MIRA INFORM REPORT

 

 

Report No. :

493106

Report Date :

24.02.2018

 

 

 

IDENTIFICATION DETAILS

 

Name :

DHARM DIAM BVBA

 

 

Registered Office :

Hoveniersstraat 30-Bus 133 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2016

 

 

Date of Incorporation :

03.06.2002

 

 

Com. Reg. No.:

477689960

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Wholesale of Diamonds and Other Precious Stones.

 

 

No. of Employees :

3

 

 

RATING & COMMENTS

(Mira Inform has adopted New Rating mechanism w.e.f. 23rd January 2017)

 

MIRA’s Rating :

A

 

Credit Rating

Explanation

 

Rating Comments

A

Acceptable Risk

Business dealings permissible with moderate risk of default

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List

 

Country Name

Previous Rating

(30.09.2017)

Current Rating

(31.12.2017)

Belgium

A2

A2

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

 


 

BELGIUM - ECONOMIC OVERVIEW

 

Belgium’s central geographic location and highly developed transport network have helped develop a well-diversified economy, with a broad mix of transport, services, manufacturing, and high tech. Service and high-tech industries are concentrated in the northern Flanders region while the southern region of Wallonia is home to industries like coal and steel manufacturing. Belgium is completely reliant on foreign sources of fossil fuels, and the planned closure of its seven nuclear plants by 2025 should increase its dependence on foreign energy. Its role as a regional logistical hub makes its economy vulnerable to shifts in foreign demand, particularly with EU trading partners. Roughly three-quarters of Belgium's trade is with other EU countries, and the port of Zeebrugge conducts almost half its trade with the United Kingdom alone, leaving Belgium’s economy vulnerable to the outcome of negotiations on the UK’s exit from the EU.

Belgium’s GDP grew by 1.7% in 2017 and the budget deficit was 1.5% of GDP. Unemployment stood at 7.3%, however the unemployment rate is lower in Flanders than Wallonia, 4.4% compared to 9.4%, because of industrial differences between the regions. The economy largely recovered from the March 2016 terrorist attacks that mainly impacted the Brussels region tourist and hospitality industry. Prime Minister Charles MICHEL's center-right government has pledged to further reduce the deficit in response to EU pressure to decrease Belgium's high public debt of about 104% of GDP, but such efforts could also dampen economic growth. In addition to restrained public spending, low wage growth and higher inflation promise to curtail a more robust recovery in private consumption.

The government has pledged to pursue a reform program to improve Belgium’s competitiveness, including changes to labor market rules and welfare benefits. These changes have generally made Belgian wages more competitive regionally, but risk worsening tensions with trade unions and triggering extended strikes. In 2017, Belgium approved a tax reform plan to ease corporate rates from 33% to 29% by 2018 and down to 25% by 2020. The tax plan also included benefits for innovation and SMEs, intended to spur competitiveness and private investment.

 

Source : CIA

 

 


COMPANY NAME

 

DHARM DIAM BVBA 

 

 

COMPANY SUMMARY

 

Business Number

477689960

Branche Unit Number

2096122488

Company Name

DHARM  DIAM  BVBA

Address

HOVENIERSSTRAAT 30-BUS 133 2018 ANTWERPEN

Date  of  establishment

03/06/2002

Telephone  number

3232341444

Mobile  number

-

Fax  number

032341445

Liable  for  VAT

yes

VAT  Number

BE.0477.689.960  Check  VAT  number

 

 

COMMENTARY

 

The business was established over 15 years ago.

The business has 3 employees.

The business has been at the address for over 12 years.

Operating Result in the latest trading period increased 228% on the previous trading period.

Pre-tax profits increased by 952% compared to the previous trading period.

 

 

ANNUAL ACCOUNTS

 

DATE  OF  LATEST 

ACCOUNTS

TURNOVER

PROFIT  BEFORE  TAX

NET  WORTH

WORKING  CAPITAL

31/12/2016

661,140,218

10,702,737

79,961,439

79,933,671

31/12/2015

584,986,028

1,016,965

68,506,687

68,401,012

31/12/2014

772,653,406

1,734,378

60,543,767

60,358,580

Accounts

 

 

 

 

DATE  OF  LATEST 

ACCOUNTS

BALANCE  TOTAL

NUMBER  OF 

EMPLOYEES

CAPITAL

CASHFLOW

31/12/2016

183,616,919

3

63,103,006

9,351,452

31/12/2015

215,607,486

4

61,100,687

1,121,160

31/12/2014

179,831,002

5

54,787,725

1,720,221

 

