 31ST DECEMBER 2017

 

        (INR In Million)

Particulars

 

Quarter ended

Quarter ended

9 Months ended

31.12.2017

30.09.2017

31.12.2017

Unaudited

Unaudited

Unaudited

1. Income from Operations

 

 

 

Net Sales/income from operations

7680.800

7266.100

22346.600

Other Operating Income

164.900

104.900

449.600

Total income from operations (net)

7845.700

7371.000

22796.200

 

 

 

 

Expenses

 

 

 

Cost of materials consumed

5080.500

4840.700

14556.700

Purchases of stock-in trade

136.100

0.600

144.300

Changes in inventories of finished goods. work-in-progress and stock in trade

19.800

44.500

63.300

Employee benefits expense

208.300

198.600

610.600

Depreciation and Amortization Expenses

244.100

239.300

729.200

Other Expenses

1485.800

1331.300

4191.600

Finance Costs

155.200

129.700

482.700

Excise Duty

0.000

0.000

644.700

Total expenses

7329.800

6784.700

21423.100

Profit/ (Loss) from ordinary activities after finance cost but before exceptional items

515.900

586.300

1373.100

Exceptional items

(34.100)

77.100

151.700

Profit/ (Loss) from ordinary activities before tax

550.000

509.200

1221.400

Tax expenses

156.700

163.800

363.400

Net Profit / (Loss) from ordinary activities after tax

393.300

345.400

858.000

Extraordinary item (net of tax expense)

0.000

0.000

0.000

Net Profit / (Loss) for the period

393.300

345.400

858.000

Comprehensive Income

0.000

0.000

(0.100)

Net Profit/ (Loss) after taxes, minority interest and share of profit/(loss) of associates

393.300

345.400

857.900

 

 

 

 

Paid up equity share capital (Face Value of INR 10/-each)

 

 

 

Reserve excluding Revaluation Reserve as per Balance Sheet of previous accounting year

437.9

437.9

437.9

Earnings per share (before extraordinary items) of INR 10/- each (not annualized):

 

 

 

(a) Basic

8.98

7.89

19.59

 

 

 

CONTINGENT LIABILITIES:                            

 

Particulars

31.03.2017

(INR In Million)

31.03.2016

(INR In Million)

Claims against company not acknowledged as debts

55.624

46.902

Demand raised by authorities against which, Company has filed appeals:

 

 

Income Tax

158.744

91.287

Excise Duties/Customs/Service Tax

249.162

291.529

Sales Tax

14.145

102.696

Guarantees

 

 

Corporate Guarantee given to banks on behalf of following

Subsidiary Companies :

 

 

Global Nonwovens Limited (wholly owned subsidiary)

3310.000

488.760

Jindal Films India Limited (wholly owned subsidiary)

450.000

 

JPF Netherland B V *

 

 

Securities and Pledge of Fixed Deposits on behalf

of following companies

 

 

Jindal India Thermal Power Limited

185.200

335.000

Global Nonwovens Limited (subsidiary)

 

89.300

Other money for which the Company is contingently liable

 

 

Bank Guarantees to Various authorities/Others

109.749

271.248

Outstanding Letters of Credit (Including Capital Goods)

1084.368

808.049

* During the year 2015-16, the overseas subsidiaries has refinanced their existing loan covenants from earlier borrowings from SBI and Exim Banks to a non-recourse refinance of loan from the consortium of some banks/institutions, which resulted in release of the corporate guarantees given by the company to the banks and present loan has now been secured by the assets of the overseas subsidiaries.

 

The company is hopeful of favourable decisions and expect no outflow of resources, hence no provision is booked in the books of account.

 

 

 

STATEMENT OF STANDALONE SEGMENT WISE REVENUE, RESULTS, ASSETS AND LIABILITIES FOR QUARTER ENDED AND NINE MONTHS 31ST DECEMBER 2017

 

        (INR In Million)

Particulars

3 Months

9 Months

 

31.12.2016

30.09.2016

31.12.2016

[Unaudited]

[Unaudited]

[Unaudited]

1. Segment Revenue

 

 

 

a) Packing Films

6912.100

6519.600

20077.700

b) Photgraphic Products

306.400

221.400

769.900

c) Nonwoven Fabrics

462.200

525.100

1499.000

Total

7680.800

7266.100

22346.600

Less : Inter Segment Revenue

 

