MIPL-Logo

3decades

 

MIRA INFORM REPORT

 

 

Report No. :

493979

Report Date :

24.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

ASUS INDIA PRIVATE LIMITED

 

 

Registered Office :

402, Supreme Chambers, 17/18, Shah Industrial Estate, Veera Desai Road, Andheri (West), Mumbai – 400053, Maharashtra

Tel. No.:

91-22-61598600

 

 

Country :

India

 

 

Financials (as on) :

31.03.2017

 

 

Date of Incorporation :

05.07.2011

 

 

Com. Reg. No.:

11-219446

 

 

Capital Investment / Paid-up Capital :

INR 335.000 Million

 

 

CIN No.:

[Company Identification No.]

U72300MH2011FTC219446

 

 

IEC No.:

[Import-Export Code No.]

0311034896

 

 

TIN No.:

27455240853

 

 

PAN No.:

[Permanent Account No.]

AAJCA6450C

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

GSTN :

[Goods & Service Tax Registration No.]

27AAJCA6450C1ZV

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

·         Trading of Mobile Phones, computers, laptop, communications equipment and parts and other electronic gazette

·         Computer programming consultancy and related activities (Registered Activity)

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “ASUS Technology Pte. Limited, Singapore”. It is an established company incorporated in the year 2011 having good track.

 

For the financial year ended 2017, revenue of the company has marginally declined but reported growth in its profit and has achieved profit margin at 0.87% (approximately).

 

The company possesses sound financial profile marked by healthy networth base with debt free balance sheet of the company.

 

Fundamentals of the company are strong and healthy.

 

The company also derives strength form its strong holding and its experienced management team.

 

Trade relations are reported as fair. Business is active. Payments terms are seems to be regular and as per commitment.

 

In view of strong holding support and sound financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2016.

 

BIFR (Board for Industrial & Financial Reconstruction) LISTING STATUS

 

Subject’s name is not listed as a Sick Unit in the publicly available BIFR (Board for Industrial & Financial Reconstruction) list as of 24.02.2018

 

IBBI (Insolvency and Bankruptcy Board of India) LISTING STATUS

 

Subject’s name is not listed in the publicly available IBBI (Insolvency and Bankruptcy Board of India) list as of report date.

 

INFORMATION DECLINED

 

Management non-cooperative (Tel No.: 91-22-61598600)

 

LOCATIONS

 

Registered Office :

402, Supreme Chambers, 17/18, Shah Industrial Estate, Veera Desai Road, Andheri (West), Mumbai – 400053, Maharashtra, India

Tel. No.:

91-22-61598600

Fax No.:

Not Available

E-Mail :

suhas_j@asus.com

Website :

www.asus.com

 

 

DIRECTORS

 

As on 31.03.2017

 

Name :

Chi Chun Chang

Designation :

Director

Address :

4F, No.1, Lane 3, Roughu, 1st Road, Neighborhood 14, Roughu Village, Beitou District, Taipei City 112, Taiwan

Date of Birth/Age :

16.11.1979

Date of Appointment :

06.09.2013

DIN No.:

06459154

 

 

Name :

Sy Ru Hwang

Designation :

Director

Address :

4F, No. 32, Ln. 280, Sec. 7, Chengde Road, Beitou District Taipei City 112 Taiwan

Date of Appointment :

08.04.2016

DIN No.:

07490027

 

 

Name :

Chien Liang Yu

Designation :

Additional Director

Address :

3f No. 35, Lane 30, Sec 4, Xinyi Road, Neighborhood 8, Zhuan Village, Daan District, Taipei 106 Tw

Date of Appointment :

01.02.2018

DIN No.:

08065249

 

 

KEY EXECUTIVES

 

Name :

Ms. Asmi Amey Gadgil

Designation :

Company Secretary

Address :

102, 103, Shree Ramkrishna Niwas, Phadke Road Dombivli, Thane–421201, Maharashtra, India

Date of Appointment :

30.03.2017

PAN No.:

AXEPJ1044Q

 

 

MAJOR SHAREHOLDERS

 

As on 31.03.2017

 

Names of Shareholders

 

No. of Shares

ASUS Teclnology Pte. Limited, Singapore

 

33499999

Asus Europe B.V.*, Netherlands

 

1

Total

 

33500000

 

* Asus Europe B.V.* is holding 1 share as a Nominee of Asus Technology Pte. Limited.