 

PAYMENT EXPECTATIONS

 

Past  payments

 

Payment expectation days

26.35

Industry average payment expectation days

200.93

Industry average day sales outstanding

212.08

Day  sales  outstanding

61.78

 

 

 

 

COURT DATA SUMMARY

 

BANKRUPTCY DETAILS

 

Court  action  type

No

 

 

PROTESTED BILLS

 

Bill  amount

-

 

 

NSSO  DETAILS

 

Date  of  summons

-

 

 

COMPANY INFORMATION

 

Business  number

477689960

Company  name

DHARM DIAM BVBA

Fax  number

032341445

Date  founded

03/06/2002

Company  status

active

Company  type

Private limited liability company

Currency

Euro  (€)

Date  of  latest  accounts

31/12/2016

Activity  code

46761

Number  of  staff

3

Activity  description

Wholesale of diamonds and

other precious stones

 

 

Belgian  Bullettin  of  Acts Publications

 

moniteur  belge

 

 

 

 

Contractor details

 

Registered  contractor number

-

Contractor  description

-

Date  struck  off  register

 

 

Personnel  (NSSO  classification)

 

Code

-

Description

-

 

Joint  Industrial  Committee  (JIC)

 

Significant  Events

 

Event  Date

14/12/2011

Event  Description

proposal  of  merger  filed

Event  Details

Commentaar  14-12-2011:  Neerlegging  fusievoorstel.

Event  Date

03/06/2002

Event  Description

Legal  creation

Event  Details

 

 

 

Company accounts

 

ASSETS

 

Annual  accounts

31-12-2016

%

31-12-2015

%

31-12-2014

%

31-12-2013

%

31-12-2012

Weeks

52

 

52

 

52

 

52

 

52

Currency

EUR

 

EUR

 

EUR

 

EUR

 

EUR

Total  fixed  assets

1,751,669

-1.85

1,784,683

6.31

1,678,818

7.19

1,566,227

-0.16

1,568,660

Intangible  fixed  assets

0

-

0

-

0

-

0

-

0

Tangible  fixed  assets

1,108,516

-4.60

1,161,937

4.15

1,115,673

4.21

1,070,585

-1.41

1,085,924

Land  &  building

957,518

-2.17

978,708

4.16

939,636

6.51

882,241

-1.54

896,009

Plant  &  machinery

46,078

19.01

38,717

-9.12

42,604

-6.05

45,346

34.58

33,694

Furniture  &  Vehicles

104,920

-27.40

144,513

8.30

133,433

-6.69

142,998

-8.46

156,221

Leasing  &  Other  Similar Rights

0

-

0

-

0

-

0

-

0

Other  tangible  assets

0

0

-1

-

0

-

0

-

0

Financial  fixed  assets

643,153

3.28

622,746

10.58

563,145

13.62

495,642

2.67

482,735

Total  current  assets

181,865,250

-14.95

213,822,803

20.02

178,152,184

28.76

138,362,411

-22.04

177,472,315

Inventories

63,246,346

50.24

42,096,958

-26.94

57,622,853

43.34

40,200,624

2.62

39,173,537

Raw  materials  & consumables

0

-

0

-

0

-

0

-

0

Work  in  progress

0

-

0

-

0

-

0

-

0

Finished  goods

63,246,346

50.24

42,096,958

-26.94

57,622,853

43.34

40,200,624

2.62

39,173,537

Other  stocks

0

-

0

-

0

-

0

-

0

Trade  debtors

111,897,208

-31.92

164,354,566

41.87

115,847,814

36.92

84,608,379

-35.76

131,708,067

Other  amounts  receivable

10,276

-6.21

10,956

80.29

6,077

-

0

-100

7,227

Cash

6,711,419

-8.82

7,360,323

54.94

4,750,388

-64.95

13,553,408

105

6,583,484

Miscellaneous  current assets

1

-

0

0

-74,948

-

0

-

0

Total  Assets

183,616,918

-14.84

215,607,486

19.89

179,831,002

28.52

139,928,638

-21.85

179,040,975

 

 

LIABILITIES

 