 

 

Net Sales

7680.800

7266.100

22346.600

 

 

 

 

2. Segment Result

 

 

 

Profit before tax and interest from each segment

 

 

 

a) Packing Films

634.300

549.100

1505.200

b) Photgraphic Products

43.600

35.600

100.200

c) Nonwoven Fabrics

27.100

54.200

98.800

Total

705.200

638.900

1704.100

Less : Interest

155.200

129.700

482.700

Exceptional Item - Foreign Exchange Gain/(Loss)

0.000

0.000

0.000

Profit from ordinary activities before tax

550.000

509.300

1221.400

 

 

 

 

3.   Segment Assets

 

 

 

a) Packing Films

30556.400

31466.300

30556.400

b) Photgraphic Products

873.300

718.000

873.300

c) Nonwoven Fabrics

4522.400

3711.600

4522.400

Unallowable

0.000

0.000

0.000

Total

35952.100

35895.900

35952.100

 

 

 

 

4. Segment Liabilities

 

 

 

a) Packing Films

13737.300

14104.100

13737.300

b) Photgraphic Products

179.300

255.800

179.300

c) Nonwoven Fabrics

3216.400

3071.200

3216.400

Unallowable

0.000

0.000

0.000

Total

17133.000

17431.100

17133.000

 

NOTE:

 

  1. Financial Results has been prepared in accordance with The Indian Accounting Standards (“Ind AS”) prescribed under section 133 of the Companies Act 2013 read with the relevant rules issued thereunder.
  2. The above results were reviewed by the Audit Committee and taken on record at the meeting of the Board of Directors at their respective meetings held on 14th February 2018 and limited review of these results has been carried out by the Statutory Auditors of the Company.
  3. Pursuant to the scheme of amalgamation of Global Nonwovens Limited (Amalgamating company), a wholly owned subsidiary with the Company, as sanctioned by the National Company Law Tribunal of Judicature Allahabad Bench and Bombay Bench vide their order dated 12th April, 2017 and 22nd June, 2017 respectively, the assets and liabilities of the amalgamating company were transferred to and vested with the Company with effect from the appointed date, April 1, 2015. The amalgamating company is engaged in the business of manufacture and sale of Nonwoven Fabric products. The amalgamation being a common control transaction has been accounted for under the ‘Pooling of interest’ method as prescribed by Ind AS 103 on Business Combinations. Accordingly, the scheme of amalgamation has been given effect to retrospectively from April 1, 2015. In view of the above, already published previous quarter/period and year ended audited figures have been recasted incorporating financial results of the amalgamating Company.
  4. In earlier years, Jindal Poly Films Limited (JPFL) has invested in Zero Percent Redeemable Preference Shares/ Optionally Convertible Preference Shares having carrying value as at 31st December 2017 of INR 6506.500 Million of Jindal India Powertech Limited (JIPL) which was the holding company of Jindal India Thermal Power Limited (JITPL). JITPL operates thermal power plant (1200 MW) located in Angul Orissa. In June 2017, the lenders of JITPL have invoked the pledged equity shares to the extent of 51 % holding, consequent thereof, JITPL ceased to be a subsidiary of JIPL. In view, JPFL is evaluating and assessing impact of this development on its investments in JIPL and shall make necessary adjustment in the value of investment, required if any, after completion of assessment.
  5. Exceptional items represents gain / (loss), net, being exchange differences on translation / settlement of long term foreign currency loans for acquiring fixed assets.
  6. Operating segments comprise Packaging Films, Photographic Products and Nonwoven Fabrics being performance measure of the Company, as required under Ind AS 108 (Operating Segments).
  7. The Board of Directors in its meeting held today has approved in principle, expansion plans for Poleyster Line (BOPET) at a cost of INR 2250.000 Million.
  8. Figures for the previous quarters/period have been regrouped /rearranged wherever required, to make them comparable.


FIXED ASSETS:

 

·         Land (Freehold)

·         Factory Buildings

·         Other Buildings

·         Plant & Machinery

·         Furniture & Fixture

·         Office Equipment

·         Computers

·         Vehicles

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 65.05

UK Pound

1

INR 90.41

Euro

1

INR 79.83

                                         

 

INFORMATION DETAILS

 

Analysis Done by :

VVK

 

 

Report Prepared by :

MTN

 

           

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.