 

Equity Share Break up (Percentage of Total Equity)

 

As on 27.09.2017

 

Category

Percentage

Promoters (Body corporate)

100.00

Total 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

·         Trading of Mobile Phones, computers, laptop, communications equipment and parts and other electronic gazette

·         Computer programming consultancy and related activities (Registered Activity)

 

 

Products / Services :

Item Code No.

Products/Services Description

99611851

Computer programming consultancy and related activities

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

Not Divulged 

 

PRODUCTION STATUS – (NOT AVAILABLE)

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

Customers :

 

 

Reference :

Not Divulged

Name of the Person :

--

Contact No.:

--

Since How Long Known :

--

Maximum Limit Dealt :

--

Experience :

--

Remark:

--

 

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Banker Name :

Not Divulged

Branch :

--

Person Name (With Designation) :

--

Contact Number :

--

Name of Account Holder :

--

Account Number :

--

Account Since (Date/Year of Account Opening) :

--

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

--

Account Operation :

--

Remark :

--

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

19th Floor, Shapath - V, S.G. Highway, Ahmedabad – 380015, Gujarat, India

Income-tax PAN of auditor or auditor's firm :

AABFD7919A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company :

ASUS Technology Pte. Limited, Singapore

 

 

Fellow Subsidiary Company :

ASUS Global Pte. Limited, Singapore

 

 

CAPITAL STRUCTURE

 

As on 27.09.2017

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000000

Equity Shares

INR 10/- each

INR 350.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

33500000

Equity Shares

INR 10/- each

INR 335.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are INR Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2017

31.03.2016

31.03.2015

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

335.000

335.000

335.000

(b) Reserves and Surplus

438.219

296.148

171.387

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

773.219

631.148

506.387

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

17.996

17.435

13.659

(c) Other long-term liabilities

0.000

0.000

0.000

(d) long-term provisions

13.328

6.900

4.352

Total Non-current Liabilities (3)

31.324

24.335

18.011

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short-term borrowings

0.000

0.000

0.000

(b) Trade payables

5794.833

7655.544

5986.498

(c) Other current liabilities

52.033

62.096

41.587

(d) Short-term provisions

2.953

9.165

2.834

Total Current Liabilities (4)

5849.819

7726.805

6030.919

 

 

 

 

TOTAL

6654.362

8382.288

6555.317

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

254.994

262.557

270.408

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Tangible assets capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term loans and advances

59.499

153.340

110.974

(e) Other Non-current assets

0.279

0.125

0.100

Total Non-Current Assets

314.772

416.022

381.482

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3929.872

5065.094

2971.254

(c) Trade receivables

1984.440

2133.156

2029.520

(d) Cash and bank balances

389.494

741.112

1156.391

(e) Short-term loans and advances

14.027

15.006

14.930

(f) Other current assets

21.757

11.898

1.740

Total Current Assets

6339.590

7966.266

6173.835

 

 

 

 

TOTAL

6654.362

8382.288

6555.317

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2017

31.03.2016

31.03.2015

 

SALES

 

 

 

 

Revenue from operations

16281.743

16740.507

12004.603

 

Other Income

47.233

48.949

24.953

 

TOTAL

16328.976

16789.456

12029.556

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

14160.929

18279.510

13541.084

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

1135.222

(2093.839)

(1996.869)

 

Employee benefit expense

221.719

157.102

127.525

 

CSR expenditure

2.871

1.741

0.455

 

Other expenses

576.819

238.643

149.676

 

TOTAL

16097.560

16583.157

11821.871

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

231.416

206.299

207.685

 

 

 

 

 

Less

FINANCIAL EXPENSES

0.000

1.236

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

231.416

205.063

207.685

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

13.483

13.985

14.525

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

217.933

191.078

193.160

 

 

 

 

 

Less

TAX

75.861

66.317

66.242

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

142.072

124.761

126.918

 

 

 

 

 

 

Earnings / (Loss) Per Share (INR)