Total  shareholders  equity

79,961,439

16.72

68,506,687

13.15

60,543,767

26.85

47,728,178

57.03

30,393,381

Issued  share  capital

63,103,006

3.28

61,100,687

11.52

54,787,725

24.30

44,076,835

59.24

27,680,213

Share  premium  account

0

-

0

-

0

-

0

-

0

Revaluation  reserve

0

-

0

-

0

-

0

-

0

Reserves

16,858,433

127

7,406,000

28.66

5,756,042

57.64

3,651,343

34.58

2,713,168

Provisions  for  Liabilities  & Charges

0

-

0

-

0

-

0

-

0

Deffered  taxes

0

-

0

-

0

-

0

-

0

Creditors

103,655,479

-29.53

147,100,799

23.32

119,287,235

29.38

92,200,460

-37.97

148,647,594

Other  long  term  loans

1,723,900

2.67

1,679,008

12.41

1,493,631

11.98

1,333,896

-74.38

5,206,547

Other  long  term  liabilities

0

-

0

-

0

-

0

-

0

Total  long  term  debts

1,723,900

2.67

1,679,008

12.41

1,493,631

11.98

1,333,896

-74.38

5,206,547

Current  portion  of  long  term debt

9,549

-30.57

13,754

-35.06

21,180

-7.82

22,978

-1.20

23,258

Financial  debts

53,350,345

-14.94

62,719,821

31.79

47,590,152

-7.05

51,197,808

-15.62

60,676,634

Trade  creditors

46,666,371

-38.60

75,999,326

9.15

69,629,835

77.84

39,153,655

-52.24

81,978,886

Amounts  Payable  for  Taxes, Remuneration  &  Social Security

1,540,315

2080

70,645

-59.68

175,221

3.69

168,984

-34.68

258,710

Miscellaneous  current Liabilities

364,999

-94.48

6,618,245

1654

377,216

16.73

323,139

-35.83

503,559

Total  current  liabilities

101,931,579

-29.91

145,421,791

23.45

117,793,604

29.63

90,866,564

-36.65

143,441,047

Total  Liabilities

183,616,918

-14.84

215,607,486

19.89

179,831,002

28.52

139,928,638

-21.85

179,040,975

 

 

RATIO ANALYSIS

 

TRADING  PERFORMANCE

 

 

 

 

 

 

 

 

 

Profit  Before  Tax

1.62

852

0.17

-22.73

0.22

0

0.22

-21.43

0.28

Return  on  capital  employed

13.10

803

1.45

-48.21

2.80

19.15

2.35

-41.25

4.00

Return  on  total  assets  employed

5.83

1140

0.47

-51.04

0.96

15.66

0.83

3.75

0.80

Return  on  net  assets  employed

13.38

804

1.48

-48.25

2.86

18.18

2.42

-48.40

4.69

Sales  /  net  working  capital

8.27

-3.27

8.55

-33.20

12.80

14.90

11.14

-26.42

15.14

Stock  turnover  ratio

9.57

32.92

7.20

-3.49

7.46

-1.84

7.60

0

7.60

Creditor  days

26.35

-44.85

47.78

44.44

33.08

21.66

27.19

-53.51

58.49

Debtor  days

61.78

-39.76

102.55

87.37

54.73

-6.22

58.36

-37.44

93.28

SHORT TERM STABILITY

 

 

 

 

 

 

 

 

 

Current  ratio

1.78

21.09

1.47

-2.65

1.51

-0.66

1.52

22.58

1.24

Liquidity  ratio  /  acid  ratio

1.16

-1.69

1.18

15.69

1.02

-5.56

1.08

12.50

0.96

Current  debt  ratio

1.27

-40.09

2.12

8.72

1.95

2.63

1.90

-59.75

4.72

Cashflow

9,351,452

734

1,121,160

-34.82

1,720,221

49.27

1,152,401

-13.11

1,326,327

Net  worth

79,961,439

16.72

68,506,687

13.15

60,543,767

26.85

47,728,178

57.03

30,393,381

LONG  TERM  STABILITY

 

 

 

 

 

 

 

 

 

Gearing

68.89

-26.73

94.02

15.92

81.11

-26.34

110.11

-49.22

216.84

Equity  in  percentage

43.55

37.08

31.77

-5.64

33.67

-1.29

34.11

100

16.98

Total  debt  ratio

1.30

-39.53

2.15

9.14

1.97

2.07

1.93

-60.53

4.89

Working  capital

79,933,671

16.86

68,401,012

13.32

60,358,580

27.08

47,495,847

39.57

34,031,268

 

 

 

PROFIT & LOSS

 

Operating  Income

661,182,590

13.02

584,991,033

-24.29

772,654,908

46.01

529,196,851

2.69

515,345,029

Turnover

661,140,218

13.02

584,986,028

-24.29

772,653,406

46.01

529,193,961

2.69

515,344,125

Total  operating  expenses

646,486,520

11.36

580,522,237

-24.43

768,233,987

46.19

525,507,665

2.72

511,576,649

Gross  Operating  Margin

-

-

-

-

-

-

-

-

-

Operating  Charges

646,528,893

11.37

580,527,242

-24.43

768,235,488

46.19

525,510,555

2.72

511,577,553

Employee  costs

140,208

-17.94

170,863

-8.92

187,592

28.18

146,345

29.99

112,584

Wages  and  salary

-

-

-

-

154,645

30.15

118,821

31.42

90,410

Employee  pension  costs

-

-

-

-

-

-

-

-

-

Social  security  contributions

-

-

-

-

30,937

20.04

25,772

29.27

19,936

Other  employee  costs

140,208

-17.94

170,863

8400

2,010

14.73

1,752

-21.72

2,238

Director  remuneration

-

-

-

-

66,070

8.00

61,176

15.97

52,752

Amortization  and depreciation

141,720

5.41

134,446

20.54

111,533

15.21

96,806

-4.27

101,121

Operating  result

14,653,698

228

4,463,791

1.00

4,419,419

19.89

3,686,296

-2.15

3,767,476

Total  financial  income

28,937

11857

242

-99

72,177

720

8,802

888

890

Total  financial  expenses

3,979,898

15.46

3,447,067

25.02

2,757,218

8.55

2,540,087

8.39

2,343,375

Results  on  ordinary operations  before  taxation

10,702,737

952

1,016,965

-41.36

1,734,378

50.16

1,155,011

-18.95

1,424,991

Extraordinary  Income

-

-

1

0

1

0

1

-99

9,809

Extraordinary  Charges

-

-

-

-

-

-

-

-

8,773

Extraordinary  items

-

-

1

0

1

0

1

-99

1,036

Results  for  the  Year  Before Taxation

10,702,737

952

1,016,966

-41.36

1,734,379

50.16

1,155,012

-19.00

1,426,027

Taxation

1,493,005

4835

30,252

-75.93

125,691

26.43

99,417

-50.49

200,821

Results  on  ordinary operations  after  taxation

9,209,732

833

986,713

-38.66

1,608,687

52.40

1,055,594

-13.77

1,224,170

Net  result

9,209,732

833

986,714

-38.66

1,608,688

52.40

1,055,595

-13.84

1,225,206

Profit  (Loss)  for  the Year to be appropiated

9,209,732

833

986,714

-38.66

1,608,688

52.40

1,055,595

-13.84

1,225,206

Dividends

-

-

-

-

-

-

-

-

-

 

 

Social Balance Sheet Details

 

Social  Balance  Sheet  Details

 

Social  Balance  Sheet

Total

During  the  reporting  year ended  31-12-2016

 

Full-time  Employees

2

Part-time  Employees

2

Total  Fte  Employees

3

 

 

Number  of  hours  worked

 

Full-time  Employees

3,769

Part-time  Employees

2,380

Total

6,149

 

 

Personnel  Charges

 

Full-time  Employees

104,902

Part-time  Employees

35,305

Total

140,207

Benefits  In  Addition  To  Wages

-

 

 

During  the  previous  reporting  year

 

Average  number  employees  in  Fte

3

Actual  working  hours

6,149

Personnel  Charges

140,207

Benefits  In  Addition  To  Wages

-

 

 

Type  of  Contract

Full-Time

Part-Time

Total  Fte

Unlimited  Duration

2

2

3

Contracts

 

 

 

Limited  Duration  Contracts

-

-

-

Contracts  For  Specific  Work

-

-

-

Contracts  Regarding

Substitution

-

-

-

 

 

Gender and Education Level

 

Men

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

2

1

3

Higher  education  (non university)

-

-

-

Higher  education (university)

-

-

-

 

 

 

 

Women

Full-Time

Part-Time

Total  Fte

Primary  education

-

-

-

Secondairy  education

-

1

1

Higher  education  (non university)

-

-

-

Higher education (university)

-

-

-

 

 