4.24

3.72

3.79

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2017

31.03.2016

31.03.2015

Current Maturities of Long term debt

0.000

0.000

0.000

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(304.726)

(400.894)

956.464

 

 

KEY RATIOS

 

EFFICIENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Average Collection Days

(Sundry Debtors / Income * 365 Days)

44.49

46.51

61.71

 

 

 

 

Account Receivables Turnover

(Income / Sundry Debtors)

8.20

7.85

5.91

 

 

 

 

Average Payment Days

(Sundry Creditors / Purchases * 365 Days)

149.36

152.86

161.37

 

 

 

 

Inventory Turnover

(Operating Income / Inventories)

0.06

0.04

0.07

 

 

 

 

Asset Turnover

(Operating Income / Net Fixed Assets)

0.91

0.79

0.77

 

 

LEVERAGE RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Debt Ratio

((Borrowing + Current Liabilities) / Total Assets)

0.88

0.92

0.92

 

 

 

 

Debt Equity Ratio

(Total Liability / Networth)

0.00

0.00

0.00

 

 

 

 

Current Liabilities to Networth

(Current Liabilities / Net Worth)

7.57

12.24

11.91

 

 

 

 

Fixed Assets to Networth

(Net Fixed Assets / Networth)

0.33

0.42

0.53

 

 

 

 

Interest Coverage Ratio

(PBIT / Financial Charges)

0.00

166.91

0.00

 

 

PROFITABILITY RATIOS

 

PARTICULARS

 

 

31.03.2017

31.03.2016

31.03.2015

Net Profit Margin

((PAT / Sales) * 100)

%

0.87

0.75

1.06

 

 

 

 

 

Return on Total Assets

((PAT / Total Assets) * 100)

%

2.14

1.49

1.94

 

 

 

 

 

Return on Investment (ROI)

((PAT / Networth) * 100)

%

18.37

19.77

25.06

 

 

SOLVENCY RATIOS

 

PARTICULARS

 

31.03.2017

31.03.2016

31.03.2015

Current Ratio

(Current Assets / Current Liabilities)

1.08

1.03

1.02

 

 

 

 

Quick Ratio

((Current Assets – Inventories) / Current Liabilities)

0.41

0.38

0.53

 

 

 

 

G-Score Ratio Financial

(Networth / Total Assets)

0.12

0.08

0.08

 

 

 

 

G-Score Ratio Debt

(Debts / Equity Capital)

0.00

0.00

0.00

 

 

 

 

G-Score Ratio Liquidity

(Total Current Assets / Total Current Liabilities)

1.08

1.03

1.02

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

FINANCIAL ANALYSIS

[all figures are in INR Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Share Capital

335.000

335.000

335.000

Reserves & Surplus

171.387

296.148

438.219

Net worth

506.387

631.148

773.219

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Current Maturities of Long term debt

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

12004.603

16740.507

16281.743

 

 

39.451

(2.740)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2015

31.03.2016

31.03.2017

 

(INR In Million)

(INR In Million)

(INR In Million)

Sales

12004.603

16740.507

16281.743

Profit

126.918

124.761

142.072

 

1.06%

0.75%

0.87%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

No

8]

Designation of contact person

No

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

No

21]

Banking facility details

No

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

BACKGROUND

 

The Company was incorporated on July 5, 2011 and is a subsidiary of ASUS Technology Pte. Limited The company was formed to carry out the trading activity of ASUS products in India. The product line of the company includes products such as Notebooks, Tablets, Padfones, Zenfone and Accessories.

 

Review of Operation

 

The Company continued the success story this year also with increased revenue by introduction of zenphones and accessories. The Company's Products are becoming popular day by day as the Company is driven by innovation and commitment to quality. They are hopeful to continue the better performance with increased revenue in next year also. There was no change in the nature of business of Company.

 

 

INDEX OF CHARGES: NO CHARGES EXISTS FOR COMPANY

 

 

FIXED ASSETS

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

INR

US Dollar

1

INR 64.82

UK Pound

1

INR 79.94

Euro

1

INR 90.66

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYTK

 


 

SCORE FACTORS

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

 

 

RATING EXPLANATIONS

 

Credit Rating

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

 
 

·