Working  Category

Full-Time

Part-Time

Total  Fte

Management

-

-

-

White  collar  worker

2

2

3

Blue  collar  worker

-

-

-

Other

-

-

-

 

 

 

 

Temporary  personnel

 

Total

 

Average  number  of  temporary  staff

 

-

 

Actual  working  hours

 

-

 

Cost  of  temporary  staff

 

-

 

 

 

 

 

New  staff  and  leavers

Full-Time

Part-Time

Total  Fte

New  Starters

-

-

-

Leavers

-

-

-

 

Total  of  formal  continuing  vocational  training  initiatives

 

 

for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  less  formal  and  informal  continuing  vocational

 

 

training  initiatives  for  workers  paid  by  the  employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

Total  of  initial  training  initiatives  at  the  expense  of  the

 

 

employer

Male

Female

Number  of  employees

-

-

Number  of  training  hours

-

-

Net  costs  for  enterprise

-

-

 

 

INDUSTRY COMPARISON

 

Activity code

46761

Activity description

Wholesale  of  diamonds  and  other  precious stones 

industry average credit rating

69.50

Industry average credit limit

174779.38

 

 

Payment Information

 

Payment Information Summary

 

Total  number  of  Invoices  available

1

Total  number  of  Invoices  paid  within  or  up  to  30  days  after  the  due  date

1

Total  number  of  Invoices  paid  more  than  30  days  after  the  due  date

0

Total  number  of  Invoices  currently  outstanding  where  the  due  date  has  not  yet  been  reached

0

Total  number  of  Invoices  currently  outstanding  beyond  the  due  date

0

 

 

Suspension  of  payments/  moratorium  history

Amount

-

Details

-

 

 

Payment  expectations

Payment  expectation  days

26.35

Day  sales  outstanding

61.78

 

 

Industry  comparison

Activity  code

46761

Activity  description

Wholesale  of  diamonds  and  other  precious  stones

Industry  average  payment expectation  days

200.93

Industry  average  day  sales outstanding

212.08

 

 

INDUSTRY QUARTILE ANALYSIS

 

Payment expectations

 

Company  result

26.35

Lower

131.18

Median

58.79

Upper

26.55

 

Day sales outstanding

 

Company  result

61.78

Lower

134.36

Median

82.06

Upper

44.92

 

 

Shareholder Details

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

Group Structure

No group structure for this company.

 

Minority Shareholders

No minority shareholders found

 

Minority Interests

No minority interests found

 

Companies that match this address

No Companies Match this address

 

 

Linked Companies

 

Summary

 

Group  -  Number  of  Companies

0

Linkages  -  Number  of  Companies

0

Number  of  Countries

0

 

 

Summons

 

There is no data for this company

 

 

Protested Bills

 

There is no data for this company

 

 

Bankruptcy and other legal events

 

There is no data for this company

 

 

DIRECTOR DETAILS

 

Current Director Details

 

Position

Manager

Start  Date

14/07/2005

Street

--

Post  code

--

Country

--

 

 

Name

Sandipkumar  Patel

 

Current mandates in other companies

 

Name

SANT  DIAM  BVBA

Business  number

438716845

Position

Permanent  representative  legal  entity

Start  Date

30/05/2011

Business  number

438716845

Position

Manager

Start  Date

30/05/2011

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

INR 64.82

UK Pound

1

INR 90.40

Euro

1

INR 79.76

EURO

1

INR 79.79

Note: Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

VIV

 

 

Report Prepared by :

NIT

 

 


 

RATING EXPLANATIONS

 

Credit Rating

 

Explanation

Rating Comments

A++

Minimum Risk

Business dealings permissible with minimum risk of default

A+

Low Risk

Business dealings permissible with low risk of default

A

Acceptable Risk

Business dealings permissible with moderate risk of default

B

Medium Risk

Business dealings permissible on a regular monitoring basis

C

Medium High Risk

Business dealings permissible preferably on secured basis

D

High Risk

Business dealing not recommended or on secured terms only

NB

New Business

No recommendation can be done due to business in infancy stage

NT

No Trace

No recommendation can be done as the business is not traceable

 

NB is stated where there is insufficient information to facilitate rating. However, it is not to be considered as unfavourable.

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors are as follows:

 

·         Financial condition covering various ratios

·         Company background and operations size

·         Promoters / Management background

·         Payment record

·         Litigation against the subject

·         Industry scenario / competitor analysis

·         Supplier / Customer / Banker review (wherever available)